{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["General","Tablas","InfoPro","Hoja1","IT-TA","EC-RE","EC-RP","EC-Per","EC-Mar","EC-Mar2","BT-Flex","BT-Confi","Resumen"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":5,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"General","index":0,"n_rows":17,"n_cols":6,"rows_kept":17,"cut":false,"hidden":false,"merged":[[2,1,2,2],[0,1,1,5]]}
[null,"Módulo de Ingreso de Información"]
[]
[]
[]
[null,"Código",3]
[null,"Nombre","Prueba 1",null,"Permisos Ambiental obtenida","NO"]
[null,"Fecha Radicación","2022-02-08"]
[null,"Hora Radicación","12:35:00"]
[null,"Capacidad (MW)",50]
[null,"Tecnología","Solar FV",null,"Costo Activos de Uso ($COP)",0]
[null,"Barra 1","Chinú",null,"Delta pérdidas (GWh)",100]
[null,"Código Asociado",null,null,"Reducción Marginal VPN ($COP)",1000000]
[null,"FPO","2025-12-31"]
[null,"FPO 2","2026-12-31"]
[null,"Obligaciones","NO"]
[null,"Requiere Expansión","NO"]
[null,"Área Eléctrica","Antioquia"]

{"sheet":"Tablas","index":1,"n_rows":19,"n_cols":23,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[null,"Tecnologia","Factor de planta","Iflex","IE-RP","Factor ENFICC","Factor emisiones","Oferta promedio","Comentarios","Area Eléctrica",null,null,null,"FPO",null,"Fecha Radicacion","Hora Radicacion",null,"Gestion Ambiental",null,"Consulta Previa",null,"Permiso Arquelogico"]
[null,"Solar FV",0.26,0,0.31905022790180565,0.15,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Altántico",null,"SI",null,"2023-01-01",null,"2022-01-01","00:00:00",null,"No hay avances",null,"No hay avances",null,"No hay avances"]
[null,"Eólico Onshore",0.56999999999999995,0,0.31905022790180565,0.06,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Bolívar",null,"NO",null,"2037-12-31",null,"2022-03-31","23:59:59",null,"EIA",null,"Resolución. No Procede",null,"Aprobado"]
[null,"Eólico Offshore",0.56999999999999995,0,0.31905022790180565,0.06,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Córdoba - Sucre, Chinú",null,null,null,null,null,null,null,null,"LA",null,"Resolución. Si Procede",null,"No Aplica"]
[null,"Biomasa y Residuos",0.7,0.25,0.31905022790180565,0.83,0.37,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Córdoba - Sucre, Cerromatoso",null,null,null,null,null,null,null,null,"PA",null,"Finalizada"]
[null,"Geotérmica",0.8,0.25,0.31905022790180565,0.7,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Guajira - Cesar - Madgalena",null,null,null,null,null,null,null,null,"No Aplica"]
[null,"PCH",0.54,0.61,0.15509303371404598,0.15,0,158280.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Santander"]
[null,"Termica - Ciclo abierto",0.85,0.4,-0.57617415807300276,0.83,0.95,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Norte de Santander"]
[null,"Termica - Ciclo combinado",0.85,0.27,-0.57617415807300276,0.83,0.95,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Boyacá - Casanare"]
[null,"Termica a vapor",0.85,0.25,-0.57617415807300276,0.83,0.37,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Arauca"]
[null,"Termica - diesel",0.85,0.6,-4.2828265705485453,0.83,0.77,709472.9,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Antioquia"]
[null,"Hidraulica",0.6,0.61,0.15509303371404598,0.31,0,158280.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Chocó"]
[null,"Cogeneracion",0.85,0.1,0.31905022790180565,0.83,0.37,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Bogotá"]
[null,null,null,null,null,null,null,null,null,"Meta - Guaviare"]
[null,null,null,null,null,null,null,null,null,"Caldas - Quidio - Risaralda"]
[null,null,null,null,null,null,null,null,null,"Valle"]
[null,null,null,null,null,null,null,null,null,"Cauca - Nariño"]
[null,null,null,null,null,null,null,null,null,"Tolima - Huila Caquetá"]
[null,null,null,null,null,null,null,null,null,"Putumayo"]

{"sheet":"InfoPro","index":2,"n_rows":125,"n_cols":18,"rows_kept":125,"cut":false,"hidden":false,"merged":[]}
["Código","Nombre","Fecha Radicación","Hora Radicación","Capacidad","Tipo","Barra 1","Código Asociado","FPO","FPO 2","Obligaciones","Requiere Expansión","Area Eléctrica","Permisos Ambiental obtenida","Costo Activos de Uso","Pérdidas reportadas"]
["SC_410_A1","PARQUE SOLAR EL ACEITE 9.9 MW","2022-04-21",44672,9.9,"Solar FV","Palermo 34.5","SC_410","2025-07-31","2025-07-31","NO","NO","Tolima - Huila Caquetá","NO",0,-6.6535799999999998,{"$f":"CONCATENATE(C2,D2)","v":"4467244672"},1]
["SC_458_A1","Helios Guamo 19.9MW","2022-05-13",44694,19.899999999999999,"Solar FV","Espinal 34.5","SC_458","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.3935360000000001,"4469444694",2]
["SC_458_A2","Helios Guamo 19.9MW","2022-05-13",44694,19.899999999999999,"Solar FV","Nva Espinal 34.5","SC_458","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.7462059999999999,"4469444694",3]
["SC_478_A2","Helios Tuluni 19.9 MW","2022-05-20",44701,19.899999999999999,"Solar FV","Natagaima 34.5","SC_478","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-4.0842689999999999,"4470144701",4]
["SC_478_A1","Helios Tuluni 19.9 MW","2022-05-20",44701,19.899999999999999,"Solar FV","Tuluni 34.5","SC_478","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.58757199999999998,"4470144701",5]
["SC_491_A1","Florida - 9.9 MW","2022-05-24",44705,9.9,"Solar FV","Cruce Juncal 34.5","SC_491","2025-07-31","2025-07-31","NO","NO","Tolima - Huila Caquetá","NO",0,-6.4110149999999999,"4470544705",6]
["SC_519_A1","PARQUE SOLAR EL ACEITE 9.9 MW","2022-05-31",44712,9.9,"Solar FV","Campoalegre 34.5","SC_519","2025-07-31","2025-07-31","NO","NO","Tolima - Huila Caquetá","NO",0,-7.0341899999999997,"4471244712",7]
["SC_492_A1","Ricaurte 9.9 MW","2022-06-06",44718,9.9,"Solar FV","Baraya 34.5","SC_492","2025-07-31","2025-07-31","NO","NO","Tolima - Huila Caquetá","NO",0,-5.2598200000000004,"4471844718",8]
["SC_492_A2","Ricaurte 9.9 MW","2022-06-06",44718,9.9,"Solar FV"," seccionamiento de la línea\nFortalecillas A - Baraya 34.5kV","SC_492","2025-07-31","2025-07-31","NO","SI","Tolima - Huila Caquetá","NO",0,-4.9092200000000004,"4471844718",9]
["SC_826_A1","PARQUE SOLAR HELIOS LANCEROS 19.9 MW","2022-06-20T16:28:00",44732.686111111114,19.899999999999999,"Solar FV","Lanceros 34.5","SC_826","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.29369062,"44732,686111111144732,6861111111",12]
["SC_827_A1","PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)","2022-07-01T16:36:00",44743.691666666666,19.899999999999999,"Solar FV","Natagaima 115","SC_827","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.91053799999999996,"44743,691666666744743,6916666667",13]
["SC_827_A2","PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)","2022-07-01T16:36:00",44743.691666666666,19.899999999999999,"Solar FV","Tuluni 115","SC_827","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,0.83133299999999999,"44743,691666666744743,6916666667",14]
["SC_722_A1","Sevilla de 9,9 MW","2022-07-01",44743,9.9,"Solar FV","Perales 34.5","SC_722","2025-12-31","2025-12-31","NO","SI","Tolima - Huila Caquetá","NO",318984566,-1.34,"4474344743",15]
["SC_722_A2","Sevilla de 9,9 MW","2022-07-01",44743,9.9,"Solar FV","Perales 115","SC_722","2025-12-31","2025-12-31","NO","SI","Tolima - Huila Caquetá","NO",318984566,-1.35,"4474344743",16]
["SC_958_A1","DSE NEIVA SUR_9.9MW","2022-07-12",44754,9.9,"Solar FV","Sur 34.5","SC_958","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.21,"4475444754",17]
["SC_1004_A1","EXCEDENTES AUTOGENERACIÓN VAO HUILA","2022-07-13",44755,7.5,"Solar FV","Tenay 115","SC_1004","2023-12-31","2023-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,1.0109999999999999,"4475544755",18]
["SC_1104_A1","CAMPOALEGRE SOLAR 9.9 MW","2022-07-14",44756,9.9,"Solar FV","Hobo 34.5","SC_1104","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.59,"4475644756",19]
["SC_1104_A2","CAMPOALEGRE SOLAR 9.9 MW","2022-07-14",44756,9.9,"Solar FV","Rivera 34.5","SC_1104","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.4790000000000001,"4475644756",20]
["SC_1331_A1","Sol de Colombia Tuluní","2022-07-15",44757,200,"Solar FV","Tuluni 220","SC_1331","2026-11-30","2026-11-30","NO","SI","Tolima - Huila Caquetá","NO",209586221000,-34.54,"4475744757",21]
["SC_806_A1","Wartsila","2022-07-15",44757,26.25,"Termica - Ciclo combinado","Diamante 115","SC_806","2023-12-31","2023-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-6.8810000000000002,"4475744757",22]
["SC_764_A1","PARQUE FOTOVOLTAICO LAS CEIBAS","2022-07-15",44757,80,"Solar FV","El Bote 115","SC_764","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-53.91966,"4475744757",23]
["SC_1231_A2","Palermo 1","2022-07-15",44757,50,"Solar FV","El Bote 115","SC_1231","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-8.27,"4475744757",24]
["SC_1246_A2","Palermo 2","2022-07-15",44757,9.9,"Solar FV","El Bote 34.5","SC_1246","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.42,"4475744757",25]
["SC_1214_A2","Sol de Espinal 9,9 MW","2022-07-15",44757,9.9,"Solar FV","Espinal 34.5","SC_1214","2028-12-31","2028-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.1688499999999999,"4475744757",26]
["SC_1334_A2","Flandes Solar","2022-07-15",44757,9.9,"Solar FV","Flandes 13.2","SC_1334","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.0269999999999999,"4475744757",27]
["SC_1334_A1","Flandes Solar","2022-07-15",44757,9.9,"Solar FV","Flandes 34.5","SC_1334","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.01,"4475744757",28]
["SC_1273_A1","Santa Clara DE 9,9 MW","2022-07-15",44757,9.9,"Solar FV","Fortalecillas 34.5","SC_1273","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.82899999999999996,"4475744757",29]
["SC_806_A2","Wartsila","2022-07-15",44757,26.25,"Termica - Ciclo combinado","Gualanday 115","SC_806","2023-12-31","2023-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-6.7560000000000002,"4475744757",30]
["SC_1248_A2","El Piojo IV","2022-07-15",44757,9.9,"Solar FV","Gualanday 115","SC_1248","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.69921,"4475744757",31]
["SC_1248_A1","El Piojo IV","2022-07-15",44757,9.9,"Solar FV","Gualanday 34.5","SC_1248","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.86878999999999995,"4475744757",32]
["SC_871_A1","PARQUE SOLAR SANTA LUCIA","2022-07-15",44757,9.9,"Solar FV","Hobo 34.5","SC_871","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,4.1172E-2,"4475744757",33]
["SC_1214_A1","Sol de Espinal 9,9 MW","2022-07-15",44757,9.9,"Solar FV","Nva Espinal 34.5","SC_1214","2028-12-31","2028-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.5996700000000001,"4475744757",34]
["SC_1126_A1","Solar Escobal 9","2022-07-15",44757,19.899999999999999,"Solar FV","Picaleña 115","SC_1126","2030-12-31","2030-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.1749999999999998,{"$f":"CONCATENATE(C34,D34)","v":"4475744757"},35]
["SC_764_A2","PARQUE FOTOVOLTAICO LAS CEIBAS","2022-07-15",44757,80,"Solar FV","Sur 115","SC_764","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-54.235729999999997,"4475744757",36]
["SC_661_A1","TR Solar 11","2022-07-15",44757,45,"Solar FV","Tuluni 115","SC_661","2025-12-26","2025-12-26","NO","NO","Tolima - Huila Caquetá","NO",0,-8.6199999999999992,"4475744757",37]
["SC_661_A2","TR Solar 11","2022-07-15",44757,45,"Solar FV","Tuluni 220","SC_661","2025-12-26","2025-12-26","NO","NO","Tolima - Huila Caquetá","NO",0,-7.9,"4475744757",38]
["SC_1337_A1","Los Venados_15MW","2022-07-15",44757,15,"Solar FV","Venadillo 34.5","SC_1337","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,1.1639999999999999,"4475744757",39]
["SC_1337_A2","Los Venados_15MW","2022-07-15",44757,15,"Solar FV","Venadillo 34.5","SC_1337","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,1.1639999999999999,"4475744757",40]
["SC_1482_A1","Proyecto de Autogeneración Con InyecciónCero CEMEX_0MW (AUTOGENERACIÓN)","2022-07-16",44758,0,"Solar FV","Diamante 115","SC_1482","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,32,"4475844758",41]
["SC_1043_A2","PARQUE SOLAR PALERMO SAS","2022-07-16",44758,9.9,"Solar FV","El Bote 115","SC_1043","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.73,"4475844758",42]
["SC_1043_A1","PARQUE SOLAR PALERMO SAS","2022-07-16",44758,9.9,"Solar FV","El Bote 34.5","SC_1043","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.63,"4475844758",43]
["SC_1410_A2","Coyaima","2022-07-16",44758,60,"Solar FV","Picaleña 115","SC_1410","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-19.123999999999999,"4475844758",44]
["SC_1410_A1","Coyaima","2022-07-16",44758,60,"Solar FV","Salado 115","SC_1410","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-20.492999999999999,"4475844758",45]
["SC_857_A1","Andaki Wind Farm","2022-07-17",44759,125,"Eólico Onshore","Altamira 220","SC_857","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2,"4475944759",46]
["SC_880_A2","PARQUE FOTOVOLTAICO LA ACHIRA","2022-07-17",44759,60,"Solar FV","Betania 115","SC_880","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-42.770389999999999,"4475944759",47]
["SC_880_A1","PARQUE FOTOVOLTAICO LA ACHIRA","2022-07-17",44759,60,"Solar FV","Hobo 115","SC_880","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-43.975099999999998,"4475944759",48]
["SC_1235_A1","PROYECTO FOTOVOLTAICO AIPE","2022-07-17",44759,9.9,"Solar FV","Pata 34.5","SC_1235","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.9317799999999998,"4475944759",49]
["SC_857_A2","Andaki Wind Farm","2022-07-17",44759,125,"Eólico Onshore","Nueva S/E Eólico Onshore 220 kV","SC_857","2026-12-31","2026-12-31","NO","SI","Tolima - Huila Caquetá","NO",23947000000,-2,"4475944759",50]
["SC_1694_A2","Parque Solar Fotovoltaico El Patá","2022-07-18T18:07:00",44760.754861111112,9.9,"Solar FV","Aipe 34.5","SC_1694","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.64424999999999999,"44760,754861111144760,7548611111",51]
["SC_1694_A1","Parque Solar Fotovoltaico El Patá","2022-07-18T18:07:00",44760.754861111112,9.9,"Solar FV","Pata 34.5","SC_1694","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.0813799999999998,"44760,754861111144760,7548611111",52]
["SC_1666_A1","PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9","2022-07-18","16:19:00",9.9,"Solar FV","Natagaima 115","SC_1666","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.77400000000000002,"447600,679861111111111",53]
["SC_1666_A2","PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9","2022-07-18","16:19:00",9.9,"Solar FV","Natagaima 34.5","SC_1666","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.77700000000000002,"447600,679861111111111",54]
["SC_1668_A1","PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW","2022-07-18","16:25:00",9.9,"Solar FV","Natagaima 115","SC_1668","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.77400000000000002,"447600,684027777777778",55]
["SC_1668_A2","PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW","2022-07-18","16:25:00",9.9,"Solar FV","Natagaima 34.5","SC_1668","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.77700000000000002,"447600,684027777777778",56]
["SC_1577_A2","PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW","2022-07-18",44760,19.899999999999999,"Solar FV","Flandes 115","SC_1577","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.46,"4476044760",57]
["SC_1578_A2","PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW","2022-07-18",44760,19.899999999999999,"Solar FV","Flandes 115","SC_1578","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.46,"4476044760",58]
["SC_1583_A2","PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,","2022-07-18",44760,19.899999999999999,"Solar FV","Flandes 115","SC_1583","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.46,"4476044760",59]
["SC_1577_A1","PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW","2022-07-18",44760,19.899999999999999,"Solar FV","Lanceros 115","SC_1577","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.4379999999999999,"4476044760",60]
["SC_1578_A1","PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW","2022-07-18",44760,19.899999999999999,"Solar FV","Lanceros 115","SC_1578","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.4379999999999999,"4476044760",61]
["SC_1583_A1","PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,","2022-07-18",44760,19.899999999999999,"Solar FV","Lanceros 115","SC_1583","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.4379999999999999,"4476044760",62]
["SC_1706_A1","DSE NEIVA","2022-07-21T18:45:00",44763.78125,19.899999999999999,"Solar FV","Sur 34.5","SC_1706","2025-12-31","2025-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,1.06,"44763,7812544763,78125",63]
["SC_573_A2","Pétalo del Huila Baraya","2022-07-26T16:03:00",44768.668749999997,9.9,"Solar FV","Baraya 13.8","SC_573","2026-01-31","2026-01-31","NO","NO","Tolima - Huila Caquetá","NO",0,-5.6183556000000003E-2,"44768,6687544768,66875",64]
["SC_573_A1","Pétalo del Huila Baraya","2022-07-26T16:03:00",44768.668749999997,9.9,"Solar FV","Baraya 34.5","SC_573","2026-01-31","2026-01-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.6077279250000001,"44768,6687544768,66875",65]
["SC_1858_A1","Yat solar 60 MW","2022-07-28T19:17:00",44770.803472222222,60,"Solar FV","Picaleña 115","SC_1858","2027-12-31","2027-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-6.6810600000000004,"44770,803472222244770,8034722222",66]
["SC_1858_A2","Yat solar 60 MW","2022-07-28T19:17:00",44770.803472222222,60,"Solar FV","Perales 115","SC_1858","2027-12-31","2027-12-31","NO","SI","Tolima - Huila Caquetá","NO",910550000,-6.8300700000000001,{"$f":"CONCATENATE(C66,D66)","v":"44770,803472222244770,8034722222"},67]
["SC_1305_A1","Helios Espinal II 19,9MW","2022-07-29T15:41:00",44771.65347222222,19.899999999999999,"Solar FV","Nva Espinal 34.5","SC_1305","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.2399910000000001,"44771,653472222244771,6534722222",68]
["SC_1305_A2","Helios Espinal II 19,9MW","2022-07-29T15:41:00",44771.65347222222,19.899999999999999,"Solar FV","Nva Espinal 34.5","SC_1305","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.81948100000000001,"44771,653472222244771,6534722222",69]
["SC_1330_A1","Helios Espinal I - 100MW","2022-07-30T16:05:00",44772.670138888891,100,"Solar FV","Espinal 115","SC_1330","2025-12-31","2025-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-3.1794820000000001,"44772,670138888944772,6701388889",70]
["SC_1330_A2","Helios Espinal I - 100MW","2022-07-30T16:05:00",44772.670138888891,100,"Solar FV","Flandes 115","SC_1330","2025-12-31","2025-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.32314799999999999,"44772,670138888944772,6701388889",71]
["SC_1872_A2","PARQUE SOLAR LA CANDILEJA","2022-08-01T10:25:00",44774.434027777781,9.9,"Solar FV","El Bote 115","SC_1872","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.73,"44774,434027777844774,4340277778",72]
["SC_1872_A1","PARQUE SOLAR LA CANDILEJA","2022-08-01T10:25:00",44774.434027777781,9.9,"Solar FV","El Bote 34.5","SC_1872","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.63,"44774,434027777844774,4340277778",73]
["SC_1852_A1","Helios Natagaima II - 50MW","2022-08-01T14:05:00",44774.586805555555,50,"Solar FV","Natagaima 115","SC_1852","2025-12-31","2025-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,6.7345920000000001,"44774,586805555644774,5868055556",74]
["SC_1852_A2","Helios Natagaima II - 50MW","2022-08-01T14:05:00",44774.586805555555,50,"Solar FV","Tuluni 115","SC_1852","2025-12-31","2025-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,7.0634119999999996,"44774,586805555644774,5868055556",75]
["SC_1778_A1","Paraiso Solar _ 9.9MW","2022-08-02T14:18:00",44775.595833333333,9.9,"Solar FV","Cruce Juncal 34.5","SC_1778","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.274,"44775,595833333344775,5958333333",76]
["SC_1828_A1","Parque Fotovoltaico Santa Rita","2022-08-02T14:53:00",44775.620138888888,9.9,"Solar FV","Oriente 34.5","SC_1828","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,0,"44775,620138888944775,6201388889",77]
["SC_1828_A2","Parque Fotovoltaico Santa Rita","2022-08-02T14:53:00",44775.620138888888,9.9,"Solar FV"," doble circuito de aproximadamente 3.5 km que va desde la apertura del circuito Oriente - TBalsillas 34,5 kV (a 5,977 km desde la SE Oriente), hasta una nueva subestación de uso","SC_1828","2024-12-31","2024-12-31","NO","SI","Tolima - Huila Caquetá","NO",3139860000,0,"44775,620138888944775,6201388889",78]
["SC_1767_A1","Los Rosales 9,9 MW","2022-08-02T18:51:00",44775.785416666666,9.9,"Solar FV","Hobo 34.5","SC_1767","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.4670000000000001,"44775,785416666744775,7854166667",79]
["SC_2006_A1","JUNCAL 1","2022-08-04T14:08:00",44777.588888888888,4.9000000000000004,"Solar FV","Cruce Juncal 34.5","SC_2006","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-0.24,"44777,588888888944777,5888888889",80]
["SC_2038_A2","TRAPICHITO SOLAR - 40 MW","2022-08-04T17:56:00",44777.74722222222,40,"Solar FV","El Bote 115","SC_2038","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.1399900000000001,"44777,747222222244777,7472222222",81]
["SC_2038_A1","TRAPICHITO SOLAR - 40 MW","2022-08-04T17:56:00",44777.74722222222,40,"Solar FV","Sur 115","SC_2038","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.1732100000000001,"44777,747222222244777,7472222222",82]
["SC_1777_A1","Sol Bochica","2022-08-05T14:17:00",44778.595138888886,19.899999999999999,"Solar FV","Natagaima 115","SC_1777","2024-12-31","2024-12-31","NO","SI","Tolima - Huila Caquetá","NO",20920411000,-3255.127,"44778,595138888944778,5951388889",83]
["SC_1777_A2","Sol Bochica","2022-08-05T14:17:00",44778.595138888886,19.899999999999999,"Solar FV","Prado 115","SC_1777","2024-12-31","2024-12-31","NO","SI","Tolima - Huila Caquetá","NO",15492722000,-3264.8780000000002,"44778,595138888944778,5951388889",84]
["SC_1930_A1","PV José Maria Cordova","2022-08-05T18:01:00",44778.750694444447,9.9,"Solar FV","Flandes 34.5","SC_1930","2025-12-31","2025-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,0.73199999999999998,"44778,750694444444778,7506944444",85]
["SC_2004_A1","Arreboles l","2022-08-09T14:01:00",44782.584027777775,19.899999999999999,"Solar FV","Arreboles 34.5","SC_2004","2025-12-31","2025-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,2.21,"44782,584027777844782,5840277778",86]
["SC_2004_A2","Arreboles l","2022-08-09T14:01:00",44782.584027777775,19.899999999999999,"Solar FV","Salado 34.5","SC_2004","2025-12-31","2025-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,1.8420000000000001,"44782,584027777844782,5840277778",87]
["SC_2151_A1","El Jaspe","2022-08-09T19:41:00",44782.820138888892,19.899999999999999,"Solar FV","Prado 115","SC_2151","2024-12-31","2024-12-31","NO","SI","Tolima - Huila Caquetá","NO",20920411000,-4.3769999999999998,"44782,820138888944782,8201388889",88]
["SC_2114_A1","Arcadia","2022-08-10T16:09:00",44783.67291666667,8,"Solar FV","El Bote 115","SC_2114","2024-06-30","2024-06-30","NO","NO","Tolima - Huila Caquetá","NO",0,0,"44783,672916666744783,6729166667",89]
["SC_2114_A2","Arcadia","2022-08-10T16:09:00",44783.67291666667,8,"Solar FV","El Bote 34.5","SC_2114","2024-06-30","2024-06-30","NO","NO","Tolima - Huila Caquetá","NO",0,-0.14599999999999999,"44783,672916666744783,6729166667",90]
["SC_2105_A1","Misak","2022-08-11T15:28:00",44784.644444444442,80,"Solar FV","Altamira 220","SC_2105","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-11.25,"44784,644444444444784,6444444444",91]
["SC_2105_A2","Misak","2022-08-11T15:28:00",44784.644444444442,80,"Solar FV","Tesalia 220","SC_2105","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-12.348000000000001,"44784,644444444444784,6444444444",92]
["SC_1787_A1","Proyecto Xanadu","2022-08-12T15:44:00",44785.655555555553,15,"Solar FV","Ibague 220","SC_1787","2027-01-31","2027-01-31","NO","NO","Tolima - Huila Caquetá","NO",0,-6.09,"44785,655555555644785,6555555556",93]
["SC_1787_A2","Proyecto Xanadu","2022-08-12T15:44:00",44785.655555555553,15,"Solar FV","Mirolindo 115","SC_1787","2027-01-31","2027-01-31","NO","NO","Tolima - Huila Caquetá","NO",0,-6.97,"44785,655555555644785,6555555556",94]
["SC_2191_A1","Yama Wind Farm","2022-08-16T06:54:00",44789.287499999999,125,"Eólico Onshore","Altamira 220","SC_2191","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2,"44789,287544789,2875",95]
["SC_2191_A2","Yama Wind Farm","2022-08-16T06:54:00",44789.287499999999,125,"Eólico Onshore","Nueva S/E Eólico Onshore 220 kV","SC_2191","2026-12-31","2026-12-31","NO","SI","Tolima - Huila Caquetá","NO",23947000000,-2,"44789,287544789,2875",96]
["SC_1990_A1","Solar Escobal 8 19.9 MW","2022-08-16T10:29:00",44789.436805555553,19.899999999999999,"Solar FV","Picaleña 115","SC_1990","2030-12-31","2030-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.1749999999999998,"44789,436805555644789,4368055556",97]
["SC_1936_A1","Solar Escobal 7 19.9 MW","2022-08-16T18:18:00",44789.762499999997,19.899999999999999,"Solar FV","Picaleña 115","SC_1936","2030-12-31","2030-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.1749999999999998,"44789,762544789,7625",98]
["SC_2138_A2","Parque Solar Libra","2022-08-18T18:21:00",44791.76458333333,100,"Solar FV","Ibague 220","SC_2138","2027-11-25","2027-11-25","NO","NO","Tolima - Huila Caquetá","NO",0,-8.56,{"$f":"CONCATENATE(C98,D98)","v":"44791,764583333344791,7645833333"},99]
["SC_2138_A1","Parque Solar Libra","2022-08-18T18:21:00",44791.76458333333,100,"Solar FV","Mirolindo 115","SC_2138","2027-11-25","2027-11-25","NO","NO","Tolima - Huila Caquetá","NO",0,-9.84,"44791,764583333344791,7645833333",100]
["SC_2202_A1","Parque Fotovoltaico Fortalecillas 9.9 MW","2022-08-20T08:31:00",44793.354861111111,9.9,"Solar FV","Fortalecillas 34.5","SC_2202","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.879,"44793,354861111144793,3548611111",101]
["SC_2207_A1","Proyecto Fotovoltaico Pi Épsilon Coyaima II","2022-08-20T08:52:00",44793.369444444441,9.9,"Solar FV","Castilla 34.5","SC_2207","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-3.5305800000000001,"44793,369444444444793,3694444444",102]
["SC_2207_A2","Proyecto Fotovoltaico Pi Épsilon Coyaima II","2022-08-20T08:52:00",44793.369444444441,9.9,"Solar FV","Natagaima 34.5","SC_2207","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-3.9717899999999999,"44793,369444444444793,3694444444",103]
["SC_2147_A1","Parque Fotovoltaico Bateas 9.9 MW","2022-08-22T19:36:00",44795.816666666666,9.9,"Solar FV","Fortalecillas 34.5","SC_2147","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-4.6280000000000001,"44795,816666666744795,8166666667",104]
["SC_2080_A1","Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW","2022-08-24T14:31:00",44797.604861111111,9.9,"Solar FV","Castilla 34.5","SC_2080","2025-12-31","2025-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.77,"44797,604861111144797,6048611111",105]
["SC_2080_A2","Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW","2022-08-24T14:31:00",44797.604861111111,9.9,"Solar FV","Natagaima 34.5","SC_2080","2025-12-31","2025-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.2999999999999998,"44797,604861111144797,6048611111",106]
["SC_2088_A1","Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW","2022-08-24T14:43:00",44797.613194444442,9.9,"Solar FV","Castilla 34.5","SC_2088","2025-12-31","2025-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.77,"44797,613194444444797,6131944444",107]
["SC_2088_A2","Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW","2022-08-24T14:43:00",44797.613194444442,9.9,"Solar FV","Natagaima 34.5","SC_2088","2025-12-31","2025-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.2999999999999998,"44797,613194444444797,6131944444",108]
["SC_2118_A1","SAPUCA","2022-08-24T17:30:00",44797.729166666664,50,"Solar FV","La Plata 115","SC_2118","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-38.756,"44797,729166666744797,7291666667",109]
["SC_2118_A2","SAPUCA","2022-08-24T17:30:00",44797.729166666664,50,"Solar FV","Segoviana 115","SC_2118","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-37.595999999999997,"44797,729166666744797,7291666667",110]
["SC_2338_A2","SOLAR FOTOVOLTAICO MANDARINOS DE 9,9","2022-08-27T17:46:00",44800.740277777775,9.9,"Solar FV","Flandes 115","SC_2338","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.883,"44800,740277777844800,7402777778",111]
["SC_1559_A1","Parque Solar Chenche","2022-09-01T16:18:00",44805,9.9,"Solar FV","Chenche 34.5","SC_1559","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-4.8460000000000001,"44805,679166666744805",112]
["SC_1559_A2","Parque Solar Chenche","2022-09-01T16:18:00",44805,9.9,"Solar FV","Hilarco 34.5","SC_1559","2024-12-31","2024-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-4.734,"44805,679166666744805",113]
["SC_2310_A2","SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW","2022-09-02T11:06:00",44806.462500000001,9.9,"Solar FV","Flandes 115","SC_2310","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.883,"44806,462544806,4625",114]
["SC_2310_A1","SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW","2022-09-02T11:06:00",44806.462500000001,9.9,"Solar FV","Lanceros 115","SC_2310","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.9609999999999999,"44806,462544806,4625",115]
["SC_1636_A1","PARQUE SOLAR INTELIGENTE ZONA FRANCA SUR COLOMBIAN 9.9 MW","2022-09-02T16:18:00",44805,9.9,"Solar FV","El Bote 34.5","SC_1636","2026-01-30","2026-01-30","NO","NO","Tolima - Huila Caquetá","NO",0,-0.78900000000000003,"44806,679166666744805",116]
["SC_2263_A1","El Espino","2022-09-02T16:18:00",44806.679166666669,18,"Solar FV","El Bote 115","SC_2263","2024-06-30","2024-06-30","NO","NO","Tolima - Huila Caquetá","NO",0,0.14599999999999999,"44806,679166666744806,6791666667",117]
