{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["General","Tablas","InfoPro","IT-TA","EC-RE","EC-RP","EC-Per","EC-Mar","EC-Mar2","BT-Flex","BT-Confi","Resumen"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"General","index":0,"n_rows":17,"n_cols":6,"rows_kept":17,"cut":false,"hidden":false,"merged":[[2,1,2,2],[0,1,1,5]]}
[null,"Módulo de Ingreso de Información"]
[]
[]
[]
[null,"Código",3]
[null,"Nombre","Prueba 1",null,"Permisos Ambiental obtenida","NO"]
[null,"Fecha Radicación","2022-02-08"]
[null,"Hora Radicación","12:35:00"]
[null,"Capacidad (MW)",50]
[null,"Tecnología","Solar FV",null,"Costo Activos de Uso ($COP)",0]
[null,"Barra 1","Chinú",null,"Delta pérdidas (GWh)",100]
[null,"Código Asociado",null,null,"Reducción Marginal VPN ($COP)",1000000]
[null,"FPO","2025-12-31"]
[null,"FPO 2","2026-12-31"]
[null,"Obligaciones","NO"]
[null,"Requiere Expansión","NO"]
[null,"Área Eléctrica","Antioquia"]

{"sheet":"Tablas","index":1,"n_rows":19,"n_cols":23,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[null,"Tecnologia","Factor de planta","Iflex","IE-RP","Factor ENFICC","Factor emisiones","Oferta promedio","Comentarios","Area Eléctrica",null,null,null,"FPO",null,"Fecha Radicacion","Hora Radicacion",null,"Gestion Ambiental",null,"Consulta Previa",null,"Permiso Arquelogico"]
[null,"Solar FV",0.26,0,0.31905022790180565,0.15,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Altántico",null,"SI",null,"2023-01-01",null,"2022-01-01","00:00:00",null,"No hay avances",null,"No hay avances",null,"No hay avances"]
[null,"Eólico Onshore",0.56999999999999995,0,0.31905022790180565,0.06,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Bolívar",null,"NO",null,"2037-12-31",null,"2022-03-31","23:59:59",null,"EIA",null,"Resolución. No Procede",null,"Aprobado"]
[null,"Eólico Offshore",0.56999999999999995,0,0.31905022790180565,0.06,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Córdoba - Sucre, Chinú",null,null,null,null,null,null,null,null,"LA",null,"Resolución. Si Procede",null,"No Aplica"]
[null,"Biomasa y Residuos",0.7,0.25,0.31905022790180565,0.83,0.37,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Córdoba - Sucre, Cerromatoso",null,null,null,null,null,null,null,null,"PA",null,"Finalizada"]
[null,"Geotérmica",0.8,0.25,0.31905022790180565,0.7,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Guajira - Cesar - Madgalena",null,null,null,null,null,null,null,null,"No Aplica"]
[null,"PCH",0.54,0.61,0.15509303371404598,0.15,0,158280.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Santander"]
[null,"Termica - Ciclo abierto",0.85,0.4,-0.57617415807300276,0.83,0.95,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Norte de Santander"]
[null,"Termica - Ciclo combinado",0.85,0.27,-0.57617415807300276,0.83,0.95,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Boyacá - Casanare"]
[null,"Termica a vapor",0.85,0.25,-0.57617415807300276,0.83,0.37,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Arauca"]
[null,"Termica - diesel",0.85,0.6,-4.2828265705485453,0.83,0.77,709472.9,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Antioquia"]
[null,"Hidraulica",0.6,0.61,0.15509303371404598,0.31,0,158280.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Chocó"]
[null,"Cogeneracion",0.85,0.1,0.31905022790180565,0.83,0.37,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Bogotá"]
[null,null,null,null,null,null,null,null,null,"Meta - Guaviare"]
[null,null,null,null,null,null,null,null,null,"Caldas - Quidio - Risaralda"]
[null,null,null,null,null,null,null,null,null,"Valle"]
[null,null,null,null,null,null,null,null,null,"Cauca - Nariño"]
[null,null,null,null,null,null,null,null,null,"Tolima - Huila Caquetá"]
[null,null,null,null,null,null,null,null,null,"Putumayo"]

{"sheet":"InfoPro","index":2,"n_rows":90,"n_cols":18,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
["Código","Nombre","Fecha Radicación","Hora Radicación","Capacidad","Tipo","Barra 1","Código Asociado","FPO","FPO 2","Obligaciones","Requiere Expansión","Area Eléctrica","Permisos Ambiental obtenida","Costo Activos de Uso","Pérdidas STN",null,"Orden"]
["SC_150_A1","La Estrella 80 MW","2022-04-12","19:42:00",80,"Solar FV","Mariquita 115","SC_150","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",16.283000000000001,{"$f":"C2+D2","v":"2022-04-12T19:42:00"},1]
["SC_201_A1","PARQUE SOLAR PUERTA DE ORO - 300 MW","2022-05-09","6:30 pm",300,"Solar FV","San Felipe 220","SC_201","2025-12-31","2025-12-31","NO ","NO",8,"NO","NA",-5.2901999999999996,"2022-05-09T18:30:00",2]
["SC_489_A1","PARQUE SOLAR VIRGINIA 300 MW","2022-05-22","9:06 pm",300,"Solar FV","Virginia 500","SC_489","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-75.205190000000002,"2022-05-22T21:06:00",3]
["SC_564_A1","Marte 100 MW","2022-06-07","5:24 pm",100,"Solar FV","San Felipe 220","SC_564","2025-12-31","2025-12-31","NO ","NO",8,"NO","N/A",13.936807999999999,"2022-06-07T17:24:00",4]
["SC_752_A1","El Triunfo 19,9MW","2022-07-06","13:57:00",19.899999999999999,"Solar FV","Mariquita 34.5","SC_752","2025-12-31","2025-12-31","NO ","NO",8,"NO","NA",-1.3928799999999999,"2022-07-06T13:57:00",5]
["SC_729_A1","PLANTA FV DOÑA JUANA_4.3MW","2022-07-12","10:24 am",4.3,"Solar FV","DNorte 33","SC_729","2025-06-30","2025-06-30","NO ","NO",8,"NO","NA",-5.3076999999999996,"2022-07-12T10:24:00",6]
["SC_729_A2","PLANTA FV DOÑA JUANA_4.3MW","2022-07-12","10:24 am",4.3,"Solar FV","Dorada 33","SC_729","2025-06-30","2025-06-30","NO ","NO",8,"NO","NA",-2.5020600000000002,"2022-07-12T10:24:00",7]
["SC_819_A1","PLANTA FV SAN FRANCISCO 4.9 MW","2022-07-12","15:10:00",4.9000000000000004,"Solar FV","Insula 33","SC_819","2024-12-31","2024-12-31","NO ","NO",8,"NO","N/A",14.39476,"2022-07-12T15:10:00",8]
["SC_819_A2","PLANTA FV SAN FRANCISCO 4.9 MW","2022-07-12","15:10:00",4.9000000000000004,"Solar FV","Margarita 33","SC_819","2024-12-31","2024-12-31","NO ","NO",8,"NO","N/A",13.16558,"2022-07-12T15:10:00",9]
["SC_804_A1","PLANTA FV MONTECRISTO 90 MW","2022-07-12","5:24 pm",90,"Solar FV","Esmeralda CQR 115","SC_804","2026-12-31","2026-12-31","NO ","NO",8,"NO","N/A",-4.20465,"2022-07-12T17:24:00",10]
["SC_804_A2","PLANTA FV MONTECRISTO 90 MW","2022-07-12","5:24 pm",90,"Solar FV","Insula CQR 115","SC_804","2026-12-31","2026-12-31","NO ","NO",8,"NO","N/A",-12.88273,"2022-07-12T17:24:00",11]
["SC_1125_A1","San Felipe Solar 80 MW","2022-07-14","2:35 pm",80,"Solar FV","San Felipe 115","SC_1125","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-4.0599999999999996,"2022-07-14T14:35:00",12]
["SC_1013_A1","Amanecer","2022-07-15","9:28 am",150,"Solar FV","Purnio 220","SC_1013","2025-03-31","2025-03-31","NO ","NO",8,"NO","NA",-9.6621199999999998,"2022-07-15T09:28:00",13]
["SC_2299_A1","Caribe","2022-07-15","9:39 am",55,"Solar FV","Esmeralda 220","SC_2299","2025-06-30","2025-06-30","NO ","NO",8,"NO",0,-8.75,"2022-07-15T09:39:00",14]
["SC_2299_A2","Caribe","2022-07-15","9:39 am",55,"Solar FV","Esmeralda CQR 115","SC_2299","2025-06-30","2025-06-30","NO ","NO",8,"NO",0,-8.75,"2022-07-15T09:39:00",15]
["SC_1138_A1","Parque Solar La Virginia","2022-07-15","11:30 am",80,"Solar FV","Virginia 220","SC_1138","2025-12-31","2025-12-31","NO ","NO",8,"NO","NA",-1.0469999999999999,"2022-07-15T11:30:00",16]
["SC_904_A2","Los Monos","2022-07-15","2:28 pm",9.9,"Solar FV","San Felipe 13.2","SC_904","2025-06-30","2025-06-30","NO ","NO",8,"NO","NA",-0.55115999999999998,"2022-07-15T14:28:00",17]
["SC_521_A1","TR SOLAR 1","2022-07-15","4:23 pm",130,"Solar FV","San Felipe 220","SC_521","2026-12-31","2026-12-31","NO ","NO",8,"NO","N/A",-18.49609293,"2022-07-15T16:23:00",18]
["SC_521_A2","TR SOLAR 1","2022-07-15","4:23 pm",130,"Solar FV","Virginia 500","SC_521","2026-12-31","2026-12-31","NO ","NO",8,"NO",35446.332000000002,-10.62955869,"2022-07-15T16:23:00",19]
["SC_621_A1","TR Solar 2","2022-07-15","4:32 pm",150,"Solar FV","Virginia 220","SC_621","2026-12-31","2026-12-31","NO ","NO",8,"NO","N/A",-18.4293233,"2022-07-15T16:32:00",20]
["SC_621_A2","TR Solar 2","2022-07-15","4:32 pm",150,"Solar FV","Virginia 500","SC_621","2026-12-31","2026-12-31","NO ","NO",8,"NO","N/A",-12.32814218,"2022-07-15T16:32:00",21]
["SC_1298_A1","Tucacas Solar","2022-07-15","5:33 pm",150,"Solar FV","San Felipe 220","SC_1298","2025-01-31","2025-01-31","NO ","NO",8,"NO",0,-1554.86,"2022-07-15T17:33:00",22]
["SC_1362_A1","AES Solar 3_100MW","2022-07-15","5:54 pm",100,"Solar FV","Mariquita 115","SC_1362","2025-12-01","2025-12-01","NO ","NO",8,"NO","NA",-5.7960000000000003,"2022-07-15T17:54:00",23]
["SC_1362_A2","AES Solar 3_100MW","2022-07-15","5:54 pm",100,"Solar FV","San Felipe 220","SC_1362","2025-12-01","2025-12-01","NO ","NO",8,"NO","NA",-1.9370000000000001,"2022-07-15T17:54:00",24]
["SC_845_A1","Pijaos","2022-07-16","11:24 am",19.899999999999999,"Solar FV","Mariquita 34.5","SC_845","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-1.38707,"2022-07-16T11:24:00",25]
["SC_845_A2","Pijaos","2022-07-16","11:24 am",19.899999999999999,"Solar FV","Mariquita 115","SC_845","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-1.2634300000000001,"2022-07-16T11:24:00",26]
["SC_1413_A2","CSF CONTINUA LA VIRGINIA 120MW","2022-07-16","12:15 pm",120,"Solar FV","Virginia 220","SC_1413","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",1.29,"2022-07-16T12:15:00",27]
["SC_976_A2","Abirá","2022-07-16","6:15 pm",9.9,"Solar FV","Guayabal 34.5","SC_976","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",0.42099999999999999,"2022-07-16T18:15:00",28]
["SC_1061_A1","Siatá 19.9","2022-07-16","6:45 pm",19.899999999999999,"Solar FV","Dorada 33","SC_1061","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-0.45,"2022-07-16T18:45:00",29]
["SC_1061_A2","Siatá 19.9","2022-07-16","6:45 pm",19.899999999999999,"Solar FV","DNorte 33","SC_1061","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-0.42,"2022-07-16T18:45:00",30]
["SC_848_A1","PCH QUINCHIA","2022-07-16","8:11 pm",2.4,"Hidraulica","Quinchia 33","SC_848","2023-06-30","2023-06-30","NO ","NO",8,"SI","NA",-6.3350000000000004E-2,"2022-07-16T20:11:00",31]
["SC_848_A2","PCH QUINCHIA","2022-07-16","8:11 pm",2.4,"Hidraulica","Quinchia 13.2","SC_848","2023-06-30","2023-06-30","NO ","NO",8,"NO","NA",-5.0959999999999998E-2,"2022-07-16T20:11:00",32]
["SC_1612_A1","CSF CONTINUA ARMERO 90MW","2022-07-18","11:41 am",90,"Solar FV","San Felipe 115","SC_1612","2024-06-30","2024-06-30","NO ","NO",8,"NO","NA",-0.99,{"$f":"C34+D34","v":"2022-07-18T11:41:00"},33]
["SC_1612_A2","CSF CONTINUA ARMERO 90MW","2022-07-18","11:41 am",90,"Solar FV","San Felipe 220","SC_1612","2024-06-30","2024-06-30","NO ","NO",8,"NO","NA",0.12,"2022-07-18T11:41:00",34]
["SC_753_A1","PCH Quinchia A","2022-07-18","12:32 pm",2.9,"Hidraulica","Quinchia 33","SC_753","2025-12-31","2025-12-31","NO ","NO",8,"NO","NA",-3.232072289,"2022-07-18T12:32:00",35]
["SC_753_A2","PCH Quinchia A","2022-07-18","12:32 pm",2.9,"Hidraulica","Irra 33","SC_753","2025-12-31","2025-12-31","NO ","NO",8,"NO","NA",-2.9868268919999998,"2022-07-18T12:32:00",36]
["SC_751_A1","PCH Rico Medio","2022-07-18","1:14 pm",12.8,"Hidraulica","PuebloRico 33","SC_751","2025-12-31","2025-12-31","NO ","NO",8,"NO","NA",-2.4613044999999998,"2022-07-18T13:14:00",37]
["SC_1649_A1","Parque Solar Fotovoltaico La Virginia II","2022-07-18","3:29 pm",100,"Solar FV","Virginia 220","SC_1649","2027-12-31","2027-12-31","NO ","NO",8,"NO","NA",-1.90144,"2022-07-18T15:29:00",38]
["SC_1658_A1","Parque Solar Fotovoltaico La Virginia I","2022-07-18","16:32:00",100,"Solar FV","Virginia 220","SC_1658","2027-12-31","2027-12-31","NO ","NO",8,"NO","NA",-1.90144,"2022-07-18T16:32:00",39]
["SC_1341_A1","COG.002.2022 ORQUIDEA_4.95MW","2022-07-18","5:13 pm",4.95,"Solar FV","Dosquebradas 13.2","SC_1341","2024-09-30","2024-09-30","NO ","NO",8,"NO",0,0.25,"2022-07-18T17:13:00",40]
["SC_1341_A2","COG.002.2022 ORQUIDEA_4.95MW","2022-07-18","5:13 pm",4.95,"Solar FV","Pavas1 13.2","SC_1341","2024-09-30","2024-09-30","NO ","NO",8,"NO",0,0.05,"2022-07-18T17:13:00",41]
["SC_1605_A1","Ocobo de 150 MW","2022-07-18","17:44:00",150,"Solar FV","Virginia 220","SC_1605","2026-12-31","2026-12-31","NO","NO",8,"NO",0,0.3,"2022-07-18T17:44:00",42]
["SC_1605_A2","Ocobo de 150 MW","2022-07-18","17:44:00",150,"Solar FV","Virginia 500","SC_1605","2026-12-31","2026-12-31","NO","NO",8,"NO",0,0.13,"2022-07-18T17:44:00",43]
["SC_1735_A1","TR SOLAR 15","2022-07-18","11:10 pm",150,"Solar FV","Virginia 220","SC_1735","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-5.0491000000000001E-2,"2022-07-18T23:10:00",44]
["SC_1735_A2","TR SOLAR 15","2022-07-18","11:10 pm",150,"Solar FV","Virginia 500","SC_1735","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-5.2400000000000002E-2,"2022-07-18T23:10:00",45]
["SC_1796_A1","COG.003.2022 TORREALBA 4.99 MW","2022-07-28","06:30:00",4.99,"Solar FV","Pavas1 13.2","SC_1796","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",0.28000000000000003,"2022-07-28T06:30:00",46]
["SC_1796_A2","COG.003.2022 TORREALBA 4.99 MW","2022-07-28","06:30:00",4.99,"Solar FV","Pavas1 13.2","SC_1796","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",-0.04,"2022-07-28T06:30:00",47]
["SC_1895_A1","Hatillo Solar","2022-08-02","8:55 am",200,"Solar FV","Virginia 220","SC_1895","2025-12-31","2025-12-31","NO ","NO",8,"NO","NA",17.427008220000001,"2022-08-02T08:55:00",48]
["SC_1895_A2","Hatillo Solar","2022-08-02","8:55 am",200,"Solar FV","Virginia 500","SC_1895","2025-12-31","2025-12-31","NO ","NO",8,"NO","NA",21.175234830000001,"2022-08-02T08:55:00",49]
["SC_1826_A1","Caldas Solar I 19,9 MW","2022-08-04","09:47:00",19.899999999999999,"Solar FV","Viterbo 33","SC_1826","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",0.75,"2022-08-04T09:47:00",50]
["SC_1875_A1","La Estrella","2022-08-04","9:53 am",60,"Solar FV","Victoria CQR 115","SC_1875","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-1.07,"2022-08-04T09:53:00",51]
["SC_1875_A2","La Estrella","2022-08-04","9:53 am",60,"Solar FV","Manzanares 115","SC_1875","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-3.06,"2022-08-04T09:53:00",52]
["SC_2040_A1","Parque Solar Fotovoltaico Caldas Solar II 19,9 MW","2022-08-09","4:54 pm",19.899999999999999,"Solar FV","Viterbo 33","SC_2040","2025-12-31","2025-12-31","NO ","NO",8,"NO","NA",0.28000000000000003,"2022-08-09T16:54:00",53]
["SC_1798_A1","Parque Solar El Capibara 130 MW","2022-08-10","09:25:00",130,"Solar FV","San Felipe 220","SC_1798","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-112.8688191,"2022-08-10T09:25:00",54]
["SC_1798_A2","Parque Solar El Capibara 130 MW","2022-08-10","09:25:00",130,"Solar FV","Virginia 500","SC_1798","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-47.999365519999998,"2022-08-10T09:25:00",55]
["SC_1802_A1","Parque Solar El Capibara II 130 MW","2022-08-10","9:30 am",130,"Solar FV","San Felipe 220","SC_1802","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-112.8688191,"2022-08-10T09:30:00",56]
["SC_1802_A2","Parque Solar El Capibara II 130 MW","2022-08-10","9:30 am",130,"Solar FV","Virginia 500","SC_1802","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-47.999365519999998,"2022-08-10T09:30:00",57]
["SC_1791_A1","COG.005.2022 GUANACASTE","2022-08-12","11:42 am",9.9,"Solar FV","Pavas 33","SC_1791","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",-0.43,"2022-08-12T11:42:00",58]
["SC_1791_A2","COG.005.2022 GUANACASTE","2022-08-12","11:42 am",9.9,"Solar FV","Pavas 33","SC_1791","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",-0.04,"2022-08-12T11:42:00",59]
["SC_2139_A1","LAS BRUJAS SOLAR_9.9MW","2022-08-13","10:58 am",9.9,"Solar FV","Pavas 33","SC_2139","2023-06-30","2023-06-30","NO ","NO",8,"NO","NA",-0.17100000000000001,"2022-08-13T10:58:00",60]
["SC_2139_A2","LAS BRUJAS SOLAR_9.9MW","2022-08-13","10:58 am",9.9,"Solar FV","Pavas 33","SC_2139","2023-06-30","2023-06-30","NO ","NO",8,"NO","NA",-9.2999999999999999E-2,"2022-08-13T10:58:00",61]
["SC_1900_A2","PCH Salamina","2022-08-16","09:40:00",19.899999999999999,"Hidraulica","Salamina 115","SC_1900","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-2.8622999999999998,"2022-08-16T09:40:00",62]
["SC_1911_A1","Heliconea","2022-08-16","1:47 pm",60,"Solar FV","San Felipe 115","SC_1911","2025-12-31","2025-12-31","NO ","NO",8,"NO","NA",-3.8350599999999999,"2022-08-16T13:47:00",63]
["SC_1911_A2","Heliconea","2022-08-16","1:47 pm",60,"Solar FV","Mariquita 115","SC_1911","2025-12-31","2025-12-31","NO ","NO",8,"NO","NA",-4.0565300000000004,"2022-08-16T13:47:00",64]
["SC_2090_A1","Autogenerador Solar Mariquita_5.1MW-0MW (AUTOGENERADOR)","2022-08-16","3:04 pm",5.0999999999999996,"Solar FV","Mariquita 34.5","SC_2090","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",-0.26800000000000002,{"$f":"C66+D66","v":"2022-08-16T15:04:00"},65]
["SC_1917_A1","Parque Solar La Victoria","2022-08-16","3:29 pm",40,"Solar FV","Victoria CQR 115","SC_1917","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-3.9348900000000002,"2022-08-16T15:29:00",66]
["SC_1917_A2","Parque Solar La Victoria","2022-08-16","3:29 pm",40,"Solar FV","Mariquita 115","SC_1917","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-3.1998500000000001,"2022-08-16T15:29:00",67]
["SC_1817_A1","COG.006.2022 CATLEYA","2022-08-16","8:35 pm",9.9,"Solar FV","Pavas 33","SC_1817","2024-09-30","2024-09-30","NO ","NO",8,"NO","NA",-0.63,"2022-08-16T20:35:00",68]
["SC_1817_A2","COG.006.2022 CATLEYA","2022-08-16","8:35 pm",9.9,"Solar FV","Pavas 33","SC_1817","2024-09-30","2024-09-30","NO ","NO",8,"NO","NA",-0.21,"2022-08-16T20:35:00",69]
["SC_2177_A1","Parque Solar Fotovoltaico Camelia 9,9 MW","2022-08-17","10:35 am",9.9,"Solar FV","Dorada 33","SC_2177","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",-0.76,"2022-08-17T10:35:00",70]
["SC_2177_A2","Parque Solar Fotovoltaico Camelia 9,9 MW","2022-08-17","10:35 am",9.9,"Solar FV","DNorte 33","SC_2177","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",-0.77,"2022-08-17T10:35:00",71]
["SC_2062_A1","Puerto Solar","2022-08-18","8:13 am",9.9,"Solar FV","Salamina Cund 33","SC_2062","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",-1.45286,"2022-08-18T08:13:00",72]
["SC_2062_A2","Puerto Solar","2022-08-18","8:13 am",9.9,"Solar FV","Dorada 33","SC_2062","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",-1.121,"2022-08-18T08:13:00",73]
["SC_2178_A1","Parque Solar Fotovoltaico Dalia 9,9 MW","2022-08-18","9:01 am",9.9,"Solar FV","Dorada 33","SC_2178","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",-0.78,"2022-08-18T09:01:00",74]
["SC_2178_A2","Parque Solar Fotovoltaico Dalia 9,9 MW","2022-08-18","9:01 am",9.9,"Solar FV","DNorte 33","SC_2178","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",-0.8,"2022-08-18T09:01:00",75]
["SC_2102_A1","Parque Solar Beltran 9,9 MW","2022-08-22","9:22 am",9.9,"Solar FV","Beltran 34.5","SC_2102","2025-12-31","2025-12-31","NO ","NO",8,"NO",0,0.63,"2022-08-22T09:22:00",76]
["SC_2102_A2","Parque Solar Beltran 9,9 MW","2022-08-22","9:22 am",9.9,"Solar FV","Ambalema 34.5","SC_2102","2025-12-31","2025-12-31","NO ","NO",8,"NO",0,0.76,"2022-08-22T09:22:00",77]
["SC_2296_A1","Parque Solar San Mateo 80 MW","2022-08-22","2:43 pm",80,"Solar FV","Virginia 220","SC_2296","2025-12-31","2025-12-31","NO ","NO",8,"NO","NA",-1.0469999999999999,"2022-08-22T14:43:00",78]
["SC_2081_A1","Parque Solar Fotovoltaico El Encanto","2022-08-23","8:59 am",50,"Solar FV","San Felipe 115","SC_2081","2028-12-31","2028-12-31","NO ","NO",8,"NO","NA",0.01,"2022-08-23T08:59:00",79]
["SC_2081_A2","Parque Solar Fotovoltaico El Encanto","2022-08-23","8:59 am",50,"Solar FV","San Felipe 220","SC_2081","2028-12-31","2028-12-31","NO ","NO",8,"NO","NA",0.12,"2022-08-23T08:59:00",80]
["SC_1679_A2","PCH EL MOLINO","2022-08-23","3:48 pm",19.899999999999999,"Hidraulica","Guayabal 34.5","SC_1679","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-4.9405000000000001,"2022-08-23T15:48:00",81]
["SC_2229_A1","El Silencio 120MW y su línea de evacuación de220kV","2022-08-25","4:39 pm",120,"Solar FV","San Felipe 220","SC_2229","2027-06-30","2027-06-30","NO ","NO",8,"NO","NA",-37.81,"2022-08-25T16:39:00",82]
["SC_1511_A1","Planta Solar FV Ambalema","2022-08-31","10:32 pm",7,"Solar FV","Ambalema 13.2","SC_1511","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",0.152,"2022-08-31T22:32:00",83]
["SC_1511_A2","Planta Solar FV Ambalema","2022-08-31","10:32 pm",7,"Solar FV","Ambalema 34.5","SC_1511","2024-12-31","2024-12-31","NO ","NO",8,"NO","NA",0.21299999999999999,"2022-08-31T22:32:00",84]
["SC_1743_A1","SOLAR FOTOVOLTAICO FRESNOS 60 MW","2022-09-02","11:33 am",60,"Solar FV","San Felipe 115","SC_1743","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-20.318000000000001,"2022-09-02T11:33:00",85]
["SC_1743_A2","SOLAR FOTOVOLTAICO FRESNOS 60 MW","2022-09-02","11:33 am",60,"Solar FV","San Felipe 220","SC_1743","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-16.832999999999998,"2022-09-02T11:33:00",86]
["SC_1745_A2","PARQUE SOLAR FOTOVOLTAICO CERESOS 9,9 MW","2022-09-02","12:04 pm",9.9,"Solar FV","Mariquita 34.5","SC_1745","2026-12-31","2026-12-31","NO ","NO",8,"NO","NA",-3.2610000000000001,"2022-09-02T12:04:00",87]
["SC_1738_A1","Parque Solar La Ponderosa","2022-09-03","6:45 pm",99.99,"Solar FV","Dorada 115","SC_1738","2023-12-31","2023-12-31","NO ","NO",8,"NO","NA",-2.6739999999999999,"2022-09-03T18:45:00",88]
["SC_1738_A2","Parque Solar La Ponderosa","2022-09-03","6:45 pm",99.99,"Solar FV","Purnio 115","SC_1738","2023-12-31","2023-12-31","NO ","NO",8,"NO","NA",-2.4390000000000001,"2022-09-03T18:45:00",89]

{"sheet":"IT-TA","index":3,"n_rows":189,"n_cols":10,"rows_kept":189,"cut":false,"hidden":false,"merged":[]}
[null,"Codigo","Nombre","Capacidad","Licencia Ambiental obtenida","Año de entrada","P","Total",null,"Año de Referencia"]
[null,{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_150_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"La Estrella 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!N2),\"\",InfoPro!N2)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$J$2)","v":3},{"$f":"IF(E2=\"SI\",100,IF(E2=\"NO\",0,\"\"))","v":0},{"$f":"IF(G2=\"\",\"\",(G2))","v":0},null,2023]
[null,{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_201_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PARQUE SOLAR PUERTA DE ORO - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":300},{"$f":"IF(ISBLANK(InfoPro!N3),\"\",InfoPro!N3)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$J$2)","v":2},{"$f":"IF(E3=\"SI\",100,IF(E3=\"NO\",0,\"\"))","v":0},{"$f":"IF(G3=\"\",\"\",(G3))","v":0}]
[null,{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_489_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"PARQUE SOLAR VIRGINIA 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":300},{"$f":"IF(ISBLANK(InfoPro!N4),\"\",InfoPro!N4)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_564_A1"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Marte 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":100},{"$f":"IF(ISBLANK(InfoPro!N5),\"\",InfoPro!N5)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_752_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"El Triunfo 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N6),\"\",InfoPro!N6)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_729_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!N7),\"\",InfoPro!N7)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_729_A2"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!N8),\"\",InfoPro!N8)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_819_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!N9),\"\",InfoPro!N9)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_819_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!N10),\"\",InfoPro!N10)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_804_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":90},{"$f":"IF(ISBLANK(InfoPro!N11),\"\",InfoPro!N11)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_804_A2"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!N12),\"\",InfoPro!N12)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1125_A1"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"San Felipe Solar 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":80},{"$f":"IF(ISBLANK(InfoPro!N13),\"\",InfoPro!N13)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1013_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Amanecer"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":150},{"$f":"IF(ISBLANK(InfoPro!N14),\"\",InfoPro!N14)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_2299_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":55},{"$f":"IF(ISBLANK(InfoPro!N15),\"\",InfoPro!N15)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_2299_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":55},{"$f":"IF(ISBLANK(InfoPro!N16),\"\",InfoPro!N16)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1138_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Parque Solar La Virginia"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":80},{"$f":"IF(ISBLANK(InfoPro!N17),\"\",InfoPro!N17)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_904_A2"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Los Monos"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N18),\"\",InfoPro!N18)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_521_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":130},{"$f":"IF(ISBLANK(InfoPro!N19),\"\",InfoPro!N19)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_521_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":130},{"$f":"IF(ISBLANK(InfoPro!N20),\"\",InfoPro!N20)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_621_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":150},{"$f":"IF(ISBLANK(InfoPro!N21),\"\",InfoPro!N21)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_621_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":150},{"$f":"IF(ISBLANK(InfoPro!N22),\"\",InfoPro!N22)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1298_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Tucacas Solar"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":150},{"$f":"IF(ISBLANK(InfoPro!N23),\"\",InfoPro!N23)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1362_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":100},{"$f":"IF(ISBLANK(InfoPro!N24),\"\",InfoPro!N24)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1362_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":100},{"$f":"IF(ISBLANK(InfoPro!N25),\"\",InfoPro!N25)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_845_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N26),\"\",InfoPro!N26)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_845_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N27),\"\",InfoPro!N27)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1413_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":120},{"$f":"IF(ISBLANK(InfoPro!N28),\"\",InfoPro!N28)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_976_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Abirá"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N29),\"\",InfoPro!N29)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1061_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N30),\"\",InfoPro!N30)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1061_A2"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N31),\"\",InfoPro!N31)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_848_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!N32),\"\",InfoPro!N32)","v":"SI"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$J$2)","v":0},100,100]
[null,{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_848_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!N33),\"\",InfoPro!N33)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1612_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":90},{"$f":"IF(ISBLANK(InfoPro!N34),\"\",InfoPro!N34)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1612_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":90},{"$f":"IF(ISBLANK(InfoPro!N35),\"\",InfoPro!N35)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_753_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!N36),\"\",InfoPro!N36)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_753_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!N37),\"\",InfoPro!N37)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_751_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PCH Rico Medio"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":12.8},{"$f":"IF(ISBLANK(InfoPro!N38),\"\",InfoPro!N38)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1649_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Parque Solar Fotovoltaico La Virginia II"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":100},{"$f":"IF(ISBLANK(InfoPro!N39),\"\",InfoPro!N39)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1658_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":100},{"$f":"IF(ISBLANK(InfoPro!N40),\"\",InfoPro!N40)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1341_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!N41),\"\",InfoPro!N41)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1341_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!N42),\"\",InfoPro!N42)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1605_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":150},{"$f":"IF(ISBLANK(InfoPro!N43),\"\",InfoPro!N43)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1605_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":150},{"$f":"IF(ISBLANK(InfoPro!N44),\"\",InfoPro!N44)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1735_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":150},{"$f":"IF(ISBLANK(InfoPro!N45),\"\",InfoPro!N45)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1735_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":150},{"$f":"IF(ISBLANK(InfoPro!N46),\"\",InfoPro!N46)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1796_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!N47),\"\",InfoPro!N47)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1796_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!N48),\"\",InfoPro!N48)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1895_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":200},{"$f":"IF(ISBLANK(InfoPro!N49),\"\",InfoPro!N49)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1895_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":200},{"$f":"IF(ISBLANK(InfoPro!N50),\"\",InfoPro!N50)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1826_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Caldas Solar I 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N51),\"\",InfoPro!N51)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1875_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":60},{"$f":"IF(ISBLANK(InfoPro!N52),\"\",InfoPro!N52)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$J$2)","v":3},{"$f":"IF(E52=\"SI\",100,IF(E52=\"NO\",0,\"\"))","v":0},{"$f":"IF(G52=\"\",\"\",(G52))","v":0}]
[null,{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1875_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":60},{"$f":"IF(ISBLANK(InfoPro!N53),\"\",InfoPro!N53)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_2040_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Parque Solar Fotovoltaico Caldas Solar II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N54),\"\",InfoPro!N54)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1798_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":130},{"$f":"IF(ISBLANK(InfoPro!N55),\"\",InfoPro!N55)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1798_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":130},{"$f":"IF(ISBLANK(InfoPro!N56),\"\",InfoPro!N56)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1802_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":130},{"$f":"IF(ISBLANK(InfoPro!N57),\"\",InfoPro!N57)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1802_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":130},{"$f":"IF(ISBLANK(InfoPro!N58),\"\",InfoPro!N58)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1791_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N59),\"\",InfoPro!N59)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1791_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N60),\"\",InfoPro!N60)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_2139_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N61),\"\",InfoPro!N61)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_2139_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N62),\"\",InfoPro!N62)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1900_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"PCH Salamina"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N63),\"\",InfoPro!N63)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1911_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":60},{"$f":"IF(ISBLANK(InfoPro!N64),\"\",InfoPro!N64)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1911_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!N65),\"\",InfoPro!N65)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2090_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Autogenerador Solar Mariquita_5.1MW-0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":5.0999999999999996},{"$f":"IF(ISBLANK(InfoPro!N66),\"\",InfoPro!N66)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1917_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":40},{"$f":"IF(ISBLANK(InfoPro!N67),\"\",InfoPro!N67)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1917_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":40},{"$f":"IF(ISBLANK(InfoPro!N68),\"\",InfoPro!N68)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1817_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N69),\"\",InfoPro!N69)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1817_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N70),\"\",InfoPro!N70)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_2177_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N71),\"\",InfoPro!N71)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_2177_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N72),\"\",InfoPro!N72)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_2062_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N73),\"\",InfoPro!N73)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2062_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N74),\"\",InfoPro!N74)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2178_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N75),\"\",InfoPro!N75)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2178_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N76),\"\",InfoPro!N76)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2102_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N77),\"\",InfoPro!N77)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2102_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N78),\"\",InfoPro!N78)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2296_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":80},{"$f":"IF(ISBLANK(InfoPro!N79),\"\",InfoPro!N79)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2081_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":50},{"$f":"IF(ISBLANK(InfoPro!N80),\"\",InfoPro!N80)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$J$2)","v":5},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2081_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":50},{"$f":"IF(ISBLANK(InfoPro!N81),\"\",InfoPro!N81)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$J$2)","v":5},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1679_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PCH EL MOLINO"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N82),\"\",InfoPro!N82)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2229_A1"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"El Silencio 120MW y su línea de evacuación de220kV"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":120},{"$f":"IF(ISBLANK(InfoPro!N83),\"\",InfoPro!N83)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1511_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":7},{"$f":"IF(ISBLANK(InfoPro!N84),\"\",InfoPro!N84)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_1511_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":7},{"$f":"IF(ISBLANK(InfoPro!N85),\"\",InfoPro!N85)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_1743_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":60},{"$f":"IF(ISBLANK(InfoPro!N86),\"\",InfoPro!N86)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_1743_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":60},{"$f":"IF(ISBLANK(InfoPro!N87),\"\",InfoPro!N87)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_1745_A2"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"PARQUE SOLAR FOTOVOLTAICO CERESOS 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N88),\"\",InfoPro!N88)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_1738_A1"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!N89),\"\",InfoPro!N89)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_1738_A2"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!N90),\"\",InfoPro!N90)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!N91),\"\",InfoPro!N91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!N92),\"\",InfoPro!N92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!N93),\"\",InfoPro!N93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$J$2)","v":""},"",""]
[]
[]
[]
[null,{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!N94),\"\",InfoPro!N94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!N95),\"\",InfoPro!N95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!N96),\"\",InfoPro!N96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!N97),\"\",InfoPro!N97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!N98),\"\",InfoPro!N98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$J$2)","v":""},{"$f":"IF(E101=\"SI\",100,IF(E101=\"NO\",0,\"\"))","v":""},{"$f":"IF(G101=\"\",\"\",(G101))","v":""}]
[null,{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!N99),\"\",InfoPro!N99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!N100),\"\",InfoPro!N100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!N101),\"\",InfoPro!N101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!N102),\"\",InfoPro!N102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!N103),\"\",InfoPro!N103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!N104),\"\",InfoPro!N104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!N105),\"\",InfoPro!N105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!N106),\"\",InfoPro!N106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!N107),\"\",InfoPro!N107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!N108),\"\",InfoPro!N108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!N109),\"\",InfoPro!N109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!N110),\"\",InfoPro!N110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!N111),\"\",InfoPro!N111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!N112),\"\",InfoPro!N112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!N113),\"\",InfoPro!N113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!N114),\"\",InfoPro!N114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!N115),\"\",InfoPro!N115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!N116),\"\",InfoPro!N116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!N117),\"\",InfoPro!N117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!N118),\"\",InfoPro!N118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!N103),\"\",InfoPro!N103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$J$2)","v":""},{"$f":"IF(E122=\"SI\",100,IF(E122=\"NO\",0,\"\"))","v":""},{"$f":"IF(G122=\"\",\"\",(G122))","v":""}]
[null,{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!N104),\"\",InfoPro!N104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!N105),\"\",InfoPro!N105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!N106),\"\",InfoPro!N106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!N107),\"\",InfoPro!N107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!N108),\"\",InfoPro!N108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!N109),\"\",InfoPro!N109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!N110),\"\",InfoPro!N110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!N111),\"\",InfoPro!N111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!N112),\"\",InfoPro!N112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$J$2)","v":""},{"$f":"IF(E131=\"SI\",100,IF(E131=\"NO\",0,\"\"))","v":""},{"$f":"IF(G131=\"\",\"\",(G131))","v":""}]
[null,{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!N113),\"\",InfoPro!N113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!N114),\"\",InfoPro!N114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!N115),\"\",InfoPro!N115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!N116),\"\",InfoPro!N116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!N117),\"\",InfoPro!N117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!N118),\"\",InfoPro!N118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!N119),\"\",InfoPro!N119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!N120),\"\",InfoPro!N120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!N121),\"\",InfoPro!N121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!N122),\"\",InfoPro!N122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!N123),\"\",InfoPro!N123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!N124),\"\",InfoPro!N124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!N125),\"\",InfoPro!N125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!N126),\"\",InfoPro!N126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!N127),\"\",InfoPro!N127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!N128),\"\",InfoPro!N128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!N129),\"\",InfoPro!N129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!N130),\"\",InfoPro!N130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!N131),\"\",InfoPro!N131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!N132),\"\",InfoPro!N132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!N133),\"\",InfoPro!N133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!N127),\"\",InfoPro!N127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$J$2)","v":""},{"$f":"IF(E153=\"SI\",100,IF(E153=\"NO\",0,\"\"))","v":""},{"$f":"IF(G153=\"\",\"\",(G153))","v":""}]
[null,{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!N128),\"\",InfoPro!N128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!N129),\"\",InfoPro!N129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!N130),\"\",InfoPro!N130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!N131),\"\",InfoPro!N131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!N132),\"\",InfoPro!N132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!N133),\"\",InfoPro!N133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!N134),\"\",InfoPro!N134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!N135),\"\",InfoPro!N135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!N136),\"\",InfoPro!N136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!N137),\"\",InfoPro!N137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!N138),\"\",InfoPro!N138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!N139),\"\",InfoPro!N139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!N140),\"\",InfoPro!N140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!N141),\"\",InfoPro!N141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!N142),\"\",InfoPro!N142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$J$2)","v":""},{"$f":"IF(E168=\"SI\",100,IF(E168=\"NO\",0,\"\"))","v":""},{"$f":"IF(G168=\"\",\"\",(G168))","v":""}]
[null,{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!N143),\"\",InfoPro!N143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!N144),\"\",InfoPro!N144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A152),\"\",InfoPro!A152)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!N145),\"\",InfoPro!N145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A153),\"\",InfoPro!A153)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!N146),\"\",InfoPro!N146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A154),\"\",InfoPro!A154)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!N147),\"\",InfoPro!N147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A155),\"\",InfoPro!A155)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!N148),\"\",InfoPro!N148)","v":""},{"$f":"IF(ISBLANK(InfoPro!I148),\"\",YEAR(InfoPro!I148)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A156),\"\",InfoPro!A156)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!N149),\"\",InfoPro!N149)","v":""},{"$f":"IF(ISBLANK(InfoPro!I149),\"\",YEAR(InfoPro!I149)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A157),\"\",InfoPro!A157)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!N150),\"\",InfoPro!N150)","v":""},{"$f":"IF(ISBLANK(InfoPro!I150),\"\",YEAR(InfoPro!I150)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A158),\"\",InfoPro!A158)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!N151),\"\",InfoPro!N151)","v":""},{"$f":"IF(ISBLANK(InfoPro!I151),\"\",YEAR(InfoPro!I151)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A159),\"\",InfoPro!A159)","v":""},{"$f":"IF(ISBLANK(InfoPro!B152),\"\",InfoPro!B152)","v":""},{"$f":"IF(ISBLANK(InfoPro!E152),\"\",InfoPro!E152)","v":""},{"$f":"IF(ISBLANK(InfoPro!N152),\"\",InfoPro!N152)","v":""},{"$f":"IF(ISBLANK(InfoPro!I152),\"\",YEAR(InfoPro!I152)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A160),\"\",InfoPro!A160)","v":""},{"$f":"IF(ISBLANK(InfoPro!B153),\"\",InfoPro!B153)","v":""},{"$f":"IF(ISBLANK(InfoPro!E153),\"\",InfoPro!E153)","v":""},{"$f":"IF(ISBLANK(InfoPro!N153),\"\",InfoPro!N153)","v":""},{"$f":"IF(ISBLANK(InfoPro!I153),\"\",YEAR(InfoPro!I153)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A161),\"\",InfoPro!A161)","v":""},{"$f":"IF(ISBLANK(InfoPro!B154),\"\",InfoPro!B154)","v":""},{"$f":"IF(ISBLANK(InfoPro!E154),\"\",InfoPro!E154)","v":""},{"$f":"IF(ISBLANK(InfoPro!N154),\"\",InfoPro!N154)","v":""},{"$f":"IF(ISBLANK(InfoPro!I154),\"\",YEAR(InfoPro!I154)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A162),\"\",InfoPro!A162)","v":""},{"$f":"IF(ISBLANK(InfoPro!B155),\"\",InfoPro!B155)","v":""},{"$f":"IF(ISBLANK(InfoPro!E155),\"\",InfoPro!E155)","v":""},{"$f":"IF(ISBLANK(InfoPro!N155),\"\",InfoPro!N155)","v":""},{"$f":"IF(ISBLANK(InfoPro!I155),\"\",YEAR(InfoPro!I155)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A163),\"\",InfoPro!A163)","v":""},{"$f":"IF(ISBLANK(InfoPro!B156),\"\",InfoPro!B156)","v":""},{"$f":"IF(ISBLANK(InfoPro!E156),\"\",InfoPro!E156)","v":""},{"$f":"IF(ISBLANK(InfoPro!N156),\"\",InfoPro!N156)","v":""},{"$f":"IF(ISBLANK(InfoPro!I156),\"\",YEAR(InfoPro!I156)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A164),\"\",InfoPro!A164)","v":""},{"$f":"IF(ISBLANK(InfoPro!B157),\"\",InfoPro!B157)","v":""},{"$f":"IF(ISBLANK(InfoPro!E157),\"\",InfoPro!E157)","v":""},{"$f":"IF(ISBLANK(InfoPro!N157),\"\",InfoPro!N157)","v":""},{"$f":"IF(ISBLANK(InfoPro!I157),\"\",YEAR(InfoPro!I157)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A165),\"\",InfoPro!A165)","v":""},{"$f":"IF(ISBLANK(InfoPro!B158),\"\",InfoPro!B158)","v":""},{"$f":"IF(ISBLANK(InfoPro!E158),\"\",InfoPro!E158)","v":""},{"$f":"IF(ISBLANK(InfoPro!N158),\"\",InfoPro!N158)","v":""},{"$f":"IF(ISBLANK(InfoPro!I158),\"\",YEAR(InfoPro!I158)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A166),\"\",InfoPro!A166)","v":""},{"$f":"IF(ISBLANK(InfoPro!B159),\"\",InfoPro!B159)","v":""},{"$f":"IF(ISBLANK(InfoPro!E159),\"\",InfoPro!E159)","v":""},{"$f":"IF(ISBLANK(InfoPro!N159),\"\",InfoPro!N159)","v":""},{"$f":"IF(ISBLANK(InfoPro!I159),\"\",YEAR(InfoPro!I159)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A167),\"\",InfoPro!A167)","v":""},{"$f":"IF(ISBLANK(InfoPro!B160),\"\",InfoPro!B160)","v":""},{"$f":"IF(ISBLANK(InfoPro!E160),\"\",InfoPro!E160)","v":""},{"$f":"IF(ISBLANK(InfoPro!N160),\"\",InfoPro!N160)","v":""},{"$f":"IF(ISBLANK(InfoPro!I160),\"\",YEAR(InfoPro!I160)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A168),\"\",InfoPro!A168)","v":""},{"$f":"IF(ISBLANK(InfoPro!B161),\"\",InfoPro!B161)","v":""},{"$f":"IF(ISBLANK(InfoPro!E161),\"\",InfoPro!E161)","v":""},{"$f":"IF(ISBLANK(InfoPro!N161),\"\",InfoPro!N161)","v":""},{"$f":"IF(ISBLANK(InfoPro!I161),\"\",YEAR(InfoPro!I161)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A169),\"\",InfoPro!A169)","v":""},{"$f":"IF(ISBLANK(InfoPro!B162),\"\",InfoPro!B162)","v":""},{"$f":"IF(ISBLANK(InfoPro!E162),\"\",InfoPro!E162)","v":""},{"$f":"IF(ISBLANK(InfoPro!N162),\"\",InfoPro!N162)","v":""},{"$f":"IF(ISBLANK(InfoPro!I162),\"\",YEAR(InfoPro!I162)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A170),\"\",InfoPro!A170)","v":""},{"$f":"IF(ISBLANK(InfoPro!B163),\"\",InfoPro!B163)","v":""},{"$f":"IF(ISBLANK(InfoPro!E163),\"\",InfoPro!E163)","v":""},{"$f":"IF(ISBLANK(InfoPro!N163),\"\",InfoPro!N163)","v":""},{"$f":"IF(ISBLANK(InfoPro!I163),\"\",YEAR(InfoPro!I163)-$J$2)","v":""},"",""]

{"sheet":"EC-RE","index":4,"n_rows":249,"n_cols":26,"rows_kept":249,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Factor emisiones sistema",0.12728300000000001,"Ton/MWh",null,"Año de Referencia",2023]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Mínimo",{"$f":"MIN(Z:Z)","v":478007.92564768018}]
[null,"Costo emisiones Ton",91.94,"USD/Ton"]
[null,"TRM",4070,"COP/USD"]
[null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","tipo","Año de entrada","FP","Factor emisiones","Produccion media/a MWh/a","Emisiones evitadas Ton/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","(Beneficio)/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_150_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"La Estrella 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$3)","v":3},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":182208.00000000003},{"$f":"IF(H9=\"\",\"\",+H9*($C$3-G9))","v":23191.980864000005},{"$f":"IF($I9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$I9*$C$5)","v":1525867.8859239302},{"$f":"IF($I9=\"\",\"\",(1/(1+$C$4)^(K$7+$E9))*$I9*$C$5)","v":1364819.2181788282},1220768.5314658573,1091921.7633862768,976674.2069644694,873590.52501294226,781386.87389350834,698914.91403712728,625147.50808329822,559165.92851815594,500148.41549030045,447359.94229901652,400143.06109035475,357909.71474987001,320133.91301419504,{"$f":"IF(X9=\"\",\"\",SUM(J9:X9)*$C$6)","v":47797886276.580101},{"$f":"IF(C9=0,0,IF(Y9=\"\",\"\",Y9/(C9*1000)))","v":597473.57845725131}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_201_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PARQUE SOLAR PUERTA DE ORO - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":300},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$3)","v":2},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C10=\"\",\"\",+C10*F10*24*365)","v":683280},{"$f":"IF(H10=\"\",\"\",+H10*($C$3-G10))","v":86969.928240000008},{"$f":"IF($I10=\"\",\"\",(1/(1+$C$4)^(J$7+$E10))*$I10*$C$5)","v":6397201.111736075},5722004.5722147366,5118072.0681706052,4577881.9929969646,4094706.6126985373,3662528.27611676,3275964.4687985331,2930200.7771006557,2620930.9276392269,2344303.1553123682,2096872.2319430842,1875556.5580886265,1677599.7836213119,1500536.4790888301,1342161.4303120123,{"$f":"IF(X10=\"\",\"\",SUM(J10:X10)*$C$6)","v":200392638214.56195},{"$f":"IF(C10=0,0,IF(Y10=\"\",\"\",Y10/(C10*1000)))","v":667975.46071520646}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_489_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"PARQUE SOLAR VIRGINIA 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":300},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$3)","v":3},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$G$13,6,FALSE))","v":0},683280,86969.928240000008,5722004.5722147366,5118072.0681706052,4577881.9929969646,4094706.6126985373,3662528.27611676,3275964.4687985331,2930200.7771006557,2620930.9276392269,2344303.1553123682,2096872.2319430842,1875556.5580886265,1677599.7836213119,1500536.4790888301,1342161.4303120123,1200502.1738032312,179242073537.17532,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_564_A1"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Marte 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":100},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$3)","v":2},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,2132400.3705786914,1907334.8574049121,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,66797546071.520645,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_752_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"El Triunfo 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$3)","v":2},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_729_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$3)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$G$13,6,FALSE))","v":0},9793.6799999999985,1246.5689714399998,91693.215934883716,82015.398868411212,73359.032977112001,65616.308566289808,58690.794782012352,52496.238624340214,46955.490719445632,41999.544471776062,37566.676629495574,33601.678559477274,30055.168657850863,26882.977332603637,24045.596898572134,21507.689533606557,19237.647167805506,2872294481.075388,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_729_A2"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$3)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$G$13,6,FALSE))","v":0},9793.6799999999985,1246.5689714399998,91693.215934883716,82015.398868411212,73359.032977112001,65616.308566289808,58690.794782012352,52496.238624340214,46955.490719445632,41999.544471776062,37566.676629495574,33601.678559477274,30055.168657850863,26882.977332603637,24045.596898572134,21507.689533606557,19237.647167805506,2872294481.075388,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_819_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$3)","v":1},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$G$13,6,FALSE))","v":0},11160.240000000003,1420.5088279200006,116817.15710104191,104487.61815835592,93459.408012840737,83595.177113453261,74772.072552283775,66880.208007409456,59821.29517657376,53507.419657042723,47859.946025977399,42808.53848477405,38290.284870102027,34248.913121737052,30634.090448780913,27400.796465814772,24508.762491784233,3659303168.8900466,746796.56507960137]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_819_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$3)","v":1},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$G$13,6,FALSE))","v":0},11160.240000000003,1420.5088279200006,116817.15710104191,104487.61815835592,93459.408012840737,83595.177113453261,74772.072552283775,66880.208007409456,59821.29517657376,53507.419657042723,47859.946025977399,42808.53848477405,38290.284870102027,34248.913121737052,30634.090448780913,27400.796465814772,24508.762491784233,3659303168.8900466,746796.56507960137]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_804_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":90},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$3)","v":3},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$G$13,6,FALSE))","v":0},204984,26090.978472000003,1716601.3716644212,1535421.6204511817,1373364.5978990893,1228411.983809561,1098758.4828350279,982789.3406395599,879060.23313019669,786279.27829176816,703290.94659371045,629061.66958292527,562666.96742658794,503279.93508639355,450160.94372664898,402648.42909360369,360150.65214096935,53772622061.152596,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_804_A2"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$3)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$G$13,6,FALSE))","v":0},204984,26090.978472000003,1716601.3716644212,1535421.6204511817,1373364.5978990893,1228411.983809561,1098758.4828350279,982789.3406395599,879060.23313019669,786279.27829176816,703290.94659371045,629061.66958292527,562666.96742658794,503279.93508639355,450160.94372664898,402648.42909360369,360150.65214096935,53772622061.152596,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1125_A1"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"San Felipe Solar 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":80},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$3)","v":3},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$G$13,6,FALSE))","v":0},182208.00000000003,23191.980864000005,1525867.8859239302,1364819.2181788282,1220768.5314658573,1091921.7633862768,976674.2069644694,873590.52501294226,781386.87389350834,698914.91403712728,625147.50808329822,559165.92851815594,500148.41549030045,447359.94229901652,400143.06109035475,357909.71474987001,320133.91301419504,47797886276.580101,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1013_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Amanecer"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":150},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$3)","v":2},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$G$13,6,FALSE))","v":0},341640,43484.964120000004,3198600.5558680375,2861002.2861073683,2559036.0340853026,2288940.9964984823,2047353.3063492686,1831264.13805838,1637982.2343992665,1465100.3885503279,1310465.4638196134,1172151.5776561841,1048436.1159715421,937778.27904431324,838799.89181065594,750268.23954441503,671080.71515600616,100196319107.28098,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_2299_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":55},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$3)","v":2},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$G$13,6,FALSE))","v":0},125268.00000000001,15944.486844000003,1172820.2038182805,1049034.1715727018,938313.21249794448,839278.36538277683,750696.21232806519,671463.51728807273,600593.48594639776,537203.47580178699,480504.00340052496,429788.91180726758,384426.57585623214,343852.03564958158,307559.96033057384,275098.35449961887,246062.92889053561,36738650339.336372,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_2299_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":55},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$3)","v":2},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$G$13,6,FALSE))","v":0},125268.00000000001,15944.486844000003,1172820.2038182805,1049034.1715727018,938313.21249794448,839278.36538277683,750696.21232806519,671463.51728807273,600593.48594639776,537203.47580178699,480504.00340052496,429788.91180726758,384426.57585623214,343852.03564958158,307559.96033057384,275098.35449961887,246062.92889053561,36738650339.336372,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1138_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Parque Solar La Virginia"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":80},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$3)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$G$13,6,FALSE))","v":0},182208.00000000003,23191.980864000005,1705920.2964629533,1525867.8859239302,1364819.2181788282,1220768.5314658573,1091921.7633862768,976674.2069644694,873590.52501294226,781386.87389350834,698914.91403712728,625147.50808329822,559165.92851815594,500148.41549030045,447359.94229901652,400143.06109035475,357909.71474987001,53438036857.216545,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_904_A2"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Los Monos"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$3)","v":2},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_521_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":130},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$3)","v":3},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$G$13,6,FALSE))","v":0},296088,37686.968904000001,2479535.3146263859,2217831.2295405958,1983748.863632018,1774372.8655026993,1587095.5863172624,1419584.6031460308,1269753.6700769507,1135736.7353103317,1015864.7006353595,908644.63384200318,812741.17517173802,726959.90623590176,650232.47427182633,581603.28646853857,520217.60864806682,77671565199.442627,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_521_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":130},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$3)","v":3},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$G$13,6,FALSE))","v":0},296088,37686.968904000001,{"$f":"IF($I27=\"\",\"\",(1/(1+$C$4)^(J$7+$E27))*$I27*$C$5)","v":2479535.3146263859},2217831.2295405958,1983748.863632018,1774372.8655026993,1587095.5863172624,1419584.6031460308,1269753.6700769507,1135736.7353103317,1015864.7006353595,908644.63384200318,812741.17517173802,726959.90623590176,650232.47427182633,581603.28646853857,520217.60864806682,77671565199.442627,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_621_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":150},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$3)","v":3},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$G$13,6,FALSE))","v":0},341640,43484.964120000004,2861002.2861073683,2559036.0340853026,2288940.9964984823,2047353.3063492686,1831264.13805838,1637982.2343992665,1465100.3885503279,1310465.4638196134,1172151.5776561841,1048436.1159715421,937778.27904431324,838799.89181065594,750268.23954441503,671080.71515600616,600251.08690161561,89621036768.587662,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_621_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":150},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$3)","v":3},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$G$13,6,FALSE))","v":0},341640,43484.964120000004,2861002.2861073683,2559036.0340853026,2288940.9964984823,2047353.3063492686,1831264.13805838,1637982.2343992665,1465100.3885503279,1310465.4638196134,1172151.5776561841,1048436.1159715421,937778.27904431324,838799.89181065594,750268.23954441503,671080.71515600616,600251.08690161561,89621036768.587662,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1298_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Tucacas