["SC_2263_A2","El Espino","2022-09-02T16:18:00",44806.679166666669,18,"Solar FV","El Bote 34.5","SC_2263","2024-06-30","2024-06-30","NO","NO","Tolima - Huila Caquetá","NO",0,0.14599999999999999,"44806,679166666744806,6791666667",118]
["SC_1331_A2","Sol de Colombia Tuluní","2022-07-15",44757,200,"Solar FV","Ibague 220","SC_1331","2026-11-30","2026-11-30","NO","SI","Tolima - Huila Caquetá","NO",209586221000,-14.82,"4475744757",21]
["SC_2314_A1","SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW","2022-09-02T11:06:00",44806.462500000001,9.9,"Solar FV","Lanceros 115","SC_2314","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.9609999999999999,"44806,462544806,4625",115]
["SC_2314_A2","SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW","2022-09-02T11:06:00",44806.462500000001,9.9,"Solar FV","Flandes 115","SC_2314","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.883,"44806,462544806,4625",114]
["SC_2327_A1","PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW","2022-07-18T11:06:00",44806.652083333334,19.899999999999999,"Solar FV","Lanceros 115","SC_2327","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.4379999999999999,"44760,462544806,6520833333",115]
["SC_2327_A2","PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW","2022-07-18T11:06:00",44806.652083333334,19.899999999999999,"Solar FV","Flandes 115","SC_2327","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-1.46,"44760,462544806,6520833333",114]
["SC_2330_A1","SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW","2022-07-18",44760,180,"Solar FV","Huila 230","SC_2330","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-14.61,"4476044760",113.5]
["SC_2330_A2","SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW","2022-07-18",44760,180,"Solar FV","Huila 115","SC_2330","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-21.137,"4476044760",112.5]
["SC_2338_A1","SOLAR FOTOVOLTAICO MANDARINOS DE 9,9","2022-08-27T17:46:00",44800.740277777775,9.9,"Solar FV","Lanceros 115","SC_2338","2026-12-31","2026-12-31","NO","NO","Tolima - Huila Caquetá","NO",0,-2.9609999999999999,{"$f":"CONCATENATE(C125,D125)","v":"44800,740277777844800,7402777778"},111]

{"sheet":"Hoja1","index":3,"n_rows":158,"n_cols":23,"rows_kept":158,"cut":false,"hidden":true,"merged":[]}
[null,"a","b","c","d","e",null,null,null,null,null,"a","b",null,null,null,null,null,null,"a","b","c","d"]
[null,"SC_170",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B2)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C2)","v":0},{"$f":"IF(E2=0,IF(D2=0,\"NO\",\"SI\"),\"SI\")","v":"NO"},null,null,null,"SC_1753",null,"SC_1753",{"$f":"COUNTIF($J$2:$J$144,L2)","v":2},null,null,null,null,null,null,"SC_9",{"$f":"COUNTIF($B$2:$B$85,T2)","v":0},{"$f":"COUNTIF($C$1:$C$84,T2)","v":0},{"$f":"SUM(U2:V2)","v":0}]
[null,"SC_314","SC_829",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B3)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C3)","v":0},{"$f":"IF(E3=0,IF(D3=0,\"NO\",\"SI\"),\"SI\")","v":"NO"},null,null,null,"SC_1753",null,"SC_1753",{"$f":"COUNTIF($J$2:$J$144,L3)","v":2},null,null,null,null,null,null,"SC_36",{"$f":"COUNTIF($B$2:$B$85,T3)","v":0},{"$f":"COUNTIF($C$1:$C$84,T3)","v":0},{"$f":"SUM(U3:V3)","v":0}]
[null,"SC_436",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B4)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C4)","v":0},"NO",null,null,null,"SC_1754",null,"SC_1754",2,null,null,null,null,null,null,"SC_57",0,0,0]
[null,"SC_484",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B5)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C5)","v":0},"NO",null,null,null,"SC_1754",null,"SC_1754",2,null,null,null,null,null,null,"SC_128",0,0,0]
[null,"SC_501",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B6)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C6)","v":0},"NO",null,null,null,"SC_1307",null,"SC_1307",2,null,null,null,null,null,null,"SC_193",0,0,0]
[null,"SC_640","SC_1753",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B7)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C7)","v":0},"NO",null,null,null,"SC_1307",null,"SC_1307",2,null,null,null,null,null,null,"SC_204",0,0,0]
[null,"SC_864","SC_1754",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B8)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C8)","v":0},"NO",null,null,null,"SC_1607",null,"SC_1607",2,null,null,null,null,null,null,"SC_217",0,0,0]
[null,"SC_646","SC_1307",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B9)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C9)","v":0},"NO",null,null,null,"SC_1607",null,"SC_1607",2,null,null,null,null,null,null,"SC_919",0,0,0]
[null,"SC_678","SC_1607",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B10)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C10)","v":0},"NO",null,null,null,"SC_1003",null,"SC_1003",2,null,null,null,null,null,null,"SC_848",0,0,0]
[null,"SC_1003",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B11)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C11)","v":0},"NO",null,null,null,"SC_1003",null,"SC_1003",2,null,null,null,null,null,null,"SC_947",0,0,0]
[null,"SC_577","SC_2068",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B12)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C12)","v":0},"NO",null,null,null,"SC_2068",null,"SC_2068",2,null,null,null,null,null,null,"SC_955",0,0,0]
[null,"SC_545",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B13)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C13)","v":0},"NO",null,null,null,"SC_2068",null,"SC_2068",2,null,null,null,null,null,null,"SC_956",1,0,1]
[null,"SC_969",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B14)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C14)","v":0},"NO",null,null,null,"SC_969",null,"SC_969",2,null,null,null,null,null,null,"SC_823",0,0,0]
[null,"SC_970",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B15)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C15)","v":0},"NO",null,null,null,"SC_969",null,"SC_969",2,null,null,null,null,null,null,"SC_999",0,0,0]
[null,"SC_385","SC_1372",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B16)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C16)","v":0},"NO",null,null,null,"SC_970",null,"SC_970",1,null,null,null,null,null,null,"SC_1078",0,0,0]
[null,"SC_537",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B17)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C17)","v":0},"NO",null,null,null,"SC_537",null,"SC_1372",0,null,null,null,null,null,null,"SC_1096",0,0,0]
[null,"SC_765",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B18)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C18)","v":0},"NO",null,null,null,"SC_765",null,"SC_1372",0,null,null,null,null,null,null,"SC_1153",0,0,0]
[null,"SC_784",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B19)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C19)","v":0},"NO",null,null,null,"SC_765",null,"SC_537",1,null,null,null,null,null,null,"SC_1213",0,0,0]
[null,"SC_579","SC_1776",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B20)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C20)","v":0},"NO",null,null,null,"SC_784",null,"SC_537",1,null,null,null,null,null,null,"SC_1225",0,0,0]
[null,"SC_588",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B21)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C21)","v":0},"NO",null,null,null,"SC_784",null,"SC_765",2,null,null,null,null,null,null,"SC_1257",0,0,0]
[null,"SC_629",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B22)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C22)","v":0},"NO",null,null,null,"SC_1776",null,"SC_765",2,null,null,null,null,null,null,"SC_1282",0,0,0]
[null,"SC_631",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B23)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C23)","v":0},"NO",null,null,null,"SC_1776",null,"SC_784",2,null,null,null,null,null,null,"SC_1283",0,0,0]
[null,"SC_647","SC_1705",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B24)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C24)","v":0},"NO",null,null,null,"SC_588",null,"SC_784",2,null,null,null,null,null,null,"SC_1381",0,0,0]
[null,"SC_674","SC_1795",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B25)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C25)","v":0},"NO",null,null,null,"SC_588",null,"SC_1776",2,null,null,null,null,null,null,"SC_1386",0,0,0]
[null,"SC_956","SC_1806",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B26)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C26)","v":0},"NO",null,null,null,"SC_629",null,"SC_1776",2,null,null,null,null,null,null,"SC_1399",0,0,0]
[null,"SC_960",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B27)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C27)","v":0},"NO",null,null,null,"SC_629",null,"SC_588",2,null,null,null,null,null,null,"SC_1407",0,0,0]
[null,"SC_980",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B28)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C28)","v":0},"NO",null,null,null,"SC_631",null,"SC_588",2,null,null,null,null,null,null,"SC_1415",0,0,0]
[null,"SC_995",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B29)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C29)","v":0},"NO",null,null,null,"SC_631",null,"SC_629",2,null,null,null,null,null,null,"SC_1420",0,0,0]
[null,"SC_997","SC_1909",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B30)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C30)","v":0},"NO",null,null,null,"SC_1705",null,"SC_629",2,null,null,null,null,null,null,"SC_1541",0,0,0]
[null,"SC_1053","SC_1903",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B31)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C31)","v":0},"NO",null,null,null,"SC_1705",null,"SC_631",2,null,null,null,null,null,null,"SC_1543",0,0,0]
[null,"SC_1084","SC_1939",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B32)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C32)","v":0},"NO",null,null,null,"SC_1795",null,"SC_631",2,null,null,null,null,null,null,"SC_1450",0,0,0]
[null,"SC_831",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B33)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C33)","v":0},"NO",null,null,null,"SC_1795",null,"SC_1705",2,null,null,null,null,null,null,"SC_1570",0,0,0]
[null,"SC_1101",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B34)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C34)","v":0},"NO",null,null,null,"SC_960",null,"SC_1795",2,null,null,null,null,null,null,"SC_1566",0,0,0]
[null,"SC_1123",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B35)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C35)","v":0},"NO",null,null,null,"SC_980",null,"SC_1795",2,null,null,null,null,null,null,"SC_1598",0,0,0]
[null,"SC_1143","SC_1896",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B36)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C36)","v":0},"NO",null,null,null,"SC_980",null,"SC_1806",0,null,null,null,null,null,null,"SC_1602",0,0,0]
[null,"SC_1146","SC_1915",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B37)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C37)","v":0},"NO",null,null,null,"SC_995",null,"SC_1806",0,null,null,null,null,null,null,"SC_1603",0,0,0]
[null,"SC_1149","SC_2003",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B38)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C38)","v":0},"NO",null,null,null,"SC_1909",null,"SC_960",1,null,null,null,null,null,null,"SC_1616",0,0,0]
[null,"SC_1151","SC_1929",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B39)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C39)","v":0},"NO",null,null,null,"SC_1909",null,"SC_980",2,null,null,null,null,null,null,"SC_1651",0,0,0]
[null,"SC_1156","SC_1963",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B40)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C40)","v":0},"NO",null,null,null,"SC_1903",null,"SC_980",2,null,null,null,null,null,null,"SC_1673",0,0,0]
[null,"SC_1157","SC_1969",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B41)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C41)","v":0},"NO",null,null,null,"SC_1903",null,"SC_995",1,null,null,null,null,null,null,"SC_1681",0,0,0]
[null,"SC_1159","SC_1975",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B42)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C42)","v":0},"NO",null,null,null,"SC_1939",null,"SC_1909",2,null,null,null,null,null,null,"SC_1687",0,0,0]
[null,"SC_1163","SC_1976",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B43)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C43)","v":0},"NO",null,null,null,"SC_831",null,"SC_1909",2,null,null,null,null,null,null,"SC_1688",1,0,1]
[null,"SC_1166","SC_1801",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B44)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C44)","v":0},"NO",null,null,null,"SC_831",null,"SC_1903",2,null,null,null,null,null,null,"SC_1726",0,0,0]
[null,"SC_1170","SC_1832",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B45)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C45)","v":0},"NO",null,null,null,"SC_1101",null,"SC_1903",2,null,null,null,null,null,null,"SC_1734",0,0,0]
[null,"SC_1172","SC_1841",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B46)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C46)","v":0},"NO",null,null,null,"SC_1101",null,"SC_1939",1,null,null,null,null,null,null,"SC_1748",0,0,0]
[null,"SC_1184",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B47)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C47)","v":0},"NO",null,null,null,"SC_1123",null,"SC_831",2,null,null,null,null,null,null,"SC_1001",0,0,0]
[null,"SC_1193","SC_2097",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B48)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C48)","v":0},"NO",null,null,null,"SC_1896",null,"SC_831",2,null,null,null,null,null,null,"SC_1030",0,0,0]
[null,"SC_1196",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B49)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C49)","v":0},"NO",null,null,null,"SC_1896",null,"SC_1101",2,null,null,null,null,null,null,"SC_1623",0,0,0]
[null,"SC_1209",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B50)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C50)","v":0},"NO",null,null,null,"SC_1915",null,"SC_1101",2,null,null,null,null,null,null,"SC_1639",0,0,0]
[null,"SC_1210","SC_1813",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B51)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C51)","v":0},"NO",null,null,null,"SC_2003",null,"SC_1123",1,null,null,null,null,null,null,"SC_1646",0,0,0]
[null,"SC_1240","SC_2285",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B52)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C52)","v":0},"NO",null,null,null,"SC_2003",null,"SC_1896",2,null,null,null,null,null,null,"SC_2269",0,0,0]
[null,"SC_1241",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B53)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C53)","v":0},"NO",null,null,null,"SC_1929",null,"SC_1896",2,null,null,null,null,null,null,"SC_1613",0,0,0]
[null,"SC_1260",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B54)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C54)","v":0},"NO",null,null,null,"SC_1963",null,"SC_1915",1,null,null,null,null,null,null,"SC_1079",0,0,0]
[null,"SC_1290",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B55)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C55)","v":0},"NO",null,null,null,"SC_1963",null,"SC_2003",2,null,null,null,null,null,null,"SC_1659",0,0,0]
[null,"SC_1428",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B56)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C56)","v":0},"NO",null,null,null,"SC_1969",null,"SC_2003",2,null,null,null,null,null,null,"SC_1751",0,0,0]
[null,"SC_1437","SC_2045",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B57)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C57)","v":0},"NO",null,null,null,"SC_1969",null,"SC_1929",1,null,null,null,null,null,null,"SC_1565",0,0,0]
[null,"SC_1441","SC_2047",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B58)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C58)","v":0},"NO",null,null,null,"SC_1975",null,"SC_1963",2,null,null,null,null,null,null,"SC_1686",0,0,0]
[null,"SC_1443","SC_2048",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B59)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C59)","v":0},"NO",null,null,null,"SC_1975",null,"SC_1963",2,null,null,null,null,null,null,"SC_1708",0,0,0]
[null,"SC_1440","SC_2009",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B60)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C60)","v":0},"NO",null,null,null,"SC_1976",null,"SC_1969",2,null,null,null,null,null,null,"SC_1692",0,0,0]
[null,"SC_1453","SC_2022",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B61)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C61)","v":0},"NO",null,null,null,"SC_1976",null,"SC_1969",2,null,null,null,null,null,null,"SC_1595",0,0,0]
[null,"SC_1458","SC_2034",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B62)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C62)","v":0},"NO",null,null,null,"SC_1801",null,"SC_1975",2,null,null,null,null,null,null,"SC_1700",0,0,0]
[null,"SC_1460","SC_2036",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B63)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C63)","v":0},"NO",null,null,null,"SC_1832",null,"SC_1975",2,null,null,null,null,null,null,"SC_2061",0,0,0]
[null,"SC_1524","SC_2099",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B64)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C64)","v":0},"NO",null,null,null,"SC_1832",null,"SC_1976",2,null,null,null,null,null,null,"SC_2129",0,0,0]
[null,"SC_1525",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B65)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C65)","v":0},"NO",null,null,null,"SC_1841",null,"SC_1976",2,null,null,null,null,null,null,"SC_1805",0,0,0]
[null,"SC_1486","SC_1945",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B66)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C66)","v":0},"NO",null,null,null,"SC_1841",null,"SC_1801",1,null,null,null,null,null,null,"SC_1806",0,1,1]
[null,"SC_1488","SC_2012",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B67)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C67)","v":0},{"$f":"IF(E67=0,IF(D67=0,\"NO\",\"SI\"),\"SI\")","v":"NO"},null,null,null,"SC_1184",null,"SC_1832",{"$f":"COUNTIF($J$2:$J$144,L67)","v":2},null,null,null,null,null,null,"SC_1803",{"$f":"COUNTIF($B$2:$B$85,T67)","v":0},{"$f":"COUNTIF($C$1:$C$84,T67)","v":0},{"$f":"SUM(U67:V67)","v":0}]
[null,"SC_1516","SC_2179",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B68)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C68)","v":0},"NO",null,null,null,"SC_1184",null,"SC_1832",2,null,null,null,null,null,null,"SC_2274",0,0,0]
[null,"SC_1521",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B69)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C69)","v":0},"NO",null,null,null,"SC_2097",null,"SC_1841",2,null,null,null,null,null,null,"SC_1814",0,0,0]
[null,"SC_1522","SC_2201",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B70)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C70)","v":0},"NO",null,null,null,"SC_2097",null,"SC_1841",2,null,null,null,null,null,null,"SC_1932",0,0,0]
[null,"SC_1574","SC_2203",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B71)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C71)","v":0},"NO",null,null,null,"SC_1196",null,"SC_1184",2,null,null,null,null,null,null,"SC_1940",0,0,0]
[null,"SC_1576","SC_2204",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B72)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C72)","v":0},"NO",null,null,null,"SC_1196",null,"SC_1184",2,null,null,null,null,null,null,"SC_2052",0,0,0]
[null,"SC_1562","SC_2146",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B73)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C73)","v":0},"NO",null,null,null,"SC_1209",null,"SC_2097",2,null,null,null,null,null,null,"SC_2053",0,0,0]
[null,"SC_1582","SC_2000",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B74)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C74)","v":0},"NO",null,null,null,"SC_1209",null,"SC_2097",2,null,null,null,null,null,null,"SC_1785",0,0,0]
[null,"SC_1586","SC_2019",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B75)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C75)","v":0},"NO",null,null,null,"SC_2285",null,"SC_1196",2,null,null,null,null,null,null,"SC_2152",0,0,0]
[null,"SC_1589","SC_2027",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B76)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C76)","v":0},"NO",null,null,null,"SC_1241",null,"SC_1196",2,null,null,null,null,null,null,"SC_2154",0,0,0]
[null,"SC_1641","SC_2256",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B77)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C77)","v":0},"NO",null,null,null,"SC_1241",null,"SC_1209",2,null,null,null,null,null,null,"SC_2030",0,0,0]
[null,"SC_1660","SC_2336",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B78)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C78)","v":0},"NO",null,null,null,"SC_1260",null,"SC_1209",2,null,null,null,null,null,null,"SC_2096",0,0,0]
[null,"SC_1669","SC_2186",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B79)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C79)","v":0},"NO",null,null,null,"SC_1260",null,"SC_1813",0,null,null,null,null,null,null,"SC_2199",0,0,0]
[null,"SC_1688",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B80)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C80)","v":0},"NO",null,null,null,"SC_1290",null,"SC_1813",0,null,null,null,null,null,null,"SC_2221",0,0,0]
[null,"SC_1690","SC_2192",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B81)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C81)","v":0},"NO",null,null,null,"SC_1428",null,"SC_2285",1,null,null,null,null,null,null,"SC_1973",0,0,0]
[null,"SC_1701","SC_2216",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B82)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C82)","v":0},"NO",null,null,null,"SC_1428",null,"SC_1241",2,null,null,null,null,null,null,"SC_1984",0,0,0]
[null,"SC_1736","SC_2187",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B83)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C83)","v":0},"NO",null,null,null,"SC_2045",null,"SC_1241",2,null,null,null,null,null,null,"SC_2091",0,0,0]
[null,"SC_1739","SC_2122",{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B84)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C84)","v":0},"NO",null,null,null,"SC_2045",null,"SC_1260",2,null,null,null,null,null,null,"SC_2106",0,0,0]
[null,"SC_1741",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!B85)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$127,Hoja1!C85)","v":0},"NO",null,null,null,"SC_2047",null,"SC_1260",2,null,null,null,null,null,null,"SC_1996",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2047",null,"SC_1290",1,null,null,null,null,null,null,"SC_2243",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2048",null,"SC_1428",2,null,null,null,null,null,null,"SC_2148",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2048",null,"SC_1428",2,null,null,null,null,null,null,"SC_2050",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2009",null,"SC_2045",2,null,null,null,null,null,null,"SC_2093",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2009",null,"SC_2045",2,null,null,null,null,null,null,"SC_2092",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2022",null,"SC_2047",2,null,null,null,null,null,null,"SC_2141",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2022",null,"SC_2047",2,null,null,null,null,null,null,"SC_2073",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2034",null,"SC_2048",2,null,null,null,null,null,null,"SC_2181",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2034",null,"SC_2048",2,null,null,null,null,null,null,"SC_2164",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2036",null,"SC_2009",2,null,null,null,null,null,null,"SC_2182",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2036",null,"SC_2009",2,null,null,null,null,null,null,"SC_2230",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2099",null,"SC_2022",2,null,null,null,null,null,null,"SC_2244",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2099",null,"SC_2022",2,null,null,null,null,null,null,"SC_2161",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1525",null,"SC_2034",2,null,null,null,null,null,null,"SC_2196",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1525",null,"SC_2034",2,null,null,null,null,null,null,"SC_1890",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1945",null,"SC_2036",2,null,null,null,null,null,null,"SC_1893",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1945",null,"SC_2036",2,null,null,null,null,null,null,"SC_2082",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2179",null,"SC_2099",2,null,null,null,null,null,null,"SC_2142",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2179",null,"SC_2099",2,null,null,null,null,null,null,"SC_2197",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1521",null,"SC_1525",2,null,null,null,null,null,null,"SC_2282",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2201",null,"SC_1525",2,null,null,null,null,null,null,"SC_2134",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2201",null,"SC_1945",2,null,null,null,null,null,null,"SC_1871",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2203",null,"SC_1945",2]
[null,null,null,null,null,null,null,null,null,"SC_2203",null,"SC_2012",0]
[null,null,null,null,null,null,null,null,null,"SC_2146",null,"SC_2012",0]
[null,null,null,null,null,null,null,null,null,"SC_2146",null,"SC_2179",2]
[null,null,null,null,null,null,null,null,null,"SC_2000",null,"SC_2179",2]
[null,null,null,null,null,null,null,null,null,"SC_2000",null,"SC_1521",1]
[null,null,null,null,null,null,null,null,null,"SC_2019",null,"SC_2201",2]
[null,null,null,null,null,null,null,null,null,"SC_2019",null,"SC_2201",2]
[null,null,null,null,null,null,null,null,null,"SC_2256",null,"SC_2203",2]
[null,null,null,null,null,null,null,null,null,"SC_2256",null,"SC_2203",2]
[null,null,null,null,null,null,null,null,null,"SC_2336",null,"SC_2204",0]
[null,null,null,null,null,null,null,null,null,"SC_2336",null,"SC_2204",0]
[null,null,null,null,null,null,null,null,null,"SC_2186",null,"SC_2146",2]
[null,null,null,null,null,null,null,null,null,"SC_2186",null,"SC_2146",2]
[null,null,null,null,null,null,null,null,null,"SC_1688",null,"SC_2000",2]
[null,null,null,null,null,null,null,null,null,"SC_1688",null,"SC_2000",2]
[null,null,null,null,null,null,null,null,null,"SC_2192",null,"SC_2019",2]
[null,null,null,null,null,null,null,null,null,"SC_2192",null,"SC_2019",2]
[null,null,null,null,null,null,null,null,null,"SC_2216",null,"SC_2027",0]
[null,null,null,null,null,null,null,null,null,"SC_2216",null,"SC_2027",0]
[null,null,null,null,null,null,null,null,null,"SC_2187",null,"SC_2027",0]
[null,null,null,null,null,null,null,null,null,"SC_2187",null,"SC_2256",2]
[null,null,null,null,null,null,null,null,null,"SC_2122",null,"SC_2256",2]
[null,null,null,null,null,null,null,null,null,"SC_2122",null,"SC_2336",{"$f":"COUNTIF($J$2:$J$144,L131)","v":2}]
[null,null,null,null,null,null,null,null,null,"SC_1741",null,"SC_2336",2]
[null,null,null,null,null,null,null,null,null,"SC_1741",null,"SC_2186",2]
[null,null,null,null,null,null,null,null,null,"SC_170",null,"SC_2186",2]
[null,null,null,null,null,null,null,null,null,"SC_170",null,"SC_1688",2]
[null,null,null,null,null,null,null,null,null,"SC_829",null,"SC_1688",2]
[null,null,null,null,null,null,null,null,null,"SC_829",null,"SC_2192",2]
[null,null,null,null,null,null,null,null,null,"SC_436",null,"SC_2192",2]
[null,null,null,null,null,null,null,null,null,"SC_436",null,"SC_2216",2]
[null,null,null,null,null,null,null,null,null,"SC_484",null,"SC_2216",2]
[null,null,null,null,null,null,null,null,null,"SC_501",null,"SC_2187",2]
[null,null,null,null,null,null,null,null,null,"SC_501",null,"SC_2187",2]
[null,null,null,null,null,null,null,null,null,"SC_545",null,"SC_2122",2]
[null,null,null,null,null,null,null,null,null,"SC_545",null,"SC_2122",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_1741",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_1741",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_68",0]
[null,null,null,null,null,null,null,null,null,null,null,"SC_170",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_170",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_829",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_829",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_436",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_436",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_484",1]
[null,null,null,null,null,null,null,null,null,null,null,"SC_501",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_501",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_545",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_545",2]

{"sheet":"IT-TA","index":4,"n_rows":133,"n_cols":10,"rows_kept":133,"cut":false,"hidden":false,"merged":[]}
[null,"Codigo","Nombre","Capacidad","Licencia Ambiental obtenida","Año de entrada","P","Total",null,"Año de Referencia"]
[null,{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_410_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N2),\"\",InfoPro!N2)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$J$2)","v":2},{"$f":"IF(E2=\"SI\",100,IF(E2=\"NO\",0,\"\"))","v":0},{"$f":"IF(G2=\"\",\"\",(G2))","v":0},null,2023]
[null,{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_458_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N3),\"\",InfoPro!N3)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$J$2)","v":1},{"$f":"IF(E3=\"SI\",100,IF(E3=\"NO\",0,\"\"))","v":0},{"$f":"IF(G3=\"\",\"\",(G3))","v":0}]
[null,{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_458_A2"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N4),\"\",InfoPro!N4)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_478_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N5),\"\",InfoPro!N5)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_478_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N6),\"\",InfoPro!N6)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_491_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Florida - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N7),\"\",InfoPro!N7)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_519_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N8),\"\",InfoPro!N8)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_492_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N9),\"\",InfoPro!N9)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_492_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N10),\"\",InfoPro!N10)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_826_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PARQUE SOLAR HELIOS LANCEROS 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N11),\"\",InfoPro!N11)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_827_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N12),\"\",InfoPro!N12)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_827_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N13),\"\",InfoPro!N13)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_722_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N14),\"\",InfoPro!N14)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_722_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N15),\"\",InfoPro!N15)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_958_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"DSE NEIVA SUR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N16),\"\",InfoPro!N16)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1004_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"EXCEDENTES AUTOGENERACIÓN VAO HUILA"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":7.5},{"$f":"IF(ISBLANK(InfoPro!N17),\"\",InfoPro!N17)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1104_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N18),\"\",InfoPro!N18)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1104_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N19),\"\",InfoPro!N19)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1331_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":200},{"$f":"IF(ISBLANK(InfoPro!N20),\"\",InfoPro!N20)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_806_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!N21),\"\",InfoPro!N21)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_764_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":80},{"$f":"IF(ISBLANK(InfoPro!N22),\"\",InfoPro!N22)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1231_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Palermo 1"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":50},{"$f":"IF(ISBLANK(InfoPro!N23),\"\",InfoPro!N23)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1246_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Palermo 2"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N24),\"\",InfoPro!N24)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1214_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N25),\"\",InfoPro!N25)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$J$2)","v":5},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1334_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N26),\"\",InfoPro!N26)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1334_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N27),\"\",InfoPro!N27)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1273_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Santa Clara DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N28),\"\",InfoPro!N28)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_806_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!N29),\"\",InfoPro!N29)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1248_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N30),\"\",InfoPro!N30)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1248_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N31),\"\",InfoPro!N31)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_871_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PARQUE SOLAR SANTA LUCIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N32),\"\",InfoPro!N32)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1214_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N33),\"\",InfoPro!N33)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$J$2)","v":5},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1126_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar Escobal 9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N34),\"\",InfoPro!N34)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$J$2)","v":7},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_764_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":80},{"$f":"IF(ISBLANK(InfoPro!N35),\"\",InfoPro!N35)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_661_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!N36),\"\",InfoPro!N36)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_661_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":45},{"$f":"IF(ISBLANK(InfoPro!N37),\"\",InfoPro!N37)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1337_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":15},{"$f":"IF(ISBLANK(InfoPro!N38),\"\",InfoPro!N38)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1337_A2"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!N39),\"\",InfoPro!N39)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1482_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Proyecto de Autogeneración Con InyecciónCero CEMEX_0MW (AUTOGENERACIÓN)"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":0},{"$f":"IF(ISBLANK(InfoPro!N40),\"\",InfoPro!N40)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1043_A2"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N41),\"\",InfoPro!N41)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1043_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N42),\"\",InfoPro!N42)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1410_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":60},{"$f":"IF(ISBLANK(InfoPro!N43),\"\",InfoPro!N43)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1410_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":60},{"$f":"IF(ISBLANK(InfoPro!N44),\"\",InfoPro!N44)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_857_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":125},{"$f":"IF(ISBLANK(InfoPro!N45),\"\",InfoPro!N45)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_880_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":60},{"$f":"IF(ISBLANK(InfoPro!N46),\"\",InfoPro!N46)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_880_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":60},{"$f":"IF(ISBLANK(InfoPro!N47),\"\",InfoPro!N47)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1235_A1"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"PROYECTO FOTOVOLTAICO AIPE"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N48),\"\",InfoPro!N48)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_857_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":125},{"$f":"IF(ISBLANK(InfoPro!N49),\"\",InfoPro!N49)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1694_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N50),\"\",InfoPro!N50)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1694_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N51),\"\",InfoPro!N51)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1666_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N52),\"\",InfoPro!N52)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1666_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N53),\"\",InfoPro!N53)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1668_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N54),\"\",InfoPro!N54)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1668_A2"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N55),\"\",InfoPro!N55)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1577_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N56),\"\",InfoPro!N56)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1578_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N57),\"\",InfoPro!N57)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1583_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N58),\"\",InfoPro!N58)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1577_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N59),\"\",InfoPro!N59)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1578_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N60),\"\",InfoPro!N60)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1583_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N61),\"\",InfoPro!N61)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1706_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"DSE NEIVA"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N62),\"\",InfoPro!N62)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_573_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N63),\"\",InfoPro!N63)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_573_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N64),\"\",InfoPro!N64)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1858_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!N65),\"\",InfoPro!N65)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$J$2)","v":4},{"$f":"IF(E65=\"SI\",100,IF(E65=\"NO\",0,\"\"))","v":0},{"$f":"IF(G65=\"\",\"\",(G65))","v":0}]
[null,{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1858_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":60},{"$f":"IF(ISBLANK(InfoPro!N66),\"\",InfoPro!N66)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1305_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N67),\"\",InfoPro!N67)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1305_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N68),\"\",InfoPro!N68)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1330_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":100},{"$f":"IF(ISBLANK(InfoPro!N69),\"\",InfoPro!N69)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1330_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":100},{"$f":"IF(ISBLANK(InfoPro!N70),\"\",InfoPro!N70)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1872_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N71),\"\",InfoPro!N71)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1872_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N72),\"\",InfoPro!N72)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1852_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":50},{"$f":"IF(ISBLANK(InfoPro!N73),\"\",InfoPro!N73)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1852_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":50},{"$f":"IF(ISBLANK(InfoPro!N74),\"\",InfoPro!N74)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1778_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Paraiso Solar _ 9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N75),\"\",InfoPro!N75)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1828_A1"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N76),\"\",InfoPro!N76)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1828_A2"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N77),\"\",InfoPro!N77)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1767_A1"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Los Rosales 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N78),\"\",InfoPro!N78)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2006_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"JUNCAL 1"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!N79),\"\",InfoPro!N79)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2038_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":40},{"$f":"IF(ISBLANK(InfoPro!N80),\"\",InfoPro!N80)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2038_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":40},{"$f":"IF(ISBLANK(InfoPro!N81),\"\",InfoPro!N81)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1777_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N82),\"\",InfoPro!N82)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_1777_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N83),\"\",InfoPro!N83)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1930_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PV José Maria Cordova"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N84),\"\",InfoPro!N84)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2004_A1"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N85),\"\",InfoPro!N85)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2004_A2"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N86),\"\",InfoPro!N86)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2151_A1"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"El Jaspe"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N87),\"\",InfoPro!N87)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2114_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":8},{"$f":"IF(ISBLANK(InfoPro!N88),\"\",InfoPro!N88)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2114_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":8},{"$f":"IF(ISBLANK(InfoPro!N89),\"\",InfoPro!N89)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2105_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":80},{"$f":"IF(ISBLANK(InfoPro!N90),\"\",InfoPro!N90)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2105_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":80},{"$f":"IF(ISBLANK(InfoPro!N91),\"\",InfoPro!N91)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_1787_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":15},{"$f":"IF(ISBLANK(InfoPro!N92),\"\",InfoPro!N92)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_1787_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":15},{"$f":"IF(ISBLANK(InfoPro!N93),\"\",InfoPro!N93)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_2191_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":125},{"$f":"IF(ISBLANK(InfoPro!N94),\"\",InfoPro!N94)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_2191_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":125},{"$f":"IF(ISBLANK(InfoPro!N95),\"\",InfoPro!N95)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1990_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Solar Escobal 8 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N96),\"\",InfoPro!N96)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$J$2)","v":7},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1936_A1"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Solar Escobal 7 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N97),\"\",InfoPro!N97)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$J$2)","v":7},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2138_A2"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":100},{"$f":"IF(ISBLANK(InfoPro!N98),\"\",InfoPro!N98)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2138_A1"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":100},{"$f":"IF(ISBLANK(InfoPro!N99),\"\",InfoPro!N99)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_2202_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Parque Fotovoltaico Fortalecillas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N100),\"\",InfoPro!N100)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2207_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N101),\"\",InfoPro!N101)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2207_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N102),\"\",InfoPro!N102)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2147_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Fotovoltaico Bateas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N103),\"\",InfoPro!N103)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2080_A1"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N104),\"\",InfoPro!N104)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2080_A2"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N105),\"\",InfoPro!N105)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2088_A1"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N106),\"\",InfoPro!N106)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2088_A2"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N107),\"\",InfoPro!N107)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2118_A1"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":50},{"$f":"IF(ISBLANK(InfoPro!N108),\"\",InfoPro!N108)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2118_A2"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":50},{"$f":"IF(ISBLANK(InfoPro!N109),\"\",InfoPro!N109)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2338_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N110),\"\",InfoPro!N110)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_1559_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N111),\"\",InfoPro!N111)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_1559_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N112),\"\",InfoPro!N112)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2310_A2"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N113),\"\",InfoPro!N113)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2310_A1"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N114),\"\",InfoPro!N114)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_1636_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"PARQUE SOLAR INTELIGENTE ZONA FRANCA SUR COLOMBIAN 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N115),\"\",InfoPro!N115)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2263_A1"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":18},{"$f":"IF(ISBLANK(InfoPro!N116),\"\",InfoPro!N116)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2263_A2"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":18},{"$f":"IF(ISBLANK(InfoPro!N117),\"\",InfoPro!N117)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_1331_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":200},{"$f":"IF(ISBLANK(InfoPro!N118),\"\",InfoPro!N118)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$J$2)","v":3},{"$f":"IF(E118=\"SI\",100,IF(E118=\"NO\",0,\"\"))","v":0},{"$f":"IF(G118=\"\",\"\",(G118))","v":0}]
[null,{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2314_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N119),\"\",InfoPro!N119)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2314_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N120),\"\",InfoPro!N120)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2327_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N121),\"\",InfoPro!N121)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2327_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N122),\"\",InfoPro!N122)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$J$2)","v":3},{"$f":"IF(E122=\"SI\",100,IF(E122=\"NO\",0,\"\"))","v":0},{"$f":"IF(G122=\"\",\"\",(G122))","v":0}]
[null,{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_2330_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":180},{"$f":"IF(ISBLANK(InfoPro!N123),\"\",InfoPro!N123)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_2330_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":180},{"$f":"IF(ISBLANK(InfoPro!N124),\"\",InfoPro!N124)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_2338_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N125),\"\",InfoPro!N125)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!N126),\"\",InfoPro!N126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!N127),\"\",InfoPro!N127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!N128),\"\",InfoPro!N128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!N129),\"\",InfoPro!N129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!N130),\"\",InfoPro!N130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!N131),\"\",InfoPro!N131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!N132),\"\",InfoPro!N132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!N133),\"\",InfoPro!N133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$J$2)","v":""},"",""]

{"sheet":"EC-RE","index":5,"n_rows":158,"n_cols":26,"rows_kept":158,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Factor emisiones sistema",0.12728300000000001,"Ton/MWh",null,"Año de Referencia",2023]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Mínimo",{"$f":"MIN(Z9:Z319)","v":-17642891.425462402}]
[null,"Costo emisiones Ton",91.94,"USD/Ton"]
[null,"TRM",4070,"COP/USD"]
[null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","tipo","Año de entrada","FP","Factor emisiones","Produccion media/a MWh/a","Emisiones evitadas Ton/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","(Beneficio)/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_410_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$3)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":22548.240000000005},{"$f":"IF(H9=\"\",\"\",+H9*($C$3-G9))","v":2870.0076319200007},{"$f":"IF($I9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$I9*$C$5)","v":211107.63668729048},{"$f":"IF($I9=\"\",\"\",(1/(1+$C$4)^(K$7+$E9))*$I9*$C$5)","v":188826.15088308635},168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,{"$f":"IF(X9=\"\",\"\",SUM(J9:X9)*$C$6)","v":6612957061.0805454},{"$f":"IF(C9=0,0,IF(Y9=\"\",\"\",Y9/(C9*1000)))","v":667975.46071520657}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_458_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$3)","v":1},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C10=\"\",\"\",+C10*F10*24*365)","v":45324.24},{"$f":"IF(H10=\"\",\"\",+H10*($C$3-G10))","v":5769.0052399200003},474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,{"$f":"IF(X10=\"\",\"\",SUM(J10:X10)*$C$6)","v":14861251645.084061},{"$f":"IF(C10=0,0,IF(Y10=\"\",\"\",Y10/(C10*1000)))","v":746796.56507960102}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_458_A2"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$3)","v":1},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C11=\"\",\"\",+C11*F11*24*365)","v":45324.24},5769.0052399200003,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,14861251645.084061,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_478_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$3)","v":1},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,14861251645.084061,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_478_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$3)","v":1},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,14861251645.084061,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_491_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Florida - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$3)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_519_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$3)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_492_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$3)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_492_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$3)","v":2},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_826_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PARQUE SOLAR HELIOS LANCEROS 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$3)","v":1},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,{"$f":"IF($I18=\"\",\"\",(1/(1+$C$4)^(J$7+$E18))*$I18*$C$5)","v":474420.69924708846},424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,14861251645.084061,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_827_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$3)","v":1},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,14861251645.084061,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_827_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$3)","v":1},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,14861251645.084061,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_722_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$3)","v":2},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_722_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$3)","v":2},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_958_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"DSE NEIVA SUR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$3)","v":3},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1004_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"EXCEDENTES AUTOGENERACIÓN VAO HUILA"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":7.5},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$3)","v":0},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$G$13,6,FALSE))","v":0},17082,2174.2482060000002,199900.38005964001,178801.77107302326,159930.02779340185,143050.11430536842,127951.80170426515,114447.04982492411,102367.66531746341,91563.206902918988,81899.11171996333,73255.019427516396,65523.273190980675,58607.578882809205,52421.805798577101,46888.913952215662,41939.994590532799,6261889198.1924543,834918.55975899391]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1104_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$3)","v":1},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1104_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$3)","v":1},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1331_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":200},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$3)","v":3},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$G$13,6,FALSE))","v":0},455520,57979.952160000001,{"$f":"IF($I27=\"\",\"\",(1/(1+$C$4)^(J$7+$E27))*$I27*$C$5)","v":3814669.7148098242},3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,119494715691.45018,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_806_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$3)","v":0},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},195457.5,-160806.20802749999,-14784522.766048349,-13224081.186089758,-11828337.375751127,-10579908.207290811,-9463245.2659130711,-8464441.2038578447,-7571056.5329676606,-6771964.6985399481,-6057213.5049552312,-5417901.1672229264,-4846065.4447432254,-4334584.4765145145,-3877088.0827500126,-3467878.4282200476,-3101859.0592308119,-463125899918.38806,-17642891.425462402]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_764_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":80},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$3)","v":3},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$G$13,6,FALSE))","v":0},182208.00000000003,23191.980864000005,1525867.8859239302,1364819.2181788282,1220768.5314658573,1091921.7633862768,976674.2069644694,873590.52501294226,781386.87389350834,698914.91403712728,625147.50808329822,559165.92851815594,500148.41549030045,447359.94229901652,400143.06109035475,357909.71474987001,320133.91301419504,47797886276.580101,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1231_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Palermo 1"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":50},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$3)","v":1},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,1192011.8071534885,1066200.1852893457,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,37339828253.980049,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1246_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Palermo 2"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$3)","v":1},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1214_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$3)","v":5},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,35435.216221383394,31695.18445562022,4732278463.912035,478007.9256476803]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1334_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$3)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1334_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$3)","v":3},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1273_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Santa Clara DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$3)","v":1},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_806_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$3)","v":0},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$G$13,6,FALSE))","v":0.95},195457.5,-160806.20802749999,-14784522.766048349,-13224081.186089758,-11828337.375751127,-10579908.207290811,-9463245.2659130711,-8464441.2038578447,-7571056.5329676606,-6771964.6985399481,-6057213.5049552312,-5417901.1672229264,-4846065.4447432254,-4334584.4765145145,-3877088.0827500126,-3467878.4282200476,-3101859.0592308119,-463125899918.38806,-17642891.425462402]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1248_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$3)","v":1},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,{"$f":"IF($I37=\"\",\"\",(1/(1+$C$4)^(J$7+$E37))*$I37*$C$5)","v":236018.33781639076},211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1248_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$3)","v":1},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_871_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PARQUE