Solar"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":150},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$3)","v":2},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$G$13,6,FALSE))","v":0},341640,43484.964120000004,3198600.5558680375,2861002.2861073683,2559036.0340853026,2288940.9964984823,2047353.3063492686,1831264.13805838,1637982.2343992665,1465100.3885503279,1310465.4638196134,1172151.5776561841,1048436.1159715421,937778.27904431324,838799.89181065594,750268.23954441503,671080.71515600616,100196319107.28098,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1362_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":100},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$3)","v":2},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,2132400.3705786914,1907334.8574049121,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,66797546071.520645,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1362_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":100},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$3)","v":2},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,2132400.3705786914,1907334.8574049121,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,66797546071.520645,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_845_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$3)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_845_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$3)","v":3},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1413_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":120},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$3)","v":3},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$G$13,6,FALSE))","v":0},273312,34787.971296000003,2288801.8288858947,2047228.8272682424,1831152.7971987857,1637882.6450794146,1465011.3104467038,1310385.7875194133,1172080.3108402623,1048372.3710556908,937721.26212494727,838748.89277723362,750222.62323545059,671039.91344852478,600214.59163553198,536864.57212480495,480200.86952129245,71696829414.870148,597473.57845725119]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_976_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Abirá"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$3)","v":3},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1061_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$3)","v":3},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1061_A2"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$3)","v":3},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_848_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$3)","v":0},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$G$13,6,FALSE))","v":0},12614.400000000001,1605.5986752000003,147618.74219788803,132038.23094623259,118102.17437051215,105637.00748704131,94487.484335457353,84514.744486097814,75594.583619049925,67615.906636001731,60479.344039357544,54096.014346473654,48386.417125647276,43279.442867305268,38711.487358949249,34625.659533943879,30971.072928393452,4624164330.9728899,1926735.1379053707]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_848_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$3)","v":0},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$G$13,6,FALSE))","v":0},12614.400000000001,1605.5986752000003,147618.74219788803,132038.23094623259,118102.17437051215,105637.00748704131,94487.484335457353,84514.744486097814,75594.583619049925,67615.906636001731,60479.344039357544,54096.014346473654,48386.417125647276,43279.442867305268,38711.487358949249,34625.659533943879,30971.072928393452,4624164330.9728899,1926735.1379053707]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1612_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":90},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$3)","v":1},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$G$13,6,FALSE))","v":0},204984,26090.978472000003,2145621.2528762794,1919160.3335208225,1716601.3716644212,1535421.6204511817,1373364.5978990893,1228411.983809561,1098758.4828350279,982789.3406395599,879060.23313019669,786279.27829176816,703290.94659371045,629061.66958292527,562666.96742658794,503279.93508639355,450160.94372664898,67211690857.164093,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1612_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":90},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$3)","v":1},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$G$13,6,FALSE))","v":0},204984,26090.978472000003,2145621.2528762794,1919160.3335208225,1716601.3716644212,1535421.6204511817,1373364.5978990893,1228411.983809561,1098758.4828350279,982789.3406395599,879060.23313019669,786279.27829176816,703290.94659371045,629061.66958292527,562666.96742658794,503279.93508639355,450160.94372664898,67211690857.164093,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_753_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$3)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C43=\"\",\"\",+C43*F43*24*365)","v":15242.4},{"$f":"IF(H43=\"\",\"\",+H43*($C$3-G43))","v":1940.0983992000001},{"$f":"IF($I43=\"\",\"\",(1/(1+$C$4)^(J$7+$E43))*$I43*$C$5)","v":142706.7940310355},127644.7173801749,114172.37690534428,102121.98292070151,91343.45520635198,81702.553851835401,73079.207380890351,65366.017335322322,58466.920693490443,52295.993464660518,46776.380558730343,41839.338603515513,37423.379788475417,33473.506071981588,29940.524214652585,{"$f":"IF(X43=\"\",\"\",SUM(J43:X43)*$C$6)","v":4470297314.0171518},{"$f":"IF(C43=0,0,IF(Y43=\"\",\"\",Y43/(C43*1000)))","v":1541481.8324197074}]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_753_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$3)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$G$13,6,FALSE))","v":0},15242.4,1940.0983992000001,142706.7940310355,127644.7173801749,114172.37690534428,102121.98292070151,91343.45520635198,81702.553851835401,73079.207380890351,65366.017335322322,58466.920693490443,52295.993464660518,46776.380558730343,41839.338603515513,37423.379788475417,33473.506071981588,29940.524214652585,4470297314.0171518,1541481.8324197074]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_751_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PCH Rico Medio"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":12.8},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$3)","v":2},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$G$13,6,FALSE))","v":0},67276.800000000003,8563.1929344,629878.26330939808,563397.37326422019,503933.24978910573,450745.30392585491,403171.11263493286,360618.16872534249,322556.50154324016,288512.0765145261,258060.8913367854,230823.69529229469,206461.26591439598,184670.18418103398,165179.05561809838,147745.13024874634,132151.27929225969,19730967454.972248,1541481.832419707]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1649_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Parque Solar Fotovoltaico La Virginia II"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":100},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$3)","v":4},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,357931.47698367055,53441286087.410645,534412.86087410641]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1658_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":100},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$3)","v":4},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,357931.47698367055,53441286087.410645,534412.86087410641]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1341_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$3)","v":1},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$G$13,6,FALSE))","v":0},11274.120000000003,1435.0038159600003,118009.16890819538,105553.81834364524,94413.075441543173,84448.189124815006,75535.05288444992,67562.659109525877,60431.716555926549,54053.413735175796,48348.312822160828,43245.360306047245,38681.002062654086,34598.391827060899,30946.683208462338,27680.396429751647,24758.851904965697,3696642997.1440253,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1341_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$3)","v":1},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$G$13,6,FALSE))","v":0},11274.120000000003,1435.0038159600003,118009.16890819538,105553.81834364524,94413.075441543173,84448.189124815006,75535.05288444992,67562.659109525877,60431.716555926549,54053.413735175796,48348.312822160828,43245.360306047245,38681.002062654086,34598.391827060899,30946.683208462338,27680.396429751647,24758.851904965697,3696642997.1440253,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1605_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":150},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$3)","v":3},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$G$13,6,FALSE))","v":0},341640,43484.964120000004,2861002.2861073683,2559036.0340853026,2288940.9964984823,2047353.3063492686,1831264.13805838,1637982.2343992665,1465100.3885503279,1310465.4638196134,1172151.5776561841,1048436.1159715421,937778.27904431324,838799.89181065594,750268.23954441503,671080.71515600616,600251.08690161561,89621036768.587662,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1605_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":150},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$3)","v":3},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$G$13,6,FALSE))","v":0},341640,43484.964120000004,2861002.2861073683,2559036.0340853026,2288940.9964984823,2047353.3063492686,1831264.13805838,1637982.2343992665,1465100.3885503279,1310465.4638196134,1172151.5776561841,1048436.1159715421,937778.27904431324,838799.89181065594,750268.23954441503,671080.71515600616,600251.08690161561,89621036768.587662,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1735_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":150},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$3)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$G$13,6,FALSE))","v":0},341640,43484.964120000004,2861002.2861073683,2559036.0340853026,2288940.9964984823,2047353.3063492686,1831264.13805838,1637982.2343992665,1465100.3885503279,1310465.4638196134,1172151.5776561841,1048436.1159715421,937778.27904431324,838799.89181065594,750268.23954441503,671080.71515600616,600251.08690161561,89621036768.587662,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1735_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":150},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$3)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$G$13,6,FALSE))","v":0},341640,43484.964120000004,2861002.2861073683,2559036.0340853026,2288940.9964984823,2047353.3063492686,1831264.13805838,1637982.2343992665,1465100.3885503279,1310465.4638196134,1172151.5776561841,1048436.1159715421,937778.27904431324,838799.89181065594,750268.23954441503,671080.71515600616,600251.08690161561,89621036768.587662,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1796_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$3)","v":1},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$G$13,6,FALSE))","v":0},11365.224,1446.5998063920001,118962.77835391815,106406.77849187671,95176.009384505131,85130.598733904408,76145.437150182843,68108.619991218991,60920.053659408775,54490.208997682261,48739.006259107577,43594.81776306581,38993.575816695724,34877.974791319968,31196.757416207485,27904.076400901155,24958.923435510875,3726514859.7472086,746796.5650796009]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1796_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$3)","v":1},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$G$13,6,FALSE))","v":0},11365.224,1446.5998063920001,118962.77835391815,106406.77849187671,95176.009384505131,85130.598733904408,76145.437150182843,68108.619991218991,60920.053659408775,54490.208997682261,48739.006259107577,43594.81776306581,38993.575816695724,34877.974791319968,31196.757416207485,27904.076400901155,24958.923435510875,3726514859.7472086,746796.5650796009]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1895_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":200},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$3)","v":2},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,4264800.7411573827,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,133595092143.04129,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1895_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":200},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$3)","v":2},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,4264800.7411573827,3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,133595092143.04129,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1826_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Caldas Solar I 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$3)","v":1},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,14861251645.084061,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1875_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":60},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$3)","v":3},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,1144400.9144429474,1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,240100.43476064623,35848414707.435074,597473.57845725119]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1875_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":60},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$3)","v":3},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,{"$f":"IF($I60=\"\",\"\",(1/(1+$C$4)^(J$7+$E60))*$I60*$C$5)","v":1144400.9144429474},1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,240100.43476064623,35848414707.435074,597473.57845725119]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_2040_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Parque Solar Fotovoltaico Caldas Solar II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$3)","v":2},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1798_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":130},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$3)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$G$13,6,FALSE))","v":0},296088,37686.968904000001,2479535.3146263859,2217831.2295405958,1983748.863632018,1774372.8655026993,1587095.5863172624,1419584.6031460308,1269753.6700769507,1135736.7353103317,1015864.7006353595,908644.63384200318,812741.17517173802,726959.90623590176,650232.47427182633,581603.28646853857,520217.60864806682,77671565199.442627,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1798_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":130},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$3)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$G$13,6,FALSE))","v":0},296088,37686.968904000001,2479535.3146263859,2217831.2295405958,1983748.863632018,1774372.8655026993,1587095.5863172624,1419584.6031460308,1269753.6700769507,1135736.7353103317,1015864.7006353595,908644.63384200318,812741.17517173802,726959.90623590176,650232.47427182633,581603.28646853857,520217.60864806682,77671565199.442627,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1802_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":130},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$3)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$G$13,6,FALSE))","v":0},296088,37686.968904000001,2479535.3146263859,2217831.2295405958,1983748.863632018,1774372.8655026993,1587095.5863172624,1419584.6031460308,1269753.6700769507,1135736.7353103317,1015864.7006353595,908644.63384200318,812741.17517173802,726959.90623590176,650232.47427182633,581603.28646853857,520217.60864806682,77671565199.442627,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1802_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":130},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$3)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$G$13,6,FALSE))","v":0},296088,37686.968904000001,2479535.3146263859,2217831.2295405958,1983748.863632018,1774372.8655026993,1587095.5863172624,1419584.6031460308,1269753.6700769507,1135736.7353103317,1015864.7006353595,908644.63384200318,812741.17517173802,726959.90623590176,650232.47427182633,581603.28646853857,520217.60864806682,77671565199.442627,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1791_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$3)","v":1},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1791_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$3)","v":1},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_2139_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$3)","v":0},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,263868.50167872483,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,8265693741.6140404,834918.55975899403]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_2139_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$3)","v":0},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,263868.50167872483,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,8265693741.6140404,834918.55975899403]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1900_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"PCH Salamina"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$3)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$G$13,6,FALSE))","v":0},104594.4,13313.089015199999,875906.85374671721,783458.72428150033,700768.08969722746,626805.08917462209,560648.55919018085,501474.56099300616,448546.11895617726,401204.04200015852,358858.71377473942,320982.74935128749,287104.42696895124,256801.81303126234,229697.5071835978,205453.94202468495,183769.17891295612,27437825102.998371,1378785.1810551945]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1911_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":60},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$3)","v":2},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,1279440.2223472148,1144400.9144429474,1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,40078527642.912399,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1911_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$3)","v":2},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,1279440.2223472148,1144400.9144429474,1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,40078527642.912399,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2090_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Autogenerador Solar Mariquita_5.1MW-0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":5.0999999999999996},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$3)","v":1},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$G$13,6,FALSE))","v":0},11615.759999999998,1478.48878008,121585.20432965581,108752.41889951326,97274.07772765051,87007.225158900284,77823.993880948387,69610.012415875113,62262.980693984908,55691.395969575053,49813.413210711144,44555.825769866853,39853.153640310251,35646.827943032426,31884.461487506647,28519.1963215623,25509.120144510107,3808662481.9059634,746796.56507960067]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1917_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":40},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$3)","v":3},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$G$13,6,FALSE))","v":0},91104.000000000015,11595.990432000002,762933.94296196511,682409.60908941412,610384.26573292864,545960.88169313839,488337.1034822347,436795.26250647113,390693.43694675417,349457.45701856364,312573.75404164911,279582.96425907797,250074.20774515023,223679.97114950826,200071.53054517737,178954.857374935,160066.95650709752,23898943138.290051,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1917_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":40},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$3)","v":3},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$G$13,6,FALSE))","v":0},91104.000000000015,11595.990432000002,762933.94296196511,682409.60908941412,610384.26573292864,545960.88169313839,488337.1034822347,436795.26250647113,390693.43694675417,349457.45701856364,312573.75404164911,279582.96425907797,250074.20774515023,223679.97114950826,200071.53054517737,178954.857374935,160066.95650709752,23898943138.290051,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1817_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$3)","v":1},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1817_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$3)","v":1},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,{"$f":"IF($I77=\"\",\"\",(1/(1+$C$4)^(J$7+$E77))*$I77*$C$5)","v":236018.33781639076},211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_2177_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$3)","v":1},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_2177_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$3)","v":1},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_2062_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$3)","v":1},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2062_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$3)","v":1},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2178_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$3)","v":1},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2178_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$3)","v":1},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2102_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$3)","v":2},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2102_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$3)","v":2},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2296_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":80},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$3)","v":2},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$G$13,6,FALSE))","v":0},182208.00000000003,23191.980864000005,1705920.2964629533,1525867.8859239302,1364819.2181788282,1220768.5314658573,1091921.7633862768,976674.2069644694,873590.52501294226,781386.87389350834,698914.91403712728,625147.50808329822,559165.92851815594,500148.41549030045,447359.94229901652,400143.06109035475,357909.71474987001,53438036857.216545,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2081_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":50},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$3)","v":5},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,223693.57171866871,200083.69563387186,178965.73849183528,160076.68916979906,23900396282.38401,478007.92564768018]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2081_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":50},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$3)","v":5},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,223693.57171866871,200083.69563387186,178965.73849183528,160076.68916979906,23900396282.38401,478007.92564768018]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1679_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PCH EL MOLINO"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$3)","v":3},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$G$13,6,FALSE))","v":0},104594.4,13313.089015199999,875906.85374671721,783458.72428150033,700768.08969722746,626805.08917462209,560648.55919018085,501474.56099300616,448546.11895617726,401204.04200015852,358858.71377473942,320982.74935128749,287104.42696895124,256801.81303126234,229697.5071835978,205453.94202468495,183769.17891295612,27437825102.998371,1378785.1810551945]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2229_A1"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"El Silencio 120MW y su línea de evacuación de220kV"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":120},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$3)","v":4},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$G$13,6,FALSE))","v":0},273312,34787.971296000003,2047228.8272682424,1831152.7971987857,1637882.6450794146,1465011.3104467038,1310385.7875194133,1172080.3108402623,1048372.3710556908,937721.26212494727,838748.89277723362,750222.62323545059,671039.91344852478,600214.59163553198,536864.57212480495,480200.86952129245,429517.7723804047,64129543304.892784,534412.86087410653]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1511_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":7},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$3)","v":1},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$G$13,6,FALSE))","v":0},15943.2,2029.2983256000002,166881.65300148839,149268.02594050841,133513.44001834388,119421.68159064747,106817.24650326249,95543.154296299195,85458.993109391056,76439.170938632436,68371.351465681975,61155.054978248627,54700.4069572886,48927.018745338639,43762.986355401285,39143.994951163942,35012.517845406037,5227575955.5572062,746796.5650796009]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_1511_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":7},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$3)","v":1},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$G$13,6,FALSE))","v":0},15943.2,2029.2983256000002,166881.65300148839,149268.02594050841,133513.44001834388,119421.68159064747,106817.24650326249,95543.154296299195,85458.993109391056,76439.170938632436,68371.351465681975,61155.054978248627,54700.4069572886,48927.018745338639,43762.986355401285,39143.994951163942,35012.517845406037,5227575955.5572062,746796.5650796009]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_1743_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":60},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$3)","v":3},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,1144400.9144429474,1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,240100.43476064623,35848414707.435074,597473.57845725119]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_1743_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":60},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$3)","v":3},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,{"$f":"IF($I94=\"\",\"\",(1/(1+$C$4)^(J$7+$E94))*$I94*$C$5)","v":1144400.9144429474},1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,240100.43476064623,35848414707.435074,597473.57845725119]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_1745_A2"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"PARQUE SOLAR FOTOVOLTAICO CERESOS 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$3)","v":3},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_1738_A1"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$3)","v":0},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$G$13,6,FALSE))","v":0},227737.22399999999,28987.077082391999,2665071.8669551201,2383785.2119455463,2132187.1305416333,1907144.1239191717,1705853.4203212627,1525808.0682658879,1364765.7140124221,1220720.6744297158,1091878.957450551,976635.91900764848,873556.27818215417,781356.24166561232,698887.51490662992,625123.00081093912,559144.00788098318,83483506790.301788,834918.5597589938]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_1738_A2"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$3)","v":0},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$G$13,6,FALSE))","v":0},227737.22399999999,28987.077082391999,2665071.8669551201,2383785.2119455463,2132187.1305416333,1907144.1239191717,1705853.4203212627,1525808.0682658879,1364765.7140124221,1220720.6744297158,1091878.957450551,976635.91900764848,873556.27818215417,781356.24166561232,698887.51490662992,625123.00081093912,559144.00788098318,83483506790.301788,834918.5597589938]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$3)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$3)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$3)","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$3)","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$3)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$3)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$3)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C107=\"\",\"\",+C107*F107*24*365)","v":""},{"$f":"IF(H107=\"\",\"\",+H107*($C$3-G107))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X107=\"\",\"\",SUM(J107:X107)*$C$6)","v":""},{"$f":"IF(C107=0,0,IF(Y107=\"\",\"\",Y107/(C107*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$3)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$3)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$3)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$3)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I111=\"\",\"\",(1/(1+$C$4)^(J$7+$E111))*$I111*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$3)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$3)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$3)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$3)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$3)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$3)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$3)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$3)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$3)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$3)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$3)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C122=\"\",\"\",+C122*F122*24*365)","v":""},{"$f":"IF(H122=\"\",\"\",+H122*($C$3-G122))","v":""},{"$f":"IF($I122=\"\",\"\",(1/(1+$C$4)^(J$7+$E122))*$I122*$C$5)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(X122=\"\",\"\",SUM(J122:X122)*$C$6)","v":""},{"$f":"IF(C122=0,0,IF(Y122=\"\",\"\",Y122/(C122*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$3)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$3)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$3)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$3)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$3)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$3)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$3)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I129=\"\",\"\",(1/(1+$C$4)^(J$7+$E129))*$I129*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$3)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$3)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$3)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$3)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$3)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$3)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$3)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$3)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$3)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C138=\"\",\"\",+C138*F138*24*365)","v":""},{"$f":"IF(H138=\"\",\"\",+H138*($C$3-G138))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X138=\"\",\"\",SUM(J138:X138)*$C$6)","v":""},{"$f":"IF(C138=0,0,IF(Y138=\"\",\"\",Y138/(C138*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$3)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$3)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$3)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$3)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$3)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$3)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$3)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$3)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C146=\"\",\"\",+C146*F146*24*365)","v":""},{"$f":"IF(H146=\"\",\"\",+H146*($C$3-G146))","v":""},{"$f":"IF($I146=\"\",\"\",(1/(1+$C$4)^(J$7+$E146))*$I146*$C$5)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(X146=\"\",\"\",SUM(J146:X146)*$C$6)","v":""},{"$f":"IF(C146=0,0,IF(Y146=\"\",\"\",Y146/(C146*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$3)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$3)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$3)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I149=\"\",\"\",(1/(1+$C$4)^(J$7+$E149))*$I149*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$3)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$3)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$3)","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$3)","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$3)","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$3)","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$3)","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$3)","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$3)","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$3)","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$3)","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$3)","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$3)","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$3)","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$3)","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$3)","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$3)","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I166=\"\",\"\",(1/(1+$C$4)^(J$7+$E166))*$I166*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$3)","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$3)","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$3)","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$3)","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$3)","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$3)","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$3)","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$3)","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$3)","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C175=\"\",\"\",+C175*F175*24*365)","v":""},{"$f":"IF(H175=\"\",\"\",+H175*($C$3-G175))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X175=\"\",\"\",SUM(J175:X175)*$C$6)","v":""},{"$f":"IF(C175=0,0,IF(Y175=\"\",\"\",Y175/(C175*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$3)","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C176=\"\",\"\",+C176*F176*24*365)","v":""},{"$f":"IF(H176=\"\",\"\",+H176*($C$3-G176))","v":""},{"$f":"IF($I176=\"\",\"\",(1/(1+$C$4)^(J$7+$E176))*$I176*$C$5)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(X176=\"\",\"\",SUM(J176:X176)*$C$6)","v":""},{"$f":"IF(C176=0,0,IF(Y176=\"\",\"\",Y176/(C176*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$3)","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!F145),\"\",InfoPro!F145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$G$3)","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!F146),\"\",InfoPro!F146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$G$3)","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!F147),\"\",InfoPro!F147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$G$3)","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!F148),\"\",InfoPro!F148)","v":""},{"$f":"IF(ISBLANK(InfoPro!I148),\"\",YEAR(InfoPro!I148)-$G$3)","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!F149),\"\",InfoPro!F149)","v":""},{"$f":"IF(ISBLANK(InfoPro!I149),\"\",YEAR(InfoPro!I149)-$G$3)","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!F150),\"\",InfoPro!F150)","v":""},{"$f":"IF(ISBLANK(InfoPro!I150),\"\",YEAR(InfoPro!I150)-$G$3)","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!F151),\"\",InfoPro!F151)","v":""},{"$f":"IF(ISBLANK(InfoPro!I151),\"\",YEAR(InfoPro!I151)-$G$3)","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A152),\"\",InfoPro!A152)","v":""},{"$f":"IF(ISBLANK(InfoPro!B152),\"\",InfoPro!B152)","v":""},{"$f":"IF(ISBLANK(InfoPro!E152),\"\",InfoPro!E152)","v":""},{"$f":"IF(ISBLANK(InfoPro!F152),\"\",InfoPro!F152)","v":""},{"$f":"IF(ISBLANK(InfoPro!I152),\"\",YEAR(InfoPro!I152)-$G$3)","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A153),\"\",InfoPro!A153)","v":""},{"$f":"IF(ISBLANK(InfoPro!B153),\"\",InfoPro!B153)","v":""},{"$f":"IF(ISBLANK(InfoPro!E153),\"\",InfoPro!E153)","v":""},{"$f":"IF(ISBLANK(InfoPro!F153),\"\",InfoPro!F153)","v":""},{"$f":"IF(ISBLANK(InfoPro!I153),\"\",YEAR(InfoPro!I153)-$G$3)","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A154),\"\",InfoPro!A154)","v":""},{"$f":"IF(ISBLANK(InfoPro!B154),\"\",InfoPro!B154)","v":""},{"$f":"IF(ISBLANK(InfoPro!E154),\"\",InfoPro!E154)","v":""},{"$f":"IF(ISBLANK(InfoPro!F154),\"\",InfoPro!F154)","v":""},{"$f":"IF(ISBLANK(InfoPro!I154),\"\",YEAR(InfoPro!I154)-$G$3)","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A155),\"\",InfoPro!A155)","v":""},{"$f":"IF(ISBLANK(InfoPro!B155),\"\",InfoPro!B155)","v":""},{"$f":"IF(ISBLANK(InfoPro!E155),\"\",InfoPro!E155)","v":""},{"$f":"IF(ISBLANK(InfoPro!F155),\"\",InfoPro!F155)","v":""},{"$f":"IF(ISBLANK(InfoPro!I155),\"\",YEAR(InfoPro!I155)-$G$3)","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A156),\"\",InfoPro!A156)","v":""},{"$f":"IF(ISBLANK(InfoPro!B156),\"\",InfoPro!B156)","v":""},{"$f":"IF(ISBLANK(InfoPro!E156),\"\",InfoPro!E156)","v":""},{"$f":"IF(ISBLANK(InfoPro!F156),\"\",InfoPro!F156)","v":""},{"$f":"IF(ISBLANK(InfoPro!I156),\"\",YEAR(InfoPro!I156)-$G$3)","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A157),\"\",InfoPro!A157)","v":""},{"$f":"IF(ISBLANK(InfoPro!B157),\"\",InfoPro!B157)","v":""},{"$f":"IF(ISBLANK(InfoPro!E157),\"\",InfoPro!E157)","v":""},{"$f":"IF(ISBLANK(InfoPro!F157),\"\",InfoPro!F157)","v":""},{"$f":"IF(ISBLANK(InfoPro!I157),\"\",YEAR(InfoPro!I157)-$G$3)","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A158),\"\",InfoPro!A158)","v":""},{"$f":"IF(ISBLANK(InfoPro!B158),\"\",InfoPro!B158)","v":""},{"$f":"IF(ISBLANK(InfoPro!E158),\"\",InfoPro!E158)","v":""},{"$f":"IF(ISBLANK(InfoPro!F158),\"\",InfoPro!F158)","v":""},{"$f":"IF(ISBLANK(InfoPro!I158),\"\",YEAR(InfoPro!I158)-$G$3)","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A159),\"\",InfoPro!A159)","v":""},{"$f":"IF(ISBLANK(InfoPro!B159),\"\",InfoPro!B159)","v":""},{"$f":"IF(ISBLANK(InfoPro!E159),\"\",InfoPro!E159)","v":""},{"$f":"IF(ISBLANK(InfoPro!F159),\"\",InfoPro!F159)","v":""},{"$f":"IF(ISBLANK(InfoPro!I159),\"\",YEAR(InfoPro!I159)-$G$3)","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A160),\"\",InfoPro!A160)","v":""},{"$f":"IF(ISBLANK(InfoPro!B160),\"\",InfoPro!B160)","v":""},{"$f":"IF(ISBLANK(InfoPro!E160),\"\",InfoPro!E160)","v":""},{"$f":"IF(ISBLANK(InfoPro!F160),\"\",InfoPro!F160)","v":""},{"$f":"IF(ISBLANK(InfoPro!I160),\"\",YEAR(InfoPro!I160)-$G$3)","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I193=\"\",\"\",(1/(1+$C$4)^(J$7+$E193))*$I193*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A161),\"\",InfoPro!A161)","v":""},{"$f":"IF(ISBLANK(InfoPro!B161),\"\",InfoPro!B161)","v":""},{"$f":"IF(ISBLANK(InfoPro!E161),\"\",InfoPro!E161)","v":""},{"$f":"IF(ISBLANK(InfoPro!F161),\"\",InfoPro!F161)","v":""},{"$f":"IF(ISBLANK(InfoPro!I161),\"\",YEAR(InfoPro!I161)-$G$3)","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A162),\"\",InfoPro!A162)","v":""},{"$f":"IF(ISBLANK(InfoPro!B162),\"\",InfoPro!B162)","v":""},{"$f":"IF(ISBLANK(InfoPro!E162),\"\",InfoPro!E162)","v":""},{"$f":"IF(ISBLANK(InfoPro!F162),\"\",InfoPro!F162)","v":""},{"$f":"IF(ISBLANK(InfoPro!I162),\"\",YEAR(InfoPro!I162)-$G$3)","v":""},{"$f":"IF(B195=\"\",\"\",VLOOKUP(D195,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B195=\"\",\"\",VLOOKUP(D195,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A163),\"\",InfoPro!A163)","v":""},{"$f":"IF(ISBLANK(InfoPro!B163),\"\",InfoPro!B163)","v":""},{"$f":"IF(ISBLANK(InfoPro!E163),\"\",InfoPro!E163)","v":""},{"$f":"IF(ISBLANK(InfoPro!F163),\"\",InfoPro!F163)","v":""},{"$f":"IF(ISBLANK(InfoPro!I163),\"\",YEAR(InfoPro!I163)-$G$3)","v":""},{"$f":"IF(B196=\"\",\"\",VLOOKUP(D196,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B196=\"\",\"\",VLOOKUP(D196,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A164),\"\",InfoPro!A164)","v":""},{"$f":"IF(ISBLANK(InfoPro!B164),\"\",InfoPro!B164)","v":""},{"$f":"IF(ISBLANK(InfoPro!E164),\"\",InfoPro!E164)","v":""},{"$f":"IF(ISBLANK(InfoPro!F164),\"\",InfoPro!F164)","v":""},{"$f":"IF(ISBLANK(InfoPro!I164),\"\",YEAR(InfoPro!I164)-$G$3)","v":""},{"$f":"IF(B197=\"\",\"\",VLOOKUP(D197,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B197=\"\",\"\",VLOOKUP(D197,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A165),\"\",InfoPro!A165)","v":""},{"$f":"IF(ISBLANK(InfoPro!B165),\"\",InfoPro!B165)","v":""},{"$f":"IF(ISBLANK(InfoPro!E165),\"\",InfoPro!E165)","v":""},{"$f":"IF(ISBLANK(InfoPro!F165),\"\",InfoPro!F165)","v":""},{"$f":"IF(ISBLANK(InfoPro!I165),\"\",YEAR(InfoPro!I165)-$G$3)","v":""},{"$f":"IF(B198=\"\",\"\",VLOOKUP(D198,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B198=\"\",\"\",VLOOKUP(D198,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A166),\"\",InfoPro!A166)","v":""},{"$f":"IF(ISBLANK(InfoPro!B166),\"\",InfoPro!B166)","v":""},{"$f":"IF(ISBLANK(InfoPro!E166),\"\",InfoPro!E166)","v":""},{"$f":"IF(ISBLANK(InfoPro!F166),\"\",InfoPro!F166)","v":""},{"$f":"IF(ISBLANK(InfoPro!I166),\"\",YEAR(InfoPro!I166)-$G$3)","v":""},{"$f":"IF(B199=\"\",\"\",VLOOKUP(D199,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B199=\"\",\"\",VLOOKUP(D199,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A167),\"\",InfoPro!A167)","v":""},{"$f":"IF(ISBLANK(InfoPro!B167),\"\",InfoPro!B167)","v":""},{"$f":"IF(ISBLANK(InfoPro!E167),\"\",InfoPro!E167)","v":""},{"$f":"IF(ISBLANK(InfoPro!F167),\"\",InfoPro!F167)","v":""},{"$f":"IF(ISBLANK(InfoPro!I167),\"\",YEAR(InfoPro!I167)-$G$3)","v":""},{"$f":"IF(B200=\"\",\"\",VLOOKUP(D200,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B200=\"\",\"\",VLOOKUP(D200,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A168),\"\",InfoPro!A168)","v":""},{"$f":"IF(ISBLANK(InfoPro!B168),\"\",InfoPro!B168)","v":""},{"$f":"IF(ISBLANK(InfoPro!E168),\"\",InfoPro!E168)","v":""},{"$f":"IF(ISBLANK(InfoPro!F168),\"\",InfoPro!F168)","v":""},{"$f":"IF(ISBLANK(InfoPro!I168),\"\",YEAR(InfoPro!I168)-$G$3)","v":""},{"$f":"IF(B201=\"\",\"\",VLOOKUP(D201,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B201=\"\",\"\",VLOOKUP(D201,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A169),\"\",InfoPro!A169)","v":""},{"$f":"IF(ISBLANK(InfoPro!B169),\"\",InfoPro!B169)","v":""},{"$f":"IF(ISBLANK(InfoPro!E169),\"\",InfoPro!E169)","v":""},{"$f":"IF(ISBLANK(InfoPro!F169),\"\",InfoPro!F169)","v":""},{"$f":"IF(ISBLANK(InfoPro!I169),\"\",YEAR(InfoPro!I169)-$G$3)","v":""},{"$f":"IF(B202=\"\",\"\",VLOOKUP(D202,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B202=\"\",\"\",VLOOKUP(D202,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A170),\"\",InfoPro!A170)","v":""},{"$f":"IF(ISBLANK(InfoPro!B170),\"\",InfoPro!B170)","v":""},{"$f":"IF(ISBLANK(InfoPro!E170),\"\",InfoPro!E170)","v":""},{"$f":"IF(ISBLANK(InfoPro!F170),\"\",InfoPro!F170)","v":""},{"$f":"IF(ISBLANK(InfoPro!I170),\"\",YEAR(InfoPro!I170)-$G$3)","v":""},{"$f":"IF(B203=\"\",\"\",VLOOKUP(D203,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B203=\"\",\"\",VLOOKUP(D203,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A171),\"\",InfoPro!A171)","v":""},{"$f":"IF(ISBLANK(InfoPro!B171),\"\",InfoPro!B171)","v":""},{"$f":"IF(ISBLANK(InfoPro!E171),\"\",InfoPro!E171)","v":""},{"$f":"IF(ISBLANK(InfoPro!F171),\"\",InfoPro!F171)","v":""},{"$f":"IF(ISBLANK(InfoPro!I171),\"\",YEAR(InfoPro!I171)-$G$3)","v":""},{"$f":"IF(B204=\"\",\"\",VLOOKUP(D204,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B204=\"\",\"\",VLOOKUP(D204,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A172),\"\",InfoPro!A172)","v":""},{"$f":"IF(ISBLANK(InfoPro!B172),\"\",InfoPro!B172)","v":""},{"$f":"IF(ISBLANK(InfoPro!E172),\"\",InfoPro!E172)","v":""},{"$f":"IF(ISBLANK(InfoPro!F172),\"\",InfoPro!F172)","v":""},{"$f":"IF(ISBLANK(InfoPro!I172),\"\",YEAR(InfoPro!I172)-$G$3)","v":""},{"$f":"IF(B205=\"\",\"\",VLOOKUP(D205,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B205=\"\",\"\",VLOOKUP(D205,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A173),\"\",InfoPro!A173)","v":""},{"$f":"IF(ISBLANK(InfoPro!B173),\"\",InfoPro!B173)","v":""},{"$f":"IF(ISBLANK(InfoPro!E173),\"\",InfoPro!E173)","v":""},{"$f":"IF(ISBLANK(InfoPro!F173),\"\",InfoPro!F173)","v":""},{"$f":"IF(ISBLANK(InfoPro!I173),\"\",YEAR(InfoPro!I173)-$G$3)","v":""},{"$f":"IF(B206=\"\",\"\",VLOOKUP(D206,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B206=\"\",\"\",VLOOKUP(D206,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A174),\"\",InfoPro!A174)","v":""},{"$f":"IF(ISBLANK(InfoPro!B174),\"\",InfoPro!B174)","v":""},{"$f":"IF(ISBLANK(InfoPro!E174),\"\",InfoPro!E174)","v":""},{"$f":"IF(ISBLANK(InfoPro!F174),\"\",InfoPro!F174)","v":""},{"$f":"IF(ISBLANK(InfoPro!I174),\"\",YEAR(InfoPro!I174)-$G$3)","v":""},{"$f":"IF(B207=\"\",\"\",VLOOKUP(D207,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B207=\"\",\"\",VLOOKUP(D207,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A175),\"\",InfoPro!A175)","v":""},{"$f":"IF(ISBLANK(InfoPro!B175),\"\",InfoPro!B175)","v":""},{"$f":"IF(ISBLANK(InfoPro!E175),\"\",InfoPro!E175)","v":""},{"$f":"IF(ISBLANK(InfoPro!F175),\"\",InfoPro!F175)","v":""},{"$f":"IF(ISBLANK(InfoPro!I175),\"\",YEAR(InfoPro!I175)-$G$3)","v":""},{"$f":"IF(B208=\"\",\"\",VLOOKUP(D208,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B208=\"\",\"\",VLOOKUP(D208,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A176),\"\",InfoPro!A176)","v":""},{"$f":"IF(ISBLANK(InfoPro!B176),\"\",InfoPro!B176)","v":""},{"$f":"IF(ISBLANK(InfoPro!E176),\"\",InfoPro!E176)","v":""},{"$f":"IF(ISBLANK(InfoPro!F176),\"\",InfoPro!F176)","v":""},{"$f":"IF(ISBLANK(InfoPro!I176),\"\",YEAR(InfoPro!I176)-$G$3)","v":""},{"$f":"IF(B209=\"\",\"\",VLOOKUP(D209,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B209=\"\",\"\",VLOOKUP(D209,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A177),\"\",InfoPro!A177)","v":""},{"$f":"IF(ISBLANK(InfoPro!B177),\"\",InfoPro!B177)","v":""},{"$f":"IF(ISBLANK(InfoPro!E177),\"\",InfoPro!E177)","v":""},{"$f":"IF(ISBLANK(InfoPro!F177),\"\",InfoPro!F177)","v":""},{"$f":"IF(ISBLANK(InfoPro!I177),\"\",YEAR(InfoPro!I177)-$G$3)","v":""},{"$f":"IF(B210=\"\",\"\",VLOOKUP(D210,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B210=\"\",\"\",VLOOKUP(D210,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I210=\"\",\"\",(1/(1+$C$4)^(J$7+$E210))*$I210*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A178),\"\",InfoPro!A178)","v":""},{"$f":"IF(ISBLANK(InfoPro!B178),\"\",InfoPro!B178)","v":""},{"$f":"IF(ISBLANK(InfoPro!E178),\"\",InfoPro!E178)","v":""},{"$f":"IF(ISBLANK(InfoPro!F178),\"\",InfoPro!F178)","v":""},{"$f":"IF(ISBLANK(InfoPro!I178),\"\",YEAR(InfoPro!I178)-$G$3)","v":""},{"$f":"IF(B211=\"\",\"\",VLOOKUP(D211,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B211=\"\",\"\",VLOOKUP(D211,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A179),\"\",InfoPro!A179)","v":""},{"$f":"IF(ISBLANK(InfoPro!B179),\"\",InfoPro!B179)","v":""},{"$f":"IF(ISBLANK(InfoPro!E179),\"\",InfoPro!E179)","v":""},{"$f":"IF(ISBLANK(InfoPro!F179),\"\",InfoPro!F179)","v":""},{"$f":"IF(ISBLANK(InfoPro!I179),\"\",YEAR(InfoPro!I179)-$G$3)","v":""},{"$f":"IF(B212=\"\",\"\",VLOOKUP(D212,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B212=\"\",\"\",VLOOKUP(D212,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A180),\"\",InfoPro!A180)","v":""},{"$f":"IF(ISBLANK(InfoPro!B180),\"\",InfoPro!B180)","v":""},{"$f":"IF(ISBLANK(InfoPro!E180),\"\",InfoPro!E180)","v":""},{"$f":"IF(ISBLANK(InfoPro!F180),\"\",InfoPro!F180)","v":""},{"$f":"IF(ISBLANK(InfoPro!I180),\"\",YEAR(InfoPro!I180)-$G$3)","v":""},{"$f":"IF(B213=\"\",\"\",VLOOKUP(D213,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B213=\"\",\"\",VLOOKUP(D213,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A181),\"\",InfoPro!A181)","v":""},{"$f":"IF(ISBLANK(InfoPro!B181),\"\",InfoPro!B181)","v":""},{"$f":"IF(ISBLANK(InfoPro!E181),\"\",InfoPro!E181)","v":""},{"$f":"IF(ISBLANK(InfoPro!F181),\"\",InfoPro!F181)","v":""},{"$f":"IF(ISBLANK(InfoPro!I181),\"\",YEAR(InfoPro!I181)-$G$3)","v":""},{"$f":"IF(B214=\"\",\"\",VLOOKUP(D214,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B214=\"\",\"\",VLOOKUP(D214,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A182),\"\",InfoPro!A182)","v":""},{"$f":"IF(ISBLANK(InfoPro!B182),\"\",InfoPro!B182)","v":""},{"$f":"IF(ISBLANK(InfoPro!E182),\"\",InfoPro!E182)","v":""},{"$f":"IF(ISBLANK(InfoPro!F182),\"\",InfoPro!F182)","v":""},{"$f":"IF(ISBLANK(InfoPro!I182),\"\",YEAR(InfoPro!I182)-$G$3)","v":""},{"$f":"IF(B215=\"\",\"\",VLOOKUP(D215,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B215=\"\",\"\",VLOOKUP(D215,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A183),\"\",InfoPro!A183)","v":""},{"$f":"IF(ISBLANK(InfoPro!B183),\"\",InfoPro!B183)","v":""},{"$f":"IF(ISBLANK(InfoPro!E183),\"\",InfoPro!E183)","v":""},{"$f":"IF(ISBLANK(InfoPro!F183),\"\",InfoPro!F183)","v":""},{"$f":"IF(ISBLANK(InfoPro!I183),\"\",YEAR(InfoPro!I183)-$G$3)","v":""},{"$f":"IF(B216=\"\",\"\",VLOOKUP(D216,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B216=\"\",\"\",VLOOKUP(D216,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A184),\"\",InfoPro!A184)","v":""},{"$f":"IF(ISBLANK(InfoPro!B184),\"\",InfoPro!B184)","v":""},{"$f":"IF(ISBLANK(InfoPro!E184),\"\",InfoPro!E184)","v":""},{"$f":"IF(ISBLANK(InfoPro!F184),\"\",InfoPro!F184)","v":""},{"$f":"IF(ISBLANK(InfoPro!I184),\"\",YEAR(InfoPro!I184)-$G$3)","v":""},{"$f":"IF(B217=\"\",\"\",VLOOKUP(D217,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B217=\"\",\"\",VLOOKUP(D217,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A185),\"\",InfoPro!A185)","v":""},{"$f":"IF(ISBLANK(InfoPro!B185),\"\",InfoPro!B185)","v":""},{"$f":"IF(ISBLANK(InfoPro!E185),\"\",InfoPro!E185)","v":""},{"$f":"IF(ISBLANK(InfoPro!F185),\"\",InfoPro!F185)","v":""},{"$f":"IF(ISBLANK(InfoPro!I185),\"\",YEAR(InfoPro!I185)-$G$3)","v":""},{"$f":"IF(B218=\"\",\"\",VLOOKUP(D218,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B218=\"\",\"\",VLOOKUP(D218,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A186),\"\",InfoPro!A186)","v":""},{"$f":"IF(ISBLANK(InfoPro!B186),\"\",InfoPro!B186)","v":""},{"$f":"IF(ISBLANK(InfoPro!E186),\"\",InfoPro!E186)","v":""},{"$f":"IF(ISBLANK(InfoPro!F186),\"\",InfoPro!F186)","v":""},{"$f":"IF(ISBLANK(InfoPro!I186),\"\",YEAR(InfoPro!I186)-$G$3)","v":""},{"$f":"IF(B219=\"\",\"\",VLOOKUP(D219,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B219=\"\",\"\",VLOOKUP(D219,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A187),\"\",InfoPro!A187)","v":""},{"$f":"IF(ISBLANK(InfoPro!B187),\"\",InfoPro!B187)","v":""},{"$f":"IF(ISBLANK(InfoPro!E187),\"\",InfoPro!E187)","v":""},{"$f":"IF(ISBLANK(InfoPro!F187),\"\",InfoPro!F187)","v":""},{"$f":"IF(ISBLANK(InfoPro!I187),\"\",YEAR(InfoPro!I187)-$G$3)","v":""},{"$f":"IF(B220=\"\",\"\",VLOOKUP(D220,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B220=\"\",\"\",VLOOKUP(D220,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A188),\"\",InfoPro!A188)","v":""},{"$f":"IF(ISBLANK(InfoPro!B188),\"\",InfoPro!B188)","v":""},{"$f":"IF(ISBLANK(InfoPro!E188),\"\",InfoPro!E188)","v":""},{"$f":"IF(ISBLANK(InfoPro!F188),\"\",InfoPro!F188)","v":""},{"$f":"IF(ISBLANK(InfoPro!I188),\"\",YEAR(InfoPro!I188)-$G$3)","v":""},{"$f":"IF(B221=\"\",\"\",VLOOKUP(D221,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B221=\"\",\"\",VLOOKUP(D221,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A189),\"\",InfoPro!A189)","v":""},{"$f":"IF(ISBLANK(InfoPro!B189),\"\",InfoPro!B189)","v":""},{"$f":"IF(ISBLANK(InfoPro!E189),\"\",InfoPro!E189)","v":""},{"$f":"IF(ISBLANK(InfoPro!F189),\"\",InfoPro!F189)","v":""},{"$f":"IF(ISBLANK(InfoPro!I189),\"\",YEAR(InfoPro!I189)-$G$3)","v":""},{"$f":"IF(B222=\"\",\"\",VLOOKUP(D222,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B222=\"\",\"\",VLOOKUP(D222,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A190),\"\",InfoPro!A190)","v":""},{"$f":"IF(ISBLANK(InfoPro!B190),\"\",InfoPro!B190)","v":""},{"$f":"IF(ISBLANK(InfoPro!E190),\"\",InfoPro!E190)","v":""},{"$f":"IF(ISBLANK(InfoPro!F190),\"\",InfoPro!F190)","v":""},{"$f":"IF(ISBLANK(InfoPro!I190),\"\",YEAR(InfoPro!I190)-$G$3)","v":""},{"$f":"IF(B223=\"\",\"\",VLOOKUP(D223,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B223=\"\",\"\",VLOOKUP(D223,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A191),\"\",InfoPro!A191)","v":""},{"$f":"IF(ISBLANK(InfoPro!B191),\"\",InfoPro!B191)","v":""},{"$f":"IF(ISBLANK(InfoPro!E191),\"\",InfoPro!E191)","v":""},{"$f":"IF(ISBLANK(InfoPro!F191),\"\",InfoPro!F191)","v":""},{"$f":"IF(ISBLANK(InfoPro!I191),\"\",YEAR(InfoPro!I191)-$G$3)","v":""},{"$f":"IF(B224=\"\",\"\",VLOOKUP(D224,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B224=\"\",\"\",VLOOKUP(D224,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A192),\"\",InfoPro!A192)","v":""},{"$f":"IF(ISBLANK(InfoPro!B192),\"\",InfoPro!B192)","v":""},{"$f":"IF(ISBLANK(InfoPro!E192),\"\",InfoPro!E192)","v":""},{"$f":"IF(ISBLANK(InfoPro!F192),\"\",InfoPro!F192)","v":""},{"$f":"IF(ISBLANK(InfoPro!I192),\"\",YEAR(InfoPro!I192)-$G$3)","v":""},{"$f":"IF(B225=\"\",\"\",VLOOKUP(D225,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B225=\"\",\"\",VLOOKUP(D225,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A193),\"\",InfoPro!A193)","v":""},{"$f":"IF(ISBLANK(InfoPro!B193),\"\",InfoPro!B193)","v":""},{"$f":"IF(ISBLANK(InfoPro!E193),\"\",InfoPro!E193)","v":""},{"$f":"IF(ISBLANK(InfoPro!F193),\"\",InfoPro!F193)","v":""},{"$f":"IF(ISBLANK(InfoPro!I193),\"\",YEAR(InfoPro!I193)-$G$3)","v":""},{"$f":"IF(B226=\"\",\"\",VLOOKUP(D226,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B226=\"\",\"\",VLOOKUP(D226,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A194),\"\",InfoPro!A194)","v":""},{"$f":"IF(ISBLANK(InfoPro!B194),\"\",InfoPro!B194)","v":""},{"$f":"IF(ISBLANK(InfoPro!E194),\"\",InfoPro!E194)","v":""},{"$f":"IF(ISBLANK(InfoPro!F194),\"\",InfoPro!F194)","v":""},{"$f":"IF(ISBLANK(InfoPro!I194),\"\",YEAR(InfoPro!I194)-$G$3)","v":""},{"$f":"IF(B227=\"\",\"\",VLOOKUP(D227,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B227=\"\",\"\",VLOOKUP(D227,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I227=\"\",\"\",(1/(1+$C$4)^(J$7+$E227))*$I227*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A195),\"\",InfoPro!A195)","v":""},{"$f":"IF(ISBLANK(InfoPro!B195),\"\",InfoPro!B195)","v":""},{"$f":"IF(ISBLANK(InfoPro!E195),\"\",InfoPro!E195)","v":""},{"$f":"IF(ISBLANK(InfoPro!F195),\"\",InfoPro!F195)","v":""},{"$f":"IF(ISBLANK(InfoPro!I195),\"\",YEAR(InfoPro!I195)-$G$3)","v":""},{"$f":"IF(B228=\"\",\"\",VLOOKUP(D228,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B228=\"\",\"\",VLOOKUP(D228,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A196),\"\",InfoPro!A196)","v":""},{"$f":"IF(ISBLANK(InfoPro!B196),\"\",InfoPro!B196)","v":""},{"$f":"IF(ISBLANK(InfoPro!E196),\"\",InfoPro!E196)","v":""},{"$f":"IF(ISBLANK(InfoPro!F196),\"\",InfoPro!F196)","v":""},{"$f":"IF(ISBLANK(InfoPro!I196),\"\",YEAR(InfoPro!I196)-$G$3)","v":""},{"$f":"IF(B229=\"\",\"\",VLOOKUP(D229,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B229=\"\",\"\",VLOOKUP(D229,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A197),\"\",InfoPro!A197)","v":""},{"$f":"IF(ISBLANK(InfoPro!B197),\"\",InfoPro!B197)","v":""},{"$f":"IF(ISBLANK(InfoPro!E197),\"\",InfoPro!E197)","v":""},{"$f":"IF(ISBLANK(InfoPro!F197),\"\",InfoPro!F197)","v":""},{"$f":"IF(ISBLANK(InfoPro!I197),\"\",YEAR(InfoPro!I197)-$G$3)","v":""},{"$f":"IF(B230=\"\",\"\",VLOOKUP(D230,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B230=\"\",\"\",VLOOKUP(D230,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A198),\"\",InfoPro!A198)","v":""},{"$f":"IF(ISBLANK(InfoPro!B198),\"\",InfoPro!B198)","v":""},{"$f":"IF(ISBLANK(InfoPro!E198),\"\",InfoPro!E198)","v":""},{"$f":"IF(ISBLANK(InfoPro!F198),\"\",InfoPro!F198)","v":""},{"$f":"IF(ISBLANK(InfoPro!I198),\"\",YEAR(InfoPro!I198)-$G$3)","v":""},{"$f":"IF(B231=\"\",\"\",VLOOKUP(D231,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B231=\"\",\"\",VLOOKUP(D231,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A199),\"\",InfoPro!A199)","v":""},{"$f":"IF(ISBLANK(InfoPro!B199),\"\",InfoPro!B199)","v":""},{"$f":"IF(ISBLANK(InfoPro!E199),\"\",InfoPro!E199)","v":""},{"$f":"IF(ISBLANK(InfoPro!F199),\"\",InfoPro!F199)","v":""},{"$f":"IF(ISBLANK(InfoPro!I199),\"\",YEAR(InfoPro!I199)-$G$3)","v":""},{"$f":"IF(B232=\"\",\"\",VLOOKUP(D232,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B232=\"\",\"\",VLOOKUP(D232,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A200),\"\",InfoPro!A200)","v":""},{"$f":"IF(ISBLANK(InfoPro!B200),\"\",InfoPro!B200)","v":""},{"$f":"IF(ISBLANK(InfoPro!E200),\"\",InfoPro!E200)","v":""},{"$f":"IF(ISBLANK(InfoPro!F200),\"\",InfoPro!F200)","v":""},{"$f":"IF(ISBLANK(InfoPro!I200),\"\",YEAR(InfoPro!I200)-$G$3)","v":""},{"$f":"IF(B233=\"\",\"\",VLOOKUP(D233,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B233=\"\",\"\",VLOOKUP(D233,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A201),\"\",InfoPro!A201)","v":""},{"$f":"IF(ISBLANK(InfoPro!B201),\"\",InfoPro!B201)","v":""},{"$f":"IF(ISBLANK(InfoPro!E201),\"\",InfoPro!E201)","v":""},{"$f":"IF(ISBLANK(InfoPro!F201),\"\",InfoPro!F201)","v":""},{"$f":"IF(ISBLANK(InfoPro!I201),\"\",YEAR(InfoPro!I201)-$G$3)","v":""},{"$f":"IF(B234=\"\",\"\",VLOOKUP(D234,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B234=\"\",\"\",VLOOKUP(D234,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A202),\"\",InfoPro!A202)","v":""},{"$f":"IF(ISBLANK(InfoPro!B202),\"\",InfoPro!B202)","v":""},{"$f":"IF(ISBLANK(InfoPro!E202),\"\",InfoPro!E202)","v":""},{"$f":"IF(ISBLANK(InfoPro!F202),\"\",InfoPro!F202)","v":""},{"$f":"IF(ISBLANK(InfoPro!I202),\"\",YEAR(InfoPro!I202)-$G$3)","v":""},{"$f":"IF(B235=\"\",\"\",VLOOKUP(D235,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B235=\"\",\"\",VLOOKUP(D235,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A203),\"\",InfoPro!A203)","v":""},{"$f":"IF(ISBLANK(InfoPro!B203),\"\",InfoPro!B203)","v":""},{"$f":"IF(ISBLANK(InfoPro!E203),\"\",InfoPro!E203)","v":""},{"$f":"IF(ISBLANK(InfoPro!F203),\"\",InfoPro!F203)","v":""},{"$f":"IF(ISBLANK(InfoPro!I203),\"\",YEAR(InfoPro!I203)-$G$3)","v":""},{"$f":"IF(B236=\"\",\"\",VLOOKUP(D236,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B236=\"\",\"\",VLOOKUP(D236,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A204),\"\",InfoPro!A204)","v":""},{"$f":"IF(ISBLANK(InfoPro!B204),\"\",InfoPro!B204)","v":""},{"$f":"IF(ISBLANK(InfoPro!E204),\"\",InfoPro!E204)","v":""},{"$f":"IF(ISBLANK(InfoPro!F204),\"\",InfoPro!F204)","v":""},{"$f":"IF(ISBLANK(InfoPro!I204),\"\",YEAR(InfoPro!I204)-$G$3)","v":""},{"$f":"IF(B237=\"\",\"\",VLOOKUP(D237,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B237=\"\",\"\",VLOOKUP(D237,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A205),\"\",InfoPro!A205)","v":""},{"$f":"IF(ISBLANK(InfoPro!B205),\"\",InfoPro!B205)","v":""},{"$f":"IF(ISBLANK(InfoPro!E205),\"\",InfoPro!E205)","v":""},{"$f":"IF(ISBLANK(InfoPro!F205),\"\",InfoPro!F205)","v":""},{"$f":"IF(ISBLANK(InfoPro!I205),\"\",YEAR(InfoPro!I205)-$G$3)","v":""},{"$f":"IF(B238=\"\",\"\",VLOOKUP(D238,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B238=\"\",\"\",VLOOKUP(D238,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A206),\"\",InfoPro!A206)","v":""},{"$f":"IF(ISBLANK(InfoPro!B206),\"\",InfoPro!B206)","v":""},{"$f":"IF(ISBLANK(InfoPro!E206),\"\",InfoPro!E206)","v":""},{"$f":"IF(ISBLANK(InfoPro!F206),\"\",InfoPro!F206)","v":""},{"$f":"IF(ISBLANK(InfoPro!I206),\"\",YEAR(InfoPro!I206)-$G$3)","v":""},{"$f":"IF(B239=\"\",\"\",VLOOKUP(D239,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B239=\"\",\"\",VLOOKUP(D239,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A207),\"\",InfoPro!A207)","v":""},{"$f":"IF(ISBLANK(InfoPro!B207),\"\",InfoPro!B207)","v":""},{"$f":"IF(ISBLANK(InfoPro!E207),\"\",InfoPro!E207)","v":""},{"$f":"IF(ISBLANK(InfoPro!F207),\"\",InfoPro!F207)","v":""},{"$f":"IF(ISBLANK(InfoPro!I207),\"\",YEAR(InfoPro!I207)-$G$3)","v":""},{"$f":"IF(B240=\"\",\"\",VLOOKUP(D240,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B240=\"\",\"\",VLOOKUP(D240,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C240=\"\",\"\",+C240*F240*24*365)","v":""},{"$f":"IF(H240=\"\",\"\",+H240*($C$3-G240))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X240=\"\",\"\",SUM(J240:X240)*$C$6)","v":""},{"$f":"IF(C240=0,0,IF(Y240=\"\",\"\",Y240/(C240*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A208),\"\",InfoPro!A208)","v":""},{"$f":"IF(ISBLANK(InfoPro!B208),\"\",InfoPro!B208)","v":""},{"$f":"IF(ISBLANK(InfoPro!E208),\"\",InfoPro!E208)","v":""},{"$f":"IF(ISBLANK(InfoPro!F208),\"\",InfoPro!F208)","v":""},{"$f":"IF(ISBLANK(InfoPro!I208),\"\",YEAR(InfoPro!I208)-$G$3)","v":""},{"$f":"IF(B241=\"\",\"\",VLOOKUP(D241,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B241=\"\",\"\",VLOOKUP(D241,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A209),\"\",InfoPro!A209)","v":""},{"$f":"IF(ISBLANK(InfoPro!B209),\"\",InfoPro!B209)","v":""},{"$f":"IF(ISBLANK(InfoPro!E209),\"\",InfoPro!E209)","v":""},{"$f":"IF(ISBLANK(InfoPro!F209),\"\",InfoPro!F209)","v":""},{"$f":"IF(ISBLANK(InfoPro!I209),\"\",YEAR(InfoPro!I209)-$G$3)","v":""},{"$f":"IF(B242=\"\",\"\",VLOOKUP(D242,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B242=\"\",\"\",VLOOKUP(D242,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A210),\"\",InfoPro!A210)","v":""},{"$f":"IF(ISBLANK(InfoPro!B210),\"\",InfoPro!B210)","v":""},{"$f":"IF(ISBLANK(InfoPro!E210),\"\",InfoPro!E210)","v":""},{"$f":"IF(ISBLANK(InfoPro!F210),\"\",InfoPro!F210)","v":""},{"$f":"IF(ISBLANK(InfoPro!I210),\"\",YEAR(InfoPro!I210)-$G$3)","v":""},{"$f":"IF(B243=\"\",\"\",VLOOKUP(D243,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B243=\"\",\"\",VLOOKUP(D243,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A211),\"\",InfoPro!A211)","v":""},{"$f":"IF(ISBLANK(InfoPro!B211),\"\",InfoPro!B211)","v":""},{"$f":"IF(ISBLANK(InfoPro!E211),\"\",InfoPro!E211)","v":""},{"$f":"IF(ISBLANK(InfoPro!F211),\"\",InfoPro!F211)","v":""},{"$f":"IF(ISBLANK(InfoPro!I211),\"\",YEAR(InfoPro!I211)-$G$3)","v":""},{"$f":"IF(B244=\"\",\"\",VLOOKUP(D244,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B244=\"\",\"\",VLOOKUP(D244,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I244=\"\",\"\",(1/(1+$C$4)^(J$7+$E244))*$I244*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A212),\"\",InfoPro!A212)","v":""},{"$f":"IF(ISBLANK(InfoPro!B212),\"\",InfoPro!B212)","v":""},{"$f":"IF(ISBLANK(InfoPro!E212),\"\",InfoPro!E212)","v":""},{"$f":"IF(ISBLANK(InfoPro!F212),\"\",InfoPro!F212)","v":""},{"$f":"IF(ISBLANK(InfoPro!I212),\"\",YEAR(InfoPro!I212)-$G$3)","v":""},{"$f":"IF(B245=\"\",\"\",VLOOKUP(D245,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B245=\"\",\"\",VLOOKUP(D245,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A213),\"\",InfoPro!A213)","v":""},{"$f":"IF(ISBLANK(InfoPro!B213),\"\",InfoPro!B213)","v":""},{"$f":"IF(ISBLANK(InfoPro!E213),\"\",InfoPro!E213)","v":""},{"$f":"IF(ISBLANK(InfoPro!F213),\"\",InfoPro!F213)","v":""},{"$f":"IF(ISBLANK(InfoPro!I213),\"\",YEAR(InfoPro!I213)-$G$3)","v":""},{"$f":"IF(B246=\"\",\"\",VLOOKUP(D246,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B246=\"\",\"\",VLOOKUP(D246,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A214),\"\",InfoPro!A214)","v":""},{"$f":"IF(ISBLANK(InfoPro!B214),\"\",InfoPro!B214)","v":""},{"$f":"IF(ISBLANK(InfoPro!E214),\"\",InfoPro!E214)","v":""},{"$f":"IF(ISBLANK(InfoPro!F214),\"\",InfoPro!F214)","v":""},{"$f":"IF(ISBLANK(InfoPro!I214),\"\",YEAR(InfoPro!I214)-$G$3)","v":""},{"$f":"IF(B247=\"\",\"\",VLOOKUP(D247,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B247=\"\",\"\",VLOOKUP(D247,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A215),\"\",InfoPro!A215)","v":""},{"$f":"IF(ISBLANK(InfoPro!B215),\"\",InfoPro!B215)","v":""},{"$f":"IF(ISBLANK(InfoPro!E215),\"\",InfoPro!E215)","v":""},{"$f":"IF(ISBLANK(InfoPro!F215),\"\",InfoPro!F215)","v":""},{"$f":"IF(ISBLANK(InfoPro!I215),\"\",YEAR(InfoPro!I215)-$G$3)","v":""},{"$f":"IF(B248=\"\",\"\",VLOOKUP(D248,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B248=\"\",\"\",VLOOKUP(D248,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A216),\"\",InfoPro!A216)","v":""},{"$f":"IF(ISBLANK(InfoPro!B216),\"\",InfoPro!B216)","v":""},{"$f":"IF(ISBLANK(InfoPro!E216),\"\",InfoPro!E216)","v":""},{"$f":"IF(ISBLANK(InfoPro!F216),\"\",InfoPro!F216)","v":""},{"$f":"IF(ISBLANK(InfoPro!I216),\"\",YEAR(InfoPro!I216)-$G$3)","v":""},{"$f":"IF(B249=\"\",\"\",VLOOKUP(D249,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B249=\"\",\"\",VLOOKUP(D249,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]

{"sheet":"EC-RP","index":5,"n_rows":194,"n_cols":26,"rows_kept":194,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",192057,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",null,2023]
[null,null,null,null,null,"Mínimo",null,{"$f":"MIN(Z8:Z399)","v":977781.7802864688}]
[]