SOLAR SANTA LUCIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$3)","v":1},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C39=\"\",\"\",+C39*F39*24*365)","v":22548.240000000005},{"$f":"IF(H39=\"\",\"\",+H39*($C$3-G39))","v":2870.0076319200007},236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1214_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$3)","v":5},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,35435.216221383394,31695.18445562022,4732278463.912035,478007.9256476803]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1126_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar Escobal 9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$3)","v":7},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,71228.363919750438,63710.522289580025,56986.155894078729,50971.51689989154,7610348885.5233097,382429.59223735222]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_764_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":80},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$3)","v":3},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$G$13,6,FALSE))","v":0},182208.00000000003,23191.980864000005,1525867.8859239302,1364819.2181788282,1220768.5314658573,1091921.7633862768,976674.2069644694,873590.52501294226,781386.87389350834,698914.91403712728,625147.50808329822,559165.92851815594,500148.41549030045,447359.94229901652,400143.06109035475,357909.71474987001,320133.91301419504,47797886276.580101,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_661_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$3)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$G$13,6,FALSE))","v":0},102492,13045.489236000001,959580.16676041123,858300.68583221058,767710.81022559083,686682.29894954467,614205.9919047805,549379.24141751393,491394.67031977995,439530.11656509835,393139.63914588408,351645.47329685523,314530.83479146264,281333.48371329397,251639.96754319678,225080.47186332449,201324.21454680184,30058895732.184303,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_661_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":45},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$3)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$G$13,6,FALSE))","v":0},102492,13045.489236000001,959580.16676041123,858300.68583221058,767710.81022559083,686682.29894954467,614205.9919047805,549379.24141751393,491394.67031977995,439530.11656509835,393139.63914588408,351645.47329685523,314530.83479146264,281333.48371329397,251639.96754319678,225080.47186332449,201324.21454680184,30058895732.184303,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1337_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":15},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$3)","v":1},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$G$13,6,FALSE))","v":0},34164,4348.4964120000004,357603.54214604653,319860.0555868037,286100.22861073684,255903.6034085303,228894.09964984821,204735.33063492682,183126.41380583798,163798.22343992666,146510.03885503279,131046.54638196135,117215.15776561841,104843.6115971542,93777.827904431324,83879.989181065597,75026.823954441497,11201948476.194017,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1337_A2"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$3)","v":1},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$G$13,6,FALSE))","v":0},34164,4348.4964120000004,357603.54214604653,319860.0555868037,286100.22861073684,255903.6034085303,228894.09964984821,204735.33063492682,183126.41380583798,163798.22343992666,146510.03885503279,131046.54638196135,117215.15776561841,104843.6115971542,93777.827904431324,83879.989181065597,75026.823954441497,11201948476.194017,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1482_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Proyecto de Autogeneración Con InyecciónCero CEMEX_0MW (AUTOGENERACIÓN)"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":0},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$3)","v":1},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$G$13,6,FALSE))","v":0},0,0,{"$f":"IF($I47=\"\",\"\",(1/(1+$C$4)^(J$7+$E47))*$I47*$C$5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1043_A2"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$3)","v":1},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1043_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$3)","v":1},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1410_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":60},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$3)","v":3},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,1144400.9144429474,1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,240100.43476064623,35848414707.435074,597473.57845725119]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1410_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":60},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$3)","v":3},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,1144400.9144429474,1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,240100.43476064623,35848414707.435074,597473.57845725119]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_857_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":125},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$3)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$G$13,6,FALSE))","v":0},624150,79443.684450000001,5226831.0996192303,4675161.9853481492,4181719.1282183807,3740357.00198424,3345578.7137605012,2992467.5436140443,2676625.7098515602,2394119.5973627553,2141430.7668718747,1915412.1349480094,1713248.7790232645,1532422.8792694674,1370682.3607061428,1226012.8449965497,1096612.5626087207,163730740250.30435,1309845.9220024347]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_880_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":60},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$3)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,1144400.9144429474,1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,240100.43476064623,35848414707.435074,597473.57845725119]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_880_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":60},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$3)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,1144400.9144429474,1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,240100.43476064623,35848414707.435074,597473.57845725119]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1235_A1"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"PROYECTO FOTOVOLTAICO AIPE"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$3)","v":3},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_857_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":125},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$3)","v":3},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$G$13,6,FALSE))","v":0},624150,79443.684450000001,5226831.0996192303,4675161.9853481492,4181719.1282183807,3740357.00198424,3345578.7137605012,2992467.5436140443,2676625.7098515602,2394119.5973627553,2141430.7668718747,1915412.1349480094,1713248.7790232645,1532422.8792694674,1370682.3607061428,1226012.8449965497,1096612.5626087207,163730740250.30435,1309845.9220024347]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1694_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$3)","v":3},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,{"$f":"IF($I57=\"\",\"\",(1/(1+$C$4)^(J$7+$E57))*$I57*$C$5)","v":188826.15088308635},168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1694_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$3)","v":3},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1666_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$3)","v":3},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1666_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$3)","v":3},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1668_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$3)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1668_A2"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$3)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1577_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$3)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1578_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$3)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1583_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$3)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1577_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$3)","v":3},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1578_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$3)","v":3},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,{"$f":"IF($I67=\"\",\"\",(1/(1+$C$4)^(J$7+$E67))*$I67*$C$5)","v":379559.63662357756},339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1583_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$3)","v":3},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1706_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"DSE NEIVA"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$3)","v":2},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_573_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$3)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_573_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$3)","v":3},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C71=\"\",\"\",+C71*F71*24*365)","v":22548.240000000005},{"$f":"IF(H71=\"\",\"\",+H71*($C$3-G71))","v":2870.0076319200007},188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1858_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$3)","v":4},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,240100.43476064623,214758.88619020235,{"$f":"IF(X72=\"\",\"\",SUM(J72:X72)*$C$6)","v":32064771652.446392},{"$f":"IF(C72=0,0,IF(Y72=\"\",\"\",Y72/(C72*1000)))","v":534412.86087410653}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1858_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":60},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$3)","v":4},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$G$13,6,FALSE))","v":0},136656,17393.985648000002,1023614.4136341212,915576.39859939285,818941.3225397073,732505.6552233519,655192.89375970664,586040.15542013117,524186.1855278454,468860.63106247364,419374.44638861681,375111.3116177253,335519.95672426239,300107.29581776599,268432.28606240248,240100.43476064623,214758.88619020235,32064771652.446392,534412.86087410653]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1305_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$3)","v":1},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,14861251645.084061,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1305_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$3)","v":1},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,14861251645.084061,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1330_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":100},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$3)","v":2},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,2132400.3705786914,1907334.8574049121,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,66797546071.520645,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1330_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":100},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$3)","v":2},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,{"$f":"IF($I77=\"\",\"\",(1/(1+$C$4)^(J$7+$E77))*$I77*$C$5)","v":2132400.3705786914},1907334.8574049121,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,66797546071.520645,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1872_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$3)","v":1},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1872_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$3)","v":1},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1852_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":50},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$3)","v":2},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,1066200.1852893457,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,223693.57171866871,33398773035.760323,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1852_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":50},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$3)","v":2},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,1066200.1852893457,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,223693.57171866871,33398773035.760323,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1778_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Paraiso Solar _ 9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$3)","v":1},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1828_A1"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$3)","v":1},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1828_A2"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$3)","v":1},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1767_A1"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Los Rosales 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$3)","v":1},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2006_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"JUNCAL 1"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$3)","v":1},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$G$13,6,FALSE))","v":0},11160.240000000003,1420.5088279200006,116817.15710104191,104487.61815835592,93459.408012840737,83595.177113453261,74772.072552283775,66880.208007409456,59821.29517657376,53507.419657042723,47859.946025977399,42808.53848477405,38290.284870102027,34248.913121737052,30634.090448780913,27400.796465814772,24508.762491784233,3659303168.8900466,746796.56507960137]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2038_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":40},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$3)","v":3},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$G$13,6,FALSE))","v":0},91104.000000000015,11595.990432000002,{"$f":"IF($I87=\"\",\"\",(1/(1+$C$4)^(J$7+$E87))*$I87*$C$5)","v":762933.94296196511},682409.60908941412,610384.26573292864,545960.88169313839,488337.1034822347,436795.26250647113,390693.43694675417,349457.45701856364,312573.75404164911,279582.96425907797,250074.20774515023,223679.97114950826,200071.53054517737,178954.857374935,160066.95650709752,23898943138.290051,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2038_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":40},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$3)","v":3},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$G$13,6,FALSE))","v":0},91104.000000000015,11595.990432000002,762933.94296196511,682409.60908941412,610384.26573292864,545960.88169313839,488337.1034822347,436795.26250647113,390693.43694675417,349457.45701856364,312573.75404164911,279582.96425907797,250074.20774515023,223679.97114950826,200071.53054517737,178954.857374935,160066.95650709752,23898943138.290051,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1777_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$3)","v":1},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,14861251645.084061,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_1777_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$3)","v":1},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,14861251645.084061,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1930_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PV José Maria Cordova"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$3)","v":2},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2004_A1"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$3)","v":2},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2004_A2"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$3)","v":2},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C93=\"\",\"\",+C93*F93*24*365)","v":45324.24},5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2151_A1"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"El Jaspe"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$3)","v":1},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,14861251645.084061,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2114_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":8},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$3)","v":1},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$G$13,6,FALSE))","v":0},18220.8,2319.1980864000002,190721.88914455817,170592.02964629533,152586.78859239299,136481.92181788283,122076.85314658571,109192.17633862764,97667.420696446934,87359.052501294209,78138.687389350816,69891.491403712716,62514.750808329816,55916.592851815578,50014.841549030039,44735.994229901655,40014.306109035468,5974372520.6368065,746796.56507960078]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2114_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":8},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$3)","v":1},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$G$13,6,FALSE))","v":0},18220.8,2319.1980864000002,190721.88914455817,170592.02964629533,152586.78859239299,136481.92181788283,122076.85314658571,109192.17633862764,97667.420696446934,87359.052501294209,78138.687389350816,69891.491403712716,62514.750808329816,55916.592851815578,50014.841549030039,44735.994229901655,40014.306109035468,5974372520.6368065,746796.56507960078]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2105_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":80},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$3)","v":3},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$G$13,6,FALSE))","v":0},182208.00000000003,23191.980864000005,{"$f":"IF($I97=\"\",\"\",(1/(1+$C$4)^(J$7+$E97))*$I97*$C$5)","v":1525867.8859239302},1364819.2181788282,1220768.5314658573,1091921.7633862768,976674.2069644694,873590.52501294226,781386.87389350834,698914.91403712728,625147.50808329822,559165.92851815594,500148.41549030045,447359.94229901652,400143.06109035475,357909.71474987001,320133.91301419504,47797886276.580101,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2105_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":80},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$3)","v":3},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$G$13,6,FALSE))","v":0},182208.00000000003,23191.980864000005,1525867.8859239302,1364819.2181788282,1220768.5314658573,1091921.7633862768,976674.2069644694,873590.52501294226,781386.87389350834,698914.91403712728,625147.50808329822,559165.92851815594,500148.41549030045,447359.94229901652,400143.06109035475,357909.71474987001,320133.91301419504,47797886276.580101,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_1787_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":15},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$3)","v":4},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$G$13,6,FALSE))","v":0},34164,4348.4964120000004,255903.6034085303,228894.09964984821,204735.33063492682,183126.41380583798,163798.22343992666,146510.03885503279,131046.54638196135,117215.15776561841,104843.6115971542,93777.827904431324,83879.989181065597,75026.823954441497,67108.071515600619,60025.108690161556,53689.721547550587,8016192913.111598,534412.86087410653]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_1787_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":15},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$3)","v":4},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$G$13,6,FALSE))","v":0},34164,4348.4964120000004,255903.6034085303,228894.09964984821,204735.33063492682,183126.41380583798,163798.22343992666,146510.03885503279,131046.54638196135,117215.15776561841,104843.6115971542,93777.827904431324,83879.989181065597,75026.823954441497,67108.071515600619,60025.108690161556,53689.721547550587,8016192913.111598,534412.86087410653]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_2191_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":125},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$3)","v":3},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$G$13,6,FALSE))","v":0},624150,79443.684450000001,5226831.0996192303,4675161.9853481492,4181719.1282183807,3740357.00198424,3345578.7137605012,2992467.5436140443,2676625.7098515602,2394119.5973627553,2141430.7668718747,1915412.1349480094,1713248.7790232645,1532422.8792694674,1370682.3607061428,1226012.8449965497,1096612.5626087207,163730740250.30435,1309845.9220024347]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_2191_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":125},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$3)","v":3},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$G$13,6,FALSE))","v":0},624150,79443.684450000001,5226831.0996192303,4675161.9853481492,4181719.1282183807,3740357.00198424,3345578.7137605012,2992467.5436140443,2676625.7098515602,2394119.5973627553,2141430.7668718747,1915412.1349480094,1713248.7790232645,1532422.8792694674,1370682.3607061428,1226012.8449965497,1096612.5626087207,163730740250.30435,1309845.9220024347]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1990_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Solar Escobal 8 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$3)","v":7},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,{"$f":"IF(H103=\"\",\"\",+H103*($C$3-G103))","v":5769.0052399200003},242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,71228.363919750438,63710.522289580025,56986.155894078729,50971.51689989154,7610348885.5233097,382429.59223735222]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1936_A1"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Solar Escobal 7 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$3)","v":7},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,71228.363919750438,63710.522289580025,56986.155894078729,50971.51689989154,7610348885.5233097,382429.59223735222]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2138_A2"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":100},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$3)","v":4},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,357931.47698367055,53441286087.410645,534412.86087410641]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2138_A1"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":100},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$3)","v":4},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,357931.47698367055,53441286087.410645,534412.86087410641]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_2202_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Parque Fotovoltaico Fortalecillas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$3)","v":1},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C107=\"\",\"\",+C107*F107*24*365)","v":22548.240000000005},{"$f":"IF(H107=\"\",\"\",+H107*($C$3-G107))","v":2870.0076319200007},236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,{"$f":"IF(X107=\"\",\"\",SUM(J107:X107)*$C$6)","v":7393285994.2880507},{"$f":"IF(C107=0,0,IF(Y107=\"\",\"\",Y107/(C107*1000)))","v":746796.56507960113}]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2207_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$3)","v":1},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2207_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$3)","v":1},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C109=\"\",\"\",+C109*F109*24*365)","v":22548.240000000005},{"$f":"IF(H109=\"\",\"\",+H109*($C$3-G109))","v":2870.0076319200007},236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,{"$f":"IF(X109=\"\",\"\",SUM(J109:X109)*$C$6)","v":7393285994.2880507},{"$f":"IF(C109=0,0,IF(Y109=\"\",\"\",Y109/(C109*1000)))","v":746796.56507960113}]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2147_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Fotovoltaico Bateas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$3)","v":1},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2080_A1"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$3)","v":2},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2080_A2"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$3)","v":2},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2088_A1"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$3)","v":2},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,{"$f":"IF($I113=\"\",\"\",(1/(1+$C$4)^(J$7+$E113))*$I113*$C$5)","v":211107.63668729048},188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2088_A2"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$3)","v":2},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,6612957061.0805454,667975.46071520657]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2118_A1"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":50},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$3)","v":1},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,1192011.8071534885,1066200.1852893457,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,37339828253.980049,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2118_A2"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":50},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$3)","v":1},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,1192011.8071534885,1066200.1852893457,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,37339828253.980049,746796.56507960102]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2338_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$3)","v":3},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_1559_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$3)","v":1},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_1559_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$3)","v":1},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2310_A2"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$3)","v":3},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2310_A1"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$3)","v":3},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_1636_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"PARQUE SOLAR INTELIGENTE ZONA FRANCA SUR COLOMBIAN 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$3)","v":3},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2263_A1"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":18},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$3)","v":1},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$G$13,6,FALSE))","v":0},40996.799999999996,5218.1956943999994,429124.25057525578,383832.06670416438,343320.27433288412,307084.32409023627,274672.9195798178,245682.39676191215,219751.69656700554,196557.86812791196,175812.04662603932,157255.85565835357,140658.18931874208,125812.33391658502,112533.39348531756,100655.98701727869,90032.188745329782,13442338171.432814,746796.56507960078]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2263_A2"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":18},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$3)","v":1},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$G$13,6,FALSE))","v":0},40996.799999999996,5218.1956943999994,429124.25057525578,383832.06670416438,343320.27433288412,307084.32409023627,274672.9195798178,245682.39676191215,219751.69656700554,196557.86812791196,175812.04662603932,157255.85565835357,140658.18931874208,125812.33391658502,112533.39348531756,100655.98701727869,90032.188745329782,13442338171.432814,746796.56507960078]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_1331_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":200},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$3)","v":3},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C125=\"\",\"\",+C125*F125*24*365)","v":455520},{"$f":"IF(H125=\"\",\"\",+H125*($C$3-G125))","v":57979.952160000001},3814669.7148098242,3412048.0454470702,3051921.3286646428,2729804.4084656914,2441685.5174111729,2183976.3125323551,1953467.1847337703,1747287.2850928179,1562868.7702082451,1397914.8212953894,1250371.038725751,1118399.8557475412,1000357.6527258867,894774.28687467484,800334.78253548744,{"$f":"IF(X125=\"\",\"\",SUM(J125:X125)*$C$6)","v":119494715691.45018},{"$f":"IF(C125=0,0,IF(Y125=\"\",\"\",Y125/(C125*1000)))","v":597473.57845725096}]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2314_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$3)","v":3},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C126=\"\",\"\",+C126*F126*24*365)","v":22548.240000000005},{"$f":"IF(H126=\"\",\"\",+H126*($C$3-G126))","v":2870.0076319200007},188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,{"$f":"IF(X126=\"\",\"\",SUM(J126:X126)*$C$6)","v":5914988426.7267857},{"$f":"IF(C126=0,0,IF(Y126=\"\",\"\",Y126/(C126*1000)))","v":597473.57845725107}]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2314_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$3)","v":3},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2327_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$3)","v":3},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C128=\"\",\"\",+C128*F128*24*365)","v":45324.24},{"$f":"IF(H128=\"\",\"\",+H128*($C$3-G128))","v":5769.0052399200003},379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,{"$f":"IF(X128=\"\",\"\",SUM(J128:X128)*$C$6)","v":11889724211.299295},{"$f":"IF(C128=0,0,IF(Y128=\"\",\"\",Y128/(C128*1000)))","v":597473.57845725107}]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2327_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$3)","v":3},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,{"$f":"IF($I129=\"\",\"\",(1/(1+$C$4)^(J$7+$E129))*$I129*$C$5)","v":379559.63662357756},339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,79633.310862280996,11889724211.299295,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_2330_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":180},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$3)","v":3},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$G$13,6,FALSE))","v":0},409968,52181.956944000005,3433202.7433288423,3070843.2409023633,2746729.1957981787,2456823.967619122,2197516.9656700557,1965578.6812791198,1758120.4662603934,1572558.5565835363,1406581.8931874209,1258123.3391658505,1125333.9348531759,1006559.8701727871,900321.88745329797,805296.85818720737,720301.3042819387,107545244122.30519,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_2330_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":180},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$3)","v":3},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$G$13,6,FALSE))","v":0},409968,52181.956944000005,3433202.7433288423,3070843.2409023633,2746729.1957981787,2456823.967619122,2197516.9656700557,1965578.6812791198,1758120.4662603934,1572558.5565835363,1406581.8931874209,1258123.3391658505,1125333.9348531759,1006559.8701727871,900321.88745329797,805296.85818720737,720301.3042819387,107545244122.30519,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_2338_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$3)","v":3},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,44291.327200296415,39616.571735506637,5914988426.7267857,597473.57845725107]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$3)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$3)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$3)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$3)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$3)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$3)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$3)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$3)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$3)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$3)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$3)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$3)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$3)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$3)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I146=\"\",\"\",(1/(1+$C$4)^(J$7+$E146))*$I146*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$3)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$3)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$3)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$3)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$3)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!F145),\"\",InfoPro!F145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$G$3)","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!F146),\"\",InfoPro!F146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$G$3)","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!F147),\"\",InfoPro!F147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$G$3)","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!F148),\"\",InfoPro!F148)","v":""},{"$f":"IF(ISBLANK(InfoPro!I148),\"\",YEAR(InfoPro!I148)-$G$3)","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!F149),\"\",InfoPro!F149)","v":""},{"$f":"IF(ISBLANK(InfoPro!I149),\"\",YEAR(InfoPro!I149)-$G$3)","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!F150),\"\",InfoPro!F150)","v":""},{"$f":"IF(ISBLANK(InfoPro!I150),\"\",YEAR(InfoPro!I150)-$G$3)","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!F151),\"\",InfoPro!F151)","v":""},{"$f":"IF(ISBLANK(InfoPro!I151),\"\",YEAR(InfoPro!I151)-$G$3)","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]

{"sheet":"EC-RP","index":6,"n_rows":159,"n_cols":26,"rows_kept":159,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",192057,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",null,2023]
[null,null,null,null,null,"Mínimo",null,{"$f":"MIN(Z8:Z325)","v":-4303623.7421869002}]
[]
[null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Precio de oferta","Desviacion","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_410_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$H$3)","v":2},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B8=\"\",\"\",($C$2-(G8))/$C$2)","v":0.56483127404885003},{"$f":"IF(C8=\"\",\"\",+C8*F8*24*365)","v":22548.240000000005},{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(J$6+$E8))*$I8*$C$2*$H8)","v":1956941834.5051382},{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(K$6+$E8))*$I8*$C$2*$H8)","v":1750395200.8096051},1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(X$6+$E8))*$I8*$C$2*$H8)","v":410575157.12899655},{"$f":"IF(X8=\"\",\"\",SUM(J8:X8))","v":15061744185.150415},{"$f":"IF(C8=0,0,IF(Y8=\"\",\"\",Y8/(C8*1000)))","v":1521388.3015303449}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_458_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$H$3)","v":1},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B9=\"\",\"\",($C$2-(G9))/$C$2)","v":0.56483127404885003},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":45324.24},4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,{"$f":"IF(X9=\"\",\"\",SUM(J9:X9))","v":33848151210.107414},{"$f":"IF(C9=0,0,IF(Y9=\"\",\"\",Y9/(C9*1000)))","v":1700912.1211109255}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_458_A2"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$H$3)","v":1},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,33848151210.107414,{"$f":"IF(C10=0,0,IF(Y10=\"\",\"\",Y10/(C10*1000)))","v":1700912.1211109255}]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_478_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$H$3)","v":1},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_478_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$H$3)","v":1},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_491_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Florida - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$H$3)","v":2},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_519_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$H$3)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_492_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$H$3)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_492_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$H$3)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_826_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PARQUE SOLAR HELIOS LANCEROS 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$H$3)","v":1},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,{"$f":"IF($I17=\"\",\"\",(1/(1+$C$3)^(J$6+$E17))*$I17*$C$2*$H17)","v":4397821547.7209291},3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_827_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$H$3)","v":1},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_827_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$H$3)","v":1},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_722_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$H$3)","v":2},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_722_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$H$3)","v":2},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_958_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"DSE NEIVA SUR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$H$3)","v":3},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1004_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"EXCEDENTES AUTOGENERACIÓN VAO HUILA"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":7.5},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$H$3)","v":0},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,17082,1853051943.5999999,1657470432.5581396,1482531692.8069227,1326056970.3103065,1186097468.971652,1060910079.581084,948935670.46608579,848779669.4687711,759194695.41034985,679065022.72839892,607392685.80357683,543285049.91375399,485943694.01945788,434654466.92259204,388778592.954018,14262148135.515112,1901619.7514020149]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1104_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$H$3)","v":1},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1104_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$H$3)","v":1},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1331_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":200},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$H$3)","v":3},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,455520,{"$f":"IF($I26=\"\",\"\",(1/(1+$C$3)^(J$6+$E26))*$I26*$C$2*$H26)","v":35361519208.274849},31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_806_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$H$3)","v":0},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,195457.5,-14677978691.25,-13128782371.422182,-11743096933.293547,-10503664519.940559,-9395048765.5997868,-8403442545.259202,-7516496015.4375677,-6723162804.5058756,-6013562436.9462223,-5378857278.1272116,-4811142467.0189724,-4303347466.0277052,-3849148001.8136892,-3442887300.3700266,-3079505635.3935838,-112970123232.40613,-4303623.7421869002]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_764_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":80},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$H$3)","v":3},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,182208.00000000003,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971586,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133768,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1231_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Palermo 1"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":50},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$H$3)","v":1},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,11049802883.72093,9883544618.7128181,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,85045606055.54628,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1246_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Palermo 2"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$H$3)","v":1},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1214_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$H$3)","v":5},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,328480097.2931127,293810462.6950919,10778289799.554996,1088716.1413691915]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1334_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$H$3)","v":3},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1334_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$H$3)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1273_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Santa Clara DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$H$3)","v":1},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_806_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$H$3)","v":0},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},-0.39100631583332029,195457.5,-14677978691.25,-13128782371.422182,-11743096933.293547,-10503664519.940559,-9395048765.5997868,-8403442545.259202,-7516496015.4375677,-6723162804.5058756,-6013562436.9462223,-5378857278.1272116,-4811142467.0189724,-4303347466.0277052,-3849148001.8136892,-3442887300.3700266,-3079505635.3935838,-112970123232.40613,-4303623.7421869002]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1248_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$H$3)","v":1},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,{"$f":"IF($I36=\"\",\"\",(1/(1+$C$3)^(J$6+$E36))*$I36*$C$2*$H36)","v":2187860970.9767447},1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1248_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$H$3)","v":1},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_871_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PARQUE SOLAR SANTA LUCIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$H$3)","v":1},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,{"$f":"IF(C38=\"\",\"\",+C38*F38*24*365)","v":22548.240000000005},2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1214_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$H$3)","v":5},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,328480097.2931127,293810462.6950919,10778289799.554996,1088716.1413691915]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1126_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar Escobal 9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$H$3)","v":7},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,660278175.36696362,590588707.84164917,528254658.17678815,472499694.25473017,17333414842.21994,871025.87146833865]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_764_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":80},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$H$3)","v":3},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,182208.00000000003,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971586,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133768,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_661_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$H$3)","v":2},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,102492,8895190156.8415375,7956341821.8618402,7116584813.8299112,6365460477.4865036,5693614022.7965145,5092678016.8126259,4555168172.4620991,4074390136.3703923,3644356114.8214607,3259710299.4825234,2915662164.1167474,2607926801.535552,2332671557.7241077,2086468298.5009911,1866250714.2227106,68462473568.865509,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_661_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":45},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$H$3)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,102492,8895190156.8415375,7956341821.8618402,7116584813.8299112,6365460477.4865036,5693614022.7965145,5092678016.8126259,4555168172.4620991,4074390136.3703923,3644356114.8214607,3259710299.4825234,2915662164.1167474,2607926801.535552,2332671557.7241077,2086468298.5009911,1866250714.2227106,68462473568.865509,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1337_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":15},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$H$3)","v":1},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,34164,3314940865.1162791,2965063385.6138453,2652113940.6206131,2372194937.9433041,2121820159.162168,1897871340.9321716,1697559338.9375422,1518389390.8206997,1358130045.4567978,1214785371.6071537,1086570099.827508,971887388.03891575,869308933.84518409,777557185.90803599,695489432.83366382,25513681816.663883,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1337_A2"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$H$3)","v":1},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,34164,3314940865.1162791,2965063385.6138453,2652113940.6206131,2372194937.9433041,2121820159.162168,1897871340.9321716,1697559338.9375422,1518389390.8206997,1358130045.4567978,1214785371.6071537,1086570099.827508,971887388.03891575,869308933.84518409,777557185.90803599,695489432.83366382,25513681816.663883,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1482_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Proyecto de Autogeneración Con InyecciónCero CEMEX_0MW (AUTOGENERACIÓN)"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":0},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$H$3)","v":1},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,0,{"$f":"IF($I46=\"\",\"\",(1/(1+$C$3)^(J$6+$E46))*$I46*$C$2*$H46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1043_A2"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$H$3)","v":1},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1043_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$H$3)","v":1},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1410_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":60},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$H$3)","v":3},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,136656,10608455762.482452,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1410_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":60},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$H$3)","v":3},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,136656,10608455762.482452,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_857_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":125},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$H$3)","v":3},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,624150,48452081607.491982,43338176750.887283,38764022138.539612,34672649497.799294,31013103307.512783,27739806178.45509,24811991215.076107,22193194288.976841,19850799900.694855,17755634973.787884,15881605522.171635,14205371665.627581,12706056945.999626,11364988323.792149,10165463616.987612,372914945933.80035,2983319.5674704029]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_880_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":60},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$H$3)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,136656,10608455762.482452,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_880_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":60},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$H$3)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,136656,10608455762.482452,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1235_A1"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"PROYECTO FOTOVOLTAICO AIPE"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$H$3)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_857_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":125},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$H$3)","v":3},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,624150,48452081607.491982,43338176750.887283,38764022138.539612,34672649497.799294,31013103307.512783,27739806178.45509,24811991215.076107,22193194288.976841,19850799900.694855,17755634973.787884,15881605522.171635,14205371665.627581,12706056945.999626,11364988323.792149,10165463616.987612,372914945933.80035,2983319.5674704029]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1694_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$H$3)","v":3},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,{"$f":"IF($I56=\"\",\"\",(1/(1+$C$3)^(J$6+$E56))*$I56*$C$2*$H56)","v":1750395200.8096051},1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1694_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$H$3)","v":3},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1666_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$H$3)","v":3},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1666_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$H$3)","v":3},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1668_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$H$3)","v":3},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1668_A2"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$H$3)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1577_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$H$3)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1578_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$H$3)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1583_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$H$3)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1577_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$H$3)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1578_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$H$3)","v":3},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,{"$f":"IF($I66=\"\",\"\",(1/(1+$C$3)^(J$6+$E66))*$I66*$C$2*$H66)","v":3518471161.2233472},3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1583_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$H$3)","v":3},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1706_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"DSE NEIVA"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$H$3)","v":2},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_573_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$H$3)","v":3},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_573_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$H$3)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,{"$f":"IF(C70=\"\",\"\",+C70*F70*24*365)","v":22548.240000000005},1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1858_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$H$3)","v":4},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B71=\"\",\"\",($C$2-(G71))/$C$2)","v":0.56483127404885003},136656,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,2225701507.7193933,1990788468.4431064,{"$f":"IF(X71=\"\",\"\",SUM(J71:X71))","v":73031078763.045364},{"$f":"IF(C71=0,0,IF(Y71=\"\",\"\",Y71/(C71*1000)))","v":1217184.6460507561}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1858_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":60},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$H$3)","v":4},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,136656,9488779751.7732162,8487280636.6486721,7591485363.7286863,6790237355.7501688,6073557563.2827988,5432520181.8271914,4859141486.4286146,4346280399.3100319,3887549552.155663,3477235735.3807364,3110228743.632144,2781957731.3346553,2488334285.6302814,2225701507.7193933,1990788468.4431064,73031078763.045364,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1305_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$H$3)","v":1},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1305_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$H$3)","v":1},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1330_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":100},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$H$3)","v":2},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,19767089237.425636,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,152138830153.03448,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1330_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":100},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$H$3)","v":2},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,{"$f":"IF($I76=\"\",\"\",(1/(1+$C$3)^(J$6+$E76))*$I76*$C$2*$H76)","v":19767089237.425636},17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,152138830153.03448,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1872_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$H$3)","v":1},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1872_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$H$3)","v":1},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1852_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":50},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$H$3)","v":2},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,9883544618.7128181,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,76069415076.517242,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1852_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":50},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$H$3)","v":2},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,9883544618.7128181,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,76069415076.517242,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1778_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Paraiso Solar _ 9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$H$3)","v":1},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1828_A1"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$H$3)","v":1},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1828_A2"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$H$3)","v":1},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1767_A1"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Los Rosales 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$H$3)","v":1},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2006_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"JUNCAL 1"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$H$3)","v":1},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,11160.240000000003,1082880682.6046515,968587372.63385642,866357220.60273397,774917013.06147933,693127918.65964174,619971304.70450962,554536050.71959722,496007201.00142866,443655814.84922075,396829888.05833691,354946232.61031938,317483213.42604589,283974251.72276026,254002014.06329185,227193214.72566354,8334469393.4435349,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2038_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":40},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$H$3)","v":3},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,91104.000000000015,{"$f":"IF($I86=\"\",\"\",(1/(1+$C$3)^(J$6+$E86))*$I86*$C$2*$H86)","v":7072303841.6549711},6325853167.8488111,5658187091.0991154,5060990242.4857931,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066884,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2038_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":40},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$H$3)","v":3},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,91104.000000000015,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857931,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066884,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1777_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$H$3)","v":1},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_1777_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$H$3)","v":1},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1930_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PV José Maria Cordova"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$H$3)","v":2},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2004_A1"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$H$3)","v":2},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2004_A2"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$H$3)","v":2},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2151_A1"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"El Jaspe"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$H$3)","v":1},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2114_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":8},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$H$3)","v":1},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,18220.8,1767968461.3953488,1581367138.994051,1414460768.3309937,1265170633.5697618,1131637418.2198229,1012198048.4971583,905364980.76668918,809807675.1043731,724336024.24362528,647885531.52381516,579504053.24133754,518339940.28742176,463631431.38409811,414697165.81761914,370927697.51128727,13607296968.887403,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2114_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":8},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$H$3)","v":1},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,18220.8,1767968461.3953488,1581367138.994051,1414460768.3309937,1265170633.5697618,1131637418.2198229,1012198048.4971583,905364980.76668918,809807675.1043731,724336024.24362528,647885531.52381516,579504053.24133754,518339940.28742176,463631431.38409811,414697165.81761914,370927697.51128727,13607296968.887403,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2105_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":80},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$H$3)","v":3},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,182208.00000000003,{"$f":"IF($I96=\"\",\"\",(1/(1+$C$3)^(J$6+$E96))*$I96*$C$2*$H96)","v":14144607683.309942},12651706335.697622,11316374182.198231,10121980484.971586,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133768,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2105_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":80},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$H$3)","v":3},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,182208.00000000003,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971586,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133768,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_1787_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":15},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$H$3)","v":4},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,34164,2372194937.9433041,2121820159.162168,1897871340.9321716,1697559338.9375422,1518389390.8206997,1358130045.4567978,1214785371.6071537,1086570099.827508,971887388.03891575,869308933.84518409,777557185.90803599,695489432.83366382,622083571.40757036,556425376.92984831,497697117.1107766,18257769690.761341,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_1787_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":15},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$H$3)","v":4},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,34164,2372194937.9433041,2121820159.162168,1897871340.9321716,1697559338.9375422,1518389390.8206997,1358130045.4567978,1214785371.6071537,1086570099.827508,971887388.03891575,869308933.84518409,777557185.90803599,695489432.83366382,622083571.40757036,556425376.92984831,497697117.1107766,18257769690.761341,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_2191_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":125},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$H$3)","v":3},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,624150,48452081607.491982,43338176750.887283,38764022138.539612,34672649497.799294,31013103307.512783,27739806178.45509,24811991215.076107,22193194288.976841,19850799900.694855,17755634973.787884,15881605522.171635,14205371665.627581,12706056945.999626,11364988323.792149,10165463616.987612,372914945933.80035,2983319.5674704029]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_2191_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":125},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$H$3)","v":3},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,624150,48452081607.491982,43338176750.887283,38764022138.539612,34672649497.799294,31013103307.512783,27739806178.45509,24811991215.076107,22193194288.976841,19850799900.694855,17755634973.787884,15881605522.171635,14205371665.627581,12706056945.999626,11364988323.792149,10165463616.987612,372914945933.80035,2983319.5674704029]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1990_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Solar