[null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Precio de oferta","Desviacion","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_150_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"La Estrella 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$H$3)","v":3},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B8=\"\",\"\",($C$2-(G8))/$C$2)","v":0.56483127404885003},{"$f":"IF(C8=\"\",\"\",+C8*F8*24*365)","v":182208.00000000003},{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(J$6+$E8))*$I8*$C$2*$H8)","v":14144607683.309942},{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(K$6+$E8))*$I8*$C$2*$H8)","v":12651706335.697622},11316374182.198231,10121980484.971586,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133768,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(X$6+$E8))*$I8*$C$2*$H8)","v":2967602010.2925243},{"$f":"IF(X8=\"\",\"\",SUM(J8:X8))","v":108864994742.77965},{"$f":"IF(C8=0,0,IF(Y8=\"\",\"\",Y8/(C8*1000)))","v":1360812.4342847455}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_201_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PARQUE SOLAR PUERTA DE ORO - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":300},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$H$3)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B9=\"\",\"\",($C$2-(G9))/$C$2)","v":0.56483127404885003},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":683280},{"$f":"IF($I9=\"\",\"\",(1/(1+$C$3)^(J$6+$E9))*$I9*$C$2*$H9)","v":59301267712.276917},53042278812.41227,47443898758.866074,42436403183.243362,37957426818.64344,33951186778.750843,30367787816.413994,27162600909.135956,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673277,12441671428.151405,{"$f":"IF(X9=\"\",\"\",SUM(J9:X9))","v":456416490459.10345},{"$f":"IF(C9=0,0,IF(Y9=\"\",\"\",Y9/(C9*1000)))","v":1521388.3015303449}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_489_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"PARQUE SOLAR VIRGINIA 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":300},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$H$3)","v":3},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,683280,53042278812.41227,47443898758.866074,42436403183.243362,37957426818.64344,33951186778.750843,30367787816.413994,27162600909.135956,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673277,12441671428.151405,11128507538.596966,408243730285.42365,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_564_A1"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Marte 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":100},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$H$3)","v":2},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,19767089237.425636,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,152138830153.03448,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_752_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"El Triunfo 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$H$3)","v":2},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_729_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$H$3)","v":2},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,9793.6799999999985,849984837.20930219,760272662.97790909,680029215.54374707,608255112.29315484,544056451.06722248,486633677.16209537,435271625.36860049,389330613.03094858,348238473.19405061,311483428.61721891,278607717.90448916,249201894.36895275,222899726.62697029,199373637.41231692,178330623.80350345,6541969696.5804834,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_729_A2"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$H$3)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,9793.6799999999985,849984837.20930219,760272662.97790909,680029215.54374707,608255112.29315484,544056451.06722248,486633677.16209537,435271625.36860049,389330613.03094858,348238473.19405061,311483428.61721891,278607717.90448916,249201894.36895275,222899726.62697029,199373637.41231692,178330623.80350345,6541969696.5804834,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_819_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$H$3)","v":1},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,11160.240000000003,1082880682.6046515,968587372.63385642,866357220.60273397,774917013.06147933,693127918.65964174,619971304.70450962,554536050.71959722,496007201.00142866,443655814.84922075,396829888.05833691,354946232.61031938,317483213.42604589,283974251.72276026,254002014.06329185,227193214.72566354,8334469393.4435349,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_819_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$H$3)","v":1},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,11160.240000000003,1082880682.6046515,968587372.63385642,866357220.60273397,774917013.06147933,693127918.65964174,619971304.70450962,554536050.71959722,496007201.00142866,443655814.84922075,396829888.05833691,354946232.61031938,317483213.42604589,283974251.72276026,254002014.06329185,227193214.72566354,8334469393.4435349,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_804_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":90},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$H$3)","v":3},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,204984,15912683643.72368,14233169627.659822,12730920954.973007,11387228045.593029,10185356033.625252,9110336344.9241982,8148780272.7407846,7288712229.6429214,6519420598.9650469,5831324328.2334948,5215853603.071104,4665343115.4482155,4172936597.0019822,3732501428.4454212,3338552261.5790896,122473119085.62703,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_804_A2"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$H$3)","v":3},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,204984,15912683643.72368,14233169627.659822,12730920954.973007,11387228045.593029,10185356033.625252,9110336344.9241982,8148780272.7407846,7288712229.6429214,6519420598.9650469,5831324328.2334948,5215853603.071104,4665343115.4482155,4172936597.0019822,3732501428.4454212,3338552261.5790896,122473119085.62703,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1125_A1"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"San Felipe Solar 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":80},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$H$3)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,182208.00000000003,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971586,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133768,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1013_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Amanecer"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":150},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$H$3)","v":2},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,341640,29650633856.138458,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.32172,16975593389.375422,15183893908.206997,13581300454.567978,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366385,6220835714.0757027,228208245229.55173,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_2299_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":55},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$H$3)","v":2},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,125268.00000000001,10871899080.584101,9724417782.2755852,8698048105.7921143,7780007250.2612839,6958861583.4179649,6224384242.7709885,5567427766.3425665,4979810166.6749258,4454213029.2262297,3984090366.0341959,3563587089.4760246,3187466090.7656755,2851043014.9961324,2550127920.390101,2280973095.1610913,83676356584.168991,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_2299_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":55},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$H$3)","v":2},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,125268.00000000001,10871899080.584101,9724417782.2755852,8698048105.7921143,7780007250.2612839,6958861583.4179649,6224384242.7709885,5567427766.3425665,4979810166.6749258,4454213029.2262297,3984090366.0341959,3563587089.4760246,3187466090.7656755,2851043014.9961324,2550127920.390101,2280973095.1610913,83676356584.168991,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1138_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Parque Solar La Virginia"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":80},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$H$3)","v":2},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,182208.00000000003,15813671389.940512,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971586,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133768,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,121711064122.42763,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_904_A2"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Los Monos"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$H$3)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_521_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":130},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$H$3)","v":3},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,296088,22984987485.378647,20559022795.508633,18389108046.072121,16448218288.078823,14712180937.458698,13159374720.446062,11770460393.958912,10528139887.261997,9416940865.1717358,8423024029.6706038,7534010759.9915953,6738828944.5363121,6027575084.5584183,5391390952.1989422,4822353266.7253523,176905616457.01682,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_521_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":130},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$H$3)","v":3},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,296088,{"$f":"IF($I26=\"\",\"\",(1/(1+$C$3)^(J$6+$E26))*$I26*$C$2*$H26)","v":22984987485.378647},20559022795.508633,18389108046.072121,16448218288.078823,14712180937.458698,13159374720.446062,11770460393.958912,10528139887.261997,9416940865.1717358,8423024029.6706038,7534010759.9915953,6738828944.5363121,6027575084.5584183,5391390952.1989422,4822353266.7253523,176905616457.01682,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_621_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":150},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$H$3)","v":3},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.32172,16975593389.375422,15183893908.206997,13581300454.567978,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366385,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_621_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":150},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$H$3)","v":3},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.32172,16975593389.375422,15183893908.206997,13581300454.567978,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366385,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1298_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Tucacas Solar"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":150},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$H$3)","v":2},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,341640,29650633856.138458,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.32172,16975593389.375422,15183893908.206997,13581300454.567978,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366385,6220835714.0757027,228208245229.55173,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1362_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":100},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$H$3)","v":2},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,19767089237.425636,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,152138830153.03448,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1362_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":100},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$H$3)","v":2},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,19767089237.425636,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,152138830153.03448,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_845_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$H$3)","v":3},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_845_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$H$3)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1413_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":120},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$H$3)","v":3},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,273312,21216911524.964905,18977559503.546432,16974561273.297344,15182970727.457373,13580474711.500338,12147115126.565598,10865040363.654383,9718282972.8572292,8692560798.6200638,7775099104.311326,6954471470.7614727,6220457487.2642879,5563915462.6693106,4976668571.2605629,4451403015.4387865,163297492114.16937,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_976_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Abirá"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$H$3)","v":3},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1061_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$H$3)","v":3},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1061_A2"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$H$3)","v":3},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_848_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$H$3)","v":0},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,12614.400000000001,426070281.60000008,381100430.76923084,340876950.59859651,304898882.46743876,272718141.7418952,243933937.15733021,218187779.21049213,195159015.39400017,174560836.66726312,156136705.42689008,139657160.48916823,124916959.29263709,111732521.72865571,99939643.76445055,89391452.383229494,3279280698.6912775,1366366.9577880322]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_848_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$H$3)","v":0},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,12614.400000000001,426070281.60000008,381100430.76923084,340876950.59859651,304898882.46743876,272718141.7418952,243933937.15733021,218187779.21049213,195159015.39400017,174560836.66726312,156136705.42689008,139657160.48916823,124916959.29263709,111732521.72865571,99939643.76445055,89391452.383229494,3279280698.6912775,1366366.9577880322]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1612_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":90},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$H$3)","v":1},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,204984,19889645190.697678,17790380313.683075,15912683643.72368,14233169627.659822,12730920954.973007,11387228045.593029,10185356033.625252,9110336344.9241982,8148780272.7407846,7288712229.6429214,6519420598.9650469,5831324328.2334948,5215853603.071104,4665343115.4482155,4172936597.0019822,153082090899.98328,1700912.1211109252]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1612_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":90},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$H$3)","v":1},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,204984,19889645190.697678,17790380313.683075,15912683643.72368,14233169627.659822,12730920954.973007,11387228045.593029,10185356033.625252,9110336344.9241982,8148780272.7407846,7288712229.6429214,6519420598.9650469,5831324328.2334948,5215853603.071104,4665343115.4482155,4172936597.0019822,153082090899.98328,1700912.1211109252]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_753_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$H$3)","v":2},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,15242.4,411892981.97330403,368419482.98148847,329534421.2714566,294753507.3984406,263643566.5460113,235817143.60108346,210927677.63960955,188665185.72415885,168752402.25774494,150941325.81193647,135010130.42212564,120760402.88204442,108014671.62973563,96614196.448779643,86416991.456869081,3170164088.0447884,1093160.0303602719]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_753_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$H$3)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,15242.4,{"$f":"IF($I43=\"\",\"\",(1/(1+$C$3)^(J$6+$E43))*$I43*$C$2*$H43)","v":411892981.97330403},368419482.98148847,329534421.2714566,294753507.3984406,263643566.5460113,235817143.60108346,210927677.63960955,188665185.72415885,168752402.25774494,150941325.81193647,135010130.42212564,120760402.88204442,108014671.62973563,96614196.448779643,86416991.456869081,3170164088.0447884,1093160.0303602719]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_751_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PCH Rico Medio"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":12.8},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$H$3)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,67276.800000000003,1818010403.1925142,1626127373.1596735,1454496755.956774,1300980998.1724277,1163668155.7892911,1040848082.1013341,930991128.89206994,832729095.61008048,744838189.27556384,666223782.89406443,595906782.55283046,533011433.41040295,476754412.71055728,426435073.98082054,381426720.91307729,13992448388.611481,1093160.0303602719]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1649_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Parque Solar Fotovoltaico La Virginia II"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":100},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$H$3)","v":4},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385111,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1658_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":100},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$H$3)","v":4},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385111,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1341_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$H$3)","v":1},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,11274.120000000003,1093930485.4883723,978470917.25256908,875197600.40480256,782824329.5212903,700200652.52351558,626297542.50761688,560194581.84938908,501068498.97083104,448182915.00074333,400879172.63036072,358568132.94307768,320722838.05284226,286871948.16891086,256593871.34965193,229511512.83510906,8419514999.4990826,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1341_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$H$3)","v":1},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,11274.120000000003,1093930485.4883723,978470917.25256908,875197600.40480256,782824329.5212903,700200652.52351558,626297542.50761688,560194581.84938908,501068498.97083104,448182915.00074333,400879172.63036072,358568132.94307768,320722838.05284226,286871948.16891086,256593871.34965193,229511512.83510906,8419514999.4990826,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1605_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":150},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$H$3)","v":3},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.32172,16975593389.375422,15183893908.206997,13581300454.567978,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366385,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1605_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":150},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$H$3)","v":3},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.32172,16975593389.375422,15183893908.206997,13581300454.567978,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366385,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1735_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":150},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$H$3)","v":3},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.32172,16975593389.375422,15183893908.206997,13581300454.567978,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366385,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1735_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":150},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$H$3)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.32172,16975593389.375422,15183893908.206997,13581300454.567978,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366385,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1796_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$H$3)","v":1},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,11365.224,1102770327.7953489,986377752.94753909,882269904.24645746,789150182.68913901,705858839.61461461,631358532.75010264,564721406.75322235,505117537.3463527,451804595.12196141,404118600.28797972,361465653.20928431,323314537.75427926,289190105.32583123,258667357.17873996,231366151.32266545,8487551484.3435183,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1796_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$H$3)","v":1},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,11365.224,1102770327.7953489,986377752.94753909,882269904.24645746,789150182.68913901,705858839.61461461,631358532.75010264,564721406.75322235,505117537.3463527,451804595.12196141,404118600.28797972,361465653.20928431,323314537.75427926,289190105.32583123,258667357.17873996,231366151.32266545,8487551484.3435183,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1895_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":200},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$H$3)","v":2},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,39534178474.851273,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,304277660306.06897,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1895_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":200},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$H$3)","v":2},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,39534178474.851273,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,304277660306.06897,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1826_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Caldas Solar I 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$H$3)","v":1},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1875_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":60},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$H$3)","v":3},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,136656,10608455762.482452,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1875_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":60},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$H$3)","v":3},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,136656,10608455762.482452,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_2040_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Parque Solar Fotovoltaico Caldas Solar II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$H$3)","v":2},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,{"$f":"IF($I60=\"\",\"\",(1/(1+$C$3)^(J$6+$E60))*$I60*$C$2*$H60)","v":3933650758.2477007},3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1798_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":130},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$H$3)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,296088,22984987485.378647,20559022795.508633,18389108046.072121,16448218288.078823,14712180937.458698,13159374720.446062,11770460393.958912,10528139887.261997,9416940865.1717358,8423024029.6706038,7534010759.9915953,6738828944.5363121,6027575084.5584183,5391390952.1989422,4822353266.7253523,176905616457.01682,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1798_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":130},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$H$3)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,296088,22984987485.378647,20559022795.508633,18389108046.072121,16448218288.078823,14712180937.458698,13159374720.446062,11770460393.958912,10528139887.261997,9416940865.1717358,8423024029.6706038,7534010759.9915953,6738828944.5363121,6027575084.5584183,5391390952.1989422,4822353266.7253523,176905616457.01682,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1802_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":130},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$H$3)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,296088,22984987485.378647,20559022795.508633,18389108046.072121,16448218288.078823,14712180937.458698,13159374720.446062,11770460393.958912,10528139887.261997,9416940865.1717358,8423024029.6706038,7534010759.9915953,6738828944.5363121,6027575084.5584183,5391390952.1989422,4822353266.7253523,176905616457.01682,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1802_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":130},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$H$3)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,296088,22984987485.378647,20559022795.508633,18389108046.072121,16448218288.078823,14712180937.458698,13159374720.446062,11770460393.958912,10528139887.261997,9416940865.1717358,8423024029.6706038,7534010759.9915953,6738828944.5363121,6027575084.5584183,5391390952.1989422,4822353266.7253523,176905616457.01682,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1791_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$H$3)","v":1},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1791_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$H$3)","v":1},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_2139_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$H$3)","v":0},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2446028565.5520005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,18826035538.879948,1901619.7514020149]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_2139_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$H$3)","v":0},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2446028565.5520005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,18826035538.879948,1901619.7514020149]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1900_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"PCH Salamina"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$H$3)","v":3},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,104594.4,2528119900.4591789,2261287925.2765474,2022618895.5961959,1809140335.9536638,1618193502.6419177,1447400270.6993897,1294633515.8312967,1157990622.389353,1035769787.4681158,926448826.00010347,828666212.88023579,741204126.01094437,662973279.0795567,592999355.16954982,530410872.24467784,19457857427.700729,977781.7802864688]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1911_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":60},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$H$3)","v":2},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,136656,11860253542.455381,10608455762.482452,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,91283298091.820694,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1911_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$H$3)","v":2},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,136656,11860253542.455381,10608455762.482452,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,91283298091.820694,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2090_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Autogenerador Solar Mariquita_5.1MW-0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":5.0999999999999996},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$H$3)","v":1},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,11615.759999999998,1127079894.1395347,1008121551.1087073,901718739.81100845,806546278.90072322,721418854.11513698,645276255.9169383,577170175.23876417,516252392.8790378,461764215.45531118,413027026.34643209,369433833.94135261,330441711.93323129,295565037.5073626,264369443.20873219,236466407.16344565,8674651817.6657181,1700912.1211109252]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1917_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":40},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$H$3)","v":3},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B73=\"\",\"\",($C$2-(G73))/$C$2)","v":0.56483127404885003},{"$f":"IF(C73=\"\",\"\",+C73*F73*24*365)","v":91104.000000000015},7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857931,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066884,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,{"$f":"IF(X73=\"\",\"\",SUM(J73:X73))","v":54432497371.389824},{"$f":"IF(C73=0,0,IF(Y73=\"\",\"\",Y73/(C73*1000)))","v":1360812.4342847455}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1917_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":40},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$H$3)","v":3},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,91104.000000000015,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857931,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066884,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1817_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$H$3)","v":1},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1817_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$H$3)","v":1},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_2177_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$H$3)","v":1},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,{"$f":"IF($I77=\"\",\"\",(1/(1+$C$3)^(J$6+$E77))*$I77*$C$2*$H77)","v":2187860970.9767447},1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_2177_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$H$3)","v":1},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_2062_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$H$3)","v":1},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2062_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$H$3)","v":1},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2178_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$H$3)","v":1},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2178_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$H$3)","v":1},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2102_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$H$3)","v":2},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2102_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$H$3)","v":2},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2296_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":80},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$H$3)","v":2},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,182208.00000000003,15813671389.940512,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971586,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133768,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,121711064122.42763,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2081_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":50},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$H$3)","v":5},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,1658990390.3692555,1483891225.7327871,54435807068.459587,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2081_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":50},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$H$3)","v":5},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,1658990390.3692555,1483891225.7327871,54435807068.459587,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1679_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PCH EL MOLINO"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$H$3)","v":3},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},0.17586706029980684,104594.4,2528119900.4591789,2261287925.2765474,2022618895.5961959,1809140335.9536638,1618193502.6419177,1447400270.6993897,1294633515.8312967,1157990622.389353,1035769787.4681158,926448826.00010347,828666212.88023579,741204126.01094437,662973279.0795567,592999355.16954982,530410872.24467784,19457857427.700729,977781.7802864688]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2229_A1"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"El Silencio 120MW y su línea de evacuación de220kV"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":120},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$H$3)","v":4},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,273312,18977559503.546432,16974561273.297344,15182970727.457373,13580474711.500338,12147115126.565598,10865040363.654383,9718282972.8572292,8692560798.6200638,7775099104.311326,6954471470.7614727,6220457487.2642879,5563915462.6693106,4976668571.2605629,4451403015.4387865,3981576936.8862128,146062157526.09073,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1511_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":7},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$H$3)","v":1},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,15943.2,1546972403.7209303,1383696246.6197944,1237653172.2896197,1107024304.3735418,990182740.94234514,885673292.43501365,792194358.17085302,708581715.71632648,633794021.21317232,566899840.08333838,507066046.58617043,453547447.75149405,405677502.46108592,362860020.09041679,324561735.32237643,11906384847.776478,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_1511_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":7},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$H$3)","v":1},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,15943.2,1546972403.7209303,1383696246.6197944,1237653172.2896197,1107024304.3735418,990182740.94234514,885673292.43501365,792194358.17085302,708581715.71632648,633794021.21317232,566899840.08333838,507066046.58617043,453547447.75149405,405677502.46108592,362860020.09041679,324561735.32237643,11906384847.776478,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_1743_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":60},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$H$3)","v":3},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,136656,10608455762.482452,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_1743_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":60},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$H$3)","v":3},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,136656,10608455762.482452,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_1745_A2"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"PARQUE SOLAR FOTOVOLTAICO CERESOS 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$H$3)","v":3},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,{"$f":"IF($I94=\"\",\"\",(1/(1+$C$3)^(J$6+$E94))*$I94*$C$2*$H94)","v":1750395200.8096051},1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_1738_A1"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$H$3)","v":0},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227737.22399999999,24704888512.075195,22097395806.865116,19765112528.501892,17678991528.17701,15813051456.330063,14144053180.975014,12651210358.653858,11315930553.357655,10121583679.210785,9053294883.0150108,8097759287.1332836,7243076285.4501677,6478601328.6674118,5794813353.0119963,5183196201.2629681,190142958942.68741,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_1738_A2"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$H$3)","v":0},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227737.22399999999,24704888512.075195,22097395806.865116,19765112528.501892,17678991528.17701,15813051456.330063,14144053180.975014,12651210358.653858,11315930553.357655,10121583679.210785,9053294883.0150108,8097759287.1332836,7243076285.4501677,6478601328.6674118,5794813353.0119963,5183196201.2629681,190142958942.68741,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$H$3)","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$H$3)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$H$3)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$H$3)","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$H$3)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$H$3)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$H$3)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$H$3)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$H$3)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$H$3)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$H$3)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I111=\"\",\"\",(1/(1+$C$3)^(J$6+$E111))*$I111*$C$2*$H111)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$H$3)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$H$3)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$H$3)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$H$3)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$H$3)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$H$3)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$H$3)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$H$3)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$H$3)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$H$3)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$H$3)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$H$3)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$H$3)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$H$3)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$H$3)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$H$3)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",($C$2-(G127))/$C$2)","v":""},{"$f":"IF(C127=\"\",\"\",+C127*F127*24*365)","v":""},{"$f":"IF($I127=\"\",\"\",(1/(1+$C$3)^(J$6+$E127))*$I127*$C$2*$H127)","v":""},"","","","","","","","","","","","","",{"$f":"IF($I127=\"\",\"\",(1/(1+$C$3)^(X$6+$E127))*$I127*$C$2*$H127)","v":""},{"$f":"IF(X127=\"\",\"\",SUM(J127:X127))","v":""},{"$f":"IF(C127=0,0,IF(Y127=\"\",\"\",Y127/(C127*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$H$3)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$H$3)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$H$3)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$H$3)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$H$3)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$H$3)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$H$3)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",($C$2-(G134))/$C$2)","v":""},{"$f":"IF(C134=\"\",\"\",+C134*F134*24*365)","v":""},{"$f":"IF($I134=\"\",\"\",(1/(1+$C$3)^(J$6+$E134))*$I134*$C$2*$H134)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(X134=\"\",\"\",SUM(J134:X134))","v":""},{"$f":"IF(C134=0,0,IF(Y134=\"\",\"\",Y134/(C134*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$H$3)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$H$3)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$H$3)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$H$3)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$H$3)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$H$3)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$H$3)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",($C$2-(G141))/$C$2)","v":""},{"$f":"IF(C141=\"\",\"\",+C141*F141*24*365)","v":""},{"$f":"IF($I141=\"\",\"\",(1/(1+$C$3)^(J$6+$E141))*$I141*$C$2*$H141)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(X141=\"\",\"\",SUM(J141:X141))","v":""},{"$f":"IF(C141=0,0,IF(Y141=\"\",\"\",Y141/(C141*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$H$3)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$H$3)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$H$3)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$H$3)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$H$3)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$H$3)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$H$3)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I148=\"\",\"\",(1/(1+$C$3)^(J$6+$E148))*$I148*$C$2*$H148)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$H$3)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$H$3)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$H$3)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$H$3)","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$H$3)","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$H$3)","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$H$3)","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$H$3)","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$H$3)","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$H$3)","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$H$3)","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$H$3)","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$H$3)","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$H$3)","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$H$3)","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$H$3)","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$H$3)","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I165=\"\",\"\",(1/(1+$C$3)^(J$6+$E165))*$I165*$C$2*$H165)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$H$3)","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$H$3)","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$H$3)","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$H$3)","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$H$3)","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$H$3)","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$H$3)","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(B172=\"\",\"\",($C$2-(G172))/$C$2)","v":""},{"$f":"IF(C172=\"\",\"\",+C172*F172*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X172=\"\",\"\",SUM(J172:X172))","v":""},{"$f":"IF(C172=0,0,IF(Y172=\"\",\"\",Y172/(C172*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$H$3)","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$H$3)","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(B174=\"\",\"\",($C$2-(G174))/$C$2)","v":""},{"$f":"IF(C174=\"\",\"\",+C174*F174*24*365)","v":""},{"$f":"IF($I174=\"\",\"\",(1/(1+$C$3)^(J$6+$E174))*$I174*$C$2*$H174)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(X174=\"\",\"\",SUM(J174:X174))","v":""},{"$f":"IF(C174=0,0,IF(Y174=\"\",\"\",Y174/(C174*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$H$3)","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$H$3)","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B176=\"\",\"\",VLOOKUP(D176,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!F145),\"\",InfoPro!F145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$H$3)","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B177=\"\",\"\",VLOOKUP(D177,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!F146),\"\",InfoPro!F146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$H$3)","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B178=\"\",\"\",VLOOKUP(D178,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!F147),\"\",InfoPro!F147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$H$3)","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B179=\"\",\"\",VLOOKUP(D179,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!F148),\"\",InfoPro!F148)","v":""},{"$f":"IF(ISBLANK(InfoPro!I148),\"\",YEAR(InfoPro!I148)-$H$3)","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B180=\"\",\"\",VLOOKUP(D180,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!F149),\"\",InfoPro!F149)","v":""},{"$f":"IF(ISBLANK(InfoPro!I149),\"\",YEAR(InfoPro!I149)-$H$3)","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B181=\"\",\"\",VLOOKUP(D181,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!F150),\"\",InfoPro!F150)","v":""},{"$f":"IF(ISBLANK(InfoPro!I150),\"\",YEAR(InfoPro!I150)-$H$3)","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B182=\"\",\"\",VLOOKUP(D182,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!F151),\"\",InfoPro!F151)","v":""},{"$f":"IF(ISBLANK(InfoPro!I151),\"\",YEAR(InfoPro!I151)-$H$3)","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B183=\"\",\"\",VLOOKUP(D183,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A152),\"\",InfoPro!A152)","v":""},{"$f":"IF(ISBLANK(InfoPro!B152),\"\",InfoPro!B152)","v":""},{"$f":"IF(ISBLANK(InfoPro!E152),\"\",InfoPro!E152)","v":""},{"$f":"IF(ISBLANK(InfoPro!F152),\"\",InfoPro!F152)","v":""},{"$f":"IF(ISBLANK(InfoPro!I152),\"\",YEAR(InfoPro!I152)-$H$3)","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B184=\"\",\"\",VLOOKUP(D184,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A153),\"\",InfoPro!A153)","v":""},{"$f":"IF(ISBLANK(InfoPro!B153),\"\",InfoPro!B153)","v":""},{"$f":"IF(ISBLANK(InfoPro!E153),\"\",InfoPro!E153)","v":""},{"$f":"IF(ISBLANK(InfoPro!F153),\"\",InfoPro!F153)","v":""},{"$f":"IF(ISBLANK(InfoPro!I153),\"\",YEAR(InfoPro!I153)-$H$3)","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B185=\"\",\"\",VLOOKUP(D185,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A154),\"\",InfoPro!A154)","v":""},{"$f":"IF(ISBLANK(InfoPro!B154),\"\",InfoPro!B154)","v":""},{"$f":"IF(ISBLANK(InfoPro!E154),\"\",InfoPro!E154)","v":""},{"$f":"IF(ISBLANK(InfoPro!F154),\"\",InfoPro!F154)","v":""},{"$f":"IF(ISBLANK(InfoPro!I154),\"\",YEAR(InfoPro!I154)-$H$3)","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B186=\"\",\"\",VLOOKUP(D186,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A155),\"\",InfoPro!A155)","v":""},{"$f":"IF(ISBLANK(InfoPro!B155),\"\",InfoPro!B155)","v":""},{"$f":"IF(ISBLANK(InfoPro!E155),\"\",InfoPro!E155)","v":""},{"$f":"IF(ISBLANK(InfoPro!F155),\"\",InfoPro!F155)","v":""},{"$f":"IF(ISBLANK(InfoPro!I155),\"\",YEAR(InfoPro!I155)-$H$3)","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B187=\"\",\"\",VLOOKUP(D187,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A156),\"\",InfoPro!A156)","v":""},{"$f":"IF(ISBLANK(InfoPro!B156),\"\",InfoPro!B156)","v":""},{"$f":"IF(ISBLANK(InfoPro!E156),\"\",InfoPro!E156)","v":""},{"$f":"IF(ISBLANK(InfoPro!F156),\"\",InfoPro!F156)","v":""},{"$f":"IF(ISBLANK(InfoPro!I156),\"\",YEAR(InfoPro!I156)-$H$3)","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B188=\"\",\"\",VLOOKUP(D188,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A157),\"\",InfoPro!A157)","v":""},{"$f":"IF(ISBLANK(InfoPro!B157),\"\",InfoPro!B157)","v":""},{"$f":"IF(ISBLANK(InfoPro!E157),\"\",InfoPro!E157)","v":""},{"$f":"IF(ISBLANK(InfoPro!F157),\"\",InfoPro!F157)","v":""},{"$f":"IF(ISBLANK(InfoPro!I157),\"\",YEAR(InfoPro!I157)-$H$3)","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B189=\"\",\"\",VLOOKUP(D189,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A158),\"\",InfoPro!A158)","v":""},{"$f":"IF(ISBLANK(InfoPro!B158),\"\",InfoPro!B158)","v":""},{"$f":"IF(ISBLANK(InfoPro!E158),\"\",InfoPro!E158)","v":""},{"$f":"IF(ISBLANK(InfoPro!F158),\"\",InfoPro!F158)","v":""},{"$f":"IF(ISBLANK(InfoPro!I158),\"\",YEAR(InfoPro!I158)-$H$3)","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B190=\"\",\"\",VLOOKUP(D190,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A159),\"\",InfoPro!A159)","v":""},{"$f":"IF(ISBLANK(InfoPro!B159),\"\",InfoPro!B159)","v":""},{"$f":"IF(ISBLANK(InfoPro!E159),\"\",InfoPro!E159)","v":""},{"$f":"IF(ISBLANK(InfoPro!F159),\"\",InfoPro!F159)","v":""},{"$f":"IF(ISBLANK(InfoPro!I159),\"\",YEAR(InfoPro!I159)-$H$3)","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B191=\"\",\"\",VLOOKUP(D191,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I191=\"\",\"\",(1/(1+$C$3)^(J$6+$E191))*$I191*$C$2*$H191)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A160),\"\",InfoPro!A160)","v":""},{"$f":"IF(ISBLANK(InfoPro!B160),\"\",InfoPro!B160)","v":""},{"$f":"IF(ISBLANK(InfoPro!E160),\"\",InfoPro!E160)","v":""},{"$f":"IF(ISBLANK(InfoPro!F160),\"\",InfoPro!F160)","v":""},{"$f":"IF(ISBLANK(InfoPro!I160),\"\",YEAR(InfoPro!I160)-$H$3)","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B192=\"\",\"\",VLOOKUP(D192,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A161),\"\",InfoPro!A161)","v":""},{"$f":"IF(ISBLANK(InfoPro!B161),\"\",InfoPro!B161)","v":""},{"$f":"IF(ISBLANK(InfoPro!E161),\"\",InfoPro!E161)","v":""},{"$f":"IF(ISBLANK(InfoPro!F161),\"\",InfoPro!F161)","v":""},{"$f":"IF(ISBLANK(InfoPro!I161),\"\",YEAR(InfoPro!I161)-$H$3)","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B193=\"\",\"\",VLOOKUP(D193,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A162),\"\",InfoPro!A162)","v":""},{"$f":"IF(ISBLANK(InfoPro!B162),\"\",InfoPro!B162)","v":""},{"$f":"IF(ISBLANK(InfoPro!E162),\"\",InfoPro!E162)","v":""},{"$f":"IF(ISBLANK(InfoPro!F162),\"\",InfoPro!F162)","v":""},{"$f":"IF(ISBLANK(InfoPro!I162),\"\",YEAR(InfoPro!I162)-$H$3)","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B194=\"\",\"\",VLOOKUP(D194,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]

{"sheet":"EC-Per","index":6,"n_rows":196,"n_cols":23,"rows_kept":196,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2*1000","v":192057000},"COP/GWh"]
[null,"Tasa de descuento",0.11799999999999999,null,"Año de Referencia",2023]
[null,null,null,null,"Mínimo",{"$f":"MIN(W8:W399)","v":-12258685.841697367}]
[]
[null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tipo","Año de entrada","Pérdidas STN","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_150_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"La Estrella 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P2),\"\",InfoPro!P2)","v":16.283000000000001},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(G$6+$E8))*$F8*$C$2)","v":2237892150.425931},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(H$6+$E8))*$F8*$C$2)","v":2001692442.2414412},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(I$6+$E8))*$F8*$C$2)","v":1790422578.0334895},1601451322.0335329,1432425153.8761475,1281238956.9554093,1146009800.4967883,1025053488.8164475,916863585.70344162,820092652.68644142,733535467.51917851,656114013.88119721,586864055.34990811,524923126.43104482,469519791.08322442,{"$f":"IF(U8=\"\",\"\",SUM(G8:U8))","v":17224098585.533627},{"$f":"IF(C8=0,0,IF(V8=\"\",\"\",V8/(C8*1000)))","v":215301.23231917032}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_201_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PARQUE SOLAR PUERTA DE ORO - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":300},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P3),\"\",InfoPro!P3)","v":-5.2901999999999996},{"$f":"IF($F9=\"\",\"\",(1/(1+$C$3)^(G$6+$E9))*$F9*$C$2)","v":-812865375.33482027},-727070997.61611855,-650331840.44375539,-581692164.97652543,-520297106.41907465,-465382027.2084747,-416262993.92529047,-372328259.32494676,-333030643.40335125,-297880718.60764885,-266440714.31811166,-238319064.68525195,-213165531.91883001,-190666844.29233456,-170542794.53697187,{"$f":"IF(U9=\"\",\"\",SUM(G9:U9))","v":-6256277077.0115061},{"$f":"IF(C9=0,0,IF(V9=\"\",\"\",V9/(C9*1000)))","v":-20854.256923371686}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_489_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"PARQUE SOLAR VIRGINIA 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":300},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P4),\"\",InfoPro!P4)","v":-75.205190000000002},-10336001005.483677,-9245081400.2537365,-8269303578.044488,-7396514828.3045511,-6615845105.8180256,-5917571651.0000229,-5292997898.9266748,-4734345168.9862928,-4234655786.2131433,-3787706427.7398415,-3387930615.1519156,-3030349387.4346299,-2710509291.086431,-2424426915.1041417,-2168539280.0573721,-79551778339.604935,-265172.5944653498]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_564_A1"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Marte 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":100},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P5),\"\",InfoPro!P5)","v":13.936807999999999},2141459427.9780211,1915437771.0000193,1713271709.3023429,1532443389.3580887,1370700706.044802,1226029254.0651183,1096627239.7720199,980883040.94098389,877355135.00982451,784754145.80485225,701926785.15639734,627841489.40643775,561575571.91989076,502303731.59203112,449287774.23258585,16481897171.583418,164818.97171583417]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_752_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"El Triunfo 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P6),\"\",InfoPro!P6)","v":-1.3928799999999999},-214022895.92007193,-191433717.28092307,-171228727.44268611,-153156285.72691068,-136991311.02585927,-122532478.55622478,-109599712.48320641,-98031943.187125593,-87685101.24072057,-78430323.113345802,-70152346.255228788,-62748073.573549904,-56125289.421779893,-50201511.110715464,-44902961.637491465,-1647242677.9758399,-82776.013968635161]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_729_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P7),\"\",InfoPro!P7)","v":-5.3076999999999996},-815554336.82367885,-729476151.00507975,-652483140.43388164,-583616404.68146849,-522018251.05676961,-466921512.57313925,-417639993.35701191,-373559922.50179952,-334132309.93005323,-298866109.06087059,-267322101.12779126,-239107424.98013529,-213870684.23983482,-191297570.87641755,-171106950.69447005,-6276972863.3424015,-1459761.1310098609]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_729_A2"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P8),\"\",InfoPro!P8)","v":-2.5020600000000002},-384453884.73219174,-343876462.19337374,-307581808.75972611,-275117896.92283195,-246080408.69662967,-220107700.08643082,-196876297.03616354,-176096866.75864363,-157510614.27427873,-140886059.27931911,-126016153.20153765,-112715700.538048,-100819052.35961361,-90178043.255468354,-80660146.024569184,-2958977094.1188254,-688134.20793461055]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_819_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P9),\"\",InfoPro!P9)","v":14.39476},2472821485.9749556,2211826016.0777779,1978377474.1303918,1769568402.6211019,1582798213.4356906,1415740799.1374693,1266315562.734767,1132661505.1294875,1013114047.521903,906184300.10903656,810540518.88107049,724991519.57161939,648471842.1928618,580028481.38896418,518809017.34254396,19032249186.249649,3884132.4869897244]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_819_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P10),\"\",InfoPro!P10)","v":13.16558},2261665293.4347053,2022956434.1991994,1809442248.8364937,1618463549.9431965,1447641815.6915891,1294849566.8082192,1158183870.1325755,1035942638.7590121,926603433.594823,828804502.32095087,741327819.60729074,663083917.35893619,593098316.06344938,530499388.2499547,474507502.90693629,17407070297.907333,3552463.3261035373]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_804_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":90},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P11),\"\",InfoPro!P11)","v":-4.20465},-577875896.96544802,-516883628.77052599,-462328827.16505009,-413532045.76480329,-369885550.77352715,-330845752.03356636,-295926432.94594491,-264692694.94270557,-236755541.09365445,-211767031.38967302,-189415949.36464491,-169423926.0864445,-151541973.24368918,-135547382.14999032,-121240950.04471406,-4447663582.7343817,-49418.484252604241]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_804_A2"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P12),\"\",InfoPro!P12)","v":-12.88273},-1770568098.2040565,-1583692395.5313563,-1416540604.2319827,-1267030951.9069614,-1133301388.1099834,-1013686393.6583036,-906696237.61923409,-810998423.63079965,-725401094.48193192,-648838188.26648653,-580356161.2401489,-519102112.02160025,-464313159.23220062,-415306940.27924907,-371473112.95102787,-13627305261.365326,-151414.50290405919]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1125_A1"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"San Felipe Solar 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":80},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P13),\"\",InfoPro!P13)","v":-4.0599999999999996},-557995586.23897803,-499101597.70928264,-446423611.54676449,-399305555.94522762,-357160604.60217142,-319463868.15936625,-285745857.02984458,-255586634.19485202,-228610585.14745271,-204481739.84566429,-182899588.41293767,-163595338.47311065,-146328567.50725463,-130884228.53958371,-117069971.86009277,-4294653335.2125835,-53683.166690157297]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1013_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Amanecer"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":150},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P14),\"\",InfoPro!P14)","v":-9.6621199999999998},-1484632490.3274121,-1327936037.8599396,-1187778209.177048,-1062413425.024193,-950280344.38657713,-849982418.95042682,-760270499.95565903,-680027280.81901538,-608253381.77013886,-544054903.19332659,-486632292.65950495,-435270386.99419045,-389329505.36153001,-348237482.43428451,-311482542.42780358,-11426581201.341051,-76177.208008940346]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_2299_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":55},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P15),\"\",InfoPro!P15)","v":-8.75},-1344480744.4292614,-1202576694.480556,-1075649995.0631092,-962119852.47147524,-860572318.84747338,-769742682.33226597,-688499715.86070311,-615831588.42638922,-550833263.3509742,-492695226.61088949,-440693404.8397938,-394180147.44167608,-352576160.5023936,-315363292.04149705,-282078078.74910283,-10347893165.447559,-188143.51209904652]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_2299_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":55},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P16),\"\",InfoPro!P16)","v":-8.75},-1344480744.4292614,-1202576694.480556,-1075649995.0631092,-962119852.47147524,-860572318.84747338,-769742682.33226597,-688499715.86070311,-615831588.42638922,-550833263.3509742,-492695226.61088949,-440693404.8397938,-394180147.44167608,-352576160.5023936,-315363292.04149705,-282078078.74910283,-10347893165.447559,-188143.51209904652]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1138_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Parque Solar La Virginia"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":80},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P17),\"\",InfoPro!P17)","v":-1.0469999999999999},-160876724.50484991,-143896891.32813054,-128709205.12355147,-115124512.63287252,-102973624.89523482,-92105210.103072286,-82383908.857846409,-73688648.352277651,-65911134.48325371,-58954503.115611576,-52732113.699115895,-47166470.213878259,-42188256.005257845,-37735470.487708271,-33752656.965749785,-1238199330.7684109,-15477.491634605136]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_904_A2"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Los Monos"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P18),\"\",InfoPro!P18)","v":-0.55115999999999998},-84688457.95424363,-75749962.391988948,-67754885.86045523,-60603654.615791805,-54207204.486396968,-48485871.633628778,-43368400.387861155,-38791055.803095855,-34696829.877545483,-31034731.554155178,-27759151.658457227,-24829294.864451904,-22208671.613999918,-19864643.661896169,-17768017.586669203,-651810833.95063758,-65839.478176832083]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_521_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":130},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P19),\"\",InfoPro!P19)","v":-18.49609293},-2542053748.1788096,-2273751116.4390068,-2033766651.5554624,-1819111495.1301093,-1627112249.6691499,-1455377683.0672183,-1301768947.2873154,-1164372940.3285465,-1041478479.7214193,-931554990.80627859,-833233444.37055337,-745289306.23484206,-666627286.43545806,-596267698.06391585,-533334255.87112337,-19565100293.15921,-150500.77148584009]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_521_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":130},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P20),\"\",InfoPro!P20)","v":-10.62955869},{"$f":"IF($F26=\"\",\"\",(1/(1+$C$3)^(G$6+$E26))*$F26*$C$2)","v":-1460898234.6522593},-1306706828.8481748,-1168789650.1325357,-1045429025.1632699,-935088573.49129701,-836394072.8902477,-748116344.26676905,-669155942.99353218,-598529466.0049485,-535357304.11891639,-478852687.04733127,-428311884.65772033,-383105442.44876599,-342670342.08297491,-306502989.3407647,-11243908788.139507,-86491.606062611594]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_621_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":150},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P21),\"\",InfoPro!P21)","v":-18.4293233},-2532877108.0717134,-2265543030.4755936,-2026424893.0908711,-1812544627.0938025,-1621238485.7726319,-1450123869.2062898,-1297069650.4528532,-1160169633.6787596,-1037718813.6661538,-928192141.02518225,-830225528.64506459,-742598862.83100605,-664220807.54115033,-594115212.46972299,-531408955.69742662,-19494471619.71822,-129963.1441314548]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_621_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":150},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P22),\"\",InfoPro!P22)","v":-12.32814218},-1694347025.3612247,-1515516122.8633497,-1355560038.3393111,-1212486617.4770224,-1084513969.1207714,-970048272.91661131,-867663929.26351655,-776085804.35019362,-694173349.15044177,-620906394.5889461,-555372445.9650681,-496755318.39451534,-444324971.73033577,-397428418.36344868,-355481590.66498101,-13040664268.549738,-86937.761790331584]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1298_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Tucacas