Escobal 8 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$H$3)","v":7},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,660278175.36696362,590588707.84164917,528254658.17678815,472499694.25473017,17333414842.21994,871025.87146833865]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1936_A1"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Solar Escobal 7 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$H$3)","v":7},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,660278175.36696362,590588707.84164917,528254658.17678815,472499694.25473017,17333414842.21994,871025.87146833865]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2138_A2"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":100},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$H$3)","v":4},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385111,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2138_A1"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":100},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$H$3)","v":4},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385111,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_2202_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Parque Fotovoltaico Fortalecillas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$H$3)","v":1},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B106=\"\",\"\",($C$2-(G106))/$C$2)","v":0.56483127404885003},{"$f":"IF(C106=\"\",\"\",+C106*F106*24*365)","v":22548.240000000005},2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,{"$f":"IF(X106=\"\",\"\",SUM(J106:X106))","v":16839029998.998165},{"$f":"IF(C106=0,0,IF(Y106=\"\",\"\",Y106/(C106*1000)))","v":1700912.1211109257}]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2207_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$H$3)","v":1},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2207_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$H$3)","v":1},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2147_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Fotovoltaico Bateas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$H$3)","v":1},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2080_A1"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$H$3)","v":2},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2080_A2"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$H$3)","v":2},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2088_A1"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$H$3)","v":2},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,{"$f":"IF($I112=\"\",\"\",(1/(1+$C$3)^(J$6+$E112))*$I112*$C$2*$H112)","v":1956941834.5051382},1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2088_A2"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$H$3)","v":2},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2118_A1"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":50},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$H$3)","v":1},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,11049802883.72093,9883544618.7128181,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,85045606055.54628,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2118_A2"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":50},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$H$3)","v":1},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,11049802883.72093,9883544618.7128181,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,85045606055.54628,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2338_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$H$3)","v":3},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_1559_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$H$3)","v":1},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_1559_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$H$3)","v":1},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2310_A2"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$H$3)","v":3},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2310_A1"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$H$3)","v":3},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_1636_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"PARQUE SOLAR INTELIGENTE ZONA FRANCA SUR COLOMBIAN 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$H$3)","v":3},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2263_A1"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":18},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$H$3)","v":1},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,40996.799999999996,3977929038.1395345,3558076062.7366138,3182536728.7447357,2846633925.5319643,2546184190.9946017,2277445609.1186061,2037071206.7250504,1822067268.9848394,1629756054.548157,1457742445.9285841,1303884119.793009,1166264865.646699,1043170720.6142207,933068623.089643,834587319.40039635,30616418179.996658,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2263_A2"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":18},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$H$3)","v":1},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,40996.799999999996,3977929038.1395345,3558076062.7366138,3182536728.7447357,2846633925.5319643,2546184190.9946017,2277445609.1186061,2037071206.7250504,1822067268.9848394,1629756054.548157,1457742445.9285841,1303884119.793009,1166264865.646699,1043170720.6142207,933068623.089643,834587319.40039635,30616418179.996658,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_1331_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":200},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$H$3)","v":3},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B124=\"\",\"\",($C$2-(G124))/$C$2)","v":0.56483127404885003},{"$f":"IF(C124=\"\",\"\",+C124*F124*24*365)","v":455520},35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428955,22634124519.167229,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,{"$f":"IF(X124=\"\",\"\",SUM(J124:X124))","v":272162486856.94904},{"$f":"IF(C124=0,0,IF(Y124=\"\",\"\",Y124/(C124*1000)))","v":1360812.4342847452}]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2314_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$H$3)","v":3},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B125=\"\",\"\",($C$2-(G125))/$C$2)","v":0.56483127404885003},{"$f":"IF(C125=\"\",\"\",+C125*F125*24*365)","v":22548.240000000005},1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,{"$f":"IF(X125=\"\",\"\",SUM(J125:X125))","v":13472043099.41898},{"$f":"IF(C125=0,0,IF(Y125=\"\",\"\",Y125/(C125*1000)))","v":1360812.4342847455}]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2314_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$H$3)","v":3},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2327_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$H$3)","v":3},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2327_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$H$3)","v":3},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,{"$f":"IF($I128=\"\",\"\",(1/(1+$C$3)^(J$6+$E128))*$I128*$C$2*$H128)","v":3518471161.2233472},3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_2330_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":180},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$H$3)","v":3},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,409968,31825367287.447361,28466339255.319645,25461841909.946014,22774456091.186058,20370712067.250504,18220672689.848396,16297560545.481569,14577424459.285843,13038841197.930094,11662648656.46699,10431707206.142208,9330686230.896431,8345873194.0039644,7465002856.8908424,6677104523.1581793,244946238171.25406,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_2330_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":180},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$H$3)","v":3},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,409968,31825367287.447361,28466339255.319645,25461841909.946014,22774456091.186058,20370712067.250504,18220672689.848396,16297560545.481569,14577424459.285843,13038841197.930094,11662648656.46699,10431707206.142208,9330686230.896431,8345873194.0039644,7465002856.8908424,6677104523.1581793,244946238171.25406,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_2338_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$H$3)","v":3},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B131=\"\",\"\",($C$2-(G131))/$C$2)","v":0.56483127404885003},{"$f":"IF(C131=\"\",\"\",+C131*F131*24*365)","v":22548.240000000005},1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899655,367240748.77369994,{"$f":"IF(X131=\"\",\"\",SUM(J131:X131))","v":13472043099.41898},{"$f":"IF(C131=0,0,IF(Y131=\"\",\"\",Y131/(C131*1000)))","v":1360812.4342847455}]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$H$3)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$H$3)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$H$3)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$H$3)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$H$3)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$H$3)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$H$3)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$H$3)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$H$3)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$H$3)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$H$3)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$H$3)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$H$3)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$H$3)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I145=\"\",\"\",(1/(1+$C$3)^(J$6+$E145))*$I145*$C$2*$H145)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$H$3)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$H$3)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$H$3)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$H$3)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$H$3)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!F145),\"\",InfoPro!F145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$H$3)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!F146),\"\",InfoPro!F146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$H$3)","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B152=\"\",\"\",VLOOKUP(D152,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!F147),\"\",InfoPro!F147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$H$3)","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B153=\"\",\"\",VLOOKUP(D153,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A148),\"\",InfoPro!A148)","v":""},{"$f":"IF(ISBLANK(InfoPro!B148),\"\",InfoPro!B148)","v":""},{"$f":"IF(ISBLANK(InfoPro!E148),\"\",InfoPro!E148)","v":""},{"$f":"IF(ISBLANK(InfoPro!F148),\"\",InfoPro!F148)","v":""},{"$f":"IF(ISBLANK(InfoPro!I148),\"\",YEAR(InfoPro!I148)-$H$3)","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B154=\"\",\"\",VLOOKUP(D154,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A149),\"\",InfoPro!A149)","v":""},{"$f":"IF(ISBLANK(InfoPro!B149),\"\",InfoPro!B149)","v":""},{"$f":"IF(ISBLANK(InfoPro!E149),\"\",InfoPro!E149)","v":""},{"$f":"IF(ISBLANK(InfoPro!F149),\"\",InfoPro!F149)","v":""},{"$f":"IF(ISBLANK(InfoPro!I149),\"\",YEAR(InfoPro!I149)-$H$3)","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B155=\"\",\"\",VLOOKUP(D155,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A150),\"\",InfoPro!A150)","v":""},{"$f":"IF(ISBLANK(InfoPro!B150),\"\",InfoPro!B150)","v":""},{"$f":"IF(ISBLANK(InfoPro!E150),\"\",InfoPro!E150)","v":""},{"$f":"IF(ISBLANK(InfoPro!F150),\"\",InfoPro!F150)","v":""},{"$f":"IF(ISBLANK(InfoPro!I150),\"\",YEAR(InfoPro!I150)-$H$3)","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B156=\"\",\"\",VLOOKUP(D156,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A151),\"\",InfoPro!A151)","v":""},{"$f":"IF(ISBLANK(InfoPro!B151),\"\",InfoPro!B151)","v":""},{"$f":"IF(ISBLANK(InfoPro!E151),\"\",InfoPro!E151)","v":""},{"$f":"IF(ISBLANK(InfoPro!F151),\"\",InfoPro!F151)","v":""},{"$f":"IF(ISBLANK(InfoPro!I151),\"\",YEAR(InfoPro!I151)-$H$3)","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B157=\"\",\"\",VLOOKUP(D157,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A152),\"\",InfoPro!A152)","v":""},{"$f":"IF(ISBLANK(InfoPro!B152),\"\",InfoPro!B152)","v":""},{"$f":"IF(ISBLANK(InfoPro!E152),\"\",InfoPro!E152)","v":""},{"$f":"IF(ISBLANK(InfoPro!F152),\"\",InfoPro!F152)","v":""},{"$f":"IF(ISBLANK(InfoPro!I152),\"\",YEAR(InfoPro!I152)-$H$3)","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B158=\"\",\"\",VLOOKUP(D158,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A153),\"\",InfoPro!A153)","v":""},{"$f":"IF(ISBLANK(InfoPro!B153),\"\",InfoPro!B153)","v":""},{"$f":"IF(ISBLANK(InfoPro!E153),\"\",InfoPro!E153)","v":""},{"$f":"IF(ISBLANK(InfoPro!F153),\"\",InfoPro!F153)","v":""},{"$f":"IF(ISBLANK(InfoPro!I153),\"\",YEAR(InfoPro!I153)-$H$3)","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B159=\"\",\"\",VLOOKUP(D159,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]

{"sheet":"EC-Per","index":7,"n_rows":145,"n_cols":23,"rows_kept":145,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2*1000","v":192057000},"COP/GWh"]
[null,"Tasa de descuento",0.11799999999999999,null,"Año de Referencia",2023]
[null,null,null,null,"Mínimo",{"$f":"MIN(W8:W325)","v":-216919986.06634355}]
[]
[null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tipo","Año de entrada","Pérdidas STN","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_410_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P2),\"\",InfoPro!P2)","v":-6.6535799999999998},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(G$6+$E8))*$F8*$C$2)","v":-1022355450.459388},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(H$6+$E8))*$F8*$C$2)","v":-914450313.46993577},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(I$6+$E8))*$F8*$C$2)","v":-817934090.76022887},-731604732.34367526,-654387059.34139109,-585319373.29283643,-523541478.79502368,-468283970.29966342,-418858649.64191717,-374649954.95699221,-335107294.23702347,-299738188.04742706,-268102135.99948758,-239805130.58988157,-214494750.08039492,{"$f":"IF(U8=\"\",\"\",SUM(G8:U8))","v":-7868632572.3152666},{"$f":"IF(C8=0,0,IF(V8=\"\",\"\",V8/(C8*1000)))","v":-794811.37094093603}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_458_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P3),\"\",InfoPro!P3)","v":-2.3935360000000001},-411176514.80500907,-367778635.78265566,-328961212.68573856,-294240798.46667141,-263184971.79487604,-235406951.51598924,-210560779.53129631,-188337012.10312733,-168458865.92408526,-150678770.95177573,-134775287.0767225,-120550346.22247094,-107826785.52993822,-96446140.903343678,-86266673.437695622,{"$f":"IF(U9=\"\",\"\",SUM(G9:U9))","v":-3164649746.7313952},{"$f":"IF(C9=0,0,IF(V9=\"\",\"\",V9/(C9*1000)))","v":-159027.62546388921}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_458_A2"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P4),\"\",InfoPro!P4)","v":-2.7462059999999999},-471760362.91771024,-421968124.2555548,-377431238.15344799,-337595025.18197495,-301963349.89443201,-270092441.76603937,-241585368.30593863,-216087091.50799522,-193280046.07155207,-172880184.32160291,-154633438.57030678,-138312556.8607395,-123714272.68402462,-110656773.42041558,-98977435.975327015,-3630937709.8870621,-182459.18140135991]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_478_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P5),\"\",InfoPro!P5)","v":-4.0842689999999999},-701621155.03846157,-627568117.20792627,-561331052.95878935,-502085020.53558969,-449092147.16957933,-401692439.32878298,-359295562.90588826,-321373490.97127753,-287453927.52350408,-257114425.33408234,-229977124.62798068,-205704047.07332799,-183992886.46988192,-164573243.71188009,-147203259.13406092,-5400077899.9910126,-271360.69849201071]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_478_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P6),\"\",InfoPro!P6)","v":-0.58757199999999998},-100936776.03220035,-90283341.710375994,-80754330.689066201,-72231065.017053857,-64607392.680727966,-57788365.546268299,-51689056.839238204,-46233503.43402344,-41353759.779985189,-36989051.681560993,-33085019.393167261,-29593040.602117408,-26469624.867725771,-23675871.974709991,-21176987.455017887,-776867187.70323884,-39038.552145891401]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_491_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Florida - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P7),\"\",InfoPro!P7)","v":-6.4110149999999999},-985084139.39967549,-881112825.93888712,-788115228.9256593,-704933120.68484735,-630530519.39610684,-563980786.57970202,-504455086.38613778,-451212062.9571895,-403588607.29623383,-360991598.6549499,-322890517.58045608,-288810838.62294823,-258328120.41408604,-231062719.51170492,-206675062.1750491,-7581771234.523634,-765835.47823471052]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_519_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P8),\"\",InfoPro!P8)","v":-7.0341899999999997},-1080838058.0179276,-966760338.11979234,-864723021.574054,-773455296.57786584,-691820479.94442391,-618801860.41540599,-553490036.149737,-495071588.68491691,-442818952.31209022,-396081352.69417739,-354276701.87314618,-316884348.72374433,-283438594.56506652,-253522893.17090032,-226764662.94356018,-8318748185.7668085,-840277.59452189982]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_492_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P9),\"\",InfoPro!P9)","v":-5.2598200000000004},-808197338.19016206,-722895651.33288217,-646597183.66089642,-578351684.84874463,-517309199.32803631,-462709480.61541712,-413872522.91182214,-370190092.04993039,-331118150.31299675,-296170080.78085583,-264910626.81650794,-236950471.2133345,-211941387.48956576,-189571902.94236651,-169563419.44755501,-6220349191.9410734,-628318.10019606806]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_492_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P10),\"\",InfoPro!P10)","v":-4.9092200000000004},-754325915.44765937,-674710121.15175271,-603497425.00156772,-539800916.81714463,-482827295.90084499,-431866990.96676666,-386285322.86830646,-345514600.06109703,-309047048.35518515,-276428486.90088123,-247252671.6465843,-221156235.81984288,-197814164.41846409,-176935746.34925234,-158260953.80076239,-5805723895.5061121,-586436.75712182955]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_826_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PARQUE SOLAR HELIOS LANCEROS 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P11),\"\",InfoPro!P11)","v":-1.29369062},{"$f":"IF($F17=\"\",\"\",(1/(1+$C$3)^(G$6+$E17))*$F17*$C$2)","v":-222238228.44842577},-198781957.46728602,-177801393.08344012,-159035235.31613606,-142249763.25235787,-127235924.19710006,-113806730.0510734,-101794928.48933223,-91050919.936790898,-81440894.397845164,-72845164.935460806,-65156677.044240445,-58279675.352630094,-52128511.048864134,-46626575.177874893,-1710472578.198858,-85953.395889389853]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_827_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P12),\"\",InfoPro!P12)","v":-0.91053799999999996},-156417886.10554564,-139908663.77955782,-125141917.51302132,-111933736.59483124,-100119621.2833911,-89552434.06385608,-80100567.141195074,-71646303.346328333,-64084350.04143858,-57320527.765150793,-51270597.285465829,-45859210.452116132,-41018971.781857006,-36689599.089317545,-32817172.709586352,-1203881558.9526591,-60496.560751389909]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_827_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P13),\"\",InfoPro!P13)","v":0.83133299999999999},142811558.12254027,127738424.08098413,114256193.27458334,102196952.83951999,91410512.378819302,81762533.43364875,73132856.380723402,65414003.918357253,58509842.503002912,52334385.065297768,46810720.094184063,41870053.751506321,37450853.087214954,33498079.684449878,29962504.190026723,1099159472.8048589,55234.144362053215]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_722_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P14),\"\",InfoPro!P14)","v":-1.34},-205897622.5754526,-184166030.92616516,-164728113.52966475,-147341783.12134594,-131790503.68635593,-117880593.63716991,-105438813.62895341,-94310208.970441326,-84356179.758892059,-75452754.703839079,-67489047.141179845,-60365874.008210965,-53994520.579795144,-48295635.581212118,-43198242.917005464,-1584705924.7656837,-160071.30553188725]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_722_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P15),\"\",InfoPro!P15)","v":-1.35},-207434171.99765751,-185540404.29128581,-165957427.80973685,-148441348.66702762,-132774014.90789591,-118760299.55983536,-106225670.44707991,-95014016.500071496,-84985703.488436028,-76015834.962822959,-67992696.746711046,-60816365.605287172,-54397464.763226449,-48656050.772116683,-43520617.864147298,-1596532088.3833377,-161265.86751346846]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_958_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"DSE NEIVA SUR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P16),\"\",InfoPro!P16)","v":-0.21},-28861840.667533346,-25815599.881514624,-23090876.459315404,-20653735.652339362,-18473824.375974387,-16523993.180656876,-14779958.122233342,-13219998.320423383,-11824685.438661346,-10576641.71615505,-9460323.538600225,-8461827.8520574477,-7568719.0089959279,-6769873.8899784675,-6055343.372073764,-222137241.47651297,-22438.105199647776]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1004_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"EXCEDENTES AUTOGENERACIÓN VAO HUILA"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":7.5},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P17),\"\",InfoPro!P17)","v":1.0109999999999999},194169626.99999997,173675873.88193202,155345146.58491236,138949147.21369624,124283673.7152918,111166076.66841845,99432984.497690916,88938268.781476676,79551224.312590942,71154941.24560909,63644849.05689542,56927414.18326962,50918975.119203597,45544700.464403935,40737656.944905132,1494440559.6702957,199258.74128937276]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1104_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P18),\"\",InfoPro!P18)","v":-1.59},-273140098.3899821,-244311358.13057435,-218525365.05418104,-195460970.53146788,-174830921.76338807,-156378284.22485518,-139873241.70380607,-125110234.08211634,-111905397.2111953,-100094272.99749133,-89529761.178435922,-80080287.27945967,-71628163.935115993,-64068125.165577821,-57306015.353826322,-2102242497.0014737,-212347.72696984583]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1104_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P19),\"\",InfoPro!P19)","v":-1.4790000000000001},-254071827.37030417,-227255659.54410031,-203269820.70134199,-181815582.02266729,-162625744.20632139,-145461309.6657615,-130108505.96221961,-116376123.40091202,-104093133.63230054,-93106559.599553257,-83279570.303714916,-74489776.658063442,-66627707.207570165,-59595444.72949031,-53305406.734785609,-1955482171.7391067,-197523.45169081885]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1331_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":200},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P20),\"\",InfoPro!P20)","v":-34.54},{"$f":"IF($F26=\"\",\"\",(1/(1+$C$3)^(G$6+$E26))*$F26*$C$2)","v":-4747085603.1266747},-4246051523.3691187,-3797899394.7845435,-3397047759.1990547,-3038504256.8864541,-2717803449.8089929,-2430951207.3425698,-2174374961.8448744,-1944879214.5302997,-1739605737.5047402,-1555997976.3011987,-1391769209.5717344,-1244874069.384378,-1113483067.4278872,-995959809.86394203,-36536287240.946472,-182681.43620473237]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_806_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P21),\"\",InfoPro!P21)","v":-6.8810000000000002},-1321544217,-1182061016.9946334,-1057299657.4191712,-945706312.5395093,-845891156.11762917,-756611051.98356819,-676754071.54165316,-605325645.38609409,-541436176.55285704,-484289961.13851255,-433175278.2992062,-387455526.2068035,-346561293.56601381,-309983267.94813406,-277265892.61908239,-10171360525.312868,-387480.40096429974]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_764_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":80},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P22),\"\",InfoPro!P22)","v":-53.91966},-7410574456.0360518,-6628420801.4633751,-5928820037.0870981,-5303059067.1619835,-4743344425.0107193,-4242705210.2063684,-3794906270.3098106,-3394370545.8942847,-3036109611.7122412,-2715661548.937604,-2429035374.7205763,-2172661336.9593706,-1943346455.2409401,-1738234754.2405541,-1554771694.3117661,-57036021589.292755,-712950.26986615942]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1231_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Palermo 1"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":50},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P23),\"\",InfoPro!P23)","v":-8.27},-1420672084.078712,-1270726372.1634276,-1136606772.9547656,-1016642909.6196473,-909340706.27875435,-813363780.21355474,-727516798.04432464,-650730588.59063017,-582048827.00414157,-520616124.33286369,-465667374.17966348,-416518223.77429652,-372556550.78201836,-333234839.6976909,-298063362.87807775,-10934305314.592567,-218686.10629185135]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1246_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Palermo 2"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P24),\"\",InfoPro!P24)","v":-1.42},-243936440.07155636,-218190017.95309153,-195161017.84713024,-174562627.77024174,-156138307.48679939,-139658593.45867568,-124918241.01849347,-111733668.17396553,-99940669.207482606,-89392369.595243827,-79957396.775710046,-71518243.985429391,-63969806.784820564,-57218074.047245592,-51178957.108448654,-1877474431.2843344,-189643.88194791257]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1214_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$F$3)","v":5},{"$f":"IF(ISBLANK(InfoPro!P25),\"\",InfoPro!P25)","v":-2.1688499999999999},-238479273.37517247,-213308831.28369632,-190795019.03729546,-170657440.99936983,-152645296.06383708,-136534254.08214405,-122123661.96971744,-109234044.69563277,-97704870.0318719,-87392549.223499015,-78168648.679337233,-69918290.410856187,-62538721.297724687,-55938033.361113317,-50034019.10654144,-1835472953.6178093,-185401.30844624338]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1334_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P26),\"\",InfoPro!P26)","v":-1.0269999999999999},-141148144.59788924,-126250576.5634072,-112925381.54150914,-101006602.45215487,-90345798.257741392,-80810195.22159338,-72281033.293017343,-64652087.024165772,-57828342.597643822,-51724814.488053508,-46265487.019725859,-41382367.638395227,-37014640.105899133,-33107907.071466126,-29613512.586284552,-1086356890.4589467,-109733.01923827744]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1334_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P27),\"\",InfoPro!P27)","v":-1.01},-138811709.87718418,-124160742.28728461,-111056120.11385028,-99334633.375536934,-88850298.189210147,-79472538.630778313,-71084560.492646083,-63581896.683941036,-56871106.157371245,-50868610.15865048,-45499651.304696321,-40697362.526562005,-36401934.281361371,-32559869.661325015,-29123318.122830965,-1068374351.8632289,-107916.60119830596]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1273_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Santa Clara DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P28),\"\",InfoPro!P28)","v":-0.82899999999999996},-142410780.85867622,-127379947.10078374,-113935551.96850067,-101910153.81797914,-91153983.73701176,-81533080.265663475,-72927620.988965541,-65230430.222688332,-58345644.206340186,-52187517.179195151,-46679353.469763122,-41752552.298535891,-37345753.397617079,-33404072.806455351,-29878419.325988688,-1096074861.6441646,-110714.63248930956]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_806_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P29),\"\",InfoPro!P29)","v":-6.7560000000000002},-1297537092,-1160587738.8193204,-1038092789.6416104,-928526645.4755013,-830524727.61672759,-742866482.66254711,-664460181.27240348,-594329321.35277593,-531600466.32627553,-475492367.01813555,-425306231.67990661,-380417022.96950507,-340265673.49687392,-304352122.98468155,-272229090.32619101,-9986587953.6424561,-380441.44585304597]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1248_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P30),\"\",InfoPro!P30)","v":-0.69921},{"$f":"IF($F36=\"\",\"\",(1/(1+$C$3)^(G$6+$E36))*$F36*$C$2)","v":-120114646.66368516},-107437072.14998674,-96097560.062599957,-85954883.776923031,-76882722.519609168,-68768088.121296212,-61509917.818690717,-55017815.580224253,-49210926.279270358,-44016928.693443969,-39371134.788411431,-35215684.068346538,-31498822.959165066,-28174260.24970042,-25200590.5632383,-924471054.29459143,-93380.914575211253]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1248_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P31),\"\",InfoPro!P31)","v":-0.86878999999999995},-149246154.76744187,-133493877.25173692,-119404183.5883157,-106801595.33838613,-95529155.043279186,-85446471.416171014,-76427970.855251357,-68361333.502013743,-61146094.366738588,-54692392.099050619,-48919849.820259959,-43756574.078944504,-39138259.462383278,-35007387.712328523,-31312511.370597962,-1148683810.6728992,-116028.66774473729]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_871_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PARQUE SOLAR SANTA LUCIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P32),\"\",InfoPro!P32)","v":4.1172E-2},7072782.4722719146,6326281.2811018918,5658570.0188746806,5061332.7539129527,4527131.264680637,4049312.401324363,3621925.2247981783,3239646.8915904993,2897716.3609932913,2591875.0992784356,2318314.0422884049,2073626.1558930273,1854764.0034821357,1659001.7920233773,1483901.4239922876,54436181.18650607,5498.6041602531386]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1214_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$F$3)","v":5},{"$f":"IF(ISBLANK(InfoPro!P33),\"\",InfoPro!P33)","v":-2.5996700000000001},-285850756.21423084,-255680461.73008129,-228694509.59756827,-204556806.43789649,-182966732.0553636,-163655395.39835739,-146382285.68726072,-130932277.00112763,-117112949.0171088,-104752190.5340866,-93696055.933887839,-83806847.88362059,-74961402.400376216,-67049554.919835612,-59972768.264611475,-2200070993.0754137,-222229.39323994078]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1126_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar Escobal 9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$F$3)","v":7},{"$f":"IF(ISBLANK(InfoPro!P34),\"\",InfoPro!P34)","v":-2.1749999999999998},-191336038.17973471,-171141357.94251761,-153078137.6945596,-136921411.17581359,-122469956.32899252,-109543789.20303445,-97981922.364073753,-87640359.896309271,-78390304.021743536,-70116551.00334841,-62716056.353621133,-56096651.479088664,-50175895.777360179,-44880049.890304275,-40143157.325853564,-1472631638.6363552,-74001.589881223874]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_764_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":80},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P35),\"\",InfoPro!P35)","v":-54.235729999999997},-7454014274.9874201,-6667275737.9136143,-5963574005.2894583,-5334144906.341197,-4771149290.1084061,-4267575393.6568928,-3817151514.8988309,-3414267902.413981,-3053906889.4579444,-2731580402.0196285,-2443274062.6293635,-2185397193.7650838,-1954738098.1798606,-1748424059.1948659,-1563885562.7861059,-57370359293.642654,-717129.49117053323]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_661_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P36),\"\",InfoPro!P36)","v":-8.6199999999999992},-1324505601.940598,-1184709840.7339876,-1059668909.4221716,-947825500.37761319,-847786672.96745372,-758306505.33761525,-678270577.22505832,-606682090.54119718,-542649454.86690259,-485375183.24409902,-434145959.9678883,-388323756.67968541,-347337886.11778659,-310677894.55973762,-277887204.43625903,-10194153038.418053,-226536.73418706784]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_661_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":45},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P37),\"\",InfoPro!P37)","v":-7.9},-1213874043.5418477,-1085754958.4453022,-971158281.25697875,-868656781.08853197,-776973865.01657605,-694967678.90570319,-621616886.31994915,-556007948.40782571,-497323746.33973682,-444833404.59726024,-397883188.36964238,-355888361.69019896,-318325904.91073257,-284728000.81460875,-254676208.24204713,-9342669257.9469433,-207614.87239882097]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1337_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":15},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P38),\"\",InfoPro!P38)","v":1.1639999999999999},199959166.36851519,178854352.74464688,159977059.70004195,143092182.20039532,127989429.51734823,114480706.18725246,102397769.39825802,91590133.629926682,81923196.448950514,73276562.118918166,65542542.145722888,58624814.083830848,52437221.899669811,46902702.951404132,41952328.221291721,1539000167.616173,102600.01117441154]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1337_A2"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P39),\"\",InfoPro!P39)","v":1.1639999999999999},199959166.36851519,178854352.74464688,159977059.70004195,143092182.20039532,127989429.51734823,114480706.18725246,102397769.39825802,91590133.629926682,81923196.448950514,73276562.118918166,65542542.145722888,58624814.083830848,52437221.899669811,46902702.951404132,41952328.221291721,1539000167.616173,102600.01117441154]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1482_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Proyecto de Autogeneración Con InyecciónCero CEMEX_0MW (AUTOGENERACIÓN)"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":0},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P40),\"\",InfoPro!P40)","v":32},{"$f":"IF($F46=\"\",\"\",(1/(1+$C$3)^(G$6+$E46))*$F46*$C$2)","v":5497159212.8801432},4916958151.0555849,4397994768.386034,3933805696.2307997,3518609746.1813951,3147235908.9279027,2815058952.5294304,2517941818.0048571,2252184094.8165092,2014475934.5407059,1801856828.7483957,1611678737.6998172,1441573110.6438439,1289421386.9801824,1153328610.8946178,42309282958.52021,0]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1043_A2"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P41),\"\",InfoPro!P41)","v":-1.73},-297190169.94633275,-265823050.04144251,-237766592.16586992,-212671370.45247757,-190224839.40293166,-170147441.32641473,-152189124.6211223,-136126229.5358876,-121758702.62601754,-108907605.2111069,-97412884.804210156,-87131381.756896377,-77935046.294182807,-69709343.733616114,-62351828.026490271,-2287345609.9449997,-231045.01110555552]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1043_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P42),\"\",InfoPro!P42)","v":-1.63},-280011547.40608233,-250457555.81939384,-224022858.51466358,-200378227.65175635,-179229183.94611481,-160312329.11101505,-143392065.39446786,-128257661.35462241,-114720627.32971594,-102612367.91566719,-91782082.214371413,-82094885.701584429,-73430130.323420793,-65679901.899303041,-58747676.11744459,-2155129100.6996236,-217689.80815147713]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1410_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":60},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P43),\"\",InfoPro!P43)","v":-19.123999999999999},-2628351623.4567032,-2350940629.2099314,-2102809149.5616562,-1880866860.0730376,-1682349606.5054009,-1504784978.9851527,-1345961519.6647162,-1203901180.3798892,-1076834687.28076,-963179505.61785316,-861520130.24852717,-770590456.39403141,-689258011.0858959,-616509848.91403913,-551439936.41685081,-20229298123.794445,-337154.96872990741]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1410_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":60},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P44),\"\",InfoPro!P44)","v":-20.492999999999999},-2816503337.1417184,-2519233754.1518054,-2253339672.7654791,-2015509546.3018596,-1802781347.3183002,-1612505677.386673,-1442312770.4710851,-1290082978.9544587,-1153920374.7356522,-1032129136.6150736,-923192429.88825893,-825753515.10577738,-738598850.72073114,-660642979.17775583,-590915008.20908403,-21677421378.943714,-361290.35631572857]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_857_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":125},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P45),\"\",InfoPro!P45)","v":-2},-274874673.02412713,-245862856.01442498,-219913109.13633719,-196702244.30799392,-175941184.5330894,-157371363.62530357,-140761505.92603183,-125904745.90879412,-112616051.79677473,-100729921.10623857,-90098319.415240243,-80588836.686261401,-72083038.180913612,-64474989.428366363,-57669936.876892999,-2115592775.9667902,-16924.742207734322]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_880_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":60},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P46),\"\",InfoPro!P46)","v":-42.770389999999999},-5878248483.1821976,-5257825119.1254005,-4702884721.9368525,-4206515851.4640903,-3762536539.7711005,-3365417298.5430241,-3010212252.7218466,-2692497542.6850142,-2408316227.8041277,-2154129005.1915278,-1926770129.8671985,-1723407987.3588541,-1541509827.6912827,-1378810221.5485532,-1233282845.7500477,-45242364054.641121,-754039.4009106853]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_880_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":60},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P47),\"\",InfoPro!P47)","v":-43.975099999999998},-6043820616.8516455,-5405921839.7599697,-4835350482.7906704,-4325000431.8342314,-3868515591.9805298,-3460210726.2795439,-3095000649.6239209,-2768336895.9069057,-2476151069.6841741,-2214804176.8194761,-1981041303.0585654,-1771951076.081007,-1584929406.154747,-1417647053.8056767,-1268020620.5775285,-46516701941.208595,-775278.36568680988]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1235_A1"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"PROYECTO FOTOVOLTAICO AIPE"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P48),\"\",InfoPro!P48)","v":-2.9317799999999998},-402936034.43933761,-360407902.00298542,-322368427.55186534,-288343852.90864521,-257910422.99521041,-230689108.22469625,-206340883.92191079,-184562507.98024219,-165082744.16837409,-147658984.05042407,-132074225.4476065,-118134369.81002373,-105665804.83901943,-94513242.25314796,-84537783.768468663,-3101226294.3619576,-313255.18124868261]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_857_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":125},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P49),\"\",InfoPro!P49)","v":-2},-274874673.02412713,-245862856.01442498,-219913109.13633719,-196702244.30799392,-175941184.5330894,-157371363.62530357,-140761505.92603183,-125904745.90879412,-112616051.79677473,-100729921.10623857,-90098319.415240243,-80588836.686261401,-72083038.180913612,-64474989.428366363,-57669936.876892999,-2115592775.9667902,-16924.742207734322]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1694_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P50),\"\",InfoPro!P50)","v":-0.64424999999999999},{"$f":"IF($F56=\"\",\"\",(1/(1+$C$3)^(G$6+$E56))*$F56*$C$2)","v":-88544004.047896951},-79198572.493646652,-70839510.280542627,-63362710.447712541,-56675054.067721419,-50693250.507800922,-45342800.096423008,-40557066.275870301,-36276445.685036056,-32447625.836347103,-29022921.141634259,-25959679.017561954,-23219748.674026795,-20769005.969612513,-18576928.416469157,-681485322.95830226,-68836.90130891942]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1694_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P51),\"\",InfoPro!P51)","v":-2.0813799999999998},-286059323.46947879,-255867015.62565193,-228861373.54709473,-204706058.62888619,-183100231.3317408,-163774804.41121715,-146489091.60216203,-131027810.01982294,-117198398.94438548,-104828621.59605141,-93764420.032246351,-83867996.451025382,-75016097.00449498,-67098476.748206586,-60016526.608413763,-2201676246.0208788,-222391.54000210896]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1666_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P52),\"\",InfoPro!P52)","v":-0.77400000000000002},-106376498.46033719,-95148925.277582467,-85106373.235762507,-76123768.547193646,-68089238.414305598,-60902717.72299248,-54474702.793374322,-48725136.666703328,-43582412.045351826,-38982479.468114331,-34868049.613697968,-31187879.797583163,-27896135.776013568,-24951820.908777781,-22318265.571357589,-818734404.29914808,-82700.444878701834]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1666_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P53),\"\",InfoPro!P53)","v":-0.77700000000000002},-106788810.46987338,-95517719.561604112,-85436242.899467006,-76418821.913655639,-68353150.191105232,-61138774.768430449,-54685845.052263364,-48913993.785566516,-43751336.123046987,-39133574.34977369,-35003197.092820831,-31308763.052612554,-28004260.333284937,-25048533.392920334,-22404770.476672929,-821907793.46309805,-83020.989238696769]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1668_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P54),\"\",InfoPro!P54)","v":-0.77400000000000002},-106376498.46033719,-95148925.277582467,-85106373.235762507,-76123768.547193646,-68089238.414305598,-60902717.72299248,-54474702.793374322,-48725136.666703328,-43582412.045351826,-38982479.468114331,-34868049.613697968,-31187879.797583163,-27896135.776013568,-24951820.908777781,-22318265.571357589,-818734404.29914808,-82700.444878701834]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1668_A2"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P55),\"\",InfoPro!P55)","v":-0.77700000000000002},-106788810.46987338,-95517719.561604112,-85436242.899467006,-76418821.913655639,-68353150.191105232,-61138774.768430449,-54685845.052263364,-48913993.785566516,-43751336.123046987,-39133574.34977369,-35003197.092820831,-31308763.052612554,-28004260.333284937,-25048533.392920334,-22404770.476672929,-821907793.46309805,-83020.989238696769]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1577_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P56),\"\",InfoPro!P56)","v":-1.46},-200658511.30761278,-179479884.89053023,-160536569.66952616,-143592638.34483555,-128437064.70915526,-114881095.44647162,-102755899.32600322,-91910464.513419703,-82209717.811645553,-73532842.407554165,-65771773.173125371,-58829850.780970819,-52620617.872066937,-47066742.282707438,-42099053.920131885,-1544382726.4557564,-77607.172183706352]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1578_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P57),\"\",InfoPro!P57)","v":-1.46},-200658511.30761278,-179479884.89053023,-160536569.66952616,-143592638.34483555,-128437064.70915526,-114881095.44647162,-102755899.32600322,-91910464.513419703,-82209717.811645553,-73532842.407554165,-65771773.173125371,-58829850.780970819,-52620617.872066937,-47066742.282707438,-42099053.920131885,-1544382726.4557564,-77607.172183706352]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1583_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P58),\"\",InfoPro!P58)","v":-1.46},-200658511.30761278,-179479884.89053023,-160536569.66952616,-143592638.34483555,-128437064.70915526,-114881095.44647162,-102755899.32600322,-91910464.513419703,-82209717.811645553,-73532842.407554165,-65771773.173125371,-58829850.780970819,-52620617.872066937,-47066742.282707438,-42099053.920131885,-1544382726.4557564,-77607.172183706352]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1577_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P59),\"\",InfoPro!P59)","v":-1.4379999999999999},-197634889.90434739,-176775393.47437155,-158117525.46902645,-141428913.65744764,-126501711.67929126,-113150010.44659325,-101207522.76081689,-90525512.308422968,-80970941.241881028,-72424813.275385529,-64780691.65955773,-57943373.577421948,-51827704.452076882,-46357517.398995407,-41464684.614486061,-1521111205.9201221,-76437.74904121217]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1578_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P60),\"\",InfoPro!P60)","v":-1.4379999999999999},{"$f":"IF($F66=\"\",\"\",(1/(1+$C$3)^(G$6+$E66))*$F66*$C$2)","v":-197634889.90434739},-176775393.47437155,-158117525.46902645,-141428913.65744764,-126501711.67929126,-113150010.44659325,-101207522.76081689,-90525512.308422968,-80970941.241881028,-72424813.275385529,-64780691.65955773,-57943373.577421948,-51827704.452076882,-46357517.398995407,-41464684.614486061,-1521111205.9201221,-76437.74904121217]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1583_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P61),\"\",InfoPro!P61)","v":-1.4379999999999999},-197634889.90434739,-176775393.47437155,-158117525.46902645,-141428913.65744764,-126501711.67929126,-113150010.44659325,-101207522.76081689,-90525512.308422968,-80970941.241881028,-72424813.275385529,-64780691.65955773,-57943373.577421948,-51827704.452076882,-46357517.398995407,-41464684.614486061,-1521111205.9201221,-76437.74904121217]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1706_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"DSE NEIVA"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P62),\"\",InfoPro!P62)","v":1.06},162874238.75371626,145683576.70278737,130307313.68764524,116553947.84225872,104252189.48323679,93248827.802537382,83406822.7214109,74603598.14079687,66729515.331660889,59686507.452290609,53386858.186306454,47752109.290077329,42712083.443718545,38204010.235884212,34171744.397034176,1253573343.4713616,62993.635350319681]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_573_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P63),\"\",InfoPro!P63)","v":-5.6183556000000003E-2},-7721718.2924163667,-6906724.7696031909,-6177750.2411477566,-5525715.7792019295,-4942500.6969605815,-4420841.4105193028,-3954240.9754197709,-3536888.1712162527,-3163585.1263114968,-2829682.581673969,-2531021.9871860188,-2263883.7094687112,-2024940.7061437489,-1811217.0895740148,-1620051.0640196914,-59430762.600862809,-6003.1073334204857]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_573_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P64),\"\",InfoPro!P64)","v":-1.6077279250000001},-220961843.84806666,-197640289.66732264,-176780223.31603098,-158121845.54206705,-141432777.76571298,-126505167.9478649,-113153101.92116718,-101210287.9437989,-90527985.638460591,-80973153.52277334,-72426792.059725702,-64782461.591883458,-57944956.701148003,-51829120.484032191,-46358783.97498408,-1700648791.9250386,-171782.70625505439]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1858_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P65),\"\",InfoPro!P65)","v":-6.6810600000000004},-821312246.40186715,-734626338.46320856,-657089748.17818296,-587736805.16832113,-525703761.33123535,-470218033.39108711,-420588580.85070401,-376197299.50867993,-336491323.35302317,-300976138.95619249,-269209426.61555684,-240795551.53448734,-215380636.4351407,-192648154.23536736,-172314985.89925525,{"$f":"IF(U71=\"\",\"\",SUM(G71:U71))","v":-6321289030.3223104},{"$f":"IF(C71=0,0,IF(V71=\"\",\"\",V71/(C71*1000)))","v":-105354.81717203851}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1858_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":60},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P66),\"\",InfoPro!P66)","v":-6.8300700000000001},-839630258.48922181,-751010964.65941131,-671745048.89034998,-600845303.12195897,-537428714.77813864,-480705469.39010608,-429969113.94463873,-384587758.44779867,-343996206.12504345,-307688914.24422497,-275213697.89286673,-246166098.29415628,-220184345.52250114,-196944852.88238028,-176158186.83576053,-6462274933.5185575,-107704.58222530929]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1305_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P67),\"\",InfoPro!P67)","v":-1.2399910000000001},-213013373.42307696,-190530745.45892394,-170421060.33893022,-152433864.34609142,-136345138.05553794,-121954506.31085685,-109082742.67518504,-97569537.276551917,-87271500.247363076,-78060375.89209576,-69821445.341767251,-62452097.80122295,-55860552.595011584,-49964716.095716983,-44691159.298494622,-1639472815.1568265,-82385.568600845552]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1305_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P68),\"\",InfoPro!P68)","v":-0.81948100000000001},-140775547.77906978,-125917305.70578693,-112627285.96224236,-100739969.5547785,-90107307.294077367,-80596875.933879584,-72090228.921180308,-64481421.217513703,-57675689.818885252,-51588273.541042253,-46143357.371236384,-41273128.239030749,-36916930.446360245,-33020510.238247089,-29535340.105766632,-1083489172.129097,-54446.69206678879]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1330_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":100},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P69),\"\",InfoPro!P69)","v":-3.1794820000000001},-488543123.00107855,-436979537.56804883,-390858262.58322805,-349604886.03150988,-312705622.5684346,-279700914.64081806,-250179708.98105374,-223774337.19235578,-200155936.66579229,-179030354.79945648,-160134485.50935283,-143232992.40550345,-128115377.8224539,-114593361.20076378,-102498534.16884059,-3760107435.1386905,-37601.074351386902]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1330_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":100},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P70),\"\",InfoPro!P70)","v":-0.32314799999999999},{"$f":"IF($F76=\"\",\"\",(1/(1+$C$3)^(G$6+$E76))*$F76*$C$2)","v":-49653287.268665932},-44412600.419200309,-39725045.097674698,-35532240.695594549,-31781968.42181981,-28427520.949749384,-25427120.706394799,-22743399.558492668,-20342933.415467501,-18195825.953012083,-16275336.272819392,-14557545.861198027,-13021060.698745999,-11646744.811042935,-10417481.941898866,-382160112.07177705,-3821.6011207177703]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1872_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P71),\"\",InfoPro!P71)","v":-1.73},-297190169.94633275,-265823050.04144251,-237766592.16586992,-212671370.45247757,-190224839.40293166,-170147441.32641473,-152189124.6211223,-136126229.5358876,-121758702.62601754,-108907605.2111069,-97412884.804210156,-87131381.756896377,-77935046.294182807,-69709343.733616114,-62351828.026490271,-2287345609.9449997,-231045.01110555552]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1872_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P72),\"\",InfoPro!P72)","v":-1.63},-280011547.40608233,-250457555.81939384,-224022858.51466358,-200378227.65175635,-179229183.94611481,-160312329.11101505,-143392065.39446786,-128257661.35462241,-114720627.32971594,-102612367.91566719,-91782082.214371413,-82094885.701584429,-73430130.323420793,-65679901.899303041,-58747676.11744459,-2155129100.6996236,-217689.80815147713]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1852_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":50},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P73),\"\",InfoPro!P73)","v":6.7345920000000001},1034803344.6385541,925584386.97545111,827893011.60594916,740512532.74235165,662354680.44933069,592446046.91353381,529915963.25003022,473985655.85870332,423958547.27969885,379211580.75107241,339187460.42135274,303387710.57366079,271366467.41830128,242724926.13443765,217106374.00218037,7964438689.0146084,159288.77378029216]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1852_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":50},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P74),\"\",InfoPro!P74)","v":7.0634119999999996},1085328162.7394948,970776531.96734786,868315323.76328063,776668447.01545691,694694496.43600798,621372537.06261897,555789389.14366639,497128255.04800218,444658546.55456358,397726785.82698011,355748466.75042939,318200775.26872045,284616078.05788952,254576098.44176167,227706707.01409805,8353306601.0903206,167066.13202180641]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1778_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Paraiso Solar _ 9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P75),\"\",InfoPro!P75)","v":-1.274},-218855651.16279072,-195756396.38890049,-175095166.71636894,-156614639.28118873,-140084650.5198468,-125299329.62419212,-112074534.54757793,-100245558.62931839,-89665079.274882272,-80201323.143901855,-71736424.994545504,-64164959.744673975,-57392629.46750804,-51335088.969148517,-45916895.321241967,-1684438327.7860861,-170145.28563495819]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1828_A1"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P76),\"\",InfoPro!P76)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1828_A2"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P77),\"\",InfoPro!P77)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1767_A1"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Los Rosales 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P78),\"\",InfoPro!P78)","v":-1.4670000000000001},-252010392.66547409,-225411800.23745447,-201620572.66319725,-180340404.88658071,-161306265.55150333,-144281096.19991356,-129052858.85502109,-115431895.21916017,-103248564.59674436,-92351131.124100491,-82603873.992934272,-73885397.131425992,-66087117.291078717,-59111911.709372744,-52872908.505700134,-1939616190.6296613,-195920.82733632941]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2006_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"JUNCAL 1"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P79),\"\",InfoPro!P79)","v":-0.24},-41228694.096601076,-36877186.132916883,-32984960.762895249,-29503542.721731,-26389573.096360464,-23604269.316959269,-21112942.143970724,-18884563.635036428,-16891380.71112382,-15108569.509055294,-13513926.215612967,-12087590.532748628,-10811798.329828829,-9670660.4023513682,-8649964.5817096327,-317319622.18890166,-64759.106569163603]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2038_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":40},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P80),\"\",InfoPro!P80)","v":-2.1399900000000001},{"$f":"IF($F86=\"\",\"\",(1/(1+$C$3)^(G$6+$E86))*$F86*$C$2)","v":-294114525.76245087},-263072026.62115467,-235305927.21033514,-210470417.89833194,-188256187.74448299,-168386572.22225672,-150614107.53332442,-134717448.59868017,-120498612.34228998,-107780511.93406975,-96404751.282709986,-86229652.310116276,-77128490.438386649,-68987916.313404858,-61706544.108591124,-2263673692.3205857,-56591.842308014646]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2038_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":40},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P81),\"\",InfoPro!P81)","v":-2.1732100000000001},-298680194.08138162,-267155808.65955427,-238958683.95308968,-213737642.17628774,-191178570.8195776,-171000510.57207301,-152952156.14675581,-136808726.42822525,-122369164.96263441,-109453635.92364436,-97901284.368197128,-87568232.887475073,-78325789.70257163,-70058845.887810037,-62664441.760116316,-2298813688.3293943,-57470.342208234855]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1777_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P82),\"\",InfoPro!P82)","v":-3255.127},-559185980535.7782,-500166351105.34723,-447375984888.50385,-400157410454.83356,-357922549601.81891,-320145393203.77368,-286355450092.8208,-256131887381.77176,-229098289250.2431,-204917968917.92764,-183289775418.53998,-163944342950.39352,-146640736091.58636,-131163449098.02002,-117319721912.36137,-4303815290903.7207,-216272125.17104125]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_1777_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P83),\"\",InfoPro!P83)","v":-3264.8780000000002},-560861068019.6781,-501664640446.93927,-448716136356.83307,-401356114809.33191,-358994735965.41315,-321104414995.89734,-287213251338.0119,-256899151465.12695,-229784571972.3855,-205531817506.60596,-183838834979.07516,-164435451680.74701,-147080010447.89536,-131556359971.28389,-117671162765.01242,-4316707722720.2368,-216919986.06634355]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1930_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PV José Maria Cordova"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P84),\"\",InfoPro!P84)","v":0.73199999999999998},112475417.70539649,100604130.32683051,89985805.30127953,80488197.943899408,71993021.41672577,64394473.539110713,57597919.086861104,51518711.168927647,46081137.002618648,41217474.957619548,36867151.124883324,32975984.905977927,29495514.227171674,26382391.974214379,23597846.130782086,865675176.81229889,87441.937051747358]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2004_A1"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P85),\"\",InfoPro!P85)","v":2.21},339577422.30727631,303736513.69166046,271678455.89593959,243003985.59565261,217355979.96033326,194415008.90906379,173895356.80596045,155541464.04826516,139124744.2292175,124440737.23543608,111306562.82239364,99558642.953840464,89050664.538318858,79651757.189909533,71244863.318344831,2613582159.5016117,131335.78690962872]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2004_A2"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P86),\"\",InfoPro!P86)","v":1.8420000000000001},283032403.57013714,253159573.85522106,226439690.38928542,202539973.51456657,181162767.00766239,162041830.95497534,144939025.89890462,129641346.95787533,115958270.98199938,103719383.70482954,92772257.33884573,82980552.18143627,74222318.588046759,66388478.164621435,59381465.263525419,2178379338.371932,109466.29841064985]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2151_A1"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"El