Solar"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":150},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P23),\"\",InfoPro!P23)","v":-1554.86},-238911923460.94644,-213695817049.14713,-191141160151.2944,-170967048435.86264,-152922225792.36371,-136781955091.55968,-122345219223.21974,-109432217552.07492,-97882126611.87381,-87551097148.366577,-78310462565.623047,-70045136462.990219,-62652179305.000198,-56039516372.987663,-50124791031.294861,-1838802876254.605,-12258685.841697367]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1362_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":100},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P24),\"\",InfoPro!P24)","v":-5.7960000000000003},-890584045.10994279,-796586802.42392039,-712510556.72980356,-637308190.27710521,-570043104.00456643,-509877552.77689308,-456062211.78612977,-407926844.17364031,-364871953.64368534,-326361318.10705322,-291915311.36587942,-261104929.66536623,-233546448.71678558,-208896644.64828765,-186848519.36340573,-6854444432.7924643,-68544.444327924648]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1362_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":100},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P25),\"\",InfoPro!P25)","v":-1.9370000000000001},-297629623.08108336,-266216120.82386708,-238118176.0499706,-212985846.19854259,-190506123.61229211,-170399037.22029707,-152414165.67110652,-136327518.48936182,-121938746.41266711,-109068646.16517633,-97556928.59139207,-87260222.353660181,-78050288.330644175,-69812422.47821483,-62444027.26137282,-2290727892.7396488,-22907.278927396488]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_845_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P26),\"\",InfoPro!P26)","v":-1.38707},-190635206.35578799,-170514495.84596422,-152517438.14486963,-136419891.00614455,-122021369.41515616,-109142548.67187491,-97623031.012410492,-87319347.953855529,-78103173.482876167,-69859725.834415168,-62486337.955648646,-55891178.851206303,-49992109.88479992,-44715661.793202065,-39996119.671915986,-1467237635.8801279,-73730.534466338082]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_845_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P27),\"\",InfoPro!P27)","v":-1.2634300000000001},-173642454.06943646,-155315254.08715248,-138922409.73806128,-124259758.26302439,-111144685.38732056,-99413850.972558647,-88921154.716063201,-79535916.561773881,-71141249.160799548,-63632602.111627504,-56916459.849398486,-50909176.967261627,-45535936.464455843,-40729817.946740456,-36430964.174186461,-1336451690.4698603,-67158.376405520612]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1413_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":120},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P28),\"\",InfoPro!P28)","v":1.29},177294164.10056198,158581542.12930411,141843955.39293751,126872947.57865608,113482064.02384266,101504529.53832081,90791171.322290525,81208561.111172214,72637353.408919707,64970799.113523886,58113416.022829957,51979799.662638612,46493559.626689278,41586368.181296304,37197109.285595983,1364557340.4985795,11371.311170821496]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_976_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Abirá"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P29),\"\",InfoPro!P29)","v":0.42099999999999999},57861118.67157875,51754131.191036455,46291709.47319898,41405822.426832721,37035619.344215311,33126672.043126404,29630296.997429702,26502949.013801161,23705678.903221078,21203648.392863221,18965696.236908067,16963950.122458026,15173479.537082313,13571985.274671119,12139521.712585976,445332279.34100932,44983.058519293867]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1061_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P30),\"\",InfoPro!P30)","v":-0.45},-61846801.430428602,-55319142.603245616,-49480449.555675872,-44258004.969298631,-39586766.519945115,-35408556.815693304,-31671338.833357163,-28328567.829478674,-25338611.654274318,-22664232.248903681,-20272121.868429054,-18132488.254408818,-16218683.590705562,-14506872.62138243,-12975735.797300924,-476008374.59252781,-23920.018823745115]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1061_A2"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P31),\"\",InfoPro!P31)","v":-0.42},-57723681.335066691,-51631199.763029248,-46181752.918630809,-41307471.304678723,-36947648.751948774,-33047986.361313753,-29559916.244466685,-26439996.640846767,-23649370.877322692,-21153283.432310101,-18920647.07720045,-16923655.704114895,-15137438.017991856,-13539747.779956935,-12110686.744147528,-444274482.95302594,-22325.350902162107]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_848_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P32),\"\",InfoPro!P32)","v":-6.3350000000000004E-2},-12166810.950000001,-10882657.37924866,-9734040.589667853,-8706655.2680392265,-7787705.9642569115,-6965747.7318934817,-6230543.5884557068,-5572937.0200856067,-4984737.9428314911,-4458620.7002070583,-3988032.8266610536,-3567113.4406628404,-3190620.2510401076,-2853864.2674777349,-2552651.40203733,-93642739.322565049,-39017.808051068772]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_848_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P33),\"\",InfoPro!P33)","v":-5.0959999999999998E-2},-9787224.7199999988,-8754226.0465116277,-7830255.8555560177,-7003806.6686547585,-6264585.5712475479,-5603386.020793871,-5011973.1849676846,-4482981.3819031175,-4009822.3451727349,-3586603.1709952909,-3208052.925756074,-2869456.9997818205,-2566598.3897869592,-2295705.1787003209,-2053403.5587659406,-75328082.018593773,-31386.700841080739]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1612_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":90},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P34),\"\",InfoPro!P34)","v":-0.99},-170068363.14847943,-152118392.79828215,-136062963.14694291,-121702113.72714035,-108856989.02248693,-97367610.932456985,-87090886.343879253,-77898824.994525269,-69676945.43338576,-62322849.224853083,-55744945.639403492,-49861310.947588101,-44598668.110543922,-39891474.159699395,-35681103.899552234,-1308943441.5292196,-14543.81601699133]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1612_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":90},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P35),\"\",InfoPro!P35)","v":0.12},20614347.048300538,18438593.066458441,16492480.381447624,14751771.3608655,13194786.548180232,11802134.658479635,10556471.071985362,9442281.8175182138,8445690.3555619102,7554284.754527647,6756963.1078064833,6043795.2663743142,5405899.1649144143,4835330.2011756841,4324982.2908548163,158659811.09445083,1762.8867899383426]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_753_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P36),\"\",InfoPro!P36)","v":-3.232072289},-496623880.81873226,-444207406.81460851,-397323261.90930998,-355387533.01369411,-317877936.50598752,-284327313.51161683,-254317811.72774315,-227475681.33071837,-203466620.1526998,-181991610.15447214,-162783193.34031495,-145602140.73373434,-130234472.92820604,-116488795.10572991,-104193913.33249544,-3822301571.3800631,-1318035.0246138149]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_753_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P37),\"\",InfoPro!P37)","v":-2.9868268919999998},{"$f":"IF($F43=\"\",\"\",(1/(1+$C$3)^(G$6+$E43))*$F43*$C$2)","v":-458940713.51285684},-410501532.65908486,-367174895.04390419,-328421194.13587141,-293757776.50793511,-262752930.68688294,-235020510.45338365,-210215125.62914461,-188027840.45540664,-168182325.98873582,-150431418.59457588,-134554041.67672265,-120352452.30476084,-107649778.44790775,-96287816.143030167,-3532270352.2402034,-1218024.2593931735]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_751_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PCH Rico Medio"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":12.8},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P38),\"\",InfoPro!P38)","v":-2.4613044999999998},-378191600.73452467,-338275134.82515627,-302571676.9455781,-270636562.56312889,-242072059.53768238,-216522414.61331165,-193669422.73104799,-173228463.98125938,-154944958.83833575,-138591197.52981737,-123963504.05171499,-110879699.50958407,-99176833.19283013,-88709153.124177232,-79346290.808745265,-2910778972.9868946,-227404.60726460113]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1649_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Parque Solar Fotovoltaico La Virginia II"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":100},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P39),\"\",InfoPro!P39)","v":-1.90144},-233746734.47003409,-209075791.11809853,-187008757.70849597,-167270802.95929876,-149616102.82584861,-133824778.91399698,-119700160.03040874,-107066332.76422969,-95765950.59412314,-85658274.23445721,-76617418.814362437,-68530786.05935818,-61297661.949336469,-54827962.387599714,-49041111.259033732,-1799048626.0886824,-17990.486260886824]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1658_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":100},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P40),\"\",InfoPro!P40)","v":-1.90144},-233746734.47003409,-209075791.11809853,-187008757.70849597,-167270802.95929876,-149616102.82584861,-133824778.91399698,-119700160.03040874,-107066332.76422969,-95765950.59412314,-85658274.23445721,-76617418.814362437,-68530786.05935818,-61297661.949336469,-54827962.387599714,-49041111.259033732,-1799048626.0886824,-17990.486260886824]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1341_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P41),\"\",InfoPro!P41)","v":0.25},42946556.350626118,38413735.555121757,34359334.128015891,30732857.001803122,27489138.642042149,24587780.53849924,21992648.066636175,19671420.453162946,17595188.240753978,15738093.238599265,14077006.474596841,12591240.138279822,11262289.92690503,10073604.585782675,9010379.7726142015,330541273.11343914,66776.014770391746]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1341_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P42),\"\",InfoPro!P42)","v":0.05},8589311.2701252252,7682747.1110243518,6871866.8256031778,6146571.4003606252,5497827.7284084307,4917556.1076998478,4398529.613327235,3934284.0906325895,3519037.6481507956,3147618.6477198531,2815401.2949193683,2518248.0276559647,2252457.9853810063,2014720.9171565352,1802075.9545228402,66108254.622687846,13355.202954078353]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1605_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":150},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P43),\"\",InfoPro!P43)","v":0.3},41231200.953619063,36879428.402163744,32986966.370450582,29505336.646199089,26391177.679963406,23605704.543795537,21114225.888904776,18885711.886319116,16892407.769516207,15109488.165935786,13514747.912286036,12088325.502939209,10812455.72713704,9671248.4142549541,8650490.5315339491,317338916.39501852,2115.5927759667902]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1605_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":150},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P44),\"\",InfoPro!P44)","v":0.13},17866853.746568263,15981085.640937623,14294352.093861919,12785645.880019605,11436176.994650811,10229138.635644732,9149497.8851920702,8183808.484071617,7320043.3667903589,6547444.8719055085,5856390.7619906161,5238274.3846069919,4685397.4817593843,4190874.3128438136,3748545.896998045,137513530.43784136,916.75686958560902]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1735_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":150},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P45),\"\",InfoPro!P45)","v":-5.0491000000000001E-2},-6939348.557830601,-6206930.7315121666,-5551816.3967014011,-4965846.5086774612,-4441723.1741301082,-3972918.7604026017,-3553594.5978556364,-3178528.2628404619,-2843048.5356354765,-2542977.2232875461,-2274577.1227974477,-2034505.4765630125,-1819772.3403962546,-1627703.345613823,-1455906.3914256021,-53409197.425669603,-356.06131617113067]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1735_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":150},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P46),\"\",InfoPro!P46)","v":-5.2400000000000002E-2},-7201716.4332321305,-6441606.8275779346,-5761723.4593720343,-5153598.8008694416,-4609659.0347669423,-4123129.7269829535,-3687951.4552620342,-3298704.3428104059,-2950540.5570754982,-2639123.9329834506,-2360575.9686792945,-2111427.5211800491,-1888575.6003399366,-1689244.7230231988,-1510952.3461745966,-55428530.730329901,-369.52353820219935]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1796_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P47),\"\",InfoPro!P47)","v":0.28000000000000003},48100143.11270126,43023383.821736366,38482454.223377801,34420799.842019498,30787835.279087212,27538314.203119148,24631765.83463252,22031990.907542504,19706610.829644457,17626664.427231178,15766247.251548465,14102188.954873404,12613764.718133636,11282437.136076597,10091625.345327906,370206225.88705194,74189.624426262919]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1796_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P48),\"\",InfoPro!P48)","v":-0.04},-6871449.0161001803,-6146197.6888194801,-5497493.4604825424,-4917257.1202884996,-4398262.1827267436,-3934044.8861598782,-3518823.690661788,-3147427.2725060717,-2815230.1185206366,-2518094.9181758822,-2252321.0359354946,-2014598.4221247716,-1801966.3883048047,-1611776.7337252281,-1441660.7636182723,-52886603.698150285,-10598.517775180419]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1895_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":200},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P49),\"\",InfoPro!P49)","v":17.427008220000001},2677745941.1200528,2395121593.1306381,2142327006.3780305,1916213780.3023527,1713965814.2239292,1533064234.547343,1371256023.7453873,1226525960.4162679,1097071520.9447832,981280430.1831696,877710581.55918574,785072076.52878881,702211159.68585753,628095849.45067763,561803085.37627685,20609465057.592739,103047.3252879637]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1895_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":200},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P50),\"\",InfoPro!P50)","v":21.175234830000001},3253679484.3088946,2910267875.0526791,2603101856.0399632,2328355864.0786796,2082608107.4049013,1862797949.3782661,1666187790.1415617,1490328971.5040805,1333031280.4150987,1192335671.2120743,1066489866.9159877,953926535.70303023,853243770.75405216,763187630.37035084,682636520.90371263,25042179174.183334,125210.89587091668]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1826_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Caldas Solar I 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P51),\"\",InfoPro!P51)","v":0.75},128839669.05187836,115241206.66536526,103078002.38404767,92198571.005409375,82467415.92612645,73763341.615497708,65977944.199908517,59014261.359488837,52785564.722261943,47214279.715797797,42231019.423790522,37773720.414839461,33786869.780715093,30220813.757348031,27031139.317842603,991623819.34031773,49830.342680417976]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1875_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":60},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P52),\"\",InfoPro!P52)","v":-1.07},-147057950.06790802,-131536627.96771736,-117653513.38794039,-105235700.70477676,-94128533.725202829,-84193679.539537415,-75307405.670427024,-67359039.061204851,-60249587.711274482,-53890507.79183764,-48202600.887153529,-43115027.627149858,-38564425.426788785,-34494119.344176009,-30853416.229137756,-1131842135.1422329,-18864.035585703881]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1875_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":60},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P53),\"\",InfoPro!P53)","v":-3.06},-420558249.72691447,-376170169.70207018,-336467056.97859591,-300954433.79123068,-269190012.33562678,-240778186.34671447,-215365104.0668287,-192634261.240455,-172302559.24906534,-154116779.29254502,-137850428.70531756,-123300920.12997995,-110287048.41679782,-98646733.825400546,-88235003.421646282,-3236856947.2291884,-53947.61578715314]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_2040_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Parque Solar Fotovoltaico Caldas Solar II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P54),\"\",InfoPro!P54)","v":0.28000000000000003},{"$f":"IF($F60=\"\",\"\",(1/(1+$C$3)^(G$6+$E60))*$F60*$C$2)","v":43023383.821736366},38482454.223377801,34420799.842019498,30787835.279087212,27538314.203119148,24631765.83463252,22031990.907542504,19706610.829644457,17626664.427231178,15766247.251548465,14102188.954873404,12613764.718133636,11282437.136076597,10091625.345327906,9026498.5199712906,331132581.29432195,16639.828205744823]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1798_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":130},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P55),\"\",InfoPro!P55)","v":-112.8688191},-15512389872.365925,-13875125109.450737,-12410666466.4139,-11100775014.681484,-9929136864.6524925,-8881159986.2723541,-7943792474.3044329,-7105359994.9055738,-6355420389.0031986,-5684633621.6486568,-5084645457.6463842,-4547983414.7105408,-4067963698.3099651,-3638607959.1323476,-3254568836.4332275,-119392229159.93123,-918401.76276870177]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1798_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":130},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P56),\"\",InfoPro!P56)","v":-47.999365519999998},-6596904951.33778,-5900630546.8137569,-5277844854.0373507,-4720791461.5718699,-4222532613.2127643,-3776862802.5158892,-3378231487.0446239,-3021673959.7894664,-2702749516.8063216,-2417486150.9895539,-2162331083.1749144,-1934106514.4677231,-1729970048.7188938,-1547379292.2351463,-1384060189.834657,-50773555472.550705,-390565.81132731313]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1802_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":130},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P57),\"\",InfoPro!P57)","v":-112.8688191},-15512389872.365925,-13875125109.450737,-12410666466.4139,-11100775014.681484,-9929136864.6524925,-8881159986.2723541,-7943792474.3044329,-7105359994.9055738,-6355420389.0031986,-5684633621.6486568,-5084645457.6463842,-4547983414.7105408,-4067963698.3099651,-3638607959.1323476,-3254568836.4332275,-119392229159.93123,-918401.76276870177]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1802_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":130},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P58),\"\",InfoPro!P58)","v":-47.999365519999998},-6596904951.33778,-5900630546.8137569,-5277844854.0373507,-4720791461.5718699,-4222532613.2127643,-3776862802.5158892,-3378231487.0446239,-3021673959.7894664,-2702749516.8063216,-2417486150.9895539,-2162331083.1749144,-1934106514.4677231,-1729970048.7188938,-1547379292.2351463,-1384060189.834657,-50773555472.550705,-390565.81132731313]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1791_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P59),\"\",InfoPro!P59)","v":-0.43},-73868076.923076928,-66071625.154809415,-59098054.700187325,-52860514.04310137,-47281318.464312501,-42290982.52621869,-37827354.674614213,-33834843.179440267,-30263723.774096843,-27069520.370390736,-24212451.136306565,-21656933.037841294,-19371138.674276654,-17326599.8875462,-15497853.208896426,-568530989.75511539,-57427.372702536908]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1791_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P60),\"\",InfoPro!P60)","v":-0.04},-6871449.0161001803,-6146197.6888194801,-5497493.4604825424,-4917257.1202884996,-4398262.1827267436,-3934044.8861598782,-3518823.690661788,-3147427.2725060717,-2815230.1185206366,-2518094.9181758822,-2252321.0359354946,-2014598.4221247716,-1801966.3883048047,-1611776.7337252281,-1441660.7636182723,-52886603.698150285,-5342.0811816313417]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_2139_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P61),\"\",InfoPro!P61)","v":-0.17100000000000001},-32841747.000000004,-29375444.543828271,-26274995.119703282,-23501784.543562867,-21021274.189233337,-18802570.831156831,-16818041.888333481,-15042971.277579144,-13455251.589963457,-12035108.756675724,-10764855.775201898,-9628672.4286242407,-8612408.2545833997,-7703406.3100030413,-6890345.5366753507,-252768878.04512432,-25532.209903547911]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_2139_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P62),\"\",InfoPro!P62)","v":-9.2999999999999999E-2},-17861301,-15976118.962432917,-14289909.626505293,-12781672.295621911,-11432622.80467076,-10225959.57483968,-9146654.3603217173,-8181265.0807886571,-7317768.4085766161,-6545410.0255604805,-5854570.6847589267,-5236646.408550025,-4683941.3314400939,-4189571.8528086715,-3747380.905911155,-137470793.32278693,-13885.938719473426]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1900_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"PCH Salamina"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P63),\"\",InfoPro!P63)","v":-2.8622999999999998},-393386888.2984795,-351866626.38504428,-314728646.14046896,-281510416.94138551,-251798226.24453086,-225222027.0523532,-201450829.20604044,-180188577.1073707,-161170462.52895415,-144159626.59119335,-128944209.83112106,-115334713.62354299,-103161640.0926145,-92273381.120406508,-82534330.161365405,-3027730601.3248711,-152147.26639823473]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1911_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":60},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P64),\"\",InfoPro!P64)","v":-3.8350599999999999},-589275922.71210086,-527080431.76395446,-471449402.29334027,-421689984.16220063,-377182454.52790755,-337372499.57773489,-301764310.8924284,-269914410.4583438,-241426127.42249,-215944657.80186945,-193152645.61884567,-172766230.42830563,-154531512.01100683,-138221388.20304725,-123632726.47857535,-4535404704.3521509,-75590.078405869179]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1911_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P65),\"\",InfoPro!P65)","v":-4.0565300000000004},-623305882.76567221,-557518678.68128121,-498675025.65409774,-446042062.30241305,-398964277.55135334,-356855346.64700657,-319190828.84347641,-285501635.81706297,-255368189.46070033,-228415196.29758531,-204306973.43254504,-182743267.82875228,-163455516.84146002,-146203503.43601075,-130772364.43292551,-4797318749.992342,-79955.312499872365]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2090_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Autogenerador Solar Mariquita_5.1MW-0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":5.0999999999999996},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P66),\"\",InfoPro!P66)","v":-0.26800000000000002},-46038708.407871209,-41179524.515090525,-36833206.185233034,-32945622.705932949,-29468356.624269184,-26358100.737271182,-23576118.72743398,-21087762.725790679,-18862041.794088267,-16871235.951778412,-15090550.940767815,-13497809.428235969,-12073174.801642193,-10798904.11595903,-9659127.1162424237,-354340244.77760684,-69478.479368158209]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1917_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":40},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P67),\"\",InfoPro!P67)","v":-3.9348900000000002},-540800801.06795382,-483721646.75130033,-432666947.00474095,-387000847.05254108,-346154603.80370408,-309619502.50778544,-276940521.02664173,-247710662.81452748,-221565888.02730545,-198180579.63086358,-177263488.04191735,-158554103.79420158,-141819413.05384758,-126850995.57589227,-113462428.95875876,{"$f":"IF(U73=\"\",\"\",SUM(G73:U73))","v":-4162312429.1119819},{"$f":"IF(C73=0,0,IF(V73=\"\",\"\",V73/(C73*1000)))","v":-104057.81072779954}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1917_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":40},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P68),\"\",InfoPro!P68)","v":-3.1998500000000001},-439778861.23812658,-393362129.90887886,-351844481.13495427,-314708838.22446716,-281492699.66410303,-251782378.94821382,-225207852.36870646,-201438150.59812745,-180177236.67095482,-161160319.02589878,-144150553.69042826,-128936094.53526677,-115327454.86159821,-103155147.46117906,-92267573.757763028,-3384789772.0886664,-84619.744302216655]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1817_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P69),\"\",InfoPro!P69)","v":-0.63},-108225322.00357783,-96802613.59890683,-86585522.002600044,-77446799.644543871,-69272629.377946213,-61961206.957018092,-55421473.127923161,-49571979.541970626,-44339874.366700031,-39659994.961270146,-35474056.31598404,-31729925.148465153,-28380970.615800675,-25385483.556172345,-22706157.026987787,-832964008.24586666,-84137.778610693596]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1817_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P70),\"\",InfoPro!P70)","v":-0.21},-36075107.334525943,-32267537.866302274,-28861840.667533346,-25815599.881514624,-23090876.459315404,-20653735.652339362,-18473824.375974387,-16523993.180656876,-14779958.122233342,-13219998.320423383,-11824685.438661346,-10576641.71615505,-9460323.538600225,-8461827.8520574477,-7568719.0089959279,-277654669.41528898,-28045.926203564544]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_2177_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P71),\"\",InfoPro!P71)","v":-0.76},{"$f":"IF($F77=\"\",\"\",(1/(1+$C$3)^(G$6+$E77))*$F77*$C$2)","v":-130557531.30590342},-116777756.08757015,-104452375.74916829,{"$f":"IF($F77=\"\",\"\",(1/(1+$C$3)^(J$6+$E77))*$F77*$C$2)","v":-93427885.285481498},-83566981.471808136,-74746852.837037683,-66857650.122573964,-59801118.177615359,-53489372.25189209,-47843803.445341766,-42794099.682774402,-38277370.020370662,-34237361.377791293,-30623757.940779336,-27391554.508747168,-1004845470.2648553,-101499.54245099548]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_2177_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P72),\"\",InfoPro!P72)","v":-0.77},{"$f":"IF($F78=\"\",\"\",(1/(1+$C$3)^(G$6+$E78))*$F78*$C$2)","v":-132275393.55992846},-118314305.50977501,-105826749.11428894,-94657199.56555362,-84666547.017489821,-75730364.058577657,-67737356.045239419,-60587974.995741881,-54193179.781522252,-48473327.174885735,-43357179.941758275,-38781019.625901856,-34687852.974867493,-31026702.124210645,-27751969.699651737,{"$f":"IF(U78=\"\",\"\",SUM(G78:U78))","v":-1018067121.1893927},{"$f":"IF(C78=0,0,IF(V78=\"\",\"\",V78/(C78*1000)))","v":-102835.0627464033}]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_2062_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P73),\"\",InfoPro!P73)","v":-1.45286},-249581335.43828267,-223239119.35445675,-199677208.72491664,-178602154.49455875,-159751479.86990944,-142890411.33265603,-127808954.68037213,-114319279.67832927,-102253380.74984731,-91460984.570525318,-81807678.506731078,-73173236.589204893,-65450122.172812968,-58542148.634000875,-52363281.425761074,-1920920776.2223651,-194032.40163862274]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2062_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P74),\"\",InfoPro!P74)","v":-1.121},-192572358.67620751,-172247190.22916594,-154067254.23002324,-137806130.79608521,-123261297.67091699,-110251607.93463059,-98615033.930796593,-88206649.311982647,-78896824.071540847,-70569610.081879094,-63121297.032092236,-56459120.780046724,-50500108.032242149,-45170042.962649517,-40402542.900402077,-1482147068.6406617,-149711.82511521835]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2178_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P75),\"\",InfoPro!P75)","v":-0.78},-133993255.81395352,-119850854.93197988,-107201122.47940958,-95886513.845625743,-85766112.563171506,-76713875.280117631,-68617061.967904866,-61374831.813868403,-54896987.311152413,-49102850.904429711,-43920260.200742148,-39284669.231433049,-35138344.571943693,-31429646.30764195,-28112384.890556309,-1031288772.1139305,-104170.58304181116]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2178_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P76),\"\",InfoPro!P76)","v":-0.8},-137428980.3220036,-122923953.77638963,-109949869.20965084,-98345142.405770004,-87965243.654534891,-78680897.723197564,-70376473.81323576,-62948545.450121433,-56304602.37041273,-50361898.363517649,-45046420.718709894,-40291968.442495435,-36039327.7660961,-32235534.674504563,-28833215.272365443,-1057732073.9630055,-106841.62363262683]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2102_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P77),\"\",InfoPro!P77)","v":0.63},96802613.59890683,86585522.002600044,77446799.644543871,69272629.377946213,61961206.957018092,55421473.127923161,49571979.541970626,44339874.366700031,39659994.961270146,35474056.31598404,31729925.148465153,28380970.615800675,25385483.556172345,22706157.026987787,20309621.669935405,745048307.91222429,75257.404839618612]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2102_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P78),\"\",InfoPro!P78)","v":0.76},116777756.08757015,104452375.74916829,93427885.285481498,83566981.471808136,74746852.837037683,66857650.122573964,59801118.177615359,53489372.25189209,47843803.445341766,42794099.682774402,38277370.020370662,34237361.377791293,30623757.940779336,27391554.508747168,24500495.98277922,898788434.9417311,90786.710600174862]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2296_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":80},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P79),\"\",InfoPro!P79)","v":-1.0469999999999999},-160876724.50484991,-143896891.32813054,-128709205.12355147,-115124512.63287252,-102973624.89523482,-92105210.103072286,-82383908.857846409,-73688648.352277651,-65911134.48325371,-58954503.115611576,-52732113.699115895,-47166470.213878259,-42188256.005257845,-37735470.487708271,-33752656.965749785,-1238199330.7684109,-15477.491634605136]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2081_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":50},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$F$3)","v":5},{"$f":"IF(ISBLANK(InfoPro!P80),\"\",InfoPro!P80)","v":0.01},1099565.5456816859,983511.22153996956,879705.922665447,786856.81812651793,703807.52963015914,629523.72954397055,563080.25898387365,503649.60553119291,450491.59707620117,402944.18343130703,360415.19090456807,322374.9471418318,288349.68438446498,257915.63898431574,230693.77368901236,8462885.6473145187,169.25771294629038]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2081_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":50},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$F$3)","v":5},{"$f":"IF(ISBLANK(InfoPro!P81),\"\",InfoPro!P81)","v":0.12},13194786.548180232,11802134.658479635,10556471.071985362,9442281.8175182138,8445690.3555619102,7554284.754527647,6756963.1078064833,6043795.2663743142,5405899.1649144143,4835330.2011756841,4324982.2908548163,3868499.3657019818,3460196.2126135794,3094987.6678117886,2768325.2842681482,101554627.76777422,2031.0925553554846]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1679_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PCH EL MOLINO"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P82),\"\",InfoPro!P82)","v":-4.9405000000000001},-679009161.03785002,-607342720.06963325,-543240357.84403694,-485903719.00182199,-434618711.09286404,-388746610.99540615,-347716110.01378018,-311016198.58119863,-278189801.95098281,-248828087.61268586,-222565373.53549722,-199074573.82423723,-178063125.06640184,-159269342.63542202,-142459161.57014492,-5226043054.8319626,-262615.22888602829]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2229_A1"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"El Silencio 120MW y su línea de evacuación de220kV"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":120},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P83),\"\",InfoPro!P83)","v":-37.81},-4648037292.9527044,-4157457328.2224545,-3718655928.6426253,-3326168093.5980554,-2975105629.3363643,-2661096269.5316319,-2380229221.4057531,-2129006459.2180264,-1904299158.5134404,-1703308728.5451167,-1523531957.553772,-1362729836.8101718,-1218899675.143266,-1090250156.6576622,-975179030.99969769,-35773954767.130737,-298116.28972608945]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1511_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":7},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P84),\"\",InfoPro!P84)","v":0.152},26111506.26118068,23355551.217514027,20890475.149833657,18685577.057096295,16713396.294361627,14949370.567407535,13371530.024514792,11960223.635523072,10697874.45037842,9568760.6890683528,8558819.9365548808,7655474.0040741311,6847472.2755582584,6124751.5881558666,5478310.9017494339,200969094.05297101,28709.870578995859]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_1511_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":7},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P85),\"\",InfoPro!P85)","v":0.21299999999999999},36590466.010733455,32728502.692963734,29274152.677069537,26184394.165536258,23420746.123019911,20948789.01880135,18737736.152774017,16760050.226094829,14991100.38112239,13408855.439286575,11993609.516356509,10727736.597814407,9595471.0177230854,8582711.1070868392,7676843.5662672995,281621164.6926502,40231.594956092886]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_1743_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":60},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P86),\"\",InfoPro!P86)","v":-20.318000000000001},-2792451803.2521076,-2497720754.2505431,-2234097275.7160497,-1998298099.9249103,-1787386493.6716552,-1598735683.0694592,-1429996138.7025576,-1279066313.6874394,-1144066470.2034347,-1023315268.5182778,-915308826.93942571,-818701991.89572966,-732291584.87990129,-655001417.6027739,-585868888.73235607,-21492307011.046623,-358205.11685077706]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_1743_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":60},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P87),\"\",InfoPro!P87)","v":-16.832999999999998},-2313482685.5075655,-2069304727.6454074,-1850898683.0459819,-1655544439.2182307,-1480808979.6227467,-1324516081.9523673,-1184719214.6264467,-1059677293.9413656,-947832999.94755447,-847793380.99065697,-758312505.35836947,-678275943.96991909,-606686890.84965932,-542653748.52384543,-485379023.72436982,-17805886598.924488,-296764.77664874145]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_1745_A2"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"PARQUE SOLAR FOTOVOLTAICO CERESOS 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P88),\"\",InfoPro!P88)","v":-3.2610000000000001},-448183154.36583924,-400879386.73151988,-358568324.44679779,-320723009.3441841,-286872101.38120228,-256594008.39105749,-229511635.41239491,-205287688.20428881,-183620472.45464122,-164240136.36372203,-146905309.80654922,-131400098.21694922,-117531393.75397964,-105126470.26295136,-94030832.077774033,-3449474021.2138515,-348431.71931453043]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_1738_A1"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P89),\"\",InfoPro!P89)","v":-2.6739999999999999},-513560418,-459356366.72629696,-410873315.49758226,-367507437.83325791,-328718638.49128616,-294023826.91528285,-262990900.63978785,-235233363.7207405,-210405513.1670309,-188198133.42310455,-168334645.28005773,-150567661.25228783,-134675904.51904097,-120461453.0581762,-107747274.6495315,-3952654853.1734638,-39530.50158189283]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_1738_A2"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P90),\"\",InfoPro!P90)","v":-2.4390000000000001},-468427023,-418986603.7567085,-374764404.07576782,-335209663.75292301,-299829752.90959126,-268184036.59176323,-239878386.93359861,-214560274.53810251,-191914377.94105771,-171658656.47679582,-153540837.63577443,-137335275.16616678,-122840138.78905796,-109874900.52688546,-98278086.338895783,-3605282418.4330888,-36056.429827313616]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P91),\"\",InfoPro!P91)","v":""},{"$f":"IF($F97=\"\",\"\",(1/(1+$C$3)^(G$6+$E97))*$F97*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P92),\"\",InfoPro!P92)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P93),\"\",InfoPro!P93)","v":""},{"$f":"IF($F99=\"\",\"\",(1/(1+$C$3)^(G$6+$E99))*$F99*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P95),\"\",InfoPro!P95)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P96),\"\",InfoPro!P96)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P97),\"\",InfoPro!P97)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P98),\"\",InfoPro!P98)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P99),\"\",InfoPro!P99)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P100),\"\",InfoPro!P100)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P101),\"\",InfoPro!P101)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P102),\"\",InfoPro!P102)","v":""},{"$f":"IF($F111=\"\",\"\",(1/(1+$C$3)^(G$6+$E111))*$F111*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P103),\"\",InfoPro!P103)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P104),\"\",InfoPro!P104)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P105),\"\",InfoPro!P105)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P106),\"\",InfoPro!P106)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P107),\"\",InfoPro!P107)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P108),\"\",InfoPro!P108)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P109),\"\",InfoPro!P109)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P110),\"\",InfoPro!P110)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P111),\"\",InfoPro!P111)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P112),\"\",InfoPro!P112)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P113),\"\",InfoPro!P113)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P114),\"\",InfoPro!P114)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P115),\"\",InfoPro!P115)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P116),\"\",InfoPro!P116)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P117),\"\",InfoPro!P117)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P118),\"\",InfoPro!P118)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P119),\"\",InfoPro!P119)","v":""},{"$f":"IF($F128=\"\",\"\",(1/(1+$C$3)^(G$6+$E128))*$F128*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P120),\"\",InfoPro!P120)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P105),\"\",InfoPro!P105)","v":""},{"$f":"IF($F130=\"\",\"\",(1/(1+$C$3)^(G$6+$E130))*$F130*$C$2)","v":""},"",{"$f":"IF($F130=\"\",\"\",(1/(1+$C$3)^(I$6+$E130))*$F130*$C$2)","v":""},"","","","","","","","","","","","",{"$f":"IF(U130=\"\",\"\",SUM(G130:U130))","v":""},{"$f":"IF(C130=0,0,IF(V130=\"\",\"\",V130/(C130*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P106),\"\",InfoPro!P106)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P107),\"\",InfoPro!P107)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P105),\"\",InfoPro!P105)","v":""},{"$f":"IF($F133=\"\",\"\",(1/(1+$C$3)^(G$6+$E133))*$F133*$C$2)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(U133=\"\",\"\",SUM(G133:U133))","v":""},{"$f":"IF(C133=0,0,IF(V133=\"\",\"\",V133/(C133*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P106),\"\",InfoPro!P106)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P107),\"\",InfoPro!P107)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P108),\"\",InfoPro!P108)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P109),\"\",InfoPro!P109)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P110),\"\",InfoPro!P110)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P111),\"\",InfoPro!P111)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P112),\"\",InfoPro!P112)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P109),\"\",InfoPro!P109)","v":""},{"$f":"IF($F141=\"\",\"\",(1/(1+$C$3)^(G$6+$E141))*$F141*$C$2)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(U141=\"\",\"\",SUM(G141:U141))","v":""},{"$f":"IF(C141=0,0,IF(V141=\"\",\"\",V141/(C141*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P110),\"\",InfoPro!P110)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P111),\"\",InfoPro!P111)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P112),\"\",InfoPro!P112)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P113),\"\",InfoPro!P113)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P114),\"\",InfoPro!P114)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P115),\"\",InfoPro!P115)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P116),\"\",InfoPro!P116)","v":""},{"$f":"IF($F148=\"\",\"\",(1/(1+$C$3)^(G$6+$E148))*$F148*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P117),\"\",InfoPro!P117)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P118),\"\",InfoPro!P118)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P119),\"\",InfoPro!P119)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P120),\"\",InfoPro!P120)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P121),\"\",InfoPro!P121)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P122),\"\",InfoPro!P122)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P123),\"\",InfoPro!P123)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P124),\"\",InfoPro!P124)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P125),\"\",InfoPro!P125)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P126),\"\",InfoPro!P126)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P127),\"\",InfoPro!P127)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P128),\"\",InfoPro!P128)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P129),\"\",InfoPro!P129)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P130),\"\",InfoPro!P130)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P131),\"\",InfoPro!P131)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P132),\"\",InfoPro!P132)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P133),\"\",InfoPro!P133)","v":""},{"$f":"IF($F165=\"\",\"\",(1/(1+$C$3)^(G$6+$E165))*$F165*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P134),\"\",InfoPro!P134)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P135),\"\",InfoPro!P135)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P136),\"\",InfoPro!P136)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P137),\"\",InfoPro!P137)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P138),\"\",InfoPro!P138)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P139),\"\",InfoPro!P139)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P140),\"\",InfoPro!P140)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P141),\"\",InfoPro!P141)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P142),\"\",InfoPro!P142)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P143),\"\",InfoPro!P143)","v":""},{"$f":"IF($F175=\"\",\"\",(1/(1+$C$3)^(G$6+$E175))*$F175*$C$2)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(U175=\"\",\"\",SUM(G175:U175))","v":""},{"$f":"IF(C175=0,0,IF(V175=\"\",\"\",V175/(C175*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P144),\"\",InfoPro!P144)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!F145),\"\",InfoPro!F145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P145),\"\",InfoPro!P145)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!F146),\"\",InfoPro!F146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P146),\"\",InfoPro!P146)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!F147),\"\",InfoPro!F147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P147),\"\",InfoPro!P147)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!F148),\"\",InfoPro!F148)","v":""},{"$f":"IF(ISBLANK(InfoPro!I148),\"\",YEAR(InfoPro!I148)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P148),\"\",InfoPro!P148)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!F149),\"\",InfoPro!F149)","v":""},{"$f":"IF(ISBLANK(InfoPro!I149),\"\",YEAR(InfoPro!I149)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P149),\"\",InfoPro!P149)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!F150),\"\",InfoPro!F150)","v":""},{"$f":"IF(ISBLANK(InfoPro!I150),\"\",YEAR(InfoPro!I150)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P150),\"\",InfoPro!P150)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!F151),\"\",InfoPro!F151)","v":""},{"$f":"IF(ISBLANK(InfoPro!I151),\"\",YEAR(InfoPro!I151)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P151),\"\",InfoPro!P151)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A152),\"\",InfoPro!A152)","v":""},{"$f":"IF(ISBLANK(InfoPro!B152),\"\",InfoPro!B152)","v":""},{"$f":"IF(ISBLANK(InfoPro!E152),\"\",InfoPro!E152)","v":""},{"$f":"IF(ISBLANK(InfoPro!F152),\"\",InfoPro!F152)","v":""},{"$f":"IF(ISBLANK(InfoPro!I152),\"\",YEAR(InfoPro!I152)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P152),\"\",InfoPro!P152)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A153),\"\",InfoPro!A153)","v":""},{"$f":"IF(ISBLANK(InfoPro!B153),\"\",InfoPro!B153)","v":""},{"$f":"IF(ISBLANK(InfoPro!E153),\"\",InfoPro!E153)","v":""},{"$f":"IF(ISBLANK(InfoPro!F153),\"\",InfoPro!F153)","v":""},{"$f":"IF(ISBLANK(InfoPro!I153),\"\",YEAR(InfoPro!I153)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P153),\"\",InfoPro!P153)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A154),\"\",InfoPro!A154)","v":""},{"$f":"IF(ISBLANK(InfoPro!B154),\"\",InfoPro!B154)","v":""},{"$f":"IF(ISBLANK(InfoPro!E154),\"\",InfoPro!E154)","v":""},{"$f":"IF(ISBLANK(InfoPro!F154),\"\",InfoPro!F154)","v":""},{"$f":"IF(ISBLANK(InfoPro!I154),\"\",YEAR(InfoPro!I154)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P154),\"\",InfoPro!P154)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A155),\"\",InfoPro!A155)","v":""},{"$f":"IF(ISBLANK(InfoPro!B155),\"\",InfoPro!B155)","v":""},{"$f":"IF(ISBLANK(InfoPro!E155),\"\",InfoPro!E155)","v":""},{"$f":"IF(ISBLANK(InfoPro!F155),\"\",InfoPro!F155)","v":""},{"$f":"IF(ISBLANK(InfoPro!I155),\"\",YEAR(InfoPro!I155)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P155),\"\",InfoPro!P155)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A156),\"\",InfoPro!A156)","v":""},{"$f":"IF(ISBLANK(InfoPro!B156),\"\",InfoPro!B156)","v":""},{"$f":"IF(ISBLANK(InfoPro!E156),\"\",InfoPro!E156)","v":""},{"$f":"IF(ISBLANK(InfoPro!F156),\"\",InfoPro!F156)","v":""},{"$f":"IF(ISBLANK(InfoPro!I156),\"\",YEAR(InfoPro!I156)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P156),\"\",InfoPro!P156)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A157),\"\",InfoPro!A157)","v":""},{"$f":"IF(ISBLANK(InfoPro!B157),\"\",InfoPro!B157)","v":""},{"$f":"IF(ISBLANK(InfoPro!E157),\"\",InfoPro!E157)","v":""},{"$f":"IF(ISBLANK(InfoPro!F157),\"\",InfoPro!F157)","v":""},{"$f":"IF(ISBLANK(InfoPro!I157),\"\",YEAR(InfoPro!I157)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P157),\"\",InfoPro!P157)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A158),\"\",InfoPro!A158)","v":""},{"$f":"IF(ISBLANK(InfoPro!B158),\"\",InfoPro!B158)","v":""},{"$f":"IF(ISBLANK(InfoPro!E158),\"\",InfoPro!E158)","v":""},{"$f":"IF(ISBLANK(InfoPro!F158),\"\",InfoPro!F158)","v":""},{"$f":"IF(ISBLANK(InfoPro!I158),\"\",YEAR(InfoPro!I158)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P158),\"\",InfoPro!P158)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A159),\"\",InfoPro!A159)","v":""},{"$f":"IF(ISBLANK(InfoPro!B159),\"\",InfoPro!B159)","v":""},{"$f":"IF(ISBLANK(InfoPro!E159),\"\",InfoPro!E159)","v":""},{"$f":"IF(ISBLANK(InfoPro!F159),\"\",InfoPro!F159)","v":""},{"$f":"IF(ISBLANK(InfoPro!I159),\"\",YEAR(InfoPro!I159)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P159),\"\",InfoPro!P159)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A160),\"\",InfoPro!A160)","v":""},{"$f":"IF(ISBLANK(InfoPro!B160),\"\",InfoPro!B160)","v":""},{"$f":"IF(ISBLANK(InfoPro!E160),\"\",InfoPro!E160)","v":""},{"$f":"IF(ISBLANK(InfoPro!F160),\"\",InfoPro!F160)","v":""},{"$f":"IF(ISBLANK(InfoPro!I160),\"\",YEAR(InfoPro!I160)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P160),\"\",InfoPro!P160)","v":""},{"$f":"IF($F192=\"\",\"\",(1/(1+$C$3)^(G$6+$E192))*$F192*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A161),\"\",InfoPro!A161)","v":""},{"$f":"IF(ISBLANK(InfoPro!B161),\"\",InfoPro!B161)","v":""},{"$f":"IF(ISBLANK(InfoPro!E161),\"\",InfoPro!E161)","v":""},{"$f":"IF(ISBLANK(InfoPro!F161),\"\",InfoPro!F161)","v":""},{"$f":"IF(ISBLANK(InfoPro!I161),\"\",YEAR(InfoPro!I161)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P161),\"\",InfoPro!P161)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A162),\"\",InfoPro!A162)","v":""},{"$f":"IF(ISBLANK(InfoPro!B162),\"\",InfoPro!B162)","v":""},{"$f":"IF(ISBLANK(InfoPro!E162),\"\",InfoPro!E162)","v":""},{"$f":"IF(ISBLANK(InfoPro!F162),\"\",InfoPro!F162)","v":""},{"$f":"IF(ISBLANK(InfoPro!I162),\"\",YEAR(InfoPro!I162)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P162),\"\",InfoPro!P162)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A163),\"\",InfoPro!A163)","v":""},{"$f":"IF(ISBLANK(InfoPro!B163),\"\",InfoPro!B163)","v":""},{"$f":"IF(ISBLANK(InfoPro!E163),\"\",InfoPro!E163)","v":""},{"$f":"IF(ISBLANK(InfoPro!F163),\"\",InfoPro!F163)","v":""},{"$f":"IF(ISBLANK(InfoPro!I163),\"\",YEAR(InfoPro!I163)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P163),\"\",InfoPro!P163)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A164),\"\",InfoPro!A164)","v":""},{"$f":"IF(ISBLANK(InfoPro!B164),\"\",InfoPro!B164)","v":""},{"$f":"IF(ISBLANK(InfoPro!E164),\"\",InfoPro!E164)","v":""},{"$f":"IF(ISBLANK(InfoPro!F164),\"\",InfoPro!F164)","v":""},{"$f":"IF(ISBLANK(InfoPro!I164),\"\",YEAR(InfoPro!I164)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P164),\"\",InfoPro!P164)","v":""},"","","","","","","","","","","","","","","","",""]

{"sheet":"EC-Mar","index":7,"n_rows":173,"n_cols":25,"rows_kept":173,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2","v":192057},"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y8:Y374)","v":977781.78028646845}]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Precio de oferta promedio","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_150_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"La Estrella 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$3)","v":3},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C8=\"\",\"\",+C8*F8*24*365)","v":182208.00000000003},{"$f":"IF($H8=\"\",\"\",(1/(1+$C$3)^(I$6+$E8))*$H8*($C$2 - $G8))","v":14144607683.309942},{"$f":"IF($H8=\"\",\"\",(1/(1+$C$3)^(J$6+$E8))*$H8*($C$2 - $G8))","v":12651706335.697622},11316374182.198231,10121980484.971584,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133759,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,{"$f":"IF(W8=\"\",\"\",SUM(I8:W8))","v":108864994742.77965},{"$f":"IF(C8=0,0,IF(X8=\"\",\"\",X8/(C8*1000)))","v":1360812.4342847455}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_201_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PARQUE SOLAR PUERTA DE ORO - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":300},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$3)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":683280},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$3)^(I$6+$E9))*$H9*($C$2 - $G9))","v":59301267712.276909},53042278812.41227,47443898758.866074,42436403183.243362,37957426818.643433,33951186778.750839,30367787816.413994,27162600909.135952,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673275,12441671428.151405,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":456416490459.10345},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":1521388.3015303449}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_489_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"PARQUE SOLAR VIRGINIA 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":300},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$3)","v":3},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},683280,53042278812.41227,47443898758.866074,42436403183.243362,37957426818.643433,33951186778.750839,30367787816.413994,27162600909.135952,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673275,12441671428.151405,11128507538.596966,408243730285.42365,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_564_A1"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Marte 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":100},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$3)","v":2},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,19767089237.425632,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,152138830153.03448,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_752_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"El Triunfo 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$3)","v":2},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_729_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$3)","v":2},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},9793.6799999999985,849984837.20930219,760272662.97790909,680029215.54374695,608255112.29315484,544056451.06722248,486633677.16209537,435271625.36860049,389330613.03094858,348238473.19405055,311483428.61721885,278607717.90448916,249201894.36895275,222899726.62697026,199373637.41231689,178330623.80350345,6541969696.5804825,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_729_A2"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$3)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},9793.6799999999985,849984837.20930219,760272662.97790909,680029215.54374695,608255112.29315484,544056451.06722248,486633677.16209537,435271625.36860049,389330613.03094858,348238473.19405055,311483428.61721885,278607717.90448916,249201894.36895275,222899726.62697026,199373637.41231689,178330623.80350345,6541969696.5804825,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_819_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$3)","v":1},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},11160.240000000003,1082880682.6046515,968587372.63385642,866357220.60273397,774917013.06147945,693127918.65964186,619971304.70450974,554536050.71959722,496007201.00142872,443655814.84922069,396829888.05833691,354946232.61031938,317483213.42604595,283974251.72276026,254002014.06329182,227193214.72566354,8334469393.4435368,1700912.1211109259]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_819_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$3)","v":1},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},11160.240000000003,1082880682.6046515,968587372.63385642,866357220.60273397,774917013.06147945,693127918.65964186,619971304.70450974,554536050.71959722,496007201.00142872,443655814.84922069,396829888.05833691,354946232.61031938,317483213.42604595,283974251.72276026,254002014.06329182,227193214.72566354,8334469393.4435368,1700912.1211109259]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_804_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":90},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$3)","v":3},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},204984,15912683643.72368,14233169627.659822,12730920954.973009,11387228045.593031,10185356033.625252,9110336344.9241962,8148780272.7407846,7288712229.6429205,6519420598.9650469,5831324328.2334948,5215853603.071104,4665343115.4482155,4172936597.0019822,3732501428.4454217,3338552261.5790896,122473119085.62703,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_804_A2"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$3)","v":3},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},204984,15912683643.72368,14233169627.659822,12730920954.973009,11387228045.593031,10185356033.625252,9110336344.9241962,8148780272.7407846,7288712229.6429205,6519420598.9650469,5831324328.2334948,5215853603.071104,4665343115.4482155,4172936597.0019822,3732501428.4454217,3338552261.5790896,122473119085.62703,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1125_A1"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"San Felipe Solar 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":80},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$3)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},182208.00000000003,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971584,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133759,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1013_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Amanecer"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":150},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$3)","v":2},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},341640,29650633856.138454,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.321716,16975593389.37542,15183893908.206997,13581300454.567976,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366375,6220835714.0757027,228208245229.55173,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_2299_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":55},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$3)","v":2},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},125268.00000000001,10871899080.584101,9724417782.2755833,8698048105.7921143,7780007250.2612839,6958861583.417964,6224384242.7709885,5567427766.3425665,4979810166.6749258,4454213029.2262297,3984090366.0341959,3563587089.4760246,3187466090.7656755,2851043014.9961324,2550127920.390101,2280973095.1610913,83676356584.168991,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_2299_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":55},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$3)","v":2},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},125268.00000000001,10871899080.584101,9724417782.2755833,8698048105.7921143,7780007250.2612839,6958861583.417964,6224384242.7709885,5567427766.3425665,4979810166.6749258,4454213029.2262297,3984090366.0341959,3563587089.4760246,3187466090.7656755,2851043014.9961324,2550127920.390101,2280973095.1610913,83676356584.168991,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1138_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Parque Solar La Virginia"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":80},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$3)","v":2},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},182208.00000000003,15813671389.940512,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971584,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133759,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,121711064122.42763,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_904_A2"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Los Monos"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$3)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_521_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":130},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$3)","v":3},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},296088,22984987485.378651,20559022795.508633,18389108046.072121,16448218288.078823,14712180937.458696,13159374720.446062,11770460393.958912,10528139887.261995,9416940865.1717358,8423024029.6706038,7534010759.9915953,6738828944.5363121,6027575084.5584183,5391390952.1989431,4822353266.7253523,176905616457.01682,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_521_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":130},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$3)","v":3},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},296088,{"$f":"IF($H26=\"\",\"\",(1/(1+$C$3)^(I$6+$E26))*$H26*($C$2 - $G26))","v":22984987485.378651},20559022795.508633,18389108046.072121,16448218288.078823,14712180937.458696,13159374720.446062,11770460393.958912,10528139887.261995,9416940865.1717358,8423024029.6706038,7534010759.9915953,6738828944.5363121,6027575084.5584183,5391390952.1989431,4822353266.7253523,176905616457.01682,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_621_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":150},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$3)","v":3},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.321716,16975593389.37542,15183893908.206997,13581300454.567976,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366375,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_621_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":150},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$3)","v":3},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.321716,16975593389.37542,15183893908.206997,13581300454.567976,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366375,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1298_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Tucacas Solar"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":150},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$3)","v":2},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},341640,29650633856.138454,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.321716,16975593389.37542,15183893908.206997,13581300454.567976,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366375,6220835714.0757027,228208245229.55173,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1362_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":100},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$3)","v":2},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,19767089237.425632,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,152138830153.03448,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1362_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":100},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$3)","v":2},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,19767089237.425632,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,152138830153.03448,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_845_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$3)","v":3},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_845_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$3)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1413_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":120},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$3)","v":3},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},273312,21216911524.964909,18977559503.546432,16974561273.297346,15182970727.457375,13580474711.500338,12147115126.565598,10865040363.654381,9718282972.8572273,8692560798.6200638,7775099104.311327,6954471470.7614727,6220457487.2642879,5563915462.6693096,4976668571.2605629,4451403015.4387865,163297492114.16937,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_976_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Abirá"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$3)","v":3},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1061_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$3)","v":3},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1061_A2"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$3)","v":3},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_848_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$3)","v":0},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},12614.400000000001,426070281.60000002,381100430.7692309,340876950.59859651,304898882.46743876,272718141.74189514,243933937.15733021,218187779.21049213,195159015.39400014,174560836.66726312,156136705.42689008,139657160.4891682,124916959.29263709,111732521.72865571,99939643.76445055,89391452.383229479,3279280698.6912775,1366366.9577880322]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_848_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$3)","v":0},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},12614.400000000001,426070281.60000002,381100430.7692309,340876950.59859651,304898882.46743876,272718141.74189514,243933937.15733021,218187779.21049213,195159015.39400014,174560836.66726312,156136705.42689008,139657160.4891682,124916959.29263709,111732521.72865571,99939643.76445055,89391452.383229479,3279280698.6912775,1366366.9577880322]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1612_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":90},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$3)","v":1},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},204984,19889645190.697674,17790380313.683071,15912683643.72368,14233169627.659822,12730920954.973009,11387228045.593031,10185356033.625252,9110336344.9241962,8148780272.7407846,7288712229.6429205,6519420598.9650469,5831324328.2334948,5215853603.071104,4665343115.4482155,4172936597.0019822,153082090899.98328,1700912.1211109252]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1612_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":90},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$3)","v":1},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},204984,19889645190.697674,17790380313.683071,15912683643.72368,14233169627.659822,12730920954.973009,11387228045.593031,10185356033.625252,9110336344.9241962,8148780272.7407846,7288712229.6429205,6519420598.9650469,5831324328.2334948,5215853603.071104,4665343115.4482155,4172936597.0019822,153082090899.98328,1700912.1211109252]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_753_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$3)","v":2},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},15242.4,411892981.97330397,368419482.98148841,329534421.2714566,294753507.3984406,263643566.5460113,235817143.60108346,210927677.63960955,188665185.72415882,168752402.25774491,150941325.81193647,135010130.42212564,120760402.8820444,108014671.62973562,96614196.448779643,86416991.456869066,3170164088.0447884,1093160.0303602719]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_753_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$3)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},15242.4,{"$f":"IF($H43=\"\",\"\",(1/(1+$C$3)^(I$6+$E43))*$H43*($C$2 - $G43))","v":411892981.97330397},368419482.98148841,329534421.2714566,294753507.3984406,263643566.5460113,235817143.60108346,210927677.63960955,188665185.72415882,168752402.25774491,150941325.81193647,135010130.42212564,120760402.8820444,108014671.62973562,96614196.448779643,86416991.456869066,3170164088.0447884,1093160.0303602719]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_751_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PCH Rico Medio"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":12.8},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$3)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},67276.800000000003,1818010403.1925142,1626127373.1596732,1454496755.956774,1300980998.1724277,1163668155.7892911,1040848082.101334,930991128.89206982,832729095.61008036,744838189.27556384,666223782.89406443,595906782.55283046,533011433.41040295,476754412.71055722,426435073.98082048,381426720.91307729,13992448388.611479,1093160.0303602717]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1649_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Parque Solar Fotovoltaico La Virginia II"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":100},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$3)","v":4},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385106,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1658_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":100},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$3)","v":4},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385106,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1341_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$3)","v":1},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},11274.120000000003,1093930485.4883723,978470917.25256908,875197600.40480256,782824329.52129042,700200652.5235157,626297542.50761688,560194581.84938908,501068498.97083104,448182915.00074333,400879172.63036072,358568132.94307762,320722838.05284226,286871948.16891086,256593871.34965193,229511512.83510906,8419514999.4990826,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1341_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$3)","v":1},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},11274.120000000003,1093930485.4883723,978470917.25256908,875197600.40480256,782824329.52129042,700200652.5235157,626297542.50761688,560194581.84938908,501068498.97083104,448182915.00074333,400879172.63036072,358568132.94307762,320722838.05284226,286871948.16891086,256593871.34965193,229511512.83510906,8419514999.4990826,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1605_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":150},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$3)","v":3},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.321716,16975593389.37542,15183893908.206997,13581300454.567976,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366375,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1605_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":150},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$3)","v":3},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.321716,16975593389.37542,15183893908.206997,13581300454.567976,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366375,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1735_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":150},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$3)","v":3},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.321716,16975593389.37542,15183893908.206997,13581300454.567976,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366375,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1735_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":150},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$3)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},341640,26521139406.206135,23721949379.433037,21218201591.621681,18978713409.321716,16975593389.37542,15183893908.206997,13581300454.567976,12147853716.071535,10865700998.275078,9718873880.3891582,8693089338.4518414,7775571859.0803595,6954894328.3366375,6220835714.0757027,5564253769.2984829,204121865142.71182,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1796_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$3)","v":1},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},11365.224,1102770327.7953489,986377752.94753909,882269904.24645746,789150182.68913913,705858839.61461461,631358532.75010252,564721406.75322235,505117537.3463527,451804595.12196136,404118600.28797972,361465653.20928431,323314537.75427932,289190105.32583123,258667357.17873996,231366151.32266548,8487551484.3435183,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1796_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$3)","v":1},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},11365.224,1102770327.7953489,986377752.94753909,882269904.24645746,789150182.68913913,705858839.61461461,631358532.75010252,564721406.75322235,505117537.3463527,451804595.12196136,404118600.28797972,361465653.20928431,323314537.75427932,289190105.32583123,258667357.17873996,231366151.32266548,8487551484.3435183,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1895_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":200},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$3)","v":2},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,39534178474.851265,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,304277660306.06897,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1895_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":200},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$3)","v":2},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,39534178474.851265,35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,304277660306.06897,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1826_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Caldas Solar I 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$3)","v":1},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1875_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":60},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$3)","v":3},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,10608455762.482454,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1875_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":60},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$3)","v":3},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,10608455762.482454,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_2040_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Parque Solar Fotovoltaico Caldas Solar II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$3)","v":2},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,{"$f":"IF($H60=\"\",\"\",(1/(1+$C$3)^(I$6+$E60))*$H60*($C$2 - $G60))","v":3933650758.2477012},3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1798_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":130},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$3)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},296088,22984987485.378651,20559022795.508633,18389108046.072121,16448218288.078823,14712180937.458696,13159374720.446062,11770460393.958912,10528139887.261995,9416940865.1717358,8423024029.6706038,7534010759.9915953,6738828944.5363121,6027575084.5584183,5391390952.1989431,4822353266.7253523,176905616457.01682,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1798_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":130},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$3)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},296088,22984987485.378651,20559022795.508633,18389108046.072121,16448218288.078823,14712180937.458696,13159374720.446062,11770460393.958912,10528139887.261995,9416940865.1717358,8423024029.6706038,7534010759.9915953,6738828944.5363121,6027575084.5584183,5391390952.1989431,4822353266.7253523,176905616457.01682,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1802_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":130},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$3)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},296088,22984987485.378651,20559022795.508633,18389108046.072121,16448218288.078823,14712180937.458696,13159374720.446062,11770460393.958912,10528139887.261995,9416940865.1717358,8423024029.6706038,7534010759.9915953,6738828944.5363121,6027575084.5584183,5391390952.1989431,4822353266.7253523,176905616457.01682,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1802_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":130},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$3)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},296088,22984987485.378651,20559022795.508633,18389108046.072121,16448218288.078823,14712180937.458696,13159374720.446062,11770460393.958912,10528139887.261995,9416940865.1717358,8423024029.6706038,7534010759.9915953,6738828944.5363121,6027575084.5584183,5391390952.1989431,4822353266.7253523,176905616457.01682,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1791_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$3)","v":1},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1791_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$3)","v":1},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_2139_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$3)","v":0},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2446028565.5520005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,18826035538.879948,1901619.7514020149]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_2139_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$3)","v":0},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2446028565.5520005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,18826035538.879948,1901619.7514020149]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1900_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"PCH Salamina"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$3)","v":3},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},104594.4,2528119900.4591789,2261287925.276547,2022618895.5961959,1809140335.9536636,1618193502.6419175,1447400270.6993897,1294633515.8312967,1157990622.389353,1035769787.4681158,926448826.00010347,828666212.88023567,741204126.01094437,662973279.0795567,592999355.1695497,530410872.24467784,19457857427.700722,977781.78028646845]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1911_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":60},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$3)","v":2},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,11860253542.455381,10608455762.482454,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,91283298091.820694,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1911_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$3)","v":2},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,11860253542.455381,10608455762.482454,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,91283298091.820694,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2090_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Autogenerador Solar Mariquita_5.1MW-0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":5.0999999999999996},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$3)","v":1},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},11615.759999999998,1127079894.1395347,1008121551.1087073,901718739.81100845,806546278.9007231,721418854.11513698,645276255.9169383,577170175.23876417,516252392.8790378,461764215.45531112,413027026.34643209,369433833.94135267,330441711.93323129,295565037.5073626,264369443.20873219,236466407.16344565,8674651817.6657181,1700912.1211109252]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1917_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":40},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$3)","v":3},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C73=\"\",\"\",+C73*F73*24*365)","v":91104.000000000015},7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857922,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066879,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,{"$f":"IF(W73=\"\",\"\",SUM(I73:W73))","v":54432497371.389824},{"$f":"IF(C73=0,0,IF(X73=\"\",\"\",X73/(C73*1000)))","v":1360812.4342847455}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1917_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":40},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$3)","v":3},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},91104.000000000015,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857922,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066879,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1817_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$3)","v":1},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1817_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$3)","v":1},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_2177_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$3)","v":1},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,{"$f":"IF($H77=\"\",\"\",(1/(1+$C$3)^(I$6+$E77))*$H77*($C$2 - $G77))","v":2187860970.9767447},1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_2177_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$3)","v":1},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_2062_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$3)","v":1},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C79=\"\",\"\",+C79*F79*24*365)","v":22548.240000000005},{"$f":"IF($H79=\"\",\"\",(1/(1+$C$3)^(I$6+$E79))*$H79*($C$2 - $G79))","v":2187860970.9767447},1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,{"$f":"IF(W79=\"\",\"\",SUM(I79:W79))","v":16839029998.998165},{"$f":"IF(C79=0,0,IF(X79=\"\",\"\",X79/(C79*1000)))","v":1700912.1211109257}]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2062_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$3)","v":1},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2178_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$3)","v":1},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2178_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$3)","v":1},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2102_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$3)","v":2},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2102_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$3)","v":2},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2296_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":80},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$3)","v":2},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},182208.00000000003,15813671389.940512,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971584,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133759,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,121711064122.42763,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2081_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":50},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$3)","v":5},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,1658990390.3692553,1483891225.7327869,54435807068.459579,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2081_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":50},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$3)","v":5},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,1658990390.3692553,1483891225.7327869,54435807068.459579,1088716.1413691917]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1679_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PCH EL MOLINO"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$3)","v":3},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$H$13,7,FALSE))","v":158280.5},104594.4,2528119900.4591789,2261287925.276547,2022618895.5961959,1809140335.9536636,1618193502.6419175,1447400270.6993897,1294633515.8312967,1157990622.389353,1035769787.4681158,926448826.00010347,828666212.88023567,741204126.01094437,662973279.0795567,592999355.1695497,530410872.24467784,19457857427.700722,977781.78028646845]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2229_A1"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"El Silencio 120MW y su línea de evacuación de220kV"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":120},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$3)","v":4},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},273312,18977559503.546432,16974561273.297346,15182970727.457375,13580474711.500338,12147115126.565598,10865040363.654381,9718282972.8572273,8692560798.6200638,7775099104.311327,6954471470.7614727,6220457487.2642879,5563915462.6693096,4976668571.2605629,4451403015.4387865,3981576936.8862128,146062157526.09073,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1511_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":7},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$3)","v":1},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},15943.2,1546972403.7209303,1383696246.6197944,1237653172.2896197,1107024304.3735418,990182740.94234514,885673292.43501353,792194358.17085302,708581715.71632659,633794021.21317232,566899840.08333826,507066046.58617038,453547447.75149405,405677502.46108592,362860020.09041679,324561735.32237643,11906384847.776478,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_1511_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":7},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$3)","v":1},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},15943.2,1546972403.7209303,1383696246.6197944,1237653172.2896197,1107024304.3735418,990182740.94234514,885673292.43501353,792194358.17085302,708581715.71632659,633794021.21317232,566899840.08333826,507066046.58617038,453547447.75149405,405677502.46108592,362860020.09041679,324561735.32237643,11906384847.776478,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_1743_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":60},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$3)","v":3},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,10608455762.482454,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_1743_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":60},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$3)","v":3},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,10608455762.482454,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_1745_A2"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"PARQUE SOLAR FOTOVOLTAICO CERESOS 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$3)","v":3},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_1738_A1"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$3)","v":0},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227737.22399999999,24704888512.075195,22097395806.865116,19765112528.501892,17678991528.17701,15813051456.330063,14144053180.975012,12651210358.653858,11315930553.357655,10121583679.210783,9053294883.0150127,8097759287.1332846,7243076285.4501677,6478601328.6674118,5794813353.0119963,5183196201.2629671,190142958942.68741,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_1738_A2"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$3)","v":0},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227737.22399999999,{"$f":"IF($H96=\"\",\"\",(1/(1+$C$3)^(I$6+$E96))*$H96*($C$2 - $G96))","v":24704888512.075195},22097395806.865116,19765112528.501892,17678991528.17701,15813051456.330063,14144053180.975012,12651210358.653858,11315930553.357655,10121583679.210783,9053294883.0150127,8097759287.1332846,7243076285.4501677,6478601328.6674118,5794813353.0119963,5183196201.2629671,190142958942.68741,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$3)","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$3)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$3)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$3)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$3)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$3)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H107=\"\",\"\",(1/(1+$C$3)^(I$6+$E107))*$H107*($C$2 - $G107))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$3)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$3)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$3)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$3)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H111=\"\",\"\",(1/(1+$C$3)^(I$6+$E111))*$H111*($C$2 - $G111))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$3)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$3)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$3)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$3)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$3)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$3)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$3)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$3)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$3)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$3)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$3)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$3)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$3)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$3)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$3)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$3)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$3)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H128=\"\",\"\",(1/(1+$C$3)^(I$6+$E128))*$H128*($C$2 - $G128))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$3)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(C129=\"\",\"\",+C129*F129*24*365)","v":""},{"$f":"IF($H129=\"\",\"\",(1/(1+$C$3)^(I$6+$E129))*$H129*($C$2 - $G129))","v":""},"","","","","","","","","","","","","","",{"$f":"IF(W129=\"\",\"\",SUM(I129:W129))","v":""},{"$f":"IF(C129=0,0,IF(X129=\"\",\"\",X129/(C129*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$3)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$3)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$3)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$3)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$3)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(C134=\"\",\"\",+C134*F134*24*365)","v":""},{"$f":"IF($H134=\"\",\"\",(1/(1+$C$3)^(I$6+$E134))*$H134*($C$2 - $G134))","v":""},"","","","","","","","","","","","","","",{"$f":"IF(W134=\"\",\"\",SUM(I134:W134))","v":""},{"$f":"IF(C134=0,0,IF(X134=\"\",\"\",X134/(C134*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$3)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$3)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$3)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$3)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$3)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$3)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$3)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(C141=\"\",\"\",+C141*F141*24*365)","v":""},{"$f":"IF($H141=\"\",\"\",(1/(1+$C$3)^(I$6+$E141))*$H141*($C$2 - $G141))","v":""},"","","","","","","","","","","","","","",{"$f":"IF(W141=\"\",\"\",SUM(I141:W141))","v":""},{"$f":"IF(C141=0,0,IF(X141=\"\",\"\",X141/(C141*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$3)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$3)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$3)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$3)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$3)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$3)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$3)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H148=\"\",\"\",(1/(1+$C$3)^(I$6+$E148))*$H148*($C$2 - $G148))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$3)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$3)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$3)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$3)","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$3)","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$3)","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$3)","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$3)","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$3)","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$3)","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$3)","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$3)","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$3)","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$3)","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$3)","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$3)","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$3)","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H165=\"\",\"\",(1/(1+$C$3)^(I$6+$E165))*$H165*($C$2 - $G165))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$3)","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$3)","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$3)","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$3)","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$3)","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$3)","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$3)","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(C172=\"\",\"\",+C172*F172*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(W172=\"\",\"\",SUM(I172:W172))","v":""},{"$f":"IF(C172=0,0,IF(X172=\"\",\"\",X172/(C172*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$3)","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]

{"sheet":"EC-Mar2","index":8,"n_rows":118,"n_cols":8,"rows_kept":118,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Precio promedio de bolsa",162532,"$/MWh"]
[null,"Tasa de descuento",0.11799999999999999]
[null,"Costo emisiones Ton",80.2,"USD/Ton"]
[null,"TRM",3600]
[]
["Codigo","Nombre","capacidad","Tipo","Costos de conexión/activos de uso - SIN","VPN","Beneficio - Costo","(Beneficio - Costo)/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_150_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"La Estrella 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O2),\"\",InfoPro!O2)","v":"NA"},{"$f":"IF(F8=\"\",\"\",F8-E8)","v":{"$error":"#VALUE!"}},{"$f":"IF(G8=\"\",\"\",G8/(C8*1000))","v":{"$error":"#VALUE!"}}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(F9=\"\",\"\",F9-E9)","v":{"$error":"#REF!"}},{"$f":"IF(G9=\"\",\"\",G9/(C9*1000))","v":{"$error":"#REF!"}}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_201_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PARQUE SOLAR PUERTA DE ORO - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":300},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O3),\"\",InfoPro!O3)","v":"NA"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_489_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"PARQUE SOLAR VIRGINIA 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":300},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O4),\"\",InfoPro!O4)","v":"NA"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_564_A1"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Marte 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":100},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O5),\"\",InfoPro!O5)","v":"N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_752_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"El Triunfo 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O6),\"\",InfoPro!O6)","v":"NA"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_729_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O7),\"\",InfoPro!O7)","v":"NA"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_729_A2"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O8),\"\",InfoPro!O8)","v":"NA"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_819_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O9),\"\",InfoPro!O9)","v":"N/A"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_819_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O10),\"\",InfoPro!O10)","v":"N/A"},{"$f":"IF(ISBLANK(InfoPro!T10),\"\",InfoPro!T10)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_804_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":90},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O11),\"\",InfoPro!O11)","v":"N/A"},{"$f":"IF(ISBLANK(InfoPro!T11),\"\",InfoPro!T11)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_804_A2"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O12),\"\",InfoPro!O12)","v":"N/A"},{"$f":"IF(ISBLANK(InfoPro!T12),\"\",InfoPro!T12)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1125_A1"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"San Felipe Solar 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":80},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O13),\"\",InfoPro!O13)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T13),\"\",InfoPro!T13)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1013_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Amanecer"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":150},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O14),\"\",InfoPro!O14)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T14),\"\",InfoPro!T14)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_2299_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":55},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O15),\"\",InfoPro!O15)","v":0},{"$f":"IF(ISBLANK(InfoPro!T15),\"\",InfoPro!T15)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_2299_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":55},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O16),\"\",InfoPro!O16)","v":0},{"$f":"IF(ISBLANK(InfoPro!T16),\"\",InfoPro!T16)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1138_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Parque Solar La Virginia"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":80},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O17),\"\",InfoPro!O17)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T17),\"\",InfoPro!T17)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_904_A2"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Los Monos"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O18),\"\",InfoPro!O18)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T18),\"\",InfoPro!T18)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_521_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":130},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O19),\"\",InfoPro!O19)","v":"N/A"},{"$f":"IF(ISBLANK(InfoPro!T19),\"\",InfoPro!T19)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_521_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":130},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O20),\"\",InfoPro!O20)","v":35446.332000000002},{"$f":"IF(ISBLANK(InfoPro!T20),\"\",InfoPro!T20)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_621_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":150},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O21),\"\",InfoPro!O21)","v":"N/A"},{"$f":"IF(ISBLANK(InfoPro!T21),\"\",InfoPro!T21)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_621_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":150},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O22),\"\",InfoPro!O22)","v":"N/A"},{"$f":"IF(ISBLANK(InfoPro!T22),\"\",InfoPro!T22)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1298_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Tucacas Solar"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":150},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O23),\"\",InfoPro!O23)","v":0},{"$f":"IF(ISBLANK(InfoPro!T23),\"\",InfoPro!T23)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1362_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":100},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O24),\"\",InfoPro!O24)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T24),\"\",InfoPro!T24)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1362_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":100},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O25),\"\",InfoPro!O25)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T25),\"\",InfoPro!T25)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_845_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O26),\"\",InfoPro!O26)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T26),\"\",InfoPro!T26)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_845_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O27),\"\",InfoPro!O27)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T27),\"\",InfoPro!T27)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1413_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":120},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O28),\"\",InfoPro!O28)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T28),\"\",InfoPro!T28)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_976_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Abirá"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O29),\"\",InfoPro!O29)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T29),\"\",InfoPro!T29)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1061_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O30),\"\",InfoPro!O30)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T30),\"\",InfoPro!T30)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1061_A2"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O31),\"\",InfoPro!O31)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T31),\"\",InfoPro!T31)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_848_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!O32),\"\",InfoPro!O32)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T32),\"\",InfoPro!T32)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_848_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!O33),\"\",InfoPro!O33)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T33),\"\",InfoPro!T33)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1612_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":90},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O34),\"\",InfoPro!O34)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T34),\"\",InfoPro!T34)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1612_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":90},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O35),\"\",InfoPro!O35)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T35),\"\",InfoPro!T35)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_753_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!O36),\"\",InfoPro!O36)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T36),\"\",InfoPro!T36)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_753_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!O37),\"\",InfoPro!O37)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T37),\"\",InfoPro!T37)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_751_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PCH Rico Medio"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":12.8},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!O38),\"\",InfoPro!O38)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T38),\"\",InfoPro!T38)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1649_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Parque Solar Fotovoltaico La Virginia II"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":100},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O39),\"\",InfoPro!O39)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T39),\"\",InfoPro!T39)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1658_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":100},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O40),\"\",InfoPro!O40)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T40),\"\",InfoPro!T40)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1341_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O41),\"\",InfoPro!O41)","v":0},{"$f":"IF(ISBLANK(InfoPro!T41),\"\",InfoPro!T41)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1341_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O42),\"\",InfoPro!O42)","v":0},{"$f":"IF(ISBLANK(InfoPro!T42),\"\",InfoPro!T42)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1605_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":150},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O43),\"\",InfoPro!O43)","v":0},{"$f":"IF(ISBLANK(InfoPro!T43),\"\",InfoPro!T43)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1605_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":150},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O44),\"\",InfoPro!O44)","v":0},{"$f":"IF(ISBLANK(InfoPro!T44),\"\",InfoPro!T44)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1735_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":150},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O45),\"\",InfoPro!O45)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T45),\"\",InfoPro!T45)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1735_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":150},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O46),\"\",InfoPro!O46)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T46),\"\",InfoPro!T46)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1796_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O47),\"\",InfoPro!O47)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T47),\"\",InfoPro!T47)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1796_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O48),\"\",InfoPro!O48)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T48),\"\",InfoPro!T48)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1895_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":200},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O49),\"\",InfoPro!O49)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T49),\"\",InfoPro!T49)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1895_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":200},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O50),\"\",InfoPro!O50)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T50),\"\",InfoPro!T50)","v":""},{"$f":"IF(F73=\"\",\"\",F73-E73)","v":""},{"$f":"IF(G73=\"\",\"\",G73/(C73*1000))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1826_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Caldas Solar I 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O51),\"\",InfoPro!O51)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T51),\"\",InfoPro!T51)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1875_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":60},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O52),\"\",InfoPro!O52)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T52),\"\",InfoPro!T52)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1875_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":60},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O53),\"\",InfoPro!O53)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T53),\"\",InfoPro!T53)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_2040_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Parque Solar Fotovoltaico Caldas Solar II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O54),\"\",InfoPro!O54)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T54),\"\",InfoPro!T54)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1798_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":130},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O55),\"\",InfoPro!O55)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T55),\"\",InfoPro!T55)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1798_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":130},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O56),\"\",InfoPro!O56)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T56),\"\",InfoPro!T56)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1802_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":130},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O57),\"\",InfoPro!O57)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T57),\"\",InfoPro!T57)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1802_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":130},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O58),\"\",InfoPro!O58)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T58),\"\",InfoPro!T58)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1791_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O59),\"\",InfoPro!O59)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T59),\"\",InfoPro!T59)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1791_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O60),\"\",InfoPro!O60)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T60),\"\",InfoPro!T60)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_2139_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O61),\"\",InfoPro!O61)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T61),\"\",InfoPro!T61)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_2139_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O62),\"\",InfoPro!O62)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T62),\"\",InfoPro!T62)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1900_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"PCH Salamina"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!O63),\"\",InfoPro!O63)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T63),\"\",InfoPro!T63)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1911_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":60},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O64),\"\",InfoPro!O64)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T64),\"\",InfoPro!T64)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1911_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O65),\"\",InfoPro!O65)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T65),\"\",InfoPro!T65)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2090_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Autogenerador Solar Mariquita_5.1MW-0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":5.0999999999999996},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O66),\"\",InfoPro!O66)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T66),\"\",InfoPro!T66)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1917_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":40},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O67),\"\",InfoPro!O67)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T67),\"\",InfoPro!T67)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1917_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":40},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O68),\"\",InfoPro!O68)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T68),\"\",InfoPro!T68)","v":""},"",""]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1817_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O69),\"\",InfoPro!O69)","v":"NA"},{"$f":"IF(ISBLANK(InfoPro!T69),\"\",InfoPro!T69)","v":""},"",""]
[]
[null,null,null,null,null,{"$f":"AVERAGE(F8:F87)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"_xlfn.STDEV.S(F8:F87)","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[null,null,null,null,null,3734000000]
[null,null,null,null,null,3734000000]
[null,null,null,null,null,5633917333.333333]
[null,null,null,null,null,5633917333.333333]
[null,null,null,null,null,1637200000]
[null,null,null,null,null,1637200000]
[null,null,null,null,null,58886066.666666672]
[null,null,null,null,null,58886066.666666672]
[null,null,null,null,null,48829000000]
[null,null,null,null,null,48829000000]
[null,null,null,null,null,43241330000]
[null,null,null,null,null,43241330000]
[]
[null,null,null,null,"PROM",{"$f":"AVERAGE(F102:F113)","v":17189055566.666668}]
[null,null,null,null,"DESVI",{"$f":"_xlfn.STDEV.S(F102:F113)","v":21446210707.69149}]
[]
[null,null,null,null,null,{"$f":"F116+F115","v":38635266274.358154}]

{"sheet":"BT-Flex","index":9,"n_rows":175,"n_cols":25,"rows_kept":175,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"CEE",67453,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y9:Y378)","v":0}]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Factor de Flexibilidad","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_150_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"La Estrella 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$4)","v":3},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":182208.00000000003},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(I$7+$E9))*$H9*$G9*$C$3)","v":0},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$H9*$G9*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":0},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_201_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PARQUE SOLAR PUERTA DE ORO - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":300},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$4)","v":2},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C10=\"\",\"\",+C10*F10*24*365)","v":683280},{"$f":"IF($H10=\"\",\"\",(1/(1+$C$4)^(I$7+$E10))*$H10*$G10*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W10=\"\",\"\",SUM(I10:W10))","v":0},{"$f":"IF(C10=0,0,IF(X10=\"\",\"\",X10/(C10*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_489_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"PARQUE SOLAR VIRGINIA 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":300},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$4)","v":3},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$F$13,3,FALSE))","v":0},683280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_564_A1"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Marte 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":100},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$4)","v":2},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_752_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"El Triunfo 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$4)","v":2},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_729_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$4)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$F$13,3,FALSE))","v":0},9793.6799999999985,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_729_A2"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$4)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$F$13,3,FALSE))","v":0},9793.6799999999985,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_819_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$4)","v":1},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$F$13,3,FALSE))","v":0},11160.240000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_819_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$4)","v":1},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$F$13,3,FALSE))","v":0},11160.240000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_804_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":90},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$4)","v":3},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$F$13,3,FALSE))","v":0},204984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_804_A2"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$4)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$F$13,3,FALSE))","v":0},204984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1125_A1"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"San Felipe Solar 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":80},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$4)","v":3},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$F$13,3,FALSE))","v":0},182208.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1013_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Amanecer"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":150},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$4)","v":2},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$F$13,3,FALSE))","v":0},341640,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_2299_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":55},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$4)","v":2},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$F$13,3,FALSE))","v":0},125268.00000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_2299_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":55},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$4)","v":2},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$F$13,3,FALSE))","v":0},125268.00000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1138_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Parque Solar La Virginia"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":80},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$4)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$F$13,3,FALSE))","v":0},182208.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_904_A2"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Los Monos"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$4)","v":2},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_521_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":130},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$4)","v":3},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$F$13,3,FALSE))","v":0},296088,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_521_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":130},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$4)","v":3},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$F$13,3,FALSE))","v":0},296088,{"$f":"IF($H27=\"\",\"\",(1/(1+$C$4)^(I$7+$E27))*$H27*$G27*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_621_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":150},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$4)","v":3},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$F$13,3,FALSE))","v":0},341640,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_621_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":150},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$4)","v":3},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$F$13,3,FALSE))","v":0},341640,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1298_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Tucacas Solar"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":150},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$4)","v":2},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$F$13,3,FALSE))","v":0},341640,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1362_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":100},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$4)","v":2},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1362_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":100},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$4)","v":2},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_845_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$4)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_845_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$4)","v":3},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1413_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":120},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$4)","v":3},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$F$13,3,FALSE))","v":0},273312,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_976_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Abirá"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$4)","v":3},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1061_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$4)","v":3},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1061_A2"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$4)","v":3},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_848_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$4)","v":0},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},12614.400000000001,519036265.15200001,464254262.21109134,415254259.58058262,371425992.46921527,332223606.85976321,297158861.23413527,265795045.82659689,237741543.67316359,212648965.71839321,190204799.3903338,170129516.44931465,152173091.63623857,136111888.76228854,121745875.45821871,108896131.89465003,3994800106.3159852,1664500.0442983271]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_848_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$4)","v":0},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},12614.400000000001,519036265.15200001,464254262.21109134,415254259.58058262,371425992.46921527,332223606.85976321,297158861.23413527,265795045.82659689,237741543.67316359,212648965.71839321,190204799.3903338,170129516.44931465,152173091.63623857,136111888.76228854,121745875.45821871,108896131.89465003,3994800106.3159852,1664500.0442983271]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1612_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":90},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$4)","v":1},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$F$13,3,FALSE))","v":0},204984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1612_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":90},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$4)","v":1},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$F$13,3,FALSE))","v":0},204984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_753_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$4)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},15242.4,501765563.65987051,448806407.56696838,401436858.28888047,359066957.32458007,321169013.70713782,287271031.93840593,256950833.57639173,229830799.26332,205573165.70958856,183875819.06045493,164468532.25443193,147109599.51201427,131582826.03936878,117694835.45560716,105272661.4093087,3861874904.7663288,1331681.0016435618]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_753_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$4)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},15242.4,{"$f":"IF($H44=\"\",\"\",(1/(1+$C$4)^(I$7+$E44))*$H44*$G44*$C$3)","v":501765563.65987051},448806407.56696838,401436858.28888047,359066957.32458007,321169013.70713782,287271031.93840593,256950833.57639173,229830799.26332,205573165.70958856,183875819.06045493,164468532.25443193,147109599.51201427,131582826.03936878,117694835.45560716,105272661.4093087,3861874904.7663288,1331681.0016435618]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_751_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PCH Rico Medio"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":12.8},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$4)","v":2},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},67276.800000000003,2214689384.4297733,1980938626.5024815,1771859236.5854037,1584847259.9153881,1417573577.7418494,1267954899.5902057,1134127817.1647637,1014425596.7484471,907357421.06301165,811589822.05993903,725930073.39887202,649311335.77716649,580779370.10480011,519480653.04543847,464651746.91005224,17045516821.037592,1331681.0016435618]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1649_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Parque Solar Fotovoltaico La Virginia II"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":100},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$4)","v":4},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1658_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":100},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$4)","v":4},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1341_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$4)","v":1},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$F$13,3,FALSE))","v":0},11274.120000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1341_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$4)","v":1},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$F$13,3,FALSE))","v":0},11274.120000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1605_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":150},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$4)","v":3},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$F$13,3,FALSE))","v":0},341640,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1605_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":150},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$4)","v":3},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$F$13,3,FALSE))","v":0},341640,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1735_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":150},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$4)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$F$13,3,FALSE))","v":0},341640,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1735_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":150},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$4)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$F$13,3,FALSE))","v":0},341640,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1796_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$4)","v":1},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$F$13,3,FALSE))","v":0},11365.224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1796_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$4)","v":1},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$F$13,3,FALSE))","v":0},11365.224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1895_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":200},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$4)","v":2},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1895_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":200},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$4)","v":2},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1826_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Caldas Solar I 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$4)","v":1},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1875_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":60},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$4)","v":3},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1875_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":60},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$4)","v":3},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_2040_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Parque Solar Fotovoltaico Caldas Solar II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$4)","v":2},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,{"$f":"IF($H61=\"\",\"\",(1/(1+$C$4)^(I$7+$E61))*$H61*$G61*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1798_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":130},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$4)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$F$13,3,FALSE))","v":0},296088,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1798_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":130},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$4)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$F$13,3,FALSE))","v":0},296088,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1802_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":130},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$4)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$F$13,3,FALSE))","v":0},296088,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1802_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":130},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$4)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$F$13,3,FALSE))","v":0},296088,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1791_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$4)","v":1},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1791_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$4)","v":1},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_2139_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$4)","v":0},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_2139_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$4)","v":0},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1900_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"PCH Salamina"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$4)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},104594.4,3079740520.8905759,2754687406.8788695,2463942224.3997049,2203883921.6455317,1971273632.9566474,1763214340.7483432,1577114794.9448509,1410657240.5589006,1261768551.4838114,1128594410.987309,1009476217.3410634,902930426.95980632,807630077.78157985,722388262.77422166,646143347.74080658,23703445378.092018,1191127.9084468351]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1911_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":60},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$4)","v":2},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1911_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$4)","v":2},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2090_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Autogenerador Solar Mariquita_5.1MW-0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":5.0999999999999996},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$4)","v":1},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$F$13,3,FALSE))","v":0},11615.759999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1917_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":40},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$4)","v":3},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C74=\"\",\"\",+C74*F74*24*365)","v":91104.000000000015},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W74=\"\",\"\",SUM(I74:W74))","v":0},{"$f":"IF(C74=0,0,IF(X74=\"\",\"\",X74/(C74*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1917_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":40},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$4)","v":3},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$F$13,3,FALSE))","v":0},91104.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1817_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$4)","v":1},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1817_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$4)","v":1},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_2177_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$4)","v":1},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,{"$f":"IF($H78=\"\",\"\",(1/(1+$C$4)^(I$7+$E78))*$H78*$G78*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_2177_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$4)","v":1},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_2062_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$4)","v":1},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2062_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$4)","v":1},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C81=\"\",\"\",+C81*F81*24*365)","v":22548.240000000005},{"$f":"IF($H81=\"\",\"\",(1/(1+$C$4)^(I$7+$E81))*$H81*$G81*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W81=\"\",\"\",SUM(I81:W81))","v":0},{"$f":"IF(C81=0,0,IF(X81=\"\",\"\",X81/(C81*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2178_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$4)","v":1},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2178_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$4)","v":1},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2102_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$4)","v":2},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2102_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$4)","v":2},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2296_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":80},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$4)","v":2},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$F$13,3,FALSE))","v":0},182208.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2081_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":50},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$4)","v":5},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2081_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":50},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$4)","v":5},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1679_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PCH EL MOLINO"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$4)","v":3},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$F$13,3,FALSE))","v":0.61},104594.4,3079740520.8905759,2754687406.8788695,2463942224.3997049,2203883921.6455317,1971273632.9566474,1763214340.7483432,1577114794.9448509,1410657240.5589006,1261768551.4838114,1128594410.987309,1009476217.3410634,902930426.95980632,807630077.78157985,722388262.77422166,646143347.74080658,23703445378.092018,1191127.9084468351]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2229_A1"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"El Silencio 120MW y su línea de evacuación de220kV"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":120},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$4)","v":4},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$F$13,3,FALSE))","v":0},273312,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1511_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":7},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$4)","v":1},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$F$13,3,FALSE))","v":0},15943.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_1511_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":7},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$4)","v":1},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$F$13,3,FALSE))","v":0},15943.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_1743_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":60},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$4)","v":3},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_1743_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":60},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$4)","v":3},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_1745_A2"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"PARQUE SOLAR FOTOVOLTAICO CERESOS 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$4)","v":3},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_1738_A1"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$4)","v":0},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$F$13,3,FALSE))","v":0},227737.22399999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_1738_A2"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$4)","v":0},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$F$13,3,FALSE))","v":0},227737.22399999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$4)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H98=\"\",\"\",(1/(1+$C$4)^(I$7+$E98))*$H98*$G98*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$4)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$4)","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$4)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$4)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H106=\"\",\"\",(1/(1+$C$4)^(I$7+$E106))*$H106*$G106*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$4)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$4)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$4)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$4)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$4)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$4)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H112=\"\",\"\",(1/(1+$C$4)^(I$7+$E112))*$H112*$G112*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$4)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$4)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$4)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$4)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$4)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$4)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$4)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$4)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$4)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$4)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$4)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$4)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H129=\"\",\"\",(1/(1+$C$4)^(I$7+$E129))*$H129*$G129*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$4)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$4)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$F$13,3,FALSE))","v":""},{"$f":"IF(C132=\"\",\"\",+C132*F132*24*365)","v":""},{"$f":"IF($H132=\"\",\"\",(1/(1+$C$4)^(I$7+$E132))*$H132*$G132*$C$3)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(W132=\"\",\"\",SUM(I132:W132))","v":""},{"$f":"IF(C132=0,0,IF(X132=\"\",\"\",X132/(C132*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$4)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$F$13,3,FALSE))","v":""},{"$f":"IF(C133=\"\",\"\",+C133*F133*24*365)","v":""},{"$f":"IF($H133=\"\",\"\",(1/(1+$C$4)^(I$7+$E133))*$H133*$G133*$C$3)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(W133=\"\",\"\",SUM(I133:W133))","v":""},{"$f":"IF(C133=0,0,IF(X133=\"\",\"\",X133/(C133*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$4)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$4)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$4)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$F$13,3,FALSE))","v":""},{"$f":"IF(C142=\"\",\"\",+C142*F142*24*365)","v":""},{"$f":"IF($H142=\"\",\"\",(1/(1+$C$4)^(I$7+$E142))*$H142*$G142*$C$3)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(W142=\"\",\"\",SUM(I142:W142))","v":""},{"$f":"IF(C142=0,0,IF(X142=\"\",\"\",X142/(C142*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$4)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H146=\"\",\"\",(1/(1+$C$4)^(I$7+$E146))*$H146*$G146*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$4)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$4)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$4)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$4)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$4)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$4)","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$4)","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$4)","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$4)","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$4)","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$4)","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$F$13,3,FALSE))","v":""},{"$f":"IF(C157=\"\",\"\",+C157*F157*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(W157=\"\",\"\",SUM(I157:W157))","v":""},{"$f":"IF(C157=0,0,IF(X157=\"\",\"\",X157/(C157*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$4)","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$4)","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$4)","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$4)","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$4)","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$4)","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H163=\"\",\"\",(1/(1+$C$4)^(I$7+$E163))*$H163*$G163*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$4)","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$4)","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$4)","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$4)","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$4)","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$4)","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$4)","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$4)","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$4)","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$4)","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$4)","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$4)","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]

{"sheet":"BT-Confi","index":10,"n_rows":175,"n_cols":25,"rows_kept":175,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,"CR1",2033920,"COP/MWh"]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2","v":192057},"COP/MWh",null,null,null,"PE",884380,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023,"Proba",0.19,"UPME Plan de expansion"]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y9:Y378)","v":328802.21446538338},"CR1-PE",{"$f":"((I2-I3))","v":1149540},"COP/MWh"]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Factor ENFICC","ENFICC/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_150_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"La Estrella 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$4)","v":3},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C9=\"\",\"\",+C9*G9*F9*24*365)","v":27331.199999999997},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(I$7+$E9))*$H9*$I$5*$I$4)","v":4271800657.9451203},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$H9*$I$5*$I$4)","v":3820930821.0600362},3417648319.3739152,3056930518.2235374,2734284900.0210533,2445693112.7200837,2187560923.721005,1956673455.9221869,1750155148.4098279,1565433943.1214917,1400209251.4503505,1252423301.833945,1120235511.4793785,{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(V$7+$E9))*$H9*$I$5*$I$4)","v":1001999563.0405889},896242900.75186861,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":32878222329.074394},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":410977.77911342995}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_201_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PARQUE SOLAR PUERTA DE ORO - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":300},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$4)","v":2},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C10=\"\",\"\",+C10*G10*F10*24*365)","v":102492},{"$f":"IF($H10=\"\",\"\",(1/(1+$C$4)^(I$7+$E10))*$H10*$I$5*$I$4)","v":17909524258.434914},16019252467.294201,14328490578.975136,12816181197.65218,11463489443.338264,10253568375.078951,9171349172.7003136,8203353463.9537687,7337525459.7082024,6563081806.5368547,5870377286.705595,5250784692.9388151,4696587381.8772945,4200883168.0476699,3757498361.4022083,{"$f":"IF(W10=\"\",\"\",SUM(I10:W10))","v":137841947114.64438},{"$f":"IF(C10=0,0,IF(X10=\"\",\"\",X10/(C10*1000)))","v":459473.15704881458}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_489_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"PARQUE SOLAR VIRGINIA 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":300},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$4)","v":3},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},102492,16019252467.294201,14328490578.975136,12816181197.65218,11463489443.338264,10253568375.078951,9171349172.7003136,8203353463.9537687,7337525459.7082024,6563081806.5368547,5870377286.705595,5250784692.9388151,4696587381.8772945,4200883168.0476699,3757498361.4022083,3360910877.8195071,123293333734.02895,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_564_A1"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Marte 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":100},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$4)","v":2},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,5969841419.4783049,5339750822.4314003,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,45947315704.881454,459473.15704881452]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_752_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"El Triunfo 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$4)","v":2},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_729_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$4)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1469.0519999999999,256703181.03756708,229609285.3645502,205375031.63197693,183698597.16634792,164310015.35451511,146967813.37613162,131456004.80870448,117581399.65000401,105171198.25581753,94070839.227028236,84142074.442780167,75261247.265456349,67317752.473574564,60212658.742016606,53857476.513431661,1975734575.3099022,459473.15704881446]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_729_A2"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$4)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1469.0519999999999,256703181.03756708,229609285.3645502,205375031.63197693,183698597.16634792,164310015.35451511,146967813.37613162,131456004.80870448,117581399.65000401,105171198.25581753,94070839.227028236,84142074.442780167,75261247.265456349,67317752.473574564,60212658.742016606,53857476.513431661,1975734575.3099022,459473.15704881446]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_819_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$4)","v":1},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1674.0359999999998,327039852.64186043,292522229.55443692,261647790.29913861,234032012.78992721,209330959.56165227,187236994.24119166,167474950.12628952,149798703.15410513,133988106.57791157,119846249.17523395,107197002.84010194,95882829.016191363,85762816.651333973,76710927.23732914,68614425.078111932,2517085848.9448156,513690.98958057462]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_819_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$4)","v":1},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1674.0359999999998,327039852.64186043,292522229.55443692,261647790.29913861,234032012.78992721,209330959.56165227,187236994.24119166,167474950.12628952,149798703.15410513,133988106.57791157,119846249.17523395,107197002.84010194,95882829.016191363,85762816.651333973,76710927.23732914,68614425.078111932,2517085848.9448156,513690.98958057462]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_804_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":90},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$4)","v":3},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},30747.600000000002,4805775740.188261,4298547173.6925421,3844854359.2956548,3439046833.0014796,3076070512.5236855,2751404751.8100944,2461006039.186131,2201257637.9124603,1968924541.9610562,1761113186.0116782,1575235407.8816445,1408976214.5631886,1260264950.4143012,1127249508.4206629,1008273263.3458524,36988000120.208687,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_804_A2"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$4)","v":3},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},30747.600000000002,4805775740.188261,4298547173.6925421,3844854359.2956548,3439046833.0014796,3076070512.5236855,2751404751.8100944,2461006039.186131,2201257637.9124603,1968924541.9610562,1761113186.0116782,1575235407.8816445,1408976214.5631886,1260264950.4143012,1127249508.4206629,1008273263.3458524,36988000120.208687,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1125_A1"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"San Felipe Solar 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":80},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$4)","v":3},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},27331.199999999997,4271800657.9451203,3820930821.0600362,3417648319.3739152,3056930518.2235374,2734284900.0210533,2445693112.7200837,2187560923.721005,1956673455.9221869,1750155148.4098279,1565433943.1214917,1400209251.4503505,1252423301.833945,1120235511.4793785,1001999563.0405889,896242900.75186861,32878222329.074394,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1013_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Amanecer"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":150},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$4)","v":2},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},51246,8954762129.2174568,8009626233.6471004,7164245289.4875679,6408090598.8260899,5731744721.6691322,5126784187.5394754,4585674586.3501568,4101676731.9768844,3668762729.8541012,3281540903.2684274,2935188643.3527975,2625392346.4694076,2348293690.9386473,2100441584.0238349,1878749180.7011042,68920973557.322189,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_2299_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":55},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$4)","v":2},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},18790.2,3283412780.7130675,2936862952.3372707,2626889939.478775,2349633219.5695662,2101639731.2786822,1879820868.7644744,1681414014.9950573,1503948135.0581913,1345213000.9465036,1203231664.5317569,1076235835.8960257,962643860.37211597,861041020.01083744,770161914.14207292,688874699.59040499,25271023637.684807,459473.1570488147]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_2299_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":55},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$4)","v":2},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},18790.2,3283412780.7130675,2936862952.3372707,2626889939.478775,2349633219.5695662,2101639731.2786822,1879820868.7644744,1681414014.9950573,1503948135.0581913,1345213000.9465036,1203231664.5317569,1076235835.8960257,962643860.37211597,861041020.01083744,770161914.14207292,688874699.59040499,25271023637.684807,459473.1570488147]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1138_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Parque Solar La Virginia"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":80},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$4)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},27331.199999999997,4775873135.5826435,4271800657.9451203,3820930821.0600362,3417648319.3739152,3056930518.2235374,2734284900.0210533,2445693112.7200837,2187560923.721005,1956673455.9221869,1750155148.4098279,1565433943.1214917,1400209251.4503505,1252423301.833945,1120235511.4793785,1001999563.0405889,36757852563.905159,459473.15704881446]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_904_A2"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Los Monos"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$4)","v":2},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_521_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":130},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$4)","v":3},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},44413.200000000004,6941676069.1608219,6209012584.2225599,5553678518.9826126,4967512092.1132498,4443212962.5342121,3974251308.170136,3554786501.0466342,3179594365.8735542,2844002116.1659708,2543830157.5724244,2275340033.6068201,2035187865.480161,1820382706.1539905,1628249289.9409571,1456394713.7217865,53427111284.745888,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_521_A2"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":130},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$4)","v":3},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},44413.200000000004,{"$f":"IF($H27=\"\",\"\",(1/(1+$C$4)^(I$7+$E27))*$H27*$I$5*$I$4)","v":6941676069.1608219},6209012584.2225599,5553678518.9826126,4967512092.1132498,4443212962.5342121,3974251308.170136,3554786501.0466342,3179594365.8735542,2844002116.1659708,2543830157.5724244,2275340033.6068201,2035187865.480161,1820382706.1539905,1628249289.9409571,1456394713.7217865,53427111284.745888,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_621_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":150},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$4)","v":3},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},51246,8009626233.6471004,7164245289.4875679,6408090598.8260899,5731744721.6691322,5126784187.5394754,4585674586.3501568,4101676731.9768844,3668762729.8541012,3281540903.2684274,2935188643.3527975,2625392346.4694076,2348293690.9386473,2100441584.0238349,1878749180.7011042,1680455438.9097536,61646666867.014473,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_621_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":150},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$4)","v":3},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},51246,8009626233.6471004,7164245289.4875679,6408090598.8260899,5731744721.6691322,5126784187.5394754,4585674586.3501568,4101676731.9768844,3668762729.8541012,3281540903.2684274,2935188643.3527975,2625392346.4694076,2348293690.9386473,2100441584.0238349,1878749180.7011042,1680455438.9097536,61646666867.014473,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1298_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Tucacas Solar"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":150},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$4)","v":2},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},51246,8954762129.2174568,8009626233.6471004,7164245289.4875679,6408090598.8260899,5731744721.6691322,5126784187.5394754,4585674586.3501568,4101676731.9768844,3668762729.8541012,3281540903.2684274,2935188643.3527975,2625392346.4694076,2348293690.9386473,2100441584.0238349,1878749180.7011042,68920973557.322189,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1362_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":100},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$4)","v":2},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,5969841419.4783049,5339750822.4314003,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,45947315704.881454,459473.15704881452]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1362_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":100},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$4)","v":2},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,5969841419.4783049,5339750822.4314003,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,45947315704.881454,459473.15704881452]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_845_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$4)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_845_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$4)","v":3},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1413_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":120},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$4)","v":3},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},40996.799999999996,6407700986.9176807,5731396231.5900545,5126472479.0608721,4585395777.3353052,4101427350.03158,3668539669.0801249,3281341385.5815077,2935010183.8832803,2625232722.6147418,2348150914.6822376,2100313877.1755254,1878634952.7509177,1680353267.2190678,1502999344.5608833,1344364351.1278028,49317333493.611572,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_976_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Abirá"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$4)","v":3},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1061_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$4)","v":3},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1061_A2"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$4)","v":3},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_848_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$4)","v":0},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$F$13,5,FALSE))","v":0.31},3910.4639999999999,854094609.44639993,763948666.76779974,683317233.2449013,611196094.13676345,546687025.16705143,488986605.69503713,437376212.60736763,391213070.31070459,349922245.35841203,312989486.00931305,279954817.53963602,250406813.54171386,223977471.86199802,200337631.36135784,179192872.41624138,6573600855.464695,2739000.3564436231]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_848_A2"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$4)","v":0},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$F$13,5,FALSE))","v":0.31},3910.4639999999999,854094609.44639993,763948666.76779974,683317233.2449013,611196094.13676345,546687025.16705143,488986605.69503713,437376212.60736763,391213070.31070459,349922245.35841203,312989486.00931305,279954817.53963602,250406813.54171386,223977471.86199802,200337631.36135784,179192872.41624138,6573600855.464695,2739000.3564436231]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1612_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":90},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$4)","v":1},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},30747.600000000002,6006854436.2790709,5372857277.5304756,4805775740.188261,4298547173.6925421,3844854359.2956548,3439046833.0014796,3076070512.5236855,2751404751.8100944,2461006039.186131,2201257637.9124603,1968924541.9610562,1761113186.0116782,1575235407.8816445,1408976214.5631886,1260264950.4143012,46232189062.251724,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1612_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":90},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$4)","v":1},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},30747.600000000002,6006854436.2790709,5372857277.5304756,4805775740.188261,4298547173.6925421,3844854359.2956548,3439046833.0014796,3076070512.5236855,2751404751.8100944,2461006039.186131,2201257637.9124603,1968924541.9610562,1761113186.0116782,1575235407.8816445,1408976214.5631886,1260264950.4143012,46232189062.251724,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_753_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$4)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$F$13,5,FALSE))","v":0.31},4725.1439999999993,825674990.17092228,738528613.74858892,660580155.41018701,590858815.21483636,528496256.9005692,472715793.29210132,422822713.14141434,378195628.92791986,338278737.86039346,302574899.6962375,270639445.16658098,242074637.89497405,216524720.83629164,193671485.54230025,173230309.07182488,6354867202.8751421,2191333.5182328075]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_753_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$4)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$F$13,5,FALSE))","v":0.31},4725.1439999999993,{"$f":"IF($H44=\"\",\"\",(1/(1+$C$4)^(I$7+$E44))*$H44*$I$5*$I$4)","v":825674990.17092228},738528613.74858892,660580155.41018701,590858815.21483636,528496256.9005692,472715793.29210132,422822713.14141434,378195628.92791986,338278737.86039346,302574899.6962375,270639445.16658098,242074637.89497405,216524720.83629164,193671485.54230025,173230309.07182488,6354867202.8751421,2191333.5182328075]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_751_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PCH Rico Medio"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":12.8},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$4)","v":2},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$F$13,5,FALSE))","v":0.31},20855.807999999997,3644358577.3061395,3259712502.0627379,2915664134.2242737,2607928563.7068644,2332673133.9059606,2086469708.3237574,1866251975.2448637,1669277258.716336,1493092360.2113919,1335503005.5558069,1194546516.5973229,1068467367.2605752,955695319.55328751,854825867.22118723,764602743.48943388,28049069033.379936,2191333.5182328075]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1649_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Parque Solar Fotovoltaico La Virginia II"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":100},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$4)","v":4},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,1002060488.3182788,36760087577.229866,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1658_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":100},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$4)","v":4},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,1002060488.3182788,36760087577.229866,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1341_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$4)","v":1},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1691.1180000000002,330376993.99534893,295507150.26417607,264317665.71035439,236420094.5530898,211466989.76126099,189147575.81508139,169183878.18880272,151327261.34955519,135355332.15523723,121069170.08518535,108290849.80785812,96861225.230642319,86637947.43349044,77493691.800975367,69314572.272786573,2542770398.4238448,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1341_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$4)","v":1},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1691.1180000000002,330376993.99534893,295507150.26417607,264317665.71035439,236420094.5530898,211466989.76126099,189147575.81508139,169183878.18880272,151327261.34955519,135355332.15523723,121069170.08518535,108290849.80785812,96861225.230642319,86637947.43349044,77493691.800975367,69314572.272786573,2542770398.4238448,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1605_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":150},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$4)","v":3},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},51246,8009626233.6471004,7164245289.4875679,6408090598.8260899,5731744721.6691322,5126784187.5394754,4585674586.3501568,4101676731.9768844,3668762729.8541012,3281540903.2684274,2935188643.3527975,2625392346.4694076,2348293690.9386473,2100441584.0238349,1878749180.7011042,1680455438.9097536,61646666867.014473,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1605_A2"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":150},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$4)","v":3},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},51246,8009626233.6471004,7164245289.4875679,6408090598.8260899,5731744721.6691322,5126784187.5394754,4585674586.3501568,4101676731.9768844,3668762729.8541012,3281540903.2684274,2935188643.3527975,2625392346.4694076,2348293690.9386473,2100441584.0238349,1878749180.7011042,1680455438.9097536,61646666867.014473,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1735_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":150},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$4)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},51246,8009626233.6471004,7164245289.4875679,6408090598.8260899,5731744721.6691322,5126784187.5394754,4585674586.3501568,4101676731.9768844,3668762729.8541012,3281540903.2684274,2935188643.3527975,2625392346.4694076,2348293690.9386473,2100441584.0238349,1878749180.7011042,1680455438.9097536,61646666867.014473,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1735_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":150},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$4)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},51246,8009626233.6471004,7164245289.4875679,6408090598.8260899,5731744721.6691322,5126784187.5394754,4585674586.3501568,4101676731.9768844,3668762729.8541012,3281540903.2684274,2935188643.3527975,2625392346.4694076,2348293690.9386473,2100441584.0238349,1878749180.7011042,1680455438.9097536,61646666867.014473,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1796_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$4)","v":1},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1704.7836000000002,333046707.0781396,297895086.83196741,266453566.03932694,238330559.96361983,213175813.92094794,190676041.07419318,170551020.63881323,152550107.90591526,136449112.61709774,122047506.81314644,109165927.38206303,97643942.20220308,87338052.059215635,78119903.451892346,69874690.028526261,2563318038.0070682,513690.98958057479]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1796_A2"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$4)","v":1},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1704.7836000000002,333046707.0781396,297895086.83196741,266453566.03932694,238330559.96361983,213175813.92094794,190676041.07419318,170551020.63881323,152550107.90591526,136449112.61709774,122047506.81314644,109165927.38206303,97643942.20220308,87338052.059215635,78119903.451892346,69874690.028526261,2563318038.0070682,513690.98958057479]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1895_A1"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":200},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$4)","v":2},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,11939682838.95661,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,91894631409.762909,459473.15704881452]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1895_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":200},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$4)","v":2},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,11939682838.95661,10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,91894631409.762909,459473.15704881452]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1826_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Caldas Solar I 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$4)","v":1},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,10222450692.653437,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1875_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":60},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$4)","v":3},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,3203850493.4588404,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,672182175.56390142,24658666746.805786,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1875_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":60},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$4)","v":3},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,3203850493.4588404,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,672182175.56390142,24658666746.805786,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_2040_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Parque Solar Fotovoltaico Caldas Solar II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$4)","v":2},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,{"$f":"IF($H61=\"\",\"\",(1/(1+$C$4)^(I$7+$E61))*$H61*$I$5*$I$4)","v":1187998442.4761827},1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1798_A1"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":130},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$4)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},44413.200000000004,6941676069.1608219,6209012584.2225599,5553678518.9826126,4967512092.1132498,4443212962.5342121,3974251308.170136,3554786501.0466342,3179594365.8735542,2844002116.1659708,2543830157.5724244,2275340033.6068201,2035187865.480161,1820382706.1539905,1628249289.9409571,1456394713.7217865,53427111284.745888,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1798_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":130},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$4)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},44413.200000000004,6941676069.1608219,6209012584.2225599,5553678518.9826126,4967512092.1132498,4443212962.5342121,3974251308.170136,3554786501.0466342,3179594365.8735542,2844002116.1659708,2543830157.5724244,2275340033.6068201,2035187865.480161,1820382706.1539905,1628249289.9409571,1456394713.7217865,53427111284.745888,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1802_A1"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":130},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$4)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},44413.200000000004,6941676069.1608219,6209012584.2225599,5553678518.9826126,4967512092.1132498,4443212962.5342121,3974251308.170136,3554786501.0466342,3179594365.8735542,2844002116.1659708,2543830157.5724244,2275340033.6068201,2035187865.480161,1820382706.1539905,1628249289.9409571,1456394713.7217865,53427111284.745888,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1802_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":130},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$4)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},44413.200000000004,6941676069.1608219,6209012584.2225599,5553678518.9826126,4967512092.1132498,4443212962.5342121,3974251308.170136,3554786501.0466342,3179594365.8735542,2844002116.1659708,2543830157.5724244,2275340033.6068201,2035187865.480161,1820382706.1539905,1628249289.9409571,1456394713.7217865,53427111284.745888,410977.77911342989]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1791_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$4)","v":1},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1791_A2"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$4)","v":1},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_2139_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$4)","v":0},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,738722958.57360005,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,5685634610.8757162,574306.52635108249]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_2139_A2"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$4)","v":0},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,738722958.57360005,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,5685634610.8757162,574306.52635108249]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1900_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"PCH Salamina"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$4)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$F$13,5,FALSE))","v":0.31},32424.263999999996,5067834280.550663,4532946583.6768007,4054513938.8880148,3626577762.8694229,3243808374.6595917,2901438617.7634993,2595204488.1605539,2321292028.7661481,2076289828.9500439,1857146537.5224004,1661132860.0379252,1485807567.1180015,1328987090.4454396,1188718327.7687292,1063254318.2188994,39004952605.396141,1960047.8696178966]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1911_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":60},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$4)","v":2},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,3581904851.6869826,3203850493.4588404,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,27568389422.928864,459473.15704881441]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1911_A2"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$4)","v":2},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,3581904851.6869826,3203850493.4588404,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,27568389422.928864,459473.15704881441]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2090_A1"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Autogenerador Solar Mariquita_5.1MW-0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":5.0999999999999996},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$4)","v":1},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1742.364,340388418.05581397,304461912.39339358,272327291.94400144,243584339.84257731,217875080.36008707,194879320.53675053,174310662.37634215,155912935.93590537,139457008.88721409,124737932.81503944,111572390.71112654,99796413.87399511,89263339.779959857,79841985.491914004,71415013.856810391,2619824046.8609309,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1917_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":40},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$4)","v":3},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C74=\"\",\"\",+C74*G74*F74*24*365)","v":13665.599999999999},2135900328.9725602,1910465410.5300181,1708824159.6869576,1528465259.1117687,1367142450.0105267,1222846556.3600419,1093780461.8605025,978336727.96109343,875077574.20491397,782716971.56074584,700104625.72517526,626211650.91697252,560117755.73968923,500999781.52029443,448121450.3759343,{"$f":"IF(W74=\"\",\"\",SUM(I74:W74))","v":16439111164.537197},{"$f":"IF(C74=0,0,IF(X74=\"\",\"\",X74/(C74*1000)))","v":410977.77911342995}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1917_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":40},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$4)","v":3},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},13665.599999999999,2135900328.9725602,1910465410.5300181,1708824159.6869576,1528465259.1117687,1367142450.0105267,1222846556.3600419,1093780461.8605025,978336727.96109343,875077574.20491397,782716971.56074584,700104625.72517526,626211650.91697252,560117755.73968923,500999781.52029443,448121450.3759343,16439111164.537197,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1817_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$4)","v":1},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1817_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$4)","v":1},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_2177_A1"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$4)","v":1},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,{"$f":"IF($H78=\"\",\"\",(1/(1+$C$4)^(I$7+$E78))*$H78*$I$5*$I$4)","v":660753987.99069786},591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_2177_A2"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$4)","v":1},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_2062_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$4)","v":1},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2062_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$4)","v":1},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2178_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$4)","v":1},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2178_A2"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$4)","v":1},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C83=\"\",\"\",+C83*G83*F83*24*365)","v":3382.2360000000003},{"$f":"IF($H83=\"\",\"\",(1/(1+$C$4)^(I$7+$E83))*$H83*$I$5*$I$4)","v":660753987.99069786},591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,{"$f":"IF(W83=\"\",\"\",SUM(I83:W83))","v":5085540796.8476896},{"$f":"IF(C83=0,0,IF(X83=\"\",\"\",X83/(C83*1000)))","v":513690.98958057474}]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2102_A1"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$4)","v":2},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2102_A2"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$4)","v":2},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2296_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":80},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$4)","v":2},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},27331.199999999997,4775873135.5826435,4271800657.9451203,3820930821.0600362,3417648319.3739152,3056930518.2235374,2734284900.0210533,2445693112.7200837,2187560923.721005,1956673455.9221869,1750155148.4098279,1565433943.1214917,1400209251.4503505,1252423301.833945,1120235511.4793785,1001999563.0405889,36757852563.905159,459473.15704881446]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2081_A1"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":50},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$4)","v":5},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,626249726.90036809,560151812.96991789,501030244.15913939,448148697.81676167,16440110723.269169,328802.21446538338]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2081_A2"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":50},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$4)","v":5},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,626249726.90036809,560151812.96991789,501030244.15913939,448148697.81676167,16440110723.269169,328802.21446538338]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1679_A2"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PCH EL MOLINO"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Hidraulica"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$4)","v":3},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.6},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$F$13,5,FALSE))","v":0.31},32424.263999999996,5067834280.550663,4532946583.6768007,4054513938.8880148,3626577762.8694229,3243808374.6595917,2901438617.7634993,2595204488.1605539,2321292028.7661481,2076289828.9500439,1857146537.5224004,1661132860.0379252,1485807567.1180015,1328987090.4454396,1188718327.7687292,1063254318.2188994,39004952605.396141,1960047.8696178966]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2229_A1"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"El Silencio 120MW y su línea de evacuación de220kV"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":120},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$4)","v":4},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},40996.799999999996,5731396231.5900545,5126472479.0608721,4585395777.3353052,4101427350.03158,3668539669.0801249,3281341385.5815077,2935010183.8832803,2625232722.6147418,2348150914.6822376,2100313877.1755254,1878634952.7509177,1680353267.2190678,1502999344.5608833,1344364351.1278028,1202472585.9819343,44112105092.675835,367600.8757722986]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1511_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":7},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$4)","v":1},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},2391.48,467199789.48837215,417888899.36348134,373782557.57019806,334331446.84275323,299044227.94521755,267481420.34455952,239249928.7518422,213998147.36300731,191411580.82558799,171208927.39319137,153138575.48585993,136975470.02313054,122518309.50190569,109587038.91047022,98020607.254445642,3595836927.0640221,513690.98958057456]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_1511_A2"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":7},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$4)","v":1},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},2391.48,467199789.48837215,417888899.36348134,373782557.57019806,334331446.84275323,299044227.94521755,267481420.34455952,239249928.7518422,213998147.36300731,191411580.82558799,171208927.39319137,153138575.48585993,136975470.02313054,122518309.50190569,109587038.91047022,98020607.254445642,3595836927.0640221,513690.98958057456]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_1743_A1"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":60},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$4)","v":3},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,3203850493.4588404,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,672182175.56390142,24658666746.805786,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_1743_A2"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":60},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$4)","v":3},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,3203850493.4588404,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,672182175.56390142,24658666746.805786,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_1745_A2"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"PARQUE SOLAR FOTOVOLTAICO CERESOS 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$4)","v":3},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_1738_A1"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$4)","v":0},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34160.583599999998,7461101881.5933599,6673615278.7060471,5969244435.3363571,5339216847.3491573,4775685909.9724131,4271633193.1774712,3820781031.464643,3417514339.4138141,3056810679.2610145,2734177709.5357909,2445597235.7207437,2187475166.1187334,1956596749.6589746,1750086538.1565068,1565372574.3797023,57424909569.844734,574306.52635108249]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_1738_A2"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$4)","v":0},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34160.583599999998,7461101881.5933599,6673615278.7060471,5969244435.3363571,5339216847.3491573,4775685909.9724131,4271633193.1774712,3820781031.464643,3417514339.4138141,3056810679.2610145,2734177709.5357909,2445597235.7207437,2187475166.1187334,1956596749.6589746,1750086538.1565068,1565372574.3797023,57424909569.844734,574306.52635108249]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$4)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$4)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$4)","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H100=\"\",\"\",(1/(1+$C$4)^(I$7+$E100))*$H100*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$4)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$4)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$4)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$4)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$4)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$4)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$4)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H111=\"\",\"\",(1/(1+$C$4)^(I$7+$E111))*$H111*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$4)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H112=\"\",\"\",(1/(1+$C$4)^(I$7+$E112))*$H112*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$4)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$4)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$4)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$4)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$4)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$4)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$4)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$4)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$4)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$4)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$4)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$4)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H129=\"\",\"\",(1/(1+$C$4)^(I$7+$E129))*$H129*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$4)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$F$13,5,FALSE))","v":""},{"$f":"IF(C130=\"\",\"\",+C130*G130*F130*24*365)","v":""},{"$f":"IF($H130=\"\",\"\",(1/(1+$C$4)^(I$7+$E130))*$H130*$I$5*$I$4)","v":""},{"$f":"IF($H130=\"\",\"\",(1/(1+$C$4)^(J$7+$E130))*$H130*$I$5*$I$4)","v":""},"","","","","","","","","","","","","",{"$f":"IF(W130=\"\",\"\",SUM(I130:W130))","v":""},{"$f":"IF(C130=0,0,IF(X130=\"\",\"\",X130/(C130*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$4)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$4)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$4)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$F$13,5,FALSE))","v":""},{"$f":"IF(C134=\"\",\"\",+C134*G134*F134*24*365)","v":""},{"$f":"IF($H134=\"\",\"\",(1/(1+$C$4)^(I$7+$E134))*$H134*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(W134=\"\",\"\",SUM(I134:W134))","v":""},{"$f":"IF(C134=0,0,IF(X134=\"\",\"\",X134/(C134*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$4)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$4)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$F$13,5,FALSE))","v":""},{"$f":"IF(C142=\"\",\"\",+C142*G142*F142*24*365)","v":""},{"$f":"IF($H142=\"\",\"\",(1/(1+$C$4)^(I$7+$E142))*$H142*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","",{"$f":"IF(W142=\"\",\"\",SUM(I142:W142))","v":""},{"$f":"IF(C142=0,0,IF(X142=\"\",\"\",X142/(C142*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$4)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$4)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$4)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$4)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$4)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$4)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$4)","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$4)","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$4)","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$4)","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$4)","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$4)","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$4)","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$4)","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H159=\"\",\"\",(1/(1+$C$4)^(I$7+$E159))*$H159*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$4)","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B160=\"\",\"\",VLOOKUP(D160,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$4)","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B161=\"\",\"\",VLOOKUP(D161,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$4)","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B162=\"\",\"\",VLOOKUP(D162,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$4)","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B163=\"\",\"\",VLOOKUP(D163,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$4)","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B164=\"\",\"\",VLOOKUP(D164,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$4)","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B165=\"\",\"\",VLOOKUP(D165,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$4)","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B166=\"\",\"\",VLOOKUP(D166,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$4)","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B167=\"\",\"\",VLOOKUP(D167,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$4)","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B168=\"\",\"\",VLOOKUP(D168,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$4)","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B169=\"\",\"\",VLOOKUP(D169,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$4)","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B170=\"\",\"\",VLOOKUP(D170,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$4)","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B171=\"\",\"\",VLOOKUP(D171,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$4)","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B172=\"\",\"\",VLOOKUP(D172,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$4)","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B173=\"\",\"\",VLOOKUP(D173,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$4)","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B174=\"\",\"\",VLOOKUP(D174,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$4)","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B175=\"\",\"\",VLOOKUP(D175,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]

{"sheet":"Resumen","index":11,"n_rows":190,"n_cols":23,"rows_kept":190,"cut":false,"hidden":false,"merged":[[2,8,2,14],[2,15,2,21]]}
["Min",{"$f":"ABS(MIN('EC-RE'!G4,'EC-RP'!H4,'EC-Per'!F4,'EC-Mar'!G4,'BT-Flex'!G5,'BT-Confi'!G5))","v":12258685.841697367},"Año Base",2023,null,null,null,null,null,null,null,null,null,null,"Pesos",1,1,1,0.5,1,1,0.3]
[]
[null,null,null,null,null,null,null,null,"Sin normalizar",null,null,null,null,null,null,"Normalizados"]
["Codigo","Codigo Asociado","Nombre","Capacidad","Fecha Radicación","Hora Radicación","Requiere Expansión","IT_TA","BT_Confi","BT_Flex","EC_RE","EC_RP","EC_Per","EC_Mar","B_Ambiental","BT_Confi","BT_Flex","EC_RE","EC_RP","EC_Per","EC_Mar","B_Ambiental","Valoracion final "]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_150_A1"},{"$f":"IF(ISBLANK(InfoPro!H2),\"\",InfoPro!H2)","v":"SC_150"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"La Estrella 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!C2),\"\",InfoPro!C2)","v":"2022-04-12"},{"$f":"IF(ISBLANK(InfoPro!D2),\"\",InfoPro!D2)","v":"19:42:00"},{"$f":"IF(ISBLANK(InfoPro!L2),\"\",InfoPro!L2)","v":"NO"},{"$f":"'IT-TA'!H2","v":0},{"$f":"IFERROR('BT-Confi'!Y9,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y9,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z9,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z8,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W8,\"\")","v":215301.23231917032},{"$f":"IFERROR('EC-Mar'!Y8,\"\")","v":1360812.4342847455},{"$f":"IF(C5=\"\",\"\",(SUMIF(I5:N5,\">0\"))*(H5/100))","v":0},{"$f":"IF(C5=\"\",\"\",I5+$B$1)","v":12669663.620810797},{"$f":"IF(D5=\"\",\"\",J5+$B$1)","v":12258685.841697367},12856159.420154618,13619498.275982112,12473987.074016538,13619498.275982112,{"$f":"IF(I5=\"\",\"\",O5+$B$1)","v":12258685.841697367},{"$f":"IFERROR((+$P$1*P5+$Q$1*Q5+$R$1*R5+$S$1*S5+$T$1*T5+U5*$U$1+$V$1*V5),\"\")","v":74365349.123161688}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_201_A1"},{"$f":"IF(ISBLANK(InfoPro!H3),\"\",InfoPro!H3)","v":"SC_201"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"PARQUE SOLAR PUERTA DE ORO - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":300},{"$f":"IF(ISBLANK(InfoPro!C3),\"\",InfoPro!C3)","v":"2022-05-09"},{"$f":"IF(ISBLANK(InfoPro!D3),\"\",InfoPro!D3)","v":"6:30 pm"},{"$f":"IF(ISBLANK(InfoPro!L3),\"\",InfoPro!L3)","v":"NO"},{"$f":"'IT-TA'!H3","v":0},{"$f":"IFERROR('BT-Confi'!Y10,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y10,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z10,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z9,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W9,\"\")","v":-20854.256923371686},{"$f":"IFERROR('EC-Mar'!Y9,\"\")","v":1521388.3015303449},{"$f":"IF(C6=\"\",\"\",(SUMIF(I6:N6,\">0\"))*(H6/100))","v":0},{"$f":"IF(C6=\"\",\"\",I6+$B$1)","v":12718158.998746181},{"$f":"IF(D6=\"\",\"\",J6+$B$1)","v":12258685.841697367},{"$f":"IF(E6=\"\",\"\",K6+$B$1)","v":12926661.302412573},{"$f":"IF(F6=\"\",\"\",L6+$B$1)","v":13780074.143227711},{"$f":"IF(G6=\"\",\"\",M6+$B$1)","v":12237831.584773995},{"$f":"IF(H6=\"\",\"\",N6+$B$1)","v":13780074.143227711},{"$f":"IF(I6=\"\",\"\",O6+$B$1)","v":12258685.841697367},{"$f":"IFERROR((+$P$1*P6+$Q$1*Q6+$R$1*R6+$S$1*S6+$T$1*T6+U6*$U$1+$V$1*V6),\"\")","v":74489054.69498089}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_489_A1"},{"$f":"IF(ISBLANK(InfoPro!H4),\"\",InfoPro!H4)","v":"SC_489"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"PARQUE SOLAR VIRGINIA 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":300},{"$f":"IF(ISBLANK(InfoPro!C4),\"\",InfoPro!C4)","v":"2022-05-22"},{"$f":"IF(ISBLANK(InfoPro!D4),\"\",InfoPro!D4)","v":"9:06 pm"},{"$f":"IF(ISBLANK(InfoPro!L4),\"\",InfoPro!L4)","v":"NO"},{"$f":"'IT-TA'!H4","v":0},{"$f":"IFERROR('BT-Confi'!Y11,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y11,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z11,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z10,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W10,\"\")","v":-265172.5944653498},{"$f":"IFERROR('EC-Mar'!Y10,\"\")","v":1360812.4342847455},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,11993513.247232016,13619498.275982112,12258685.841697367,73884875.296377167]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_564_A1"},{"$f":"IF(ISBLANK(InfoPro!H5),\"\",InfoPro!H5)","v":"SC_564"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Marte 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":100},{"$f":"IF(ISBLANK(InfoPro!C5),\"\",InfoPro!C5)","v":"2022-06-07"},{"$f":"IF(ISBLANK(InfoPro!D5),\"\",InfoPro!D5)","v":"5:24 pm"},{"$f":"IF(ISBLANK(InfoPro!L5),\"\",InfoPro!L5)","v":"NO"},{"$f":"'IT-TA'!H5","v":0},{"$f":"IFERROR('BT-Confi'!Y12,\"\")","v":459473.15704881452},{"$f":"IFERROR('BT-Flex'!Y12,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z12,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z11,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W11,\"\")","v":164818.97171583417},{"$f":"IFERROR('EC-Mar'!Y11,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12423504.813413201,13780074.143227711,12258685.841697367,74674727.923620105]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_752_A1"},{"$f":"IF(ISBLANK(InfoPro!H6),\"\",InfoPro!H6)","v":"SC_752"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"El Triunfo 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C6),\"\",InfoPro!C6)","v":"2022-07-06"},{"$f":"IF(ISBLANK(InfoPro!D6),\"\",InfoPro!D6)","v":"13:57:00"},{"$f":"IF(ISBLANK(InfoPro!L6),\"\",InfoPro!L6)","v":"NO"},{"$f":"'IT-TA'!H6","v":0},{"$f":"IFERROR('BT-Confi'!Y13,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y13,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z13,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z12,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W12,\"\")","v":-82776.013968635161},{"$f":"IFERROR('EC-Mar'!Y12,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12175909.827728732,13780074.143227711,12258685.841697367,74427132.937935621]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_729_A1"},{"$f":"IF(ISBLANK(InfoPro!H7),\"\",InfoPro!H7)","v":"SC_729"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!C7),\"\",InfoPro!C7)","v":"2022-07-12"},{"$f":"IF(ISBLANK(InfoPro!D7),\"\",InfoPro!D7)","v":"10:24 am"},{"$f":"IF(ISBLANK(InfoPro!L7),\"\",InfoPro!L7)","v":"NO"},{"$f":"'IT-TA'!H7","v":0},{"$f":"IFERROR('BT-Confi'!Y14,\"\")","v":459473.15704881446},{"$f":"IFERROR('BT-Flex'!Y14,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z14,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z13,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W13,\"\")","v":-1459761.1310098609},{"$f":"IFERROR('EC-Mar'!Y13,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,10798924.710687507,13780074.143227711,12258685.841697367,73050147.820894405]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_729_A2"},{"$f":"IF(ISBLANK(InfoPro!H8),\"\",InfoPro!H8)","v":"SC_729"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PLANTA FV DOÑA JUANA_4.3MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":4.3},{"$f":"IF(ISBLANK(InfoPro!C8),\"\",InfoPro!C8)","v":"2022-07-12"},{"$f":"IF(ISBLANK(InfoPro!D8),\"\",InfoPro!D8)","v":"10:24 am"},{"$f":"IF(ISBLANK(InfoPro!L8),\"\",InfoPro!L8)","v":"NO"},{"$f":"'IT-TA'!H8","v":0},{"$f":"IFERROR('BT-Confi'!Y15,\"\")","v":459473.15704881446},{"$f":"IFERROR('BT-Flex'!Y15,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z15,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z14,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W14,\"\")","v":-688134.20793461055},{"$f":"IFERROR('EC-Mar'!Y14,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,11570551.633762756,13780074.143227711,12258685.841697367,73821774.743969649]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_819_A1"},{"$f":"IF(ISBLANK(InfoPro!H9),\"\",InfoPro!H9)","v":"SC_819"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!C9),\"\",InfoPro!C9)","v":"2022-07-12"},{"$f":"IF(ISBLANK(InfoPro!D9),\"\",InfoPro!D9)","v":"15:10:00"},{"$f":"IF(ISBLANK(InfoPro!L9),\"\",InfoPro!L9)","v":"NO"},{"$f":"'IT-TA'!H9","v":0},{"$f":"IFERROR('BT-Confi'!Y16,\"\")","v":513690.98958057462},{"$f":"IFERROR('BT-Flex'!Y16,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z16,\"\")","v":746796.56507960137},{"$f":"IFERROR('EC-RP'!Z15,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W15,\"\")","v":3884132.4869897244},{"$f":"IFERROR('EC-Mar'!Y15,\"\")","v":1700912.1211109259},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,16142818.32868709,13959597.962808292,12258685.841697367,78796366.105161026]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_819_A2"},{"$f":"IF(ISBLANK(InfoPro!H10),\"\",InfoPro!H10)","v":"SC_819"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"PLANTA FV SAN FRANCISCO 4.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!C10),\"\",InfoPro!C10)","v":"2022-07-12"},{"$f":"IF(ISBLANK(InfoPro!D10),\"\",InfoPro!D10)","v":"15:10:00"},{"$f":"IF(ISBLANK(InfoPro!L10),\"\",InfoPro!L10)","v":"NO"},{"$f":"'IT-TA'!H10","v":0},{"$f":"IFERROR('BT-Confi'!Y17,\"\")","v":513690.98958057462},{"$f":"IFERROR('BT-Flex'!Y17,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z17,\"\")","v":746796.56507960137},{"$f":"IFERROR('EC-RP'!Z16,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W16,\"\")","v":3552463.3261035373},{"$f":"IFERROR('EC-Mar'!Y16,\"\")","v":1700912.1211109259},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,15811149.167800903,13959597.962808292,12258685.841697367,78464696.944274828]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_804_A1"},{"$f":"IF(ISBLANK(InfoPro!H11),\"\",InfoPro!H11)","v":"SC_804"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":90},{"$f":"IF(ISBLANK(InfoPro!C11),\"\",InfoPro!C11)","v":"2022-07-12"},{"$f":"IF(ISBLANK(InfoPro!D11),\"\",InfoPro!D11)","v":"5:24 pm"},{"$f":"IF(ISBLANK(InfoPro!L11),\"\",InfoPro!L11)","v":"NO"},{"$f":"'IT-TA'!H11","v":0},{"$f":"IFERROR('BT-Confi'!Y18,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y18,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z18,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z17,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W17,\"\")","v":-49418.484252604241},{"$f":"IFERROR('EC-Mar'!Y17,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12209267.357444763,13619498.275982112,12258685.841697367,74100629.406589925]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_804_A2"},{"$f":"IF(ISBLANK(InfoPro!H12),\"\",InfoPro!H12)","v":"SC_804"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PLANTA FV MONTECRISTO 90 MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!C12),\"\",InfoPro!C12)","v":"2022-07-12"},{"$f":"IF(ISBLANK(InfoPro!D12),\"\",InfoPro!D12)","v":"5:24 pm"},{"$f":"IF(ISBLANK(InfoPro!L12),\"\",InfoPro!L12)","v":"NO"},{"$f":"'IT-TA'!H12","v":0},{"$f":"IFERROR('BT-Confi'!Y19,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y19,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z19,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z18,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W18,\"\")","v":-151414.50290405919},{"$f":"IFERROR('EC-Mar'!Y18,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12107271.338793308,13619498.275982112,12258685.841697367,73998633.38793847]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1125_A1"},{"$f":"IF(ISBLANK(InfoPro!H13),\"\",InfoPro!H13)","v":"SC_1125"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"San Felipe Solar 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":80},{"$f":"IF(ISBLANK(InfoPro!C13),\"\",InfoPro!C13)","v":"2022-07-14"},{"$f":"IF(ISBLANK(InfoPro!D13),\"\",InfoPro!D13)","v":"2:35 pm"},{"$f":"IF(ISBLANK(InfoPro!L13),\"\",InfoPro!L13)","v":"NO"},{"$f":"'IT-TA'!H13","v":0},{"$f":"IFERROR('BT-Confi'!Y20,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y20,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z20,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z19,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W19,\"\")","v":-53683.166690157297},{"$f":"IFERROR('EC-Mar'!Y19,\"\")","v":1360812.4342847455},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12205002.675007209,13619498.275982112,12258685.841697367,74096364.724152356]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1013_A1"},{"$f":"IF(ISBLANK(InfoPro!H14),\"\",InfoPro!H14)","v":"SC_1013"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Amanecer"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":150},{"$f":"IF(ISBLANK(InfoPro!C14),\"\",InfoPro!C14)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D14),\"\",InfoPro!D14)","v":"9:28 am"},{"$f":"IF(ISBLANK(InfoPro!L14),\"\",InfoPro!L14)","v":"NO"},{"$f":"'IT-TA'!H14","v":0},{"$f":"IFERROR('BT-Confi'!Y21,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y21,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z21,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z20,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W20,\"\")","v":-76177.208008940346},{"$f":"IFERROR('EC-Mar'!Y20,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12182508.633688426,13780074.143227711,12258685.841697367,74433731.743895322]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_2299_A1"},{"$f":"IF(ISBLANK(InfoPro!H15),\"\",InfoPro!H15)","v":"SC_2299"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":55},{"$f":"IF(ISBLANK(InfoPro!C15),\"\",InfoPro!C15)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D15),\"\",InfoPro!D15)","v":"9:39 am"},{"$f":"IF(ISBLANK(InfoPro!L15),\"\",InfoPro!L15)","v":"NO"},{"$f":"'IT-TA'!H15","v":0},{"$f":"IFERROR('BT-Confi'!Y22,\"\")","v":459473.1570488147},{"$f":"IFERROR('BT-Flex'!Y22,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z22,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z21,\"\")","v":1521388.3015303453},{"$f":"IFERROR('EC-Per'!W21,\"\")","v":-188143.51209904652},{"$f":"IFERROR('EC-Mar'!Y21,\"\")","v":1521388.3015303453},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12070542.329598321,13780074.143227711,12258685.841697367,74321765.43980521]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_2299_A2"},{"$f":"IF(ISBLANK(InfoPro!H16),\"\",InfoPro!H16)","v":"SC_2299"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"Caribe"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":55},{"$f":"IF(ISBLANK(InfoPro!C16),\"\",InfoPro!C16)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D16),\"\",InfoPro!D16)","v":"9:39 am"},{"$f":"IF(ISBLANK(InfoPro!L16),\"\",InfoPro!L16)","v":"NO"},{"$f":"'IT-TA'!H16","v":0},{"$f":"IFERROR('BT-Confi'!Y23,\"\")","v":459473.1570488147},{"$f":"IFERROR('BT-Flex'!Y23,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z23,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z22,\"\")","v":1521388.3015303453},{"$f":"IFERROR('EC-Per'!W22,\"\")","v":-188143.51209904652},{"$f":"IFERROR('EC-Mar'!Y22,\"\")","v":1521388.3015303453},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12070542.329598321,13780074.143227711,12258685.841697367,74321765.43980521]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1138_A1"},{"$f":"IF(ISBLANK(InfoPro!H17),\"\",InfoPro!H17)","v":"SC_1138"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Parque Solar La Virginia"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":80},{"$f":"IF(ISBLANK(InfoPro!C17),\"\",InfoPro!C17)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D17),\"\",InfoPro!D17)","v":"11:30 am"},{"$f":"IF(ISBLANK(InfoPro!L17),\"\",InfoPro!L17)","v":"NO"},{"$f":"'IT-TA'!H17","v":0},{"$f":"IFERROR('BT-Confi'!Y24,\"\")","v":459473.15704881446},{"$f":"IFERROR('BT-Flex'!Y24,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z24,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z23,\"\")","v":1521388.3015303453},{"$f":"IFERROR('EC-Per'!W23,\"\")","v":-15477.491634605136},{"$f":"IFERROR('EC-Mar'!Y23,\"\")","v":1521388.3015303453},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12243208.350062761,13780074.143227711,12258685.841697367,74494431.46026966]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_904_A2"},{"$f":"IF(ISBLANK(InfoPro!H18),\"\",InfoPro!H18)","v":"SC_904"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Los Monos"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C18),\"\",InfoPro!C18)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D18),\"\",InfoPro!D18)","v":"2:28 pm"},{"$f":"IF(ISBLANK(InfoPro!L18),\"\",InfoPro!L18)","v":"NO"},{"$f":"'IT-TA'!H18","v":0},{"$f":"IFERROR('BT-Confi'!Y25,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y25,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z25,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z24,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W24,\"\")","v":-65839.478176832083},{"$f":"IFERROR('EC-Mar'!Y24,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12192846.363520535,13780074.143227711,12258685.841697367,74444069.473727435]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_521_A1"},{"$f":"IF(ISBLANK(InfoPro!H19),\"\",InfoPro!H19)","v":"SC_521"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":130},{"$f":"IF(ISBLANK(InfoPro!C19),\"\",InfoPro!C19)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D19),\"\",InfoPro!D19)","v":"4:23 pm"},{"$f":"IF(ISBLANK(InfoPro!L19),\"\",InfoPro!L19)","v":"NO"},{"$f":"'IT-TA'!H19","v":0},{"$f":"IFERROR('BT-Confi'!Y26,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y26,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z26,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z25,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W25,\"\")","v":-150500.77148584009},{"$f":"IFERROR('EC-Mar'!Y25,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12108185.070211526,13619498.275982112,12258685.841697367,73999547.119356677]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_521_A2"},{"$f":"IF(ISBLANK(InfoPro!H20),\"\",InfoPro!H20)","v":"SC_521"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"TR SOLAR 1"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":130},{"$f":"IF(ISBLANK(InfoPro!C20),\"\",InfoPro!C20)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D20),\"\",InfoPro!D20)","v":"4:23 pm"},{"$f":"IF(ISBLANK(InfoPro!L20),\"\",InfoPro!L20)","v":"NO"},{"$f":"'IT-TA'!H20","v":0},{"$f":"IFERROR('BT-Confi'!Y27,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y27,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z27,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z26,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W26,\"\")","v":-86491.606062611594},{"$f":"IFERROR('EC-Mar'!Y26,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12172194.235634755,13619498.275982112,12258685.841697367,74063556.284779906]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_621_A1"},{"$f":"IF(ISBLANK(InfoPro!H21),\"\",InfoPro!H21)","v":"SC_621"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":150},{"$f":"IF(ISBLANK(InfoPro!C21),\"\",InfoPro!C21)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D21),\"\",InfoPro!D21)","v":"4:32 pm"},{"$f":"IF(ISBLANK(InfoPro!L21),\"\",InfoPro!L21)","v":"NO"},{"$f":"'IT-TA'!H21","v":0},{"$f":"IFERROR('BT-Confi'!Y28,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y28,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z28,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z27,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W27,\"\")","v":-129963.1441314548},{"$f":"IFERROR('EC-Mar'!Y27,\"\")","v":1360812.4342847455},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12128722.697565911,13619498.275982112,12258685.841697367,74020084.746711075]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_621_A2"},{"$f":"IF(ISBLANK(InfoPro!H22),\"\",InfoPro!H22)","v":"SC_621"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"TR Solar 2"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":150},{"$f":"IF(ISBLANK(InfoPro!C22),\"\",InfoPro!C22)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D22),\"\",InfoPro!D22)","v":"4:32 pm"},{"$f":"IF(ISBLANK(InfoPro!L22),\"\",InfoPro!L22)","v":"NO"},{"$f":"'IT-TA'!H22","v":0},{"$f":"IFERROR('BT-Confi'!Y29,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y29,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z29,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z28,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W28,\"\")","v":-86937.761790331584},{"$f":"IFERROR('EC-Mar'!Y28,\"\")","v":1360812.4342847455},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12171748.079907035,13619498.275982112,12258685.841697367,74063110.129052192]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1298_A1"},{"$f":"IF(ISBLANK(InfoPro!H23),\"\",InfoPro!H23)","v":"SC_1298"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Tucacas Solar"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":150},{"$f":"IF(ISBLANK(InfoPro!C23),\"\",InfoPro!C23)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D23),\"\",InfoPro!D23)","v":"5:33 pm"},{"$f":"IF(ISBLANK(InfoPro!L23),\"\",InfoPro!L23)","v":"NO"},{"$f":"'IT-TA'!H23","v":0},{"$f":"IFERROR('BT-Confi'!Y30,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y30,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z30,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z29,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W29,\"\")","v":-12258685.841697367},{"$f":"IFERROR('EC-Mar'!Y29,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,0,13780074.143227711,12258685.841697367,62251223.110206895]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1362_A1"},{"$f":"IF(ISBLANK(InfoPro!H24),\"\",InfoPro!H24)","v":"SC_1362"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":100},{"$f":"IF(ISBLANK(InfoPro!C24),\"\",InfoPro!C24)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D24),\"\",InfoPro!D24)","v":"5:54 pm"},{"$f":"IF(ISBLANK(InfoPro!L24),\"\",InfoPro!L24)","v":"NO"},{"$f":"'IT-TA'!H24","v":0},{"$f":"IFERROR('BT-Confi'!Y31,\"\")","v":459473.15704881452},{"$f":"IFERROR('BT-Flex'!Y31,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z31,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z30,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W30,\"\")","v":-68544.444327924648},{"$f":"IFERROR('EC-Mar'!Y30,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12190141.397369443,13780074.143227711,12258685.841697367,74441364.507576346]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1362_A2"},{"$f":"IF(ISBLANK(InfoPro!H25),\"\",InfoPro!H25)","v":"SC_1362"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"AES Solar 3_100MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":100},{"$f":"IF(ISBLANK(InfoPro!C25),\"\",InfoPro!C25)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D25),\"\",InfoPro!D25)","v":"5:54 pm"},{"$f":"IF(ISBLANK(InfoPro!L25),\"\",InfoPro!L25)","v":"NO"},{"$f":"'IT-TA'!H25","v":0},{"$f":"IFERROR('BT-Confi'!Y32,\"\")","v":459473.15704881452},{"$f":"IFERROR('BT-Flex'!Y32,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z32,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z31,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W31,\"\")","v":-22907.278927396488},{"$f":"IFERROR('EC-Mar'!Y31,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12235778.56276997,13780074.143227711,12258685.841697367,74487001.672976866]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_845_A1"},{"$f":"IF(ISBLANK(InfoPro!H26),\"\",InfoPro!H26)","v":"SC_845"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C26),\"\",InfoPro!C26)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D26),\"\",InfoPro!D26)","v":"11:24 am"},{"$f":"IF(ISBLANK(InfoPro!L26),\"\",InfoPro!L26)","v":"NO"},{"$f":"'IT-TA'!H26","v":0},{"$f":"IFERROR('BT-Confi'!Y33,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y33,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z33,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z32,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W32,\"\")","v":-73730.534466338082},{"$f":"IFERROR('EC-Mar'!Y32,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12184955.307231029,13619498.275982112,12258685.841697367,74076317.356376186]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_845_A2"},{"$f":"IF(ISBLANK(InfoPro!H27),\"\",InfoPro!H27)","v":"SC_845"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Pijaos"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C27),\"\",InfoPro!C27)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D27),\"\",InfoPro!D27)","v":"11:24 am"},{"$f":"IF(ISBLANK(InfoPro!L27),\"\",InfoPro!L27)","v":"NO"},{"$f":"'IT-TA'!H27","v":0},{"$f":"IFERROR('BT-Confi'!Y34,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y34,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z34,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z33,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W33,\"\")","v":-67158.376405520612},{"$f":"IFERROR('EC-Mar'!Y33,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12191527.465291847,13619498.275982112,12258685.841697367,74082889.514437005]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1413_A2"},{"$f":"IF(ISBLANK(InfoPro!H28),\"\",InfoPro!H28)","v":"SC_1413"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":120},{"$f":"IF(ISBLANK(InfoPro!C28),\"\",InfoPro!C28)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D28),\"\",InfoPro!D28)","v":"12:15 pm"},{"$f":"IF(ISBLANK(InfoPro!L28),\"\",InfoPro!L28)","v":"NO"},{"$f":"'IT-TA'!H28","v":0},{"$f":"IFERROR('BT-Confi'!Y35,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y35,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z35,\"\")","v":597473.57845725119},{"$f":"IFERROR('EC-RP'!Z34,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W34,\"\")","v":11371.311170821496},{"$f":"IFERROR('EC-Mar'!Y34,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12270057.152868189,13619498.275982112,12258685.841697367,74161419.202013344]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_976_A2"},{"$f":"IF(ISBLANK(InfoPro!H29),\"\",InfoPro!H29)","v":"SC_976"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Abirá"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C29),\"\",InfoPro!C29)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D29),\"\",InfoPro!D29)","v":"6:15 pm"},{"$f":"IF(ISBLANK(InfoPro!L29),\"\",InfoPro!L29)","v":"NO"},{"$f":"'IT-TA'!H29","v":0},{"$f":"IFERROR('BT-Confi'!Y36,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y36,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z36,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z35,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W35,\"\")","v":44983.058519293867},{"$f":"IFERROR('EC-Mar'!Y35,\"\")","v":1360812.4342847455},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12303668.900216661,13619498.275982112,12258685.841697367,74195030.949361816]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1061_A1"},{"$f":"IF(ISBLANK(InfoPro!H30),\"\",InfoPro!H30)","v":"SC_1061"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C30),\"\",InfoPro!C30)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D30),\"\",InfoPro!D30)","v":"6:45 pm"},{"$f":"IF(ISBLANK(InfoPro!L30),\"\",InfoPro!L30)","v":"NO"},{"$f":"'IT-TA'!H30","v":0},{"$f":"IFERROR('BT-Confi'!Y37,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y37,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z37,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z36,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W36,\"\")","v":-23920.018823745115},{"$f":"IFERROR('EC-Mar'!Y36,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12234765.822873622,13619498.275982112,12258685.841697367,74126127.872018784]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1061_A2"},{"$f":"IF(ISBLANK(InfoPro!H31),\"\",InfoPro!H31)","v":"SC_1061"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Siatá 19.9"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C31),\"\",InfoPro!C31)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D31),\"\",InfoPro!D31)","v":"6:45 pm"},{"$f":"IF(ISBLANK(InfoPro!L31),\"\",InfoPro!L31)","v":"NO"},{"$f":"'IT-TA'!H31","v":0},{"$f":"IFERROR('BT-Confi'!Y38,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y38,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z38,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z37,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W37,\"\")","v":-22325.350902162107},{"$f":"IFERROR('EC-Mar'!Y37,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12236360.490795204,13619498.275982112,12258685.841697367,74127722.539940357]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_848_A1"},{"$f":"IF(ISBLANK(InfoPro!H32),\"\",InfoPro!H32)","v":"SC_848"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!C32),\"\",InfoPro!C32)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D32),\"\",InfoPro!D32)","v":"8:11 pm"},{"$f":"IF(ISBLANK(InfoPro!L32),\"\",InfoPro!L32)","v":"NO"},{"$f":"'IT-TA'!H32","v":100},{"$f":"IFERROR('BT-Confi'!Y39,\"\")","v":2739000.3564436231},{"$f":"IFERROR('BT-Flex'!Y39,\"\")","v":1664500.0442983271},{"$f":"IFERROR('EC-RE'!Z39,\"\")","v":1926735.1379053707},{"$f":"IFERROR('EC-RP'!Z38,\"\")","v":1366366.9577880322},{"$f":"IFERROR('EC-Per'!W38,\"\")","v":-39017.808051068772},{"$f":"IFERROR('EC-Mar'!Y38,\"\")","v":1366366.9577880322},9062969.4542233851,14997686.19814099,13923185.885995694,14185420.979602737,13625052.799485398,12219668.033646299,13625052.799485398,21321655.295920752,82160036.885390043]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_848_A2"},{"$f":"IF(ISBLANK(InfoPro!H33),\"\",InfoPro!H33)","v":"SC_848"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"PCH QUINCHIA"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":2.4},{"$f":"IF(ISBLANK(InfoPro!C33),\"\",InfoPro!C33)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D33),\"\",InfoPro!D33)","v":"8:11 pm"},{"$f":"IF(ISBLANK(InfoPro!L33),\"\",InfoPro!L33)","v":"NO"},{"$f":"'IT-TA'!H33","v":0},{"$f":"IFERROR('BT-Confi'!Y40,\"\")","v":2739000.3564436231},{"$f":"IFERROR('BT-Flex'!Y40,\"\")","v":1664500.0442983271},{"$f":"IFERROR('EC-RE'!Z40,\"\")","v":1926735.1379053707},{"$f":"IFERROR('EC-RP'!Z39,\"\")","v":1366366.9577880322},{"$f":"IFERROR('EC-Per'!W39,\"\")","v":-31386.700841080739},{"$f":"IFERROR('EC-Mar'!Y39,\"\")","v":1366366.9577880322},0,14997686.19814099,13923185.885995694,14185420.979602737,13625052.799485398,12227299.140856287,13625052.799485398,12258685.841697367,79448777.156333014]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1612_A1"},{"$f":"IF(ISBLANK(InfoPro!H34),\"\",InfoPro!H34)","v":"SC_1612"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":90},{"$f":"IF(ISBLANK(InfoPro!C34),\"\",InfoPro!C34)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D34),\"\",InfoPro!D34)","v":"11:41 am"},{"$f":"IF(ISBLANK(InfoPro!L34),\"\",InfoPro!L34)","v":"NO"},{"$f":"'IT-TA'!H34","v":0},{"$f":"IFERROR('BT-Confi'!Y41,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y41,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z41,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z40,\"\")","v":1700912.1211109252},{"$f":"IFERROR('EC-Per'!W40,\"\")","v":-14543.81601699133},{"$f":"IFERROR('EC-Mar'!Y40,\"\")","v":1700912.1211109252},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12244142.025680376,13959597.962808292,12258685.841697367,74897689.802154303]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_1612_A2"},{"$f":"IF(ISBLANK(InfoPro!H35),\"\",InfoPro!H35)","v":"SC_1612"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"CSF CONTINUA ARMERO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":90},{"$f":"IF(ISBLANK(InfoPro!C35),\"\",InfoPro!C35)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D35),\"\",InfoPro!D35)","v":"11:41 am"},{"$f":"IF(ISBLANK(InfoPro!L35),\"\",InfoPro!L35)","v":"NO"},{"$f":"'IT-TA'!H35","v":0},{"$f":"IFERROR('BT-Confi'!Y42,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y42,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z42,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z41,\"\")","v":1700912.1211109252},{"$f":"IFERROR('EC-Per'!W41,\"\")","v":1762.8867899383426},{"$f":"IFERROR('EC-Mar'!Y41,\"\")","v":1700912.1211109252},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12260448.728487305,13959597.962808292,12258685.841697367,74913996.504961237]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_753_A1"},{"$f":"IF(ISBLANK(InfoPro!H36),\"\",InfoPro!H36)","v":"SC_753"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!C36),\"\",InfoPro!C36)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D36),\"\",InfoPro!D36)","v":"12:32 pm"},{"$f":"IF(ISBLANK(InfoPro!L36),\"\",InfoPro!L36)","v":"NO"},{"$f":"'IT-TA'!H36","v":0},{"$f":"IFERROR('BT-Confi'!Y43,\"\")","v":2191333.5182328075},{"$f":"IFERROR('BT-Flex'!Y43,\"\")","v":1331681.0016435618},{"$f":"IFERROR('EC-RE'!Z43,\"\")","v":1541481.8324197074},{"$f":"IFERROR('EC-RP'!Z42,\"\")","v":1093160.0303602719},{"$f":"IFERROR('EC-Per'!W42,\"\")","v":-1318035.0246138149},{"$f":"IFERROR('EC-Mar'!Y42,\"\")","v":1093160.0303602719},0,14450019.359930174,13590366.84334093,13800167.674117073,13351845.872057639,10940650.817083552,13351845.872057639,12258685.841697367,76486579.255067408]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_753_A2"},{"$f":"IF(ISBLANK(InfoPro!H37),\"\",InfoPro!H37)","v":"SC_753"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"PCH Quinchia A"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":2.9},{"$f":"IF(ISBLANK(InfoPro!C37),\"\",InfoPro!C37)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D37),\"\",InfoPro!D37)","v":"12:32 pm"},{"$f":"IF(ISBLANK(InfoPro!L37),\"\",InfoPro!L37)","v":"NO"},{"$f":"'IT-TA'!H37","v":0},{"$f":"IFERROR('BT-Confi'!Y44,\"\")","v":2191333.5182328075},{"$f":"IFERROR('BT-Flex'!Y44,\"\")","v":1331681.0016435618},{"$f":"IFERROR('EC-RE'!Z44,\"\")","v":1541481.8324197074},{"$f":"IFERROR('EC-RP'!Z43,\"\")","v":1093160.0303602719},{"$f":"IFERROR('EC-Per'!W43,\"\")","v":-1218024.2593931735},{"$f":"IFERROR('EC-Mar'!Y43,\"\")","v":1093160.0303602719},0,14450019.359930174,13590366.84334093,13800167.674117073,13351845.872057639,11040661.582304193,13351845.872057639,12258685.841697367,76586590.02028805]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_751_A1"},{"$f":"IF(ISBLANK(InfoPro!H38),\"\",InfoPro!H38)","v":"SC_751"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"PCH Rico Medio"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":12.8},{"$f":"IF(ISBLANK(InfoPro!C38),\"\",InfoPro!C38)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D38),\"\",InfoPro!D38)","v":"1:14 pm"},{"$f":"IF(ISBLANK(InfoPro!L38),\"\",InfoPro!L38)","v":"NO"},{"$f":"'IT-TA'!H38","v":0},{"$f":"IFERROR('BT-Confi'!Y45,\"\")","v":2191333.5182328075},{"$f":"IFERROR('BT-Flex'!Y45,\"\")","v":1331681.0016435618},{"$f":"IFERROR('EC-RE'!Z45,\"\")","v":1541481.832419707},{"$f":"IFERROR('EC-RP'!Z44,\"\")","v":1093160.0303602719},{"$f":"IFERROR('EC-Per'!W44,\"\")","v":-227404.60726460113},{"$f":"IFERROR('EC-Mar'!Y44,\"\")","v":1093160.0303602717},0,14450019.359930174,13590366.84334093,13800167.674117073,13351845.872057639,12031281.234432766,13351845.872057639,12258685.841697367,77577209.672416613]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1649_A1"},{"$f":"IF(ISBLANK(InfoPro!H39),\"\",InfoPro!H39)","v":"SC_1649"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Parque Solar Fotovoltaico La Virginia II"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":100},{"$f":"IF(ISBLANK(InfoPro!C39),\"\",InfoPro!C39)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D39),\"\",InfoPro!D39)","v":"3:29 pm"},{"$f":"IF(ISBLANK(InfoPro!L39),\"\",InfoPro!L39)","v":"NO"},{"$f":"'IT-TA'!H39","v":0},{"$f":"IFERROR('BT-Confi'!Y46,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y46,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z46,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z45,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W45,\"\")","v":-17990.486260886824},{"$f":"IFERROR('EC-Mar'!Y45,\"\")","v":1217184.6460507561},0,12626286.717469666,12258685.841697367,12793098.702571474,13475870.487748124,12240695.35543648,13475870.487748124,12258685.841697367,73810178.101306379]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1658_A1"},{"$f":"IF(ISBLANK(InfoPro!H40),\"\",InfoPro!H40)","v":"SC_1658"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":100},{"$f":"IF(ISBLANK(InfoPro!C40),\"\",InfoPro!C40)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D40),\"\",InfoPro!D40)","v":"16:32:00"},{"$f":"IF(ISBLANK(InfoPro!L40),\"\",InfoPro!L40)","v":"NO"},{"$f":"'IT-TA'!H40","v":0},{"$f":"IFERROR('BT-Confi'!Y47,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y47,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z47,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z46,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W46,\"\")","v":-17990.486260886824},{"$f":"IFERROR('EC-Mar'!Y46,\"\")","v":1217184.6460507561},0,12626286.717469666,12258685.841697367,12793098.702571474,13475870.487748124,12240695.35543648,13475870.487748124,12258685.841697367,73810178.101306379]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1341_A1"},{"$f":"IF(ISBLANK(InfoPro!H41),\"\",InfoPro!H41)","v":"SC_1341"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!C41),\"\",InfoPro!C41)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D41),\"\",InfoPro!D41)","v":"5:13 pm"},{"$f":"IF(ISBLANK(InfoPro!L41),\"\",InfoPro!L41)","v":"NO"},{"$f":"'IT-TA'!H41","v":0},{"$f":"IFERROR('BT-Confi'!Y48,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y48,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z48,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z47,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W47,\"\")","v":66776.014770391746},{"$f":"IFERROR('EC-Mar'!Y47,\"\")","v":1700912.1211109257},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12325461.856467759,13959597.962808292,12258685.841697367,74979009.632941693]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1341_A2"},{"$f":"IF(ISBLANK(InfoPro!H42),\"\",InfoPro!H42)","v":"SC_1341"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"COG.002.2022 ORQUIDEA_4.95MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":4.95},{"$f":"IF(ISBLANK(InfoPro!C42),\"\",InfoPro!C42)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D42),\"\",InfoPro!D42)","v":"5:13 pm"},{"$f":"IF(ISBLANK(InfoPro!L42),\"\",InfoPro!L42)","v":"NO"},{"$f":"'IT-TA'!H42","v":0},{"$f":"IFERROR('BT-Confi'!Y49,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y49,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z49,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z48,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W48,\"\")","v":13355.202954078353},{"$f":"IFERROR('EC-Mar'!Y48,\"\")","v":1700912.1211109257},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12272041.044651445,13959597.962808292,12258685.841697367,74925588.821125373]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1605_A1"},{"$f":"IF(ISBLANK(InfoPro!H43),\"\",InfoPro!H43)","v":"SC_1605"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":150},{"$f":"IF(ISBLANK(InfoPro!C43),\"\",InfoPro!C43)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D43),\"\",InfoPro!D43)","v":"17:44:00"},{"$f":"IF(ISBLANK(InfoPro!L43),\"\",InfoPro!L43)","v":"NO"},{"$f":"'IT-TA'!H43","v":0},{"$f":"IFERROR('BT-Confi'!Y50,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y50,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z50,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z49,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W49,\"\")","v":2115.5927759667902},{"$f":"IFERROR('EC-Mar'!Y49,\"\")","v":1360812.4342847455},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12260801.434473334,13619498.275982112,12258685.841697367,74152163.483618498]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1605_A2"},{"$f":"IF(ISBLANK(InfoPro!H44),\"\",InfoPro!H44)","v":"SC_1605"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Ocobo de 150 MW"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":150},{"$f":"IF(ISBLANK(InfoPro!C44),\"\",InfoPro!C44)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D44),\"\",InfoPro!D44)","v":"17:44:00"},{"$f":"IF(ISBLANK(InfoPro!L44),\"\",InfoPro!L44)","v":"NO"},{"$f":"'IT-TA'!H44","v":0},{"$f":"IFERROR('BT-Confi'!Y51,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y51,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z51,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z50,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W50,\"\")","v":916.75686958560902},{"$f":"IFERROR('EC-Mar'!Y50,\"\")","v":1360812.4342847455},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12259602.598566953,13619498.275982112,12258685.841697367,74150964.647712111]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_1735_A1"},{"$f":"IF(ISBLANK(InfoPro!H45),\"\",InfoPro!H45)","v":"SC_1735"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":150},{"$f":"IF(ISBLANK(InfoPro!C45),\"\",InfoPro!C45)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D45),\"\",InfoPro!D45)","v":"11:10 pm"},{"$f":"IF(ISBLANK(InfoPro!L45),\"\",InfoPro!L45)","v":"NO"},{"$f":"'IT-TA'!H45","v":0},{"$f":"IFERROR('BT-Confi'!Y52,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y52,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z52,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z51,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W51,\"\")","v":-356.06131617113067},{"$f":"IFERROR('EC-Mar'!Y51,\"\")","v":1360812.4342847455},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12258329.780381195,13619498.275982112,12258685.841697367,74149691.82952635]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_1735_A2"},{"$f":"IF(ISBLANK(InfoPro!H46),\"\",InfoPro!H46)","v":"SC_1735"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"TR SOLAR 15"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":150},{"$f":"IF(ISBLANK(InfoPro!C46),\"\",InfoPro!C46)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D46),\"\",InfoPro!D46)","v":"11:10 pm"},{"$f":"IF(ISBLANK(InfoPro!L46),\"\",InfoPro!L46)","v":"NO"},{"$f":"'IT-TA'!H46","v":0},{"$f":"IFERROR('BT-Confi'!Y53,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y53,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z53,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z52,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W52,\"\")","v":-369.52353820219935},{"$f":"IFERROR('EC-Mar'!Y52,\"\")","v":1360812.4342847455},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12258316.318159165,13619498.275982112,12258685.841697367,74149678.367304325]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_1796_A1"},{"$f":"IF(ISBLANK(InfoPro!H47),\"\",InfoPro!H47)","v":"SC_1796"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!C47),\"\",InfoPro!C47)","v":"2022-07-28"},{"$f":"IF(ISBLANK(InfoPro!D47),\"\",InfoPro!D47)","v":"06:30:00"},{"$f":"IF(ISBLANK(InfoPro!L47),\"\",InfoPro!L47)","v":"NO"},{"$f":"'IT-TA'!H47","v":0},{"$f":"IFERROR('BT-Confi'!Y54,\"\")","v":513690.98958057479},{"$f":"IFERROR('BT-Flex'!Y54,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z54,\"\")","v":746796.5650796009},{"$f":"IFERROR('EC-RP'!Z53,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W53,\"\")","v":74189.624426262919},{"$f":"IFERROR('EC-Mar'!Y53,\"\")","v":1700912.1211109255},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12332875.466123629,13959597.962808292,12258685.841697367,74986423.242597565]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1796_A2"},{"$f":"IF(ISBLANK(InfoPro!H48),\"\",InfoPro!H48)","v":"SC_1796"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"COG.003.2022 TORREALBA 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!C48),\"\",InfoPro!C48)","v":"2022-07-28"},{"$f":"IF(ISBLANK(InfoPro!D48),\"\",InfoPro!D48)","v":"06:30:00"},{"$f":"IF(ISBLANK(InfoPro!L48),\"\",InfoPro!L48)","v":"NO"},{"$f":"'IT-TA'!H48","v":0},{"$f":"IFERROR('BT-Confi'!Y55,\"\")","v":513690.98958057479},{"$f":"IFERROR('BT-Flex'!Y55,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z55,\"\")","v":746796.5650796009},{"$f":"IFERROR('EC-RP'!Z54,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W54,\"\")","v":-10598.517775180419},{"$f":"IFERROR('EC-Mar'!Y54,\"\")","v":1700912.1211109255},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12248087.323922187,13959597.962808292,12258685.841697367,74901635.100396112]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_1895_A1"},{"$f":"IF(ISBLANK(InfoPro!H49),\"\",InfoPro!H49)","v":"SC_1895"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":200},{"$f":"IF(ISBLANK(InfoPro!C49),\"\",InfoPro!C49)","v":"2022-08-02"},{"$f":"IF(ISBLANK(InfoPro!D49),\"\",InfoPro!D49)","v":"8:55 am"},{"$f":"IF(ISBLANK(InfoPro!L49),\"\",InfoPro!L49)","v":"NO"},{"$f":"'IT-TA'!H49","v":0},{"$f":"IFERROR('BT-Confi'!Y56,\"\")","v":459473.15704881452},{"$f":"IFERROR('BT-Flex'!Y56,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z56,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z55,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W55,\"\")","v":103047.3252879637},{"$f":"IFERROR('EC-Mar'!Y55,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12361733.166985331,13780074.143227711,12258685.841697367,74612956.277192235]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1895_A2"},{"$f":"IF(ISBLANK(InfoPro!H50),\"\",InfoPro!H50)","v":"SC_1895"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Hatillo Solar"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":200},{"$f":"IF(ISBLANK(InfoPro!C50),\"\",InfoPro!C50)","v":"2022-08-02"},{"$f":"IF(ISBLANK(InfoPro!D50),\"\",InfoPro!D50)","v":"8:55 am"},{"$f":"IF(ISBLANK(InfoPro!L50),\"\",InfoPro!L50)","v":"NO"},{"$f":"'IT-TA'!H50","v":0},{"$f":"IFERROR('BT-Confi'!Y57,\"\")","v":459473.15704881452},{"$f":"IFERROR('BT-Flex'!Y57,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z57,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z56,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W56,\"\")","v":125210.89587091668},{"$f":"IFERROR('EC-Mar'!Y56,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12383896.737568283,13780074.143227711,12258685.841697367,74635119.847775176]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1826_A1"},{"$f":"IF(ISBLANK(InfoPro!H51),\"\",InfoPro!H51)","v":"SC_1826"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Caldas Solar I 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C51),\"\",InfoPro!C51)","v":"2022-08-04"},{"$f":"IF(ISBLANK(InfoPro!D51),\"\",InfoPro!D51)","v":"09:47:00"},{"$f":"IF(ISBLANK(InfoPro!L51),\"\",InfoPro!L51)","v":"NO"},{"$f":"'IT-TA'!H51","v":0},{"$f":"IFERROR('BT-Confi'!Y58,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y58,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z58,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z57,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W57,\"\")","v":49830.342680417976},{"$f":"IFERROR('EC-Mar'!Y57,\"\")","v":1700912.1211109255},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12308516.184377786,13959597.962808292,12258685.841697367,74962063.960851714]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1875_A1"},{"$f":"IF(ISBLANK(InfoPro!H52),\"\",InfoPro!H52)","v":"SC_1875"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":60},{"$f":"IF(ISBLANK(InfoPro!C52),\"\",InfoPro!C52)","v":"2022-08-04"},{"$f":"IF(ISBLANK(InfoPro!D52),\"\",InfoPro!D52)","v":"9:53 am"},{"$f":"IF(ISBLANK(InfoPro!L52),\"\",InfoPro!L52)","v":"NO"},{"$f":"'IT-TA'!H52","v":0},{"$f":"IFERROR('BT-Confi'!Y59,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y59,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z59,\"\")","v":597473.57845725119},{"$f":"IFERROR('EC-RP'!Z58,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W58,\"\")","v":-18864.035585703881},{"$f":"IFERROR('EC-Mar'!Y58,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12239821.806111664,13619498.275982112,12258685.841697367,74131183.855256826]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1875_A2"},{"$f":"IF(ISBLANK(InfoPro!H53),\"\",InfoPro!H53)","v":"SC_1875"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"La Estrella"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":60},{"$f":"IF(ISBLANK(InfoPro!C53),\"\",InfoPro!C53)","v":"2022-08-04"},{"$f":"IF(ISBLANK(InfoPro!D53),\"\",InfoPro!D53)","v":"9:53 am"},{"$f":"IF(ISBLANK(InfoPro!L53),\"\",InfoPro!L53)","v":"NO"},{"$f":"'IT-TA'!H53","v":0},{"$f":"IFERROR('BT-Confi'!Y60,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y60,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z60,\"\")","v":597473.57845725119},{"$f":"IFERROR('EC-RP'!Z59,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W59,\"\")","v":-53947.61578715314},{"$f":"IFERROR('EC-Mar'!Y59,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12204738.225910213,13619498.275982112,12258685.841697367,74096100.275055364]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_2040_A1"},{"$f":"IF(ISBLANK(InfoPro!H54),\"\",InfoPro!H54)","v":"SC_2040"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"Parque Solar Fotovoltaico Caldas Solar II 19,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C54),\"\",InfoPro!C54)","v":"2022-08-09"},{"$f":"IF(ISBLANK(InfoPro!D54),\"\",InfoPro!D54)","v":"4:54 pm"},{"$f":"IF(ISBLANK(InfoPro!L54),\"\",InfoPro!L54)","v":"NO"},{"$f":"'IT-TA'!H54","v":0},{"$f":"IFERROR('BT-Confi'!Y61,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y61,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z61,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z60,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W60,\"\")","v":16639.828205744823},{"$f":"IFERROR('EC-Mar'!Y60,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12275325.669903113,13780074.143227711,12258685.841697367,74526548.780110002]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1798_A1"},{"$f":"IF(ISBLANK(InfoPro!H55),\"\",InfoPro!H55)","v":"SC_1798"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":130},{"$f":"IF(ISBLANK(InfoPro!C55),\"\",InfoPro!C55)","v":"2022-08-10"},{"$f":"IF(ISBLANK(InfoPro!D55),\"\",InfoPro!D55)","v":"09:25:00"},{"$f":"IF(ISBLANK(InfoPro!L55),\"\",InfoPro!L55)","v":"NO"},{"$f":"'IT-TA'!H55","v":0},{"$f":"IFERROR('BT-Confi'!Y62,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y62,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z62,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z61,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W61,\"\")","v":-918401.76276870177},{"$f":"IFERROR('EC-Mar'!Y61,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,11340284.078928664,13619498.275982112,12258685.841697367,73231646.128073812]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1798_A2"},{"$f":"IF(ISBLANK(InfoPro!H56),\"\",InfoPro!H56)","v":"SC_1798"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"Parque Solar El Capibara 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":130},{"$f":"IF(ISBLANK(InfoPro!C56),\"\",InfoPro!C56)","v":"2022-08-10"},{"$f":"IF(ISBLANK(InfoPro!D56),\"\",InfoPro!D56)","v":"09:25:00"},{"$f":"IF(ISBLANK(InfoPro!L56),\"\",InfoPro!L56)","v":"NO"},{"$f":"'IT-TA'!H56","v":0},{"$f":"IFERROR('BT-Confi'!Y63,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y63,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z63,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z62,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W62,\"\")","v":-390565.81132731313},{"$f":"IFERROR('EC-Mar'!Y62,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,11868120.030370053,13619498.275982112,12258685.841697367,73759482.079515204]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1802_A1"},{"$f":"IF(ISBLANK(InfoPro!H57),\"\",InfoPro!H57)","v":"SC_1802"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":130},{"$f":"IF(ISBLANK(InfoPro!C57),\"\",InfoPro!C57)","v":"2022-08-10"},{"$f":"IF(ISBLANK(InfoPro!D57),\"\",InfoPro!D57)","v":"9:30 am"},{"$f":"IF(ISBLANK(InfoPro!L57),\"\",InfoPro!L57)","v":"NO"},{"$f":"'IT-TA'!H57","v":0},{"$f":"IFERROR('BT-Confi'!Y64,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y64,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z64,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z63,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W63,\"\")","v":-918401.76276870177},{"$f":"IFERROR('EC-Mar'!Y63,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,11340284.078928664,13619498.275982112,12258685.841697367,73231646.128073812]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1802_A2"},{"$f":"IF(ISBLANK(InfoPro!H58),\"\",InfoPro!H58)","v":"SC_1802"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"Parque Solar El Capibara II 130 MW"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":130},{"$f":"IF(ISBLANK(InfoPro!C58),\"\",InfoPro!C58)","v":"2022-08-10"},{"$f":"IF(ISBLANK(InfoPro!D58),\"\",InfoPro!D58)","v":"9:30 am"},{"$f":"IF(ISBLANK(InfoPro!L58),\"\",InfoPro!L58)","v":"NO"},{"$f":"'IT-TA'!H58","v":0},{"$f":"IFERROR('BT-Confi'!Y65,\"\")","v":410977.77911342989},{"$f":"IFERROR('BT-Flex'!Y65,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z65,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z64,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W64,\"\")","v":-390565.81132731313},{"$f":"IFERROR('EC-Mar'!Y64,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,11868120.030370053,13619498.275982112,12258685.841697367,73759482.079515204]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1791_A1"},{"$f":"IF(ISBLANK(InfoPro!H59),\"\",InfoPro!H59)","v":"SC_1791"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C59),\"\",InfoPro!C59)","v":"2022-08-12"},{"$f":"IF(ISBLANK(InfoPro!D59),\"\",InfoPro!D59)","v":"11:42 am"},{"$f":"IF(ISBLANK(InfoPro!L59),\"\",InfoPro!L59)","v":"NO"},{"$f":"'IT-TA'!H59","v":0},{"$f":"IFERROR('BT-Confi'!Y66,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y66,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z66,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z65,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W65,\"\")","v":-57427.372702536908},{"$f":"IFERROR('EC-Mar'!Y65,\"\")","v":1700912.1211109257},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12201258.46899483,13959597.962808292,12258685.841697367,74854806.245468765]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1791_A2"},{"$f":"IF(ISBLANK(InfoPro!H60),\"\",InfoPro!H60)","v":"SC_1791"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"COG.005.2022 GUANACASTE"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C60),\"\",InfoPro!C60)","v":"2022-08-12"},{"$f":"IF(ISBLANK(InfoPro!D60),\"\",InfoPro!D60)","v":"11:42 am"},{"$f":"IF(ISBLANK(InfoPro!L60),\"\",InfoPro!L60)","v":"NO"},{"$f":"'IT-TA'!H60","v":0},{"$f":"IFERROR('BT-Confi'!Y67,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y67,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z67,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z66,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W66,\"\")","v":-5342.0811816313417},{"$f":"IFERROR('EC-Mar'!Y66,\"\")","v":1700912.1211109257},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12253343.760515736,13959597.962808292,12258685.841697367,74906891.536989659]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_2139_A1"},{"$f":"IF(ISBLANK(InfoPro!H61),\"\",InfoPro!H61)","v":"SC_2139"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C61),\"\",InfoPro!C61)","v":"2022-08-13"},{"$f":"IF(ISBLANK(InfoPro!D61),\"\",InfoPro!D61)","v":"10:58 am"},{"$f":"IF(ISBLANK(InfoPro!L61),\"\",InfoPro!L61)","v":"NO"},{"$f":"'IT-TA'!H61","v":0},{"$f":"IFERROR('BT-Confi'!Y68,\"\")","v":574306.52635108249},{"$f":"IFERROR('BT-Flex'!Y68,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z68,\"\")","v":834918.55975899403},{"$f":"IFERROR('EC-RP'!Z67,\"\")","v":1901619.7514020149},{"$f":"IFERROR('EC-Per'!W67,\"\")","v":-25532.209903547911},{"$f":"IFERROR('EC-Mar'!Y67,\"\")","v":1901619.7514020149},0,12832992.36804845,12258685.841697367,13093604.401456362,14160305.593099382,12233153.631793819,14160305.593099382,12258685.841697367,75336500.385154277]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_2139_A2"},{"$f":"IF(ISBLANK(InfoPro!H62),\"\",InfoPro!H62)","v":"SC_2139"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"LAS BRUJAS SOLAR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C62),\"\",InfoPro!C62)","v":"2022-08-13"},{"$f":"IF(ISBLANK(InfoPro!D62),\"\",InfoPro!D62)","v":"10:58 am"},{"$f":"IF(ISBLANK(InfoPro!L62),\"\",InfoPro!L62)","v":"NO"},{"$f":"'IT-TA'!H62","v":0},{"$f":"IFERROR('BT-Confi'!Y69,\"\")","v":574306.52635108249},{"$f":"IFERROR('BT-Flex'!Y69,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z69,\"\")","v":834918.55975899403},{"$f":"IFERROR('EC-RP'!Z68,\"\")","v":1901619.7514020149},{"$f":"IFERROR('EC-Per'!W68,\"\")","v":-13885.938719473426},{"$f":"IFERROR('EC-Mar'!Y68,\"\")","v":1901619.7514020149},0,12832992.36804845,12258685.841697367,13093604.401456362,14160305.593099382,12244799.902977893,14160305.593099382,12258685.841697367,75348146.656338349]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_1900_A2"},{"$f":"IF(ISBLANK(InfoPro!H63),\"\",InfoPro!H63)","v":"SC_1900"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"PCH Salamina"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C63),\"\",InfoPro!C63)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D63),\"\",InfoPro!D63)","v":"09:40:00"},{"$f":"IF(ISBLANK(InfoPro!L63),\"\",InfoPro!L63)","v":"NO"},{"$f":"'IT-TA'!H63","v":0},{"$f":"IFERROR('BT-Confi'!Y70,\"\")","v":1960047.8696178966},{"$f":"IFERROR('BT-Flex'!Y70,\"\")","v":1191127.9084468351},{"$f":"IFERROR('EC-RE'!Z70,\"\")","v":1378785.1810551945},{"$f":"IFERROR('EC-RP'!Z69,\"\")","v":977781.7802864688},{"$f":"IFERROR('EC-Per'!W69,\"\")","v":-152147.26639823473},{"$f":"IFERROR('EC-Mar'!Y69,\"\")","v":977781.78028646845},0,14218733.711315263,13449813.750144202,13637471.022752561,13236467.621983835,12106538.575299133,13236467.621983835,12258685.841697367,76944864.24499613]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_1911_A1"},{"$f":"IF(ISBLANK(InfoPro!H64),\"\",InfoPro!H64)","v":"SC_1911"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":60},{"$f":"IF(ISBLANK(InfoPro!C64),\"\",InfoPro!C64)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D64),\"\",InfoPro!D64)","v":"1:47 pm"},{"$f":"IF(ISBLANK(InfoPro!L64),\"\",InfoPro!L64)","v":"NO"},{"$f":"'IT-TA'!H64","v":0},{"$f":"IFERROR('BT-Confi'!Y71,\"\")","v":459473.15704881441},{"$f":"IFERROR('BT-Flex'!Y71,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z71,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z70,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W70,\"\")","v":-75590.078405869179},{"$f":"IFERROR('EC-Mar'!Y70,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12183095.763291499,13780074.143227711,12258685.841697367,74434318.873498395]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1911_A2"},{"$f":"IF(ISBLANK(InfoPro!H65),\"\",InfoPro!H65)","v":"SC_1911"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Heliconea"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!C65),\"\",InfoPro!C65)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D65),\"\",InfoPro!D65)","v":"1:47 pm"},{"$f":"IF(ISBLANK(InfoPro!L65),\"\",InfoPro!L65)","v":"NO"},{"$f":"'IT-TA'!H65","v":0},{"$f":"IFERROR('BT-Confi'!Y72,\"\")","v":459473.15704881441},{"$f":"IFERROR('BT-Flex'!Y72,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z72,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z71,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W71,\"\")","v":-79955.312499872365},{"$f":"IFERROR('EC-Mar'!Y71,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12178730.529197495,13780074.143227711,12258685.841697367,74429953.639404386]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_2090_A1"},{"$f":"IF(ISBLANK(InfoPro!H66),\"\",InfoPro!H66)","v":"SC_2090"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Autogenerador Solar Mariquita_5.1MW-0MW (AUTOGENERADOR)"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":5.0999999999999996},{"$f":"IF(ISBLANK(InfoPro!C66),\"\",InfoPro!C66)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D66),\"\",InfoPro!D66)","v":"3:04 pm"},{"$f":"IF(ISBLANK(InfoPro!L66),\"\",InfoPro!L66)","v":"NO"},{"$f":"'IT-TA'!H66","v":0},{"$f":"IFERROR('BT-Confi'!Y73,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y73,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z73,\"\")","v":746796.56507960067},{"$f":"IFERROR('EC-RP'!Z72,\"\")","v":1700912.1211109252},{"$f":"IFERROR('EC-Per'!W72,\"\")","v":-69478.479368158209},{"$f":"IFERROR('EC-Mar'!Y72,\"\")","v":1700912.1211109252},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12189207.362329209,13959597.962808292,12258685.841697367,74842755.138803139]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1917_A1"},{"$f":"IF(ISBLANK(InfoPro!H67),\"\",InfoPro!H67)","v":"SC_1917"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":40},{"$f":"IF(ISBLANK(InfoPro!C67),\"\",InfoPro!C67)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D67),\"\",InfoPro!D67)","v":"3:29 pm"},{"$f":"IF(ISBLANK(InfoPro!L67),\"\",InfoPro!L67)","v":"NO"},{"$f":"'IT-TA'!H67","v":0},{"$f":"IFERROR('BT-Confi'!Y74,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y74,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z74,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z73,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W73,\"\")","v":-104057.81072779954},{"$f":"IFERROR('EC-Mar'!Y73,\"\")","v":1360812.4342847455},{"$f":"IF(C70=\"\",\"\",(SUMIF(I70:N70,\">0\"))*(H70/100))","v":0},{"$f":"IF(C70=\"\",\"\",I70+$B$1)","v":12669663.620810797},{"$f":"IF(D70=\"\",\"\",J70+$B$1)","v":12258685.841697367},{"$f":"IF(E70=\"\",\"\",K70+$B$1)","v":12856159.420154618},{"$f":"IF(F70=\"\",\"\",L70+$B$1)","v":13619498.275982112},{"$f":"IF(G70=\"\",\"\",M70+$B$1)","v":12154628.030969568},{"$f":"IF(H70=\"\",\"\",N70+$B$1)","v":13619498.275982112},{"$f":"IF(I70=\"\",\"\",O70+$B$1)","v":12258685.841697367},{"$f":"IFERROR((+$P$1*P70+$Q$1*Q70+$R$1*R70+$S$1*S70+$T$1*T70+U70*$U$1+$V$1*V70),\"\")","v":74045990.080114722}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1917_A2"},{"$f":"IF(ISBLANK(InfoPro!H68),\"\",InfoPro!H68)","v":"SC_1917"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Parque Solar La Victoria"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":40},{"$f":"IF(ISBLANK(InfoPro!C68),\"\",InfoPro!C68)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D68),\"\",InfoPro!D68)","v":"3:29 pm"},{"$f":"IF(ISBLANK(InfoPro!L68),\"\",InfoPro!L68)","v":"NO"},{"$f":"'IT-TA'!H68","v":0},{"$f":"IFERROR('BT-Confi'!Y75,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y75,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z75,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z74,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W74,\"\")","v":-84619.744302216655},{"$f":"IFERROR('EC-Mar'!Y74,\"\")","v":1360812.4342847455},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,12174066.09739515,13619498.275982112,12258685.841697367,74065428.146540314]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1817_A1"},{"$f":"IF(ISBLANK(InfoPro!H69),\"\",InfoPro!H69)","v":"SC_1817"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C69),\"\",InfoPro!C69)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D69),\"\",InfoPro!D69)","v":"8:35 pm"},{"$f":"IF(ISBLANK(InfoPro!L69),\"\",InfoPro!L69)","v":"NO"},{"$f":"'IT-TA'!H69","v":0},{"$f":"IFERROR('BT-Confi'!Y76,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y76,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z76,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z75,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W75,\"\")","v":-84137.778610693596},{"$f":"IFERROR('EC-Mar'!Y75,\"\")","v":1700912.1211109257},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12174548.063086674,13959597.962808292,12258685.841697367,74828095.839560598]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1817_A2"},{"$f":"IF(ISBLANK(InfoPro!H70),\"\",InfoPro!H70)","v":"SC_1817"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"COG.006.2022 CATLEYA"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C70),\"\",InfoPro!C70)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D70),\"\",InfoPro!D70)","v":"8:35 pm"},{"$f":"IF(ISBLANK(InfoPro!L70),\"\",InfoPro!L70)","v":"NO"},{"$f":"'IT-TA'!H70","v":0},{"$f":"IFERROR('BT-Confi'!Y77,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y77,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z77,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z76,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W76,\"\")","v":-28045.926203564544},{"$f":"IFERROR('EC-Mar'!Y76,\"\")","v":1700912.1211109257},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12230639.915493803,13959597.962808292,12258685.841697367,74884187.691967726]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_2177_A1"},{"$f":"IF(ISBLANK(InfoPro!H71),\"\",InfoPro!H71)","v":"SC_2177"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C71),\"\",InfoPro!C71)","v":"2022-08-17"},{"$f":"IF(ISBLANK(InfoPro!D71),\"\",InfoPro!D71)","v":"10:35 am"},{"$f":"IF(ISBLANK(InfoPro!L71),\"\",InfoPro!L71)","v":"NO"},{"$f":"'IT-TA'!H71","v":0},{"$f":"IFERROR('BT-Confi'!Y78,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y78,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z78,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z77,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W77,\"\")","v":-101499.54245099548},{"$f":"IFERROR('EC-Mar'!Y77,\"\")","v":1700912.1211109257},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12157186.299246371,13959597.962808292,12258685.841697367,74810734.075720295]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_2177_A2"},{"$f":"IF(ISBLANK(InfoPro!H72),\"\",InfoPro!H72)","v":"SC_2177"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"Parque Solar Fotovoltaico Camelia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C72),\"\",InfoPro!C72)","v":"2022-08-17"},{"$f":"IF(ISBLANK(InfoPro!D72),\"\",InfoPro!D72)","v":"10:35 am"},{"$f":"IF(ISBLANK(InfoPro!L72),\"\",InfoPro!L72)","v":"NO"},{"$f":"'IT-TA'!H72","v":0},{"$f":"IFERROR('BT-Confi'!Y79,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y79,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z79,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z78,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W78,\"\")","v":-102835.0627464033},{"$f":"IFERROR('EC-Mar'!Y78,\"\")","v":1700912.1211109257},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12155850.778950963,13959597.962808292,12258685.841697367,74809398.555424899]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_2062_A1"},{"$f":"IF(ISBLANK(InfoPro!H73),\"\",InfoPro!H73)","v":"SC_2062"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C73),\"\",InfoPro!C73)","v":"2022-08-18"},{"$f":"IF(ISBLANK(InfoPro!D73),\"\",InfoPro!D73)","v":"8:13 am"},{"$f":"IF(ISBLANK(InfoPro!L73),\"\",InfoPro!L73)","v":"NO"},{"$f":"'IT-TA'!H73","v":0},{"$f":"IFERROR('BT-Confi'!Y80,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y80,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z80,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z79,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W79,\"\")","v":-194032.40163862274},{"$f":"IFERROR('EC-Mar'!Y79,\"\")","v":1700912.1211109257},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12064653.440058744,13959597.962808292,12258685.841697367,74718201.216532677]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_2062_A2"},{"$f":"IF(ISBLANK(InfoPro!H74),\"\",InfoPro!H74)","v":"SC_2062"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Puerto Solar"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C74),\"\",InfoPro!C74)","v":"2022-08-18"},{"$f":"IF(ISBLANK(InfoPro!D74),\"\",InfoPro!D74)","v":"8:13 am"},{"$f":"IF(ISBLANK(InfoPro!L74),\"\",InfoPro!L74)","v":"NO"},{"$f":"'IT-TA'!H74","v":0},{"$f":"IFERROR('BT-Confi'!Y81,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y81,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z81,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z80,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W80,\"\")","v":-149711.82511521835},{"$f":"IFERROR('EC-Mar'!Y80,\"\")","v":1700912.1211109257},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12108974.016582148,13959597.962808292,12258685.841697367,74762521.793056071]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_2178_A1"},{"$f":"IF(ISBLANK(InfoPro!H75),\"\",InfoPro!H75)","v":"SC_2178"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C75),\"\",InfoPro!C75)","v":"2022-08-18"},{"$f":"IF(ISBLANK(InfoPro!D75),\"\",InfoPro!D75)","v":"9:01 am"},{"$f":"IF(ISBLANK(InfoPro!L75),\"\",InfoPro!L75)","v":"NO"},{"$f":"'IT-TA'!H75","v":0},{"$f":"IFERROR('BT-Confi'!Y82,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y82,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z82,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z81,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W81,\"\")","v":-104170.58304181116},{"$f":"IFERROR('EC-Mar'!Y81,\"\")","v":1700912.1211109257},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12154515.258655556,13959597.962808292,12258685.841697367,74808063.035129488]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_2178_A2"},{"$f":"IF(ISBLANK(InfoPro!H76),\"\",InfoPro!H76)","v":"SC_2178"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Solar Fotovoltaico Dalia 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C76),\"\",InfoPro!C76)","v":"2022-08-18"},{"$f":"IF(ISBLANK(InfoPro!D76),\"\",InfoPro!D76)","v":"9:01 am"},{"$f":"IF(ISBLANK(InfoPro!L76),\"\",InfoPro!L76)","v":"NO"},{"$f":"'IT-TA'!H76","v":0},{"$f":"IFERROR('BT-Confi'!Y83,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y83,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z83,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z82,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W82,\"\")","v":-106841.62363262683},{"$f":"IFERROR('EC-Mar'!Y82,\"\")","v":1700912.1211109257},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12151844.21806474,13959597.962808292,12258685.841697367,74805391.994538665]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_2102_A1"},{"$f":"IF(ISBLANK(InfoPro!H77),\"\",InfoPro!H77)","v":"SC_2102"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C77),\"\",InfoPro!C77)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D77),\"\",InfoPro!D77)","v":"9:22 am"},{"$f":"IF(ISBLANK(InfoPro!L77),\"\",InfoPro!L77)","v":"NO"},{"$f":"'IT-TA'!H77","v":0},{"$f":"IFERROR('BT-Confi'!Y84,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y84,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z84,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z83,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W83,\"\")","v":75257.404839618612},{"$f":"IFERROR('EC-Mar'!Y83,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12333943.246536985,13780074.143227711,12258685.841697367,74585166.356743872]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_2102_A2"},{"$f":"IF(ISBLANK(InfoPro!H78),\"\",InfoPro!H78)","v":"SC_2102"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Parque Solar Beltran 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C78),\"\",InfoPro!C78)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D78),\"\",InfoPro!D78)","v":"9:22 am"},{"$f":"IF(ISBLANK(InfoPro!L78),\"\",InfoPro!L78)","v":"NO"},{"$f":"'IT-TA'!H78","v":0},{"$f":"IFERROR('BT-Confi'!Y85,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y85,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z85,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z84,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W84,\"\")","v":90786.710600174862},{"$f":"IFERROR('EC-Mar'!Y84,\"\")","v":1521388.3015303449},0,12718158.998746181,12258685.841697367,12926661.302412573,13780074.143227711,12349472.552297542,13780074.143227711,12258685.841697367,74600695.662504435]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2296_A1"},{"$f":"IF(ISBLANK(InfoPro!H79),\"\",InfoPro!H79)","v":"SC_2296"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":80},{"$f":"IF(ISBLANK(InfoPro!C79),\"\",InfoPro!C79)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D79),\"\",InfoPro!D79)","v":"2:43 pm"},{"$f":"IF(ISBLANK(InfoPro!L79),\"\",InfoPro!L79)","v":"NO"},{"$f":"'IT-TA'!H79","v":0},{"$f":"IFERROR('BT-Confi'!Y86,\"\")","v":459473.15704881446},{"$f":"IFERROR('BT-Flex'!Y86,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z86,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z85,\"\")","v":1521388.3015303453},{"$f":"IFERROR('EC-Per'!W85,\"\")","v":-15477.491634605136},{"$f":"IFERROR('EC-Mar'!Y85,\"\")","v":1521388.3015303453},{"$f":"IF(C82=\"\",\"\",(SUMIF(I82:N82,\">0\"))*(H82/100))","v":0},{"$f":"IF(C82=\"\",\"\",I82+$B$1)","v":12718158.998746181},{"$f":"IF(D82=\"\",\"\",J82+$B$1)","v":12258685.841697367},{"$f":"IF(E82=\"\",\"\",K82+$B$1)","v":12926661.302412573},{"$f":"IF(F82=\"\",\"\",L82+$B$1)","v":13780074.143227711},{"$f":"IF(G82=\"\",\"\",M82+$B$1)","v":12243208.350062761},{"$f":"IF(H82=\"\",\"\",N82+$B$1)","v":13780074.143227711},{"$f":"IF(I82=\"\",\"\",O82+$B$1)","v":12258685.841697367},{"$f":"IFERROR((+$P$1*P82+$Q$1*Q82+$R$1*R82+$S$1*S82+$T$1*T82+U82*$U$1+$V$1*V82),\"\")","v":74494431.46026966}]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2081_A1"},{"$f":"IF(ISBLANK(InfoPro!H80),\"\",InfoPro!H80)","v":"SC_2081"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":50},{"$f":"IF(ISBLANK(InfoPro!C80),\"\",InfoPro!C80)","v":"2022-08-23"},{"$f":"IF(ISBLANK(InfoPro!D80),\"\",InfoPro!D80)","v":"8:59 am"},{"$f":"IF(ISBLANK(InfoPro!L80),\"\",InfoPro!L80)","v":"NO"},{"$f":"'IT-TA'!H80","v":0},{"$f":"IFERROR('BT-Confi'!Y87,\"\")","v":328802.21446538338},{"$f":"IFERROR('BT-Flex'!Y87,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z87,\"\")","v":478007.92564768018},{"$f":"IFERROR('EC-RP'!Z86,\"\")","v":1088716.1413691917},{"$f":"IFERROR('EC-Per'!W86,\"\")","v":169.25771294629038},{"$f":"IFERROR('EC-Mar'!Y86,\"\")","v":1088716.1413691917},0,12587488.05616275,12258685.841697367,12736693.767345047,13347401.983066559,12258855.099410314,13347401.983066559,12258685.841697367,73540431.491724521]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2081_A2"},{"$f":"IF(ISBLANK(InfoPro!H81),\"\",InfoPro!H81)","v":"SC_2081"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"Parque Solar Fotovoltaico El Encanto"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":50},{"$f":"IF(ISBLANK(InfoPro!C81),\"\",InfoPro!C81)","v":"2022-08-23"},{"$f":"IF(ISBLANK(InfoPro!D81),\"\",InfoPro!D81)","v":"8:59 am"},{"$f":"IF(ISBLANK(InfoPro!L81),\"\",InfoPro!L81)","v":"NO"},{"$f":"'IT-TA'!H81","v":0},{"$f":"IFERROR('BT-Confi'!Y88,\"\")","v":328802.21446538338},{"$f":"IFERROR('BT-Flex'!Y88,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z88,\"\")","v":478007.92564768018},{"$f":"IFERROR('EC-RP'!Z87,\"\")","v":1088716.1413691917},{"$f":"IFERROR('EC-Per'!W87,\"\")","v":2031.0925553554846},{"$f":"IFERROR('EC-Mar'!Y87,\"\")","v":1088716.1413691917},0,12587488.05616275,12258685.841697367,12736693.767345047,13347401.983066559,12260716.934252722,13347401.983066559,12258685.841697367,73542293.326566935]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1679_A2"},{"$f":"IF(ISBLANK(InfoPro!H82),\"\",InfoPro!H82)","v":"SC_1679"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"PCH EL MOLINO"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C82),\"\",InfoPro!C82)","v":"2022-08-23"},{"$f":"IF(ISBLANK(InfoPro!D82),\"\",InfoPro!D82)","v":"3:48 pm"},{"$f":"IF(ISBLANK(InfoPro!L82),\"\",InfoPro!L82)","v":"NO"},{"$f":"'IT-TA'!H82","v":0},{"$f":"IFERROR('BT-Confi'!Y89,\"\")","v":1960047.8696178966},{"$f":"IFERROR('BT-Flex'!Y89,\"\")","v":1191127.9084468351},{"$f":"IFERROR('EC-RE'!Z89,\"\")","v":1378785.1810551945},{"$f":"IFERROR('EC-RP'!Z88,\"\")","v":977781.7802864688},{"$f":"IFERROR('EC-Per'!W88,\"\")","v":-262615.22888602829},{"$f":"IFERROR('EC-Mar'!Y88,\"\")","v":977781.78028646845},0,14218733.711315263,13449813.750144202,13637471.022752561,13236467.621983835,11996070.612811338,13236467.621983835,12258685.841697367,76834396.282508329]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_2229_A1"},{"$f":"IF(ISBLANK(InfoPro!H83),\"\",InfoPro!H83)","v":"SC_2229"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"El Silencio 120MW y su línea de evacuación de220kV"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":120},{"$f":"IF(ISBLANK(InfoPro!C83),\"\",InfoPro!C83)","v":"2022-08-25"},{"$f":"IF(ISBLANK(InfoPro!D83),\"\",InfoPro!D83)","v":"4:39 pm"},{"$f":"IF(ISBLANK(InfoPro!L83),\"\",InfoPro!L83)","v":"NO"},{"$f":"'IT-TA'!H83","v":0},{"$f":"IFERROR('BT-Confi'!Y90,\"\")","v":367600.8757722986},{"$f":"IFERROR('BT-Flex'!Y90,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z90,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z89,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W89,\"\")","v":-298116.28972608945},{"$f":"IFERROR('EC-Mar'!Y89,\"\")","v":1217184.6460507561},0,12626286.717469666,12258685.841697367,12793098.702571474,13475870.487748124,11960569.551971277,13475870.487748124,12258685.841697367,73530052.297841176]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1511_A1"},{"$f":"IF(ISBLANK(InfoPro!H84),\"\",InfoPro!H84)","v":"SC_1511"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":7},{"$f":"IF(ISBLANK(InfoPro!C84),\"\",InfoPro!C84)","v":"2022-08-31"},{"$f":"IF(ISBLANK(InfoPro!D84),\"\",InfoPro!D84)","v":"10:32 pm"},{"$f":"IF(ISBLANK(InfoPro!L84),\"\",InfoPro!L84)","v":"NO"},{"$f":"'IT-TA'!H84","v":0},{"$f":"IFERROR('BT-Confi'!Y91,\"\")","v":513690.98958057456},{"$f":"IFERROR('BT-Flex'!Y91,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z91,\"\")","v":746796.5650796009},{"$f":"IFERROR('EC-RP'!Z90,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W90,\"\")","v":28709.870578995859},{"$f":"IFERROR('EC-Mar'!Y90,\"\")","v":1700912.1211109255},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12287395.712276362,13959597.962808292,12258685.841697367,74940943.488750294]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_1511_A2"},{"$f":"IF(ISBLANK(InfoPro!H85),\"\",InfoPro!H85)","v":"SC_1511"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Planta Solar FV Ambalema"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":7},{"$f":"IF(ISBLANK(InfoPro!C85),\"\",InfoPro!C85)","v":"2022-08-31"},{"$f":"IF(ISBLANK(InfoPro!D85),\"\",InfoPro!D85)","v":"10:32 pm"},{"$f":"IF(ISBLANK(InfoPro!L85),\"\",InfoPro!L85)","v":"NO"},{"$f":"'IT-TA'!H85","v":0},{"$f":"IFERROR('BT-Confi'!Y92,\"\")","v":513690.98958057456},{"$f":"IFERROR('BT-Flex'!Y92,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z92,\"\")","v":746796.5650796009},{"$f":"IFERROR('EC-RP'!Z91,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W91,\"\")","v":40231.594956092886},{"$f":"IFERROR('EC-Mar'!Y91,\"\")","v":1700912.1211109255},0,12772376.831277942,12258685.841697367,13005482.406776968,13959597.962808292,12298917.436653459,13959597.962808292,12258685.841697367,74952465.21312739]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_1743_A1"},{"$f":"IF(ISBLANK(InfoPro!H86),\"\",InfoPro!H86)","v":"SC_1743"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":60},{"$f":"IF(ISBLANK(InfoPro!C86),\"\",InfoPro!C86)","v":"2022-09-02"},{"$f":"IF(ISBLANK(InfoPro!D86),\"\",InfoPro!D86)","v":"11:33 am"},{"$f":"IF(ISBLANK(InfoPro!L86),\"\",InfoPro!L86)","v":"NO"},{"$f":"'IT-TA'!H86","v":0},{"$f":"IFERROR('BT-Confi'!Y93,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y93,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z93,\"\")","v":597473.57845725119},{"$f":"IFERROR('EC-RP'!Z92,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W92,\"\")","v":-358205.11685077706},{"$f":"IFERROR('EC-Mar'!Y92,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,11900480.72484659,13619498.275982112,12258685.841697367,73791842.773991749]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_1743_A2"},{"$f":"IF(ISBLANK(InfoPro!H87),\"\",InfoPro!H87)","v":"SC_1743"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"SOLAR FOTOVOLTAICO FRESNOS 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":60},{"$f":"IF(ISBLANK(InfoPro!C87),\"\",InfoPro!C87)","v":"2022-09-02"},{"$f":"IF(ISBLANK(InfoPro!D87),\"\",InfoPro!D87)","v":"11:33 am"},{"$f":"IF(ISBLANK(InfoPro!L87),\"\",InfoPro!L87)","v":"NO"},{"$f":"'IT-TA'!H87","v":0},{"$f":"IFERROR('BT-Confi'!Y94,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y94,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z94,\"\")","v":597473.57845725119},{"$f":"IFERROR('EC-RP'!Z93,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W93,\"\")","v":-296764.77664874145},{"$f":"IFERROR('EC-Mar'!Y93,\"\")","v":1360812.4342847448},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,11961921.065048626,13619498.275982112,12258685.841697367,73853283.114193782]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_1745_A2"},{"$f":"IF(ISBLANK(InfoPro!H88),\"\",InfoPro!H88)","v":"SC_1745"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"PARQUE SOLAR FOTOVOLTAICO CERESOS 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C88),\"\",InfoPro!C88)","v":"2022-09-02"},{"$f":"IF(ISBLANK(InfoPro!D88),\"\",InfoPro!D88)","v":"12:04 pm"},{"$f":"IF(ISBLANK(InfoPro!L88),\"\",InfoPro!L88)","v":"NO"},{"$f":"'IT-TA'!H88","v":0},{"$f":"IFERROR('BT-Confi'!Y95,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y95,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z95,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z94,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W94,\"\")","v":-348431.71931453043},{"$f":"IFERROR('EC-Mar'!Y94,\"\")","v":1360812.4342847455},0,12669663.620810797,12258685.841697367,12856159.420154618,13619498.275982112,11910254.122382836,13619498.275982112,12258685.841697367,73801616.171527982]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_1738_A1"},{"$f":"IF(ISBLANK(InfoPro!H89),\"\",InfoPro!H89)","v":"SC_1738"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!C89),\"\",InfoPro!C89)","v":"2022-09-03"},{"$f":"IF(ISBLANK(InfoPro!D89),\"\",InfoPro!D89)","v":"6:45 pm"},{"$f":"IF(ISBLANK(InfoPro!L89),\"\",InfoPro!L89)","v":"NO"},{"$f":"'IT-TA'!H89","v":0},{"$f":"IFERROR('BT-Confi'!Y96,\"\")","v":574306.52635108249},{"$f":"IFERROR('BT-Flex'!Y96,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z96,\"\")","v":834918.5597589938},{"$f":"IFERROR('EC-RP'!Z95,\"\")","v":1901619.7514020144},{"$f":"IFERROR('EC-Per'!W95,\"\")","v":-39530.50158189283},{"$f":"IFERROR('EC-Mar'!Y95,\"\")","v":1901619.7514020144},0,12832992.36804845,12258685.841697367,13093604.40145636,14160305.593099382,12219155.340115475,14160305.593099382,12258685.841697367,75322502.093475938]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_1738_A2"},{"$f":"IF(ISBLANK(InfoPro!H90),\"\",InfoPro!H90)","v":"SC_1738"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Parque Solar La Ponderosa"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":99.99},{"$f":"IF(ISBLANK(InfoPro!C90),\"\",InfoPro!C90)","v":"2022-09-03"},{"$f":"IF(ISBLANK(InfoPro!D90),\"\",InfoPro!D90)","v":"6:45 pm"},{"$f":"IF(ISBLANK(InfoPro!L90),\"\",InfoPro!L90)","v":"NO"},{"$f":"'IT-TA'!H90","v":0},{"$f":"IFERROR('BT-Confi'!Y97,\"\")","v":574306.52635108249},{"$f":"IFERROR('BT-Flex'!Y97,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z97,\"\")","v":834918.5597589938},{"$f":"IFERROR('EC-RP'!Z96,\"\")","v":1901619.7514020144},{"$f":"IFERROR('EC-Per'!W96,\"\")","v":-36056.429827313616},{"$f":"IFERROR('EC-Mar'!Y96,\"\")","v":1901619.7514020144},0,12832992.36804845,12258685.841697367,13093604.40145636,14160305.593099382,12222629.411870053,14160305.593099382,12258685.841697367,75325976.165230513]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!H91),\"\",InfoPro!H91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!C91),\"\",InfoPro!C91)","v":""},{"$f":"IF(ISBLANK(InfoPro!D91),\"\",InfoPro!D91)","v":""},{"$f":"IF(ISBLANK(InfoPro!L91),\"\",InfoPro!L91)","v":""},{"$f":"'IT-TA'!H91","v":""},{"$f":"IFERROR('BT-Confi'!Y98,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y98,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z98,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z97,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W97,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y97,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!H92),\"\",InfoPro!H92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!C92),\"\",InfoPro!C92)","v":""},{"$f":"IF(ISBLANK(InfoPro!D92),\"\",InfoPro!D92)","v":""},{"$f":"IF(ISBLANK(InfoPro!L92),\"\",InfoPro!L92)","v":""},{"$f":"'IT-TA'!H92","v":""},{"$f":"IFERROR('BT-Confi'!Y99,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y99,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z99,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z98,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W98,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y98,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!H93),\"\",InfoPro!H93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!C93),\"\",InfoPro!C93)","v":""},{"$f":"IF(ISBLANK(InfoPro!D93),\"\",InfoPro!D93)","v":""},{"$f":"IF(ISBLANK(InfoPro!L93),\"\",InfoPro!L93)","v":""},{"$f":"'IT-TA'!H93","v":""},{"$f":"IFERROR('BT-Confi'!Y100,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y100,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z100,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z99,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W99,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y99,\"\")","v":""},"","","","","","","","",""]
[]
[]
[]
[]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!H95),\"\",InfoPro!H95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!C95),\"\",InfoPro!C95)","v":""},{"$f":"IF(ISBLANK(InfoPro!D95),\"\",InfoPro!D95)","v":""},{"$f":"IF(ISBLANK(InfoPro!L95),\"\",InfoPro!L95)","v":""},{"$f":"'IT-TA'!H98","v":""},{"$f":"IFERROR('BT-Confi'!Y105,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y105,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z105,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z104,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W104,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y104,\"\")","v":0},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!H96),\"\",InfoPro!H96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!C96),\"\",InfoPro!C96)","v":""},{"$f":"IF(ISBLANK(InfoPro!D96),\"\",InfoPro!D96)","v":""},{"$f":"IF(ISBLANK(InfoPro!L96),\"\",InfoPro!L96)","v":""},{"$f":"'IT-TA'!H99","v":""},{"$f":"IFERROR('BT-Confi'!Y106,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y106,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z106,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z105,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W105,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y105,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!H97),\"\",InfoPro!H97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!C97),\"\",InfoPro!C97)","v":""},{"$f":"IF(ISBLANK(InfoPro!D97),\"\",InfoPro!D97)","v":""},{"$f":"IF(ISBLANK(InfoPro!L97),\"\",InfoPro!L97)","v":""},{"$f":"'IT-TA'!H100","v":""},{"$f":"IFERROR('BT-Confi'!Y107,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y107,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z107,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z106,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W106,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y106,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!H98),\"\",InfoPro!H98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!C98),\"\",InfoPro!C98)","v":""},{"$f":"IF(ISBLANK(InfoPro!D98),\"\",InfoPro!D98)","v":""},{"$f":"IF(ISBLANK(InfoPro!L98),\"\",InfoPro!L98)","v":""},{"$f":"'IT-TA'!H101","v":""},{"$f":"IFERROR('BT-Confi'!Y108,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y108,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z108,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z107,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W107,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y107,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!H99),\"\",InfoPro!H99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!C99),\"\",InfoPro!C99)","v":""},{"$f":"IF(ISBLANK(InfoPro!D99),\"\",InfoPro!D99)","v":""},{"$f":"IF(ISBLANK(InfoPro!L99),\"\",InfoPro!L99)","v":""},{"$f":"'IT-TA'!H102","v":""},{"$f":"IFERROR('BT-Confi'!Y109,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y109,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z109,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z108,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W108,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y108,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!H100),\"\",InfoPro!H100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!C100),\"\",InfoPro!C100)","v":""},{"$f":"IF(ISBLANK(InfoPro!D100),\"\",InfoPro!D100)","v":""},{"$f":"IF(ISBLANK(InfoPro!L100),\"\",InfoPro!L100)","v":""},{"$f":"'IT-TA'!H103","v":""},{"$f":"IFERROR('BT-Confi'!Y110,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y110,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z110,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z109,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W109,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y109,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!H101),\"\",InfoPro!H101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!C101),\"\",InfoPro!C101)","v":""},{"$f":"IF(ISBLANK(InfoPro!D101),\"\",InfoPro!D101)","v":""},{"$f":"IF(ISBLANK(InfoPro!L101),\"\",InfoPro!L101)","v":""},{"$f":"'IT-TA'!H104","v":""},{"$f":"IFERROR('BT-Confi'!Y111,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y111,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z111,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z110,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W110,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y110,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!H102),\"\",InfoPro!H102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!C102),\"\",InfoPro!C102)","v":""},{"$f":"IF(ISBLANK(InfoPro!D102),\"\",InfoPro!D102)","v":""},{"$f":"IF(ISBLANK(InfoPro!L102),\"\",InfoPro!L102)","v":""},{"$f":"'IT-TA'!H105","v":""},{"$f":"IFERROR('BT-Confi'!Y112,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y112,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z112,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z111,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W111,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y111,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!H103),\"\",InfoPro!H103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!C103),\"\",InfoPro!C103)","v":""},{"$f":"IF(ISBLANK(InfoPro!D103),\"\",InfoPro!D103)","v":""},{"$f":"IF(ISBLANK(InfoPro!L103),\"\",InfoPro!L103)","v":""},{"$f":"'IT-TA'!H106","v":""},{"$f":"IFERROR('BT-Confi'!Y113,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y113,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z113,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z112,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W112,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y112,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!H104),\"\",InfoPro!H104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!C104),\"\",InfoPro!C104)","v":""},{"$f":"IF(ISBLANK(InfoPro!D104),\"\",InfoPro!D104)","v":""},{"$f":"IF(ISBLANK(InfoPro!L104),\"\",InfoPro!L104)","v":""},{"$f":"'IT-TA'!H107","v":""},{"$f":"IFERROR('BT-Confi'!Y114,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y114,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z114,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z113,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W113,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y113,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!H105),\"\",InfoPro!H105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!C105),\"\",InfoPro!C105)","v":""},{"$f":"IF(ISBLANK(InfoPro!D105),\"\",InfoPro!D105)","v":""},{"$f":"IF(ISBLANK(InfoPro!L105),\"\",InfoPro!L105)","v":""},{"$f":"'IT-TA'!H108","v":""},{"$f":"IFERROR('BT-Confi'!Y115,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y115,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z115,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z114,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W114,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y114,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!H106),\"\",InfoPro!H106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!C106),\"\",InfoPro!C106)","v":""},{"$f":"IF(ISBLANK(InfoPro!D106),\"\",InfoPro!D106)","v":""},{"$f":"IF(ISBLANK(InfoPro!L106),\"\",InfoPro!L106)","v":""},{"$f":"'IT-TA'!H109","v":""},{"$f":"IFERROR('BT-Confi'!Y116,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y116,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z116,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z115,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W115,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y115,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!H107),\"\",InfoPro!H107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!C107),\"\",InfoPro!C107)","v":""},{"$f":"IF(ISBLANK(InfoPro!D107),\"\",InfoPro!D107)","v":""},{"$f":"IF(ISBLANK(InfoPro!L107),\"\",InfoPro!L107)","v":""},{"$f":"'IT-TA'!H110","v":""},{"$f":"IFERROR('BT-Confi'!Y117,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y117,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z117,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z116,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W116,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y116,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!H108),\"\",InfoPro!H108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!C108),\"\",InfoPro!C108)","v":""},{"$f":"IF(ISBLANK(InfoPro!D108),\"\",InfoPro!D108)","v":""},{"$f":"IF(ISBLANK(InfoPro!L108),\"\",InfoPro!L108)","v":""},{"$f":"'IT-TA'!H111","v":""},{"$f":"IFERROR('BT-Confi'!Y118,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y118,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z118,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z117,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W117,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y117,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!H109),\"\",InfoPro!H109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!C109),\"\",InfoPro!C109)","v":""},{"$f":"IF(ISBLANK(InfoPro!D109),\"\",InfoPro!D109)","v":""},{"$f":"IF(ISBLANK(InfoPro!L109),\"\",InfoPro!L109)","v":""},{"$f":"'IT-TA'!H112","v":""},{"$f":"IFERROR('BT-Confi'!Y119,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y119,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z119,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z118,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W118,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y118,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!H110),\"\",InfoPro!H110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!C110),\"\",InfoPro!C110)","v":""},{"$f":"IF(ISBLANK(InfoPro!D110),\"\",InfoPro!D110)","v":""},{"$f":"IF(ISBLANK(InfoPro!L110),\"\",InfoPro!L110)","v":""},{"$f":"'IT-TA'!H113","v":""},{"$f":"IFERROR('BT-Confi'!Y120,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y120,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z120,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z119,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W119,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y119,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!H111),\"\",InfoPro!H111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!C111),\"\",InfoPro!C111)","v":""},{"$f":"IF(ISBLANK(InfoPro!D111),\"\",InfoPro!D111)","v":""},{"$f":"IF(ISBLANK(InfoPro!L111),\"\",InfoPro!L111)","v":""},{"$f":"'IT-TA'!H114","v":""},{"$f":"IFERROR('BT-Confi'!Y121,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y121,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z121,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z120,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W120,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y120,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!H112),\"\",InfoPro!H112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!C112),\"\",InfoPro!C112)","v":""},{"$f":"IF(ISBLANK(InfoPro!D112),\"\",InfoPro!D112)","v":""},{"$f":"IF(ISBLANK(InfoPro!L112),\"\",InfoPro!L112)","v":""},{"$f":"'IT-TA'!H115","v":""},{"$f":"IFERROR('BT-Confi'!Y122,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y122,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z122,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z121,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W121,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y121,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!H113),\"\",InfoPro!H113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!C113),\"\",InfoPro!C113)","v":""},{"$f":"IF(ISBLANK(InfoPro!D113),\"\",InfoPro!D113)","v":""},{"$f":"IF(ISBLANK(InfoPro!L113),\"\",InfoPro!L113)","v":""},{"$f":"'IT-TA'!H116","v":""},{"$f":"IFERROR('BT-Confi'!Y123,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y123,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z123,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z122,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W122,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y122,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!H114),\"\",InfoPro!H114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!C114),\"\",InfoPro!C114)","v":""},{"$f":"IF(ISBLANK(InfoPro!D114),\"\",InfoPro!D114)","v":""},{"$f":"IF(ISBLANK(InfoPro!L114),\"\",InfoPro!L114)","v":""},{"$f":"'IT-TA'!H117","v":""},{"$f":"IFERROR('BT-Confi'!Y124,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y124,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z124,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z123,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W123,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y123,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!H115),\"\",InfoPro!H115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!C115),\"\",InfoPro!C115)","v":""},{"$f":"IF(ISBLANK(InfoPro!D115),\"\",InfoPro!D115)","v":""},{"$f":"IF(ISBLANK(InfoPro!L115),\"\",InfoPro!L115)","v":""},{"$f":"'IT-TA'!H118","v":""},{"$f":"IFERROR('BT-Confi'!Y125,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y125,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z125,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z124,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W124,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y124,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!H116),\"\",InfoPro!H116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!C116),\"\",InfoPro!C116)","v":""},{"$f":"IF(ISBLANK(InfoPro!D116),\"\",InfoPro!D116)","v":""},{"$f":"IF(ISBLANK(InfoPro!L116),\"\",InfoPro!L116)","v":""},{"$f":"'IT-TA'!H119","v":""},{"$f":"IFERROR('BT-Confi'!Y126,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y126,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z126,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z125,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W125,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y125,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!H117),\"\",InfoPro!H117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!C117),\"\",InfoPro!C117)","v":""},{"$f":"IF(ISBLANK(InfoPro!D117),\"\",InfoPro!D117)","v":""},{"$f":"IF(ISBLANK(InfoPro!L117),\"\",InfoPro!L117)","v":""},{"$f":"'IT-TA'!H120","v":""},{"$f":"IFERROR('BT-Confi'!Y127,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y127,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z127,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z126,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W126,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y126,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!H102),\"\",InfoPro!H102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!C102),\"\",InfoPro!C102)","v":""},{"$f":"IF(ISBLANK(InfoPro!D102),\"\",InfoPro!D102)","v":""},{"$f":"IF(ISBLANK(InfoPro!L102),\"\",InfoPro!L102)","v":""},{"$f":"'IT-TA'!H121","v":""},{"$f":"IFERROR('BT-Confi'!Y128,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y128,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z128,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z127,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W127,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y127,\"\")","v":""},{"$f":"IF(C124=\"\",\"\",(SUMIF(I124:N124,\">0\"))*(H124/100))","v":""},{"$f":"IF(C124=\"\",\"\",I124+$B$1)","v":""},{"$f":"IF(D124=\"\",\"\",J124+$B$1)","v":""},{"$f":"IF(E124=\"\",\"\",K124+$B$1)","v":""},{"$f":"IF(F124=\"\",\"\",L124+$B$1)","v":""},{"$f":"IF(G124=\"\",\"\",M124+$B$1)","v":""},{"$f":"IF(H124=\"\",\"\",N124+$B$1)","v":""},{"$f":"IF(I124=\"\",\"\",O124+$B$1)","v":""},{"$f":"IFERROR((+$P$1*P124+$Q$1*Q124+$R$1*R124+$S$1*S124+$T$1*T124+U124*$U$1+$V$1*V124),\"\")","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!H103),\"\",InfoPro!H103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!C103),\"\",InfoPro!C103)","v":""},{"$f":"IF(ISBLANK(InfoPro!D103),\"\",InfoPro!D103)","v":""},{"$f":"IF(ISBLANK(InfoPro!L103),\"\",InfoPro!L103)","v":""},{"$f":"'IT-TA'!H122","v":""},{"$f":"IFERROR('BT-Confi'!Y129,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y129,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z129,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z128,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W128,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y128,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!H104),\"\",InfoPro!H104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!C104),\"\",InfoPro!C104)","v":""},{"$f":"IF(ISBLANK(InfoPro!D104),\"\",InfoPro!D104)","v":""},{"$f":"IF(ISBLANK(InfoPro!L104),\"\",InfoPro!L104)","v":""},{"$f":"'IT-TA'!H123","v":""},{"$f":"IFERROR('BT-Confi'!Y130,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y130,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z130,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z129,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W129,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y129,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!H105),\"\",InfoPro!H105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!C105),\"\",InfoPro!C105)","v":""},{"$f":"IF(ISBLANK(InfoPro!D105),\"\",InfoPro!D105)","v":""},{"$f":"IF(ISBLANK(InfoPro!L105),\"\",InfoPro!L105)","v":""},{"$f":"'IT-TA'!H124","v":""},{"$f":"IFERROR('BT-Confi'!Y131,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y131,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z131,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z130,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W130,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y130,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!H106),\"\",InfoPro!H106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!C106),\"\",InfoPro!C106)","v":""},{"$f":"IF(ISBLANK(InfoPro!D106),\"\",InfoPro!D106)","v":""},{"$f":"IF(ISBLANK(InfoPro!L106),\"\",InfoPro!L106)","v":""},{"$f":"'IT-TA'!H125","v":""},{"$f":"IFERROR('BT-Confi'!Y132,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y132,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z132,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z131,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W131,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y131,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!H104),\"\",InfoPro!H104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!C104),\"\",InfoPro!C104)","v":""},{"$f":"IF(ISBLANK(InfoPro!D104),\"\",InfoPro!D104)","v":""},{"$f":"IF(ISBLANK(InfoPro!L104),\"\",InfoPro!L104)","v":""},{"$f":"'IT-TA'!H126","v":""},{"$f":"IFERROR('BT-Confi'!Y133,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y133,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z133,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z132,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W132,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y132,\"\")","v":""},{"$f":"IF(C129=\"\",\"\",(SUMIF(I129:N129,\">0\"))*(H129/100))","v":""},{"$f":"IF(C129=\"\",\"\",I129+$B$1)","v":""},{"$f":"IF(D129=\"\",\"\",J129+$B$1)","v":""},{"$f":"IF(E129=\"\",\"\",K129+$B$1)","v":""},{"$f":"IF(F129=\"\",\"\",L129+$B$1)","v":""},{"$f":"IF(G129=\"\",\"\",M129+$B$1)","v":""},{"$f":"IF(H129=\"\",\"\",N129+$B$1)","v":""},{"$f":"IF(I129=\"\",\"\",O129+$B$1)","v":""},{"$f":"IFERROR((+$P$1*P129+$Q$1*Q129+$R$1*R129+$S$1*S129+$T$1*T129+U129*$U$1+$V$1*V129),\"\")","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!H105),\"\",InfoPro!H105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!C105),\"\",InfoPro!C105)","v":""},{"$f":"IF(ISBLANK(InfoPro!D105),\"\",InfoPro!D105)","v":""},{"$f":"IF(ISBLANK(InfoPro!L105),\"\",InfoPro!L105)","v":""},{"$f":"'IT-TA'!H127","v":""},{"$f":"IFERROR('BT-Confi'!Y134,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y134,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z134,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z133,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W133,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y133,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!H106),\"\",InfoPro!H106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!C106),\"\",InfoPro!C106)","v":""},{"$f":"IF(ISBLANK(InfoPro!D106),\"\",InfoPro!D106)","v":""},{"$f":"IF(ISBLANK(InfoPro!L106),\"\",InfoPro!L106)","v":""},{"$f":"'IT-TA'!H128","v":""},{"$f":"IFERROR('BT-Confi'!Y135,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y135,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z135,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z134,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W134,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y134,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!H107),\"\",InfoPro!H107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!C107),\"\",InfoPro!C107)","v":""},{"$f":"IF(ISBLANK(InfoPro!D107),\"\",InfoPro!D107)","v":""},{"$f":"IF(ISBLANK(InfoPro!L107),\"\",InfoPro!L107)","v":""},{"$f":"'IT-TA'!H129","v":""},{"$f":"IFERROR('BT-Confi'!Y136,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y136,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z136,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z135,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W135,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y135,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!H108),\"\",InfoPro!H108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!C108),\"\",InfoPro!C108)","v":""},{"$f":"IF(ISBLANK(InfoPro!D108),\"\",InfoPro!D108)","v":""},{"$f":"IF(ISBLANK(InfoPro!L108),\"\",InfoPro!L108)","v":""},{"$f":"'IT-TA'!H130","v":""},{"$f":"IFERROR('BT-Confi'!Y137,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y137,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z137,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z136,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W136,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y136,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!H109),\"\",InfoPro!H109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!C109),\"\",InfoPro!C109)","v":""},{"$f":"IF(ISBLANK(InfoPro!D109),\"\",InfoPro!D109)","v":""},{"$f":"IF(ISBLANK(InfoPro!L109),\"\",InfoPro!L109)","v":""},{"$f":"'IT-TA'!H131","v":""},{"$f":"IFERROR('BT-Confi'!Y138,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y138,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z138,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z137,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W137,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y137,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!H110),\"\",InfoPro!H110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!C110),\"\",InfoPro!C110)","v":""},{"$f":"IF(ISBLANK(InfoPro!D110),\"\",InfoPro!D110)","v":""},{"$f":"IF(ISBLANK(InfoPro!L110),\"\",InfoPro!L110)","v":""},{"$f":"'IT-TA'!H132","v":""},{"$f":"IFERROR('BT-Confi'!Y139,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y139,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z139,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z138,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W138,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y138,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!H111),\"\",InfoPro!H111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!C111),\"\",InfoPro!C111)","v":""},{"$f":"IF(ISBLANK(InfoPro!D111),\"\",InfoPro!D111)","v":""},{"$f":"IF(ISBLANK(InfoPro!L111),\"\",InfoPro!L111)","v":""},{"$f":"'IT-TA'!H133","v":""},{"$f":"IFERROR('BT-Confi'!Y140,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y140,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z140,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z139,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W139,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y139,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!H112),\"\",InfoPro!H112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!C112),\"\",InfoPro!C112)","v":""},{"$f":"IF(ISBLANK(InfoPro!D112),\"\",InfoPro!D112)","v":""},{"$f":"IF(ISBLANK(InfoPro!L112),\"\",InfoPro!L112)","v":""},{"$f":"'IT-TA'!H134","v":""},{"$f":"IFERROR('BT-Confi'!Y141,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y141,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z141,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z140,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W140,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y140,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!H109),\"\",InfoPro!H109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!C109),\"\",InfoPro!C109)","v":""},{"$f":"IF(ISBLANK(InfoPro!D109),\"\",InfoPro!D109)","v":""},{"$f":"IF(ISBLANK(InfoPro!L109),\"\",InfoPro!L109)","v":""},{"$f":"'IT-TA'!H135","v":""},{"$f":"IFERROR('BT-Confi'!Y142,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y142,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z142,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z141,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W141,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y141,\"\")","v":""},{"$f":"IF(C138=\"\",\"\",(SUMIF(I138:N138,\">0\"))*(H138/100))","v":""},{"$f":"IF(C138=\"\",\"\",I138+$B$1)","v":""},{"$f":"IF(D138=\"\",\"\",J138+$B$1)","v":""},{"$f":"IF(E138=\"\",\"\",K138+$B$1)","v":""},{"$f":"IF(F138=\"\",\"\",L138+$B$1)","v":""},{"$f":"IF(G138=\"\",\"\",M138+$B$1)","v":""},{"$f":"IF(H138=\"\",\"\",N138+$B$1)","v":""},{"$f":"IF(I138=\"\",\"\",O138+$B$1)","v":""},{"$f":"IFERROR((+$P$1*P138+$Q$1*Q138+$R$1*R138+$S$1*S138+$T$1*T138+U138*$U$1+$V$1*V138),\"\")","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!H110),\"\",InfoPro!H110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!C110),\"\",InfoPro!C110)","v":""},{"$f":"IF(ISBLANK(InfoPro!D110),\"\",InfoPro!D110)","v":""},{"$f":"IF(ISBLANK(InfoPro!L110),\"\",InfoPro!L110)","v":""},{"$f":"'IT-TA'!H136","v":""},{"$f":"IFERROR('BT-Confi'!Y143,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y143,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z143,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z142,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W142,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y142,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!H111),\"\",InfoPro!H111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!C111),\"\",InfoPro!C111)","v":""},{"$f":"IF(ISBLANK(InfoPro!D111),\"\",InfoPro!D111)","v":""},{"$f":"IF(ISBLANK(InfoPro!L111),\"\",InfoPro!L111)","v":""},{"$f":"'IT-TA'!H137","v":""},{"$f":"IFERROR('BT-Confi'!Y144,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y144,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z144,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z143,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W143,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y143,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!H112),\"\",InfoPro!H112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!C112),\"\",InfoPro!C112)","v":""},{"$f":"IF(ISBLANK(InfoPro!D112),\"\",InfoPro!D112)","v":""},{"$f":"IF(ISBLANK(InfoPro!L112),\"\",InfoPro!L112)","v":""},{"$f":"'IT-TA'!H138","v":""},{"$f":"IFERROR('BT-Confi'!Y145,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y145,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z145,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z144,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W144,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y144,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!H113),\"\",InfoPro!H113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!C113),\"\",InfoPro!C113)","v":""},{"$f":"IF(ISBLANK(InfoPro!D113),\"\",InfoPro!D113)","v":""},{"$f":"IF(ISBLANK(InfoPro!L113),\"\",InfoPro!L113)","v":""},{"$f":"'IT-TA'!H139","v":""},{"$f":"IFERROR('BT-Confi'!Y146,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y146,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z146,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z145,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W145,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y145,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!H114),\"\",InfoPro!H114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!C114),\"\",InfoPro!C114)","v":""},{"$f":"IF(ISBLANK(InfoPro!D114),\"\",InfoPro!D114)","v":""},{"$f":"IF(ISBLANK(InfoPro!L114),\"\",InfoPro!L114)","v":""},{"$f":"'IT-TA'!H140","v":""},{"$f":"IFERROR('BT-Confi'!Y147,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y147,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z147,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z146,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W146,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y146,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!H115),\"\",InfoPro!H115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!C115),\"\",InfoPro!C115)","v":""},{"$f":"IF(ISBLANK(InfoPro!D115),\"\",InfoPro!D115)","v":""},{"$f":"IF(ISBLANK(InfoPro!L115),\"\",InfoPro!L115)","v":""},{"$f":"'IT-TA'!H141","v":""},{"$f":"IFERROR('BT-Confi'!Y148,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y148,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z148,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z147,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W147,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y147,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!H116),\"\",InfoPro!H116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!C116),\"\",InfoPro!C116)","v":""},{"$f":"IF(ISBLANK(InfoPro!D116),\"\",InfoPro!D116)","v":""},{"$f":"IF(ISBLANK(InfoPro!L116),\"\",InfoPro!L116)","v":""},{"$f":"'IT-TA'!H142","v":""},{"$f":"IFERROR('BT-Confi'!Y149,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y149,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z149,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z148,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W148,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y148,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!H117),\"\",InfoPro!H117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!C117),\"\",InfoPro!C117)","v":""},{"$f":"IF(ISBLANK(InfoPro!D117),\"\",InfoPro!D117)","v":""},{"$f":"IF(ISBLANK(InfoPro!L117),\"\",InfoPro!L117)","v":""},{"$f":"'IT-TA'!H143","v":""},{"$f":"IFERROR('BT-Confi'!Y150,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y150,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z150,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z149,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W149,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y149,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!H118),\"\",InfoPro!H118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!C118),\"\",InfoPro!C118)","v":""},{"$f":"IF(ISBLANK(InfoPro!D118),\"\",InfoPro!D118)","v":""},{"$f":"IF(ISBLANK(InfoPro!L118),\"\",InfoPro!L118)","v":""},{"$f":"'IT-TA'!H144","v":""},{"$f":"IFERROR('BT-Confi'!Y151,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y151,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z151,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z150,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W150,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y150,\"\")","v":""},{"$f":"IF(C147=\"\",\"\",(SUMIF(I147:N147,\">0\"))*(H147/100))","v":""},{"$f":"IF(C147=\"\",\"\",I147+$B$1)","v":""},{"$f":"IF(D147=\"\",\"\",J147+$B$1)","v":""},{"$f":"IF(E147=\"\",\"\",K147+$B$1)","v":""},{"$f":"IF(F147=\"\",\"\",L147+$B$1)","v":""},{"$f":"IF(G147=\"\",\"\",M147+$B$1)","v":""},{"$f":"IF(H147=\"\",\"\",N147+$B$1)","v":""},{"$f":"IF(I147=\"\",\"\",O147+$B$1)","v":""},{"$f":"IFERROR((+$P$1*P147+$Q$1*Q147+$R$1*R147+$S$1*S147+$T$1*T147+U147*$U$1+$V$1*V147),\"\")","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!H119),\"\",InfoPro!H119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!C119),\"\",InfoPro!C119)","v":""},{"$f":"IF(ISBLANK(InfoPro!D119),\"\",InfoPro!D119)","v":""},{"$f":"IF(ISBLANK(InfoPro!L119),\"\",InfoPro!L119)","v":""},{"$f":"'IT-TA'!H145","v":""},{"$f":"IFERROR('BT-Confi'!Y152,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y152,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z152,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z151,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W151,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y151,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!H120),\"\",InfoPro!H120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!C120),\"\",InfoPro!C120)","v":""},{"$f":"IF(ISBLANK(InfoPro!D120),\"\",InfoPro!D120)","v":""},{"$f":"IF(ISBLANK(InfoPro!L120),\"\",InfoPro!L120)","v":""},{"$f":"'IT-TA'!H146","v":""},{"$f":"IFERROR('BT-Confi'!Y153,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y153,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z153,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z152,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W152,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y152,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!H121),\"\",InfoPro!H121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!C121),\"\",InfoPro!C121)","v":""},{"$f":"IF(ISBLANK(InfoPro!D121),\"\",InfoPro!D121)","v":""},{"$f":"IF(ISBLANK(InfoPro!L121),\"\",InfoPro!L121)","v":""},{"$f":"'IT-TA'!H147","v":""},{"$f":"IFERROR('BT-Confi'!Y154,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y154,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z154,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z153,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W153,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y153,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!H122),\"\",InfoPro!H122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!C122),\"\",InfoPro!C122)","v":""},{"$f":"IF(ISBLANK(InfoPro!D122),\"\",InfoPro!D122)","v":""},{"$f":"IF(ISBLANK(InfoPro!L122),\"\",InfoPro!L122)","v":""},{"$f":"'IT-TA'!H148","v":""},{"$f":"IFERROR('BT-Confi'!Y155,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y155,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z155,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z154,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W154,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y154,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!H123),\"\",InfoPro!H123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!C123),\"\",InfoPro!C123)","v":""},{"$f":"IF(ISBLANK(InfoPro!D123),\"\",InfoPro!D123)","v":""},{"$f":"IF(ISBLANK(InfoPro!L123),\"\",InfoPro!L123)","v":""},{"$f":"'IT-TA'!H149","v":""},{"$f":"IFERROR('BT-Confi'!Y156,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y156,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z156,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z155,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W155,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y155,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!H124),\"\",InfoPro!H124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!C124),\"\",InfoPro!C124)","v":""},{"$f":"IF(ISBLANK(InfoPro!D124),\"\",InfoPro!D124)","v":""},{"$f":"IF(ISBLANK(InfoPro!L124),\"\",InfoPro!L124)","v":""},{"$f":"'IT-TA'!H150","v":""},{"$f":"IFERROR('BT-Confi'!Y157,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y157,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z157,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z156,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W156,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y156,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!H125),\"\",InfoPro!H125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!C125),\"\",InfoPro!C125)","v":""},{"$f":"IF(ISBLANK(InfoPro!D125),\"\",InfoPro!D125)","v":""},{"$f":"IF(ISBLANK(InfoPro!L125),\"\",InfoPro!L125)","v":""},{"$f":"'IT-TA'!H151","v":""},{"$f":"IFERROR('BT-Confi'!Y158,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y158,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z158,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z157,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W157,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y157,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!H126),\"\",InfoPro!H126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!C126),\"\",InfoPro!C126)","v":""},{"$f":"IF(ISBLANK(InfoPro!D126),\"\",InfoPro!D126)","v":""},{"$f":"IF(ISBLANK(InfoPro!L126),\"\",InfoPro!L126)","v":""},{"$f":"'IT-TA'!H152","v":""},{"$f":"IFERROR('BT-Confi'!Y159,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y159,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z159,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z158,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W158,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y158,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!H127),\"\",InfoPro!H127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!C127),\"\",InfoPro!C127)","v":""},{"$f":"IF(ISBLANK(InfoPro!D127),\"\",InfoPro!D127)","v":""},{"$f":"IF(ISBLANK(InfoPro!L127),\"\",InfoPro!L127)","v":""},{"$f":"'IT-TA'!H153","v":""},{"$f":"IFERROR('BT-Confi'!Y160,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y160,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z160,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z159,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W159,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y159,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!H128),\"\",InfoPro!H128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!C128),\"\",InfoPro!C128)","v":""},{"$f":"IF(ISBLANK(InfoPro!D128),\"\",InfoPro!D128)","v":""},{"$f":"IF(ISBLANK(InfoPro!L128),\"\",InfoPro!L128)","v":""},{"$f":"'IT-TA'!H154","v":""},{"$f":"IFERROR('BT-Confi'!Y161,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y161,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z161,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z160,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W160,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y160,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!H129),\"\",InfoPro!H129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!C129),\"\",InfoPro!C129)","v":""},{"$f":"IF(ISBLANK(InfoPro!D129),\"\",InfoPro!D129)","v":""},{"$f":"IF(ISBLANK(InfoPro!L129),\"\",InfoPro!L129)","v":""},{"$f":"'IT-TA'!H155","v":""},{"$f":"IFERROR('BT-Confi'!Y162,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y162,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z162,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z161,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W161,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y161,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!H130),\"\",InfoPro!H130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!C130),\"\",InfoPro!C130)","v":""},{"$f":"IF(ISBLANK(InfoPro!D130),\"\",InfoPro!D130)","v":""},{"$f":"IF(ISBLANK(InfoPro!L130),\"\",InfoPro!L130)","v":""},{"$f":"'IT-TA'!H156","v":""},{"$f":"IFERROR('BT-Confi'!Y163,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y163,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z163,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z162,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W162,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y162,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!H131),\"\",InfoPro!H131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!C131),\"\",InfoPro!C131)","v":""},{"$f":"IF(ISBLANK(InfoPro!D131),\"\",InfoPro!D131)","v":""},{"$f":"IF(ISBLANK(InfoPro!L131),\"\",InfoPro!L131)","v":""},{"$f":"'IT-TA'!H157","v":""},{"$f":"IFERROR('BT-Confi'!Y164,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y164,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z164,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z163,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W163,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y163,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!H132),\"\",InfoPro!H132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!C132),\"\",InfoPro!C132)","v":""},{"$f":"IF(ISBLANK(InfoPro!D132),\"\",InfoPro!D132)","v":""},{"$f":"IF(ISBLANK(InfoPro!L132),\"\",InfoPro!L132)","v":""},{"$f":"'IT-TA'!H158","v":""},{"$f":"IFERROR('BT-Confi'!Y165,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y165,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z165,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z164,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W164,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y164,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!H133),\"\",InfoPro!H133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!C133),\"\",InfoPro!C133)","v":""},{"$f":"IF(ISBLANK(InfoPro!D133),\"\",InfoPro!D133)","v":""},{"$f":"IF(ISBLANK(InfoPro!L133),\"\",InfoPro!L133)","v":""},{"$f":"'IT-TA'!H159","v":""},{"$f":"IFERROR('BT-Confi'!Y166,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y166,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z166,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z165,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W165,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y165,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!H134),\"\",InfoPro!H134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!C134),\"\",InfoPro!C134)","v":""},{"$f":"IF(ISBLANK(InfoPro!D134),\"\",InfoPro!D134)","v":""},{"$f":"IF(ISBLANK(InfoPro!L134),\"\",InfoPro!L134)","v":""},{"$f":"'IT-TA'!H160","v":""},{"$f":"IFERROR('BT-Confi'!Y167,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y167,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z167,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z166,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W166,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y166,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!H135),\"\",InfoPro!H135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!C135),\"\",InfoPro!C135)","v":""},{"$f":"IF(ISBLANK(InfoPro!D135),\"\",InfoPro!D135)","v":""},{"$f":"IF(ISBLANK(InfoPro!L135),\"\",InfoPro!L135)","v":""},{"$f":"'IT-TA'!H161","v":""},{"$f":"IFERROR('BT-Confi'!Y168,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y168,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z168,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z167,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W167,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y167,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!H136),\"\",InfoPro!H136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!C136),\"\",InfoPro!C136)","v":""},{"$f":"IF(ISBLANK(InfoPro!D136),\"\",InfoPro!D136)","v":""},{"$f":"IF(ISBLANK(InfoPro!L136),\"\",InfoPro!L136)","v":""},{"$f":"'IT-TA'!H162","v":""},{"$f":"IFERROR('BT-Confi'!Y169,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y169,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z169,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z168,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W168,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y168,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!H137),\"\",InfoPro!H137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!C137),\"\",InfoPro!C137)","v":""},{"$f":"IF(ISBLANK(InfoPro!D137),\"\",InfoPro!D137)","v":""},{"$f":"IF(ISBLANK(InfoPro!L137),\"\",InfoPro!L137)","v":""},{"$f":"'IT-TA'!H163","v":""},{"$f":"IFERROR('BT-Confi'!Y170,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y170,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z170,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z169,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W169,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y169,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!H138),\"\",InfoPro!H138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!C138),\"\",InfoPro!C138)","v":""},{"$f":"IF(ISBLANK(InfoPro!D138),\"\",InfoPro!D138)","v":""},{"$f":"IF(ISBLANK(InfoPro!L138),\"\",InfoPro!L138)","v":""},{"$f":"'IT-TA'!H164","v":""},{"$f":"IFERROR('BT-Confi'!Y171,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y171,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z171,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z170,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W170,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y170,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!H139),\"\",InfoPro!H139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!C139),\"\",InfoPro!C139)","v":""},{"$f":"IF(ISBLANK(InfoPro!D139),\"\",InfoPro!D139)","v":""},{"$f":"IF(ISBLANK(InfoPro!L139),\"\",InfoPro!L139)","v":""},{"$f":"'IT-TA'!H165","v":""},{"$f":"IFERROR('BT-Confi'!Y172,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y172,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z172,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z171,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W171,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y171,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!H140),\"\",InfoPro!H140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!C140),\"\",InfoPro!C140)","v":""},{"$f":"IF(ISBLANK(InfoPro!D140),\"\",InfoPro!D140)","v":""},{"$f":"IF(ISBLANK(InfoPro!L140),\"\",InfoPro!L140)","v":""},{"$f":"'IT-TA'!H166","v":""},{"$f":"IFERROR('BT-Confi'!Y173,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y173,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z173,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z172,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W172,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y172,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!H141),\"\",InfoPro!H141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!C141),\"\",InfoPro!C141)","v":""},{"$f":"IF(ISBLANK(InfoPro!D141),\"\",InfoPro!D141)","v":""},{"$f":"IF(ISBLANK(InfoPro!L141),\"\",InfoPro!L141)","v":""},{"$f":"'IT-TA'!H167","v":""},{"$f":"IFERROR('BT-Confi'!Y174,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y174,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z174,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z173,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W173,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y173,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!H142),\"\",InfoPro!H142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!C142),\"\",InfoPro!C142)","v":""},{"$f":"IF(ISBLANK(InfoPro!D142),\"\",InfoPro!D142)","v":""},{"$f":"IF(ISBLANK(InfoPro!L142),\"\",InfoPro!L142)","v":""},{"$f":"'IT-TA'!H168","v":""},{"$f":"IFERROR('BT-Confi'!Y175,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y175,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z175,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z174,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W174,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H169","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z176,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z175,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W175,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H170","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z177,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z176,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W176,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H171","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z178,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z177,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W177,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H172","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z179,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z178,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W178,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H173","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z180,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z179,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W179,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H174","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z181,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z180,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W180,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H175","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z182,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z181,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W181,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H176","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z183,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z182,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W182,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H177","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z184,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z183,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W183,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H178","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z185,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z184,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W184,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H179","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z186,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z185,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W185,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H180","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z187,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z186,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W186,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H181","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z188,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z187,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W187,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H182","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z189,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z188,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W188,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H183","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z190,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z189,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W189,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H184","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z191,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z190,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W190,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H185","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z192,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z191,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W191,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H186","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z193,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z192,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W192,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"'IT-TA'!H187","v":""},{"$f":"IFERROR('BT-Confi'!#REF!,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!#REF!,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z194,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z193,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W193,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!#REF!,\"\")","v":""},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"","",""]