Jaspe"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P87),\"\",InfoPro!P87)","v":-4.3769999999999998},-751908308.58676207,-672547682.09907162,-601563221.91330206,-538070860.38756907,-481279839.34487391,-430482861.66804469,-385047282.35066611,-344407229.29397684,-308056555.71912062,-275542536.4213959,-246460229.35724151,-220447432.34100312,-197180172.04025328,-176368669.08788306,-157753729.05892941,-5787116609.6700945,-290809.87988291931]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2114_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":8},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P88),\"\",InfoPro!P88)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2114_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":8},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P89),\"\",InfoPro!P89)","v":-0.14599999999999999},-25080788.908765651,-22433621.564191103,-20065851.130761277,-17947988.489053022,-16053656.966952614,-14359263.834483555,-12843706.470915526,-11488109.544647159,-10275589.932600323,-9191046.4513419699,-8220971.7811645558,-7353284.2407554155,-6577177.3173125368,-5882985.0780970827,-5262061.7872066926,-193036103.49824846,-24129.512937281059]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2105_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":80},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P90),\"\",InfoPro!P90)","v":-11.25},{"$f":"IF($F96=\"\",\"\",(1/(1+$C$3)^(G$6+$E96))*$F96*$C$2)","v":-1546170035.760715},-1382978565.0811405,-1237011238.8918967,-1106450124.2324657,-989669162.99862778,-885213920.39233267,-791783470.83392906,-708214195.73696685,-633465291.3568579,-566605806.222592,-506803046.71072632,-453312206.36022037,-405467089.7676391,-362671815.5345608,-324393394.93252307,-11900209364.813192,-148752.61706016489]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2105_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":80},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P91),\"\",InfoPro!P91)","v":-12.348000000000001},-1697076231.2509608,-1517957273.0330598,-1357743535.8077459,-1214439656.3575544,-1086260873.3072939,-971610799.02262437,-869061537.58732045,-777335901.24089491,-695291503.79328728,-621906532.909917,-556267024.06969321,-497555477.70097792,-445040677.72896063,-398068584.73073399,-356054190.27793735,-13061669798.81896,-163270.87248523699]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_1787_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":15},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P92),\"\",InfoPro!P92)","v":-6.09},-748652396.56392407,-669635417.3201468,-598958333.91784143,-535740906.90325713,-479195802.23904938,-428618785.5447669,-383379951.29227811,-342915877.72117907,-306722609.76849645,-274349382.61940652,-245393007.70966595,-219492851.26088193,-196326342.80937555,-175604957.79013917,-157070624.14144826,-5762057247.6018581,-384137.14984012389]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_1787_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":15},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P93),\"\",InfoPro!P93)","v":-6.97},-856832053.21027088,-766397185.3401351,-685507321.41335881,-613155028.09781659,-548439202.23418295,-490553848.1522209,-438778039.49214745,-392466940.51175988,-351043775.05524147,-313992643.16211224,-280852095.85162097,-251209388.0604839,-224695338.15785676,-200979730.01597211,-179767200.37206805,-6594669789.1272478,-439644.65260848321]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_2191_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":125},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P94),\"\",InfoPro!P94)","v":-2},-274874673.02412713,-245862856.01442498,-219913109.13633719,-196702244.30799392,-175941184.5330894,-157371363.62530357,-140761505.92603183,-125904745.90879412,-112616051.79677473,-100729921.10623857,-90098319.415240243,-80588836.686261401,-72083038.180913612,-64474989.428366363,-57669936.876892999,-2115592775.9667902,-16924.742207734322]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_2191_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":125},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P95),\"\",InfoPro!P95)","v":-2},-274874673.02412713,-245862856.01442498,-219913109.13633719,-196702244.30799392,-175941184.5330894,-157371363.62530357,-140761505.92603183,-125904745.90879412,-112616051.79677473,-100729921.10623857,-90098319.415240243,-80588836.686261401,-72083038.180913612,-64474989.428366363,-57669936.876892999,-2115592775.9667902,-16924.742207734322]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1990_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Solar Escobal 8 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$F$3)","v":7},{"$f":"IF(ISBLANK(InfoPro!P96),\"\",InfoPro!P96)","v":-2.1749999999999998},-191336038.17973471,-171141357.94251761,-153078137.6945596,-136921411.17581359,-122469956.32899252,-109543789.20303445,-97981922.364073753,-87640359.896309271,-78390304.021743536,-70116551.00334841,-62716056.353621133,-56096651.479088664,-50175895.777360179,-44880049.890304275,-40143157.325853564,-1472631638.6363552,-74001.589881223874]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1936_A1"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Solar Escobal 7 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$F$3)","v":7},{"$f":"IF(ISBLANK(InfoPro!P97),\"\",InfoPro!P97)","v":-2.1749999999999998},-191336038.17973471,-171141357.94251761,-153078137.6945596,-136921411.17581359,-122469956.32899252,-109543789.20303445,-97981922.364073753,-87640359.896309271,-78390304.021743536,-70116551.00334841,-62716056.353621133,-56096651.479088664,-50175895.777360179,-44880049.890304275,-40143157.325853564,-1472631638.6363552,-74001.589881223874]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2138_A2"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":100},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P98),\"\",InfoPro!P98)","v":-8.56},-1052293023.7417389,-941228107.10352314,-841885605.63821411,-753028269.80162263,-673549436.31629932,-602459245.36341619,-538872312.48963881,-481996701.69019586,-431124062.33470112,-385620807.09722823,-344920221.01719886,-308515403.41431028,-275952954.75340807,-246827329.83310205,-220775786.97057426,-8099049267.5651741,-80990.492675651738]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2138_A1"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":100},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P99),\"\",InfoPro!P99)","v":-9.84},-1209645251.5909708,-1081972496.950779,-967775041.99532998,-865630627.90279984,-774267109.03649366,-692546609.15607667,-619451349.87126708,-554070974.84013164,-495591211.84269375,-443283731.522982,-396497076.49640608,-354648547.85009497,-317216947.98756254,-283736089.43431354,-253788988.76056668,-9310122055.2384663,-93101.220552384664]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_2202_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Parque Fotovoltaico Fortalecillas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P100),\"\",InfoPro!P100)","v":-1.879},-322786317.53130591,-288717636.43229514,-258244755.30616739,-230988153.22555226,-206608366.03358877,-184801758.52736029,-165296742.86883748,-147850396.12597272,-132245434.81750689,-118287508.78131208,-105802780.66306986,-94635760.879311144,-84647371.090618208,-75713212.066742584,-67722014.370968327,-2484348208.7206087,-250944.26350713219]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2207_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P101),\"\",InfoPro!P101)","v":-3.5305800000000001},-606505011.68157434,-542491065.90480709,-485233511.54276133,-434019241.09370428,-388210412.42728472,-347236504.85445863,-310587213.64441741,-277806094.49411213,-248484878.79616475,-222258388.90533516,-198799990.07632849,-177817522.42963192,-159049662.28052944,-142262667.51389042,-127247466.47038499,-4668009632.1153831,-471516.12445609929]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2207_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P102),\"\",InfoPro!P102)","v":-3.9717899999999999},-682298812.19141328,-610285162.9619081,-545872238.78524888,-488257816.44476646,-436724343.86830634,-390630003.46002358,-349400718.65833956,-312523004.16667223,-279537570.81097698,-250033605.37654468,-223643654.18295598,-200039046.67527366,-178925802.0351285,-160040967.83106309,-143149345.10828543,-5251362092.5569057,-530440.61540978844]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2147_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Fotovoltaico Bateas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P103),\"\",InfoPro!P103)","v":-4.6280000000000001},-795026651.16279078,-711115072.59641385,-636059993.37783015,-568926648.81737947,-508878934.54148424,-455168993.32869792,-407127901.00956893,-364157335.42895246,-325722124.7128377,-291343582.03294957,-260593543.85773674,-233089037.43983608,-208487511.12686589,-186482568.09200889,-166800150.3506341,-6118980047.875988,-618078.79271474632]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2080_A1"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P104),\"\",InfoPro!P104)","v":-2.77},-425624189.9507491,-380701422.13841605,-340520055.57997859,-304579656.15382701,-272432608.36657155,-243678540.57832882,-217959338.62104547,-194954685.7075541,-174378073.08367985,-155973231.73853302,-139510940.73214045,-124786172.39010772,-111615538.81047204,-99835007.880565345,-89297860.358287409,{"$f":"IF(U110=\"\",\"\",SUM(G110:U110))","v":-3275847322.0902562},{"$f":"IF(C110=0,0,IF(V110=\"\",\"\",V110/(C110*1000)))","v":-330893.66889800568}]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2080_A2"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P105),\"\",InfoPro!P105)","v":-2.2999999999999998},-353406367.10712016,-316105873.97774619,-282742284.41658866,-252900075.50678775,-226207580.954193,-202332362.21305278,-180977068.16909912,-161875731.81493661,-144790457.79511324,-129508459.56629093,-115839409.27217436,-103613067.32752627,-92677162.18920061,-82895493.908050641,-74146237.842621312,-2720017632.0605011,-274749.25576368696]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2088_A1"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P106),\"\",InfoPro!P106)","v":-2.77},{"$f":"IF($F112=\"\",\"\",(1/(1+$C$3)^(G$6+$E112))*$F112*$C$2)","v":-425624189.9507491},-380701422.13841605,-340520055.57997859,-304579656.15382701,-272432608.36657155,-243678540.57832882,-217959338.62104547,-194954685.7075541,-174378073.08367985,-155973231.73853302,-139510940.73214045,-124786172.39010772,-111615538.81047204,-99835007.880565345,-89297860.358287409,-3275847322.0902562,-330893.66889800568]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2088_A2"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P107),\"\",InfoPro!P107)","v":-2.2999999999999998},-353406367.10712016,-316105873.97774619,-282742284.41658866,-252900075.50678775,-226207580.954193,-202332362.21305278,-180977068.16909912,-161875731.81493661,-144790457.79511324,-129508459.56629093,-115839409.27217436,-103613067.32752627,-92677162.18920061,-82895493.908050641,-74146237.842621312,-2720017632.0605011,-274749.25576368696]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2118_A1"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":50},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P108),\"\",InfoPro!P108)","v":-38.756},-6657746951.6994638,-5955050940.6971951,-5326521413.8615351,-4764330423.8475275,-4261476228.8439426,-3811696090.2003064,-3409388273.8822064,-3049542284.3311324,-2727676461.8346448,-2439782166.220612,-2182273851.7179008,-1951944411.1966913,-1745925233.6285255,-1561650477.3063734,-1396825113.8697438,-51241830323.137802,-1024836.6064627561]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2118_A2"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":50},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P109),\"\",InfoPro!P109)","v":-37.595999999999997},-6458474930.2325583,-5776811207.7214298,-5167094103.5075407,-4621729967.3591604,-4133926625.5448661,-3697608788.5016689,-3307342386.8530145,-2958266893.4284563,-2646034788.3975463,-2366757413.5935116,-2116956541.6757712,-1893521056.9550726,-1693668208.3676858,-1514908952.0283418,-1355016951.7248139,-49708118815.891441,-994162.37631782878]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2338_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P110),\"\",InfoPro!P110)","v":-2.883},-396231841.16427916,-354411306.94479358,-317004746.82003003,-283546285.16997325,-253619217.50444835,-226850820.66587511,-202907710.79237488,-181491691.22752672,-162336038.66505077,-145202181.27464291,-129876727.43706881,-116168808.08324583,-103907699.53778696,-92940697.260990113,-83131214.008041248,-3049626986.556128,-308043.12995516445]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_1559_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P111),\"\",InfoPro!P111)","v":-4.8460000000000001},-832476048.30053675,-744611850.00048006,-666021332.73746002,-595725700.12295175,-532849463.43734503,-476609537.9582693,-426305490.12367564,-381310814.06411058,-341065128.85877514,-305067199.33700818,-272868693.50358516,-244068598.84041607,-218308227.94312713,-195266751.29081136,-174657201.51235366,-6407212038.0309057,-647193.13515463693]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_1559_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P112),\"\",InfoPro!P112)","v":-4.734},-813235991.05545628,-727402496.47178555,-650628351.04810882,-581957380.18614399,-520534329.32571018,-465594212.27702159,-416452783.78982258,-372498017.70109355,-333182484.52691734,-298016533.56611568,-266562194.6029658,-238427723.25846669,-213262722.05587363,-190753776.43638074,-170620551.37422252,-6259129547.6760845,-632235.3078460691]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2310_A2"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P113),\"\",InfoPro!P113)","v":-2.883},-396231841.16427916,-354411306.94479358,-317004746.82003003,-283546285.16997325,-253619217.50444835,-226850820.66587511,-202907710.79237488,-181491691.22752672,-162336038.66505077,-145202181.27464291,-129876727.43706881,-116168808.08324583,-103907699.53778696,-92940697.260990113,-83131214.008041248,-3049626986.556128,-308043.12995516445]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2310_A1"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P114),\"\",InfoPro!P114)","v":-2.9609999999999999},-406951953.41222012,-363999958.32935619,-325581358.07634723,-291217672.69798499,-260480923.70123881,-232988303.84726191,-208397409.52349013,-186401976.31796968,-166728064.68512499,-149130648.19778621,-133390561.89426316,-119311772.71401,-106718938.02684258,-95455221.848696396,-85380341.546240076,-3132135104.8188324,-316377.28331503359]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_1636_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"PARQUE SOLAR INTELIGENTE ZONA FRANCA SUR COLOMBIAN 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P115),\"\",InfoPro!P115)","v":-0.78900000000000003},-108438058.50801814,-96992896.697690651,-86755721.554285035,-77599035.379503608,-69408797.298303768,-62083002.950182259,-55530414.087819561,-49669422.261019282,-44427032.433827631,-39737953.876411118,-35543787.00931228,-31792296.072730124,-28436758.562370416,-25435383.329490528,-22750790.097934287,-834601350.11889863,-84303.166678676629]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2263_A1"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":18},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P116),\"\",InfoPro!P116)","v":0.14599999999999999},25080788.908765651,22433621.564191103,20065851.130761277,17947988.489053022,16053656.966952614,14359263.834483555,12843706.470915526,11488109.544647159,10275589.932600323,9191046.4513419699,8220971.7811645558,7353284.2407554155,6577177.3173125368,5882985.0780970827,5262061.7872066926,193036103.49824846,10724.227972124914]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2263_A2"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":18},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P117),\"\",InfoPro!P117)","v":0.14599999999999999},25080788.908765651,22433621.564191103,20065851.130761277,17947988.489053022,16053656.966952614,14359263.834483555,12843706.470915526,11488109.544647159,10275589.932600323,9191046.4513419699,8220971.7811645558,7353284.2407554155,6577177.3173125368,5882985.0780970827,5262061.7872066926,193036103.49824846,10724.227972124914]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_1331_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":200},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P118),\"\",InfoPro!P118)","v":-14.82},-2036821327.1087818,-1821843763.066889,-1629556138.7002585,-1457563630.3222349,-1303724177.3901925,-1166121804.4634995,-1043042758.911896,-932954167.1841644,-834484943.81410074,-746408715.39722788,-667628546.86693025,-597163279.84519708,-534135312.92056978,-477759671.66419476,-427334232.25777715,{"$f":"IF(U124=\"\",\"\",SUM(G124:U124))","v":-15676542469.913912},{"$f":"IF(C124=0,0,IF(V124=\"\",\"\",V124/(C124*1000)))","v":-78382.712349569556}]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2314_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P119),\"\",InfoPro!P119)","v":-2.9609999999999999},-406951953.41222012,-363999958.32935619,-325581358.07634723,-291217672.69798499,-260480923.70123881,-232988303.84726191,-208397409.52349013,-186401976.31796968,-166728064.68512499,-149130648.19778621,-133390561.89426316,-119311772.71401,-106718938.02684258,-95455221.848696396,-85380341.546240076,{"$f":"IF(U125=\"\",\"\",SUM(G125:U125))","v":-3132135104.8188324},{"$f":"IF(C125=0,0,IF(V125=\"\",\"\",V125/(C125*1000)))","v":-316377.28331503359}]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2314_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P120),\"\",InfoPro!P120)","v":-2.883},-396231841.16427916,-354411306.94479358,-317004746.82003003,-283546285.16997325,-253619217.50444835,-226850820.66587511,-202907710.79237488,-181491691.22752672,-162336038.66505077,-145202181.27464291,-129876727.43706881,-116168808.08324583,-103907699.53778696,-92940697.260990113,-83131214.008041248,-3049626986.556128,-153247.58726412704]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2327_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P121),\"\",InfoPro!P121)","v":-1.4379999999999999},-197634889.90434739,-176775393.47437155,-158117525.46902645,-141428913.65744764,-126501711.67929126,-113150010.44659325,-101207522.76081689,-90525512.308422968,-80970941.241881028,-72424813.275385529,-64780691.65955773,-57943373.577421948,-51827704.452076882,-46357517.398995407,-41464684.614486061,-1521111205.9201221,-76437.74904121217]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2327_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P122),\"\",InfoPro!P122)","v":-1.46},{"$f":"IF($F128=\"\",\"\",(1/(1+$C$3)^(G$6+$E128))*$F128*$C$2)","v":-200658511.30761278},-179479884.89053023,-160536569.66952616,-143592638.34483555,-128437064.70915526,-114881095.44647162,-102755899.32600322,-91910464.513419703,-82209717.811645553,-73532842.407554165,-65771773.173125371,-58829850.780970819,-52620617.872066937,-47066742.282707438,-42099053.920131885,{"$f":"IF(U128=\"\",\"\",SUM(G128:U128))","v":-1544382726.4557564},{"$f":"IF(C128=0,0,IF(V128=\"\",\"\",V128/(C128*1000)))","v":-77607.172183706352}]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_2330_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":180},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P123),\"\",InfoPro!P123)","v":-14.61},-2007959486.4412482,-1796028163.1853745,-1606465262.2409432,-1436909894.6698956,-1285250353.0142179,-1149597811.2828426,-1028262800.7896626,-919734168.86374092,-822660258.37543941,-735832073.68107283,-658168223.32832992,-588701451.99313951,-526566593.91157389,-470989797.77421629,-421278888.88570333,-15454405228.437399,-85857.806824652216]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_2330_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":180},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P124),\"\",InfoPro!P124)","v":-21.137},-2905012981.8554873,-2598401593.7884502,-2324151693.9073796,-2078847668.9690337,-1859434408.7379553,-1663179256.474021,-1487637975.3792675,-1330624307.1370907,-1190182743.4142139,-1064564171.2112824,-952204088.73996651,-851703120.51875365,-761809589.01498544,-681403925.77368987,-609484727.88344371,-22358642252.805016,-124214.67918225008]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_2338_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P125),\"\",InfoPro!P125)","v":-2.9609999999999999},-406951953.41222012,-363999958.32935619,-325581358.07634723,-291217672.69798499,-260480923.70123881,-232988303.84726191,-208397409.52349013,-186401976.31796968,-166728064.68512499,-149130648.19778621,-133390561.89426316,-119311772.71401,-106718938.02684258,-95455221.848696396,-85380341.546240076,-3132135104.8188324,-316377.28331503359]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P126),\"\",InfoPro!P126)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P127),\"\",InfoPro!P127)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P128),\"\",InfoPro!P128)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P129),\"\",InfoPro!P129)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P130),\"\",InfoPro!P130)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P131),\"\",InfoPro!P131)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P132),\"\",InfoPro!P132)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P133),\"\",InfoPro!P133)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P134),\"\",InfoPro!P134)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P135),\"\",InfoPro!P135)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P136),\"\",InfoPro!P136)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P137),\"\",InfoPro!P137)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P138),\"\",InfoPro!P138)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P139),\"\",InfoPro!P139)","v":""},{"$f":"IF($F145=\"\",\"\",(1/(1+$C$3)^(G$6+$E145))*$F145*$C$2)","v":""},"","","","","","","","","","","","","","","",""]

{"sheet":"EC-Mar","index":8,"n_rows":131,"n_cols":25,"rows_kept":131,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2","v":192057},"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y8:Y323)","v":-4303623.7421869002}]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Precio de oferta promedio","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_410_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$3)","v":2},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C8=\"\",\"\",+C8*F8*24*365)","v":22548.240000000005},{"$f":"IF($H8=\"\",\"\",(1/(1+$C$3)^(I$6+$E8))*$H8*($C$2 - $G8))","v":1956941834.5051382},{"$f":"IF($H8=\"\",\"\",(1/(1+$C$3)^(J$6+$E8))*$H8*($C$2 - $G8))","v":1750395200.8096051},1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,{"$f":"IF(W8=\"\",\"\",SUM(I8:W8))","v":15061744185.150415},{"$f":"IF(C8=0,0,IF(X8=\"\",\"\",X8/(C8*1000)))","v":1521388.3015303449}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_458_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$3)","v":1},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":45324.24},4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":33848151210.107414},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":1700912.1211109255}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_458_A2"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$3)","v":1},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_478_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$3)","v":1},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_478_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$3)","v":1},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_491_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Florida - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$3)","v":2},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_519_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$3)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_492_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$3)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_492_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$3)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_826_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PARQUE SOLAR HELIOS LANCEROS 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$3)","v":1},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,{"$f":"IF($H17=\"\",\"\",(1/(1+$C$3)^(I$6+$E17))*$H17*($C$2 - $G17))","v":4397821547.7209301},3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_827_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$3)","v":1},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_827_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$3)","v":1},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_722_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$3)","v":2},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_722_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$3)","v":2},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_958_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"DSE NEIVA SUR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$3)","v":3},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1004_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"EXCEDENTES AUTOGENERACIÓN VAO HUILA"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":7.5},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$3)","v":0},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},17082,1853051943.5999999,1657470432.5581396,1482531692.8069227,1326056970.3103068,1186097468.971652,1060910079.5810841,948935670.46608591,848779669.4687711,759194695.41034985,679065022.7283988,607392685.80357671,543285049.91375399,485943694.01945794,434654466.92259204,388778592.954018,14262148135.515112,1901619.7514020149]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1104_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$3)","v":1},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1104_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$3)","v":1},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1331_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":200},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$3)","v":3},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},455520,{"$f":"IF($H26=\"\",\"\",(1/(1+$C$3)^(I$6+$E26))*$H26*($C$2 - $G26))","v":35361519208.274849},31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,272162486856.94904,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_806_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$3)","v":0},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},195457.5,-14677978691.25,-13128782371.422184,-11743096933.293547,-10503664519.940561,-9395048765.5997868,-8403442545.259202,-7516496015.4375696,-6723162804.5058765,-6013562436.9462223,-5378857278.1272116,-4811142467.0189724,-4303347466.0277052,-3849148001.8136897,-3442887300.3700266,-3079505635.3935838,-112970123232.40614,-4303623.7421869002]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_764_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":80},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$3)","v":3},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},182208.00000000003,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971584,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133759,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1231_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Palermo 1"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":50},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$3)","v":1},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,11049802883.72093,9883544618.7128162,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,85045606055.54628,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1246_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Palermo 2"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$3)","v":1},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1214_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$3)","v":5},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,328480097.29311264,293810462.6950919,10778289799.554996,1088716.1413691915]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1334_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$3)","v":3},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1334_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$3)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1273_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Santa Clara DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$3)","v":1},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_806_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$3)","v":0},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$H$13,7,FALSE))","v":267152.5},195457.5,-14677978691.25,-13128782371.422184,-11743096933.293547,-10503664519.940561,-9395048765.5997868,-8403442545.259202,-7516496015.4375696,-6723162804.5058765,-6013562436.9462223,-5378857278.1272116,-4811142467.0189724,-4303347466.0277052,-3849148001.8136897,-3442887300.3700266,-3079505635.3935838,-112970123232.40614,-4303623.7421869002]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1248_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$3)","v":1},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,{"$f":"IF($H36=\"\",\"\",(1/(1+$C$3)^(I$6+$E36))*$H36*($C$2 - $G36))","v":2187860970.9767447},1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1248_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$3)","v":1},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_871_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PARQUE SOLAR SANTA LUCIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$3)","v":1},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C38=\"\",\"\",+C38*F38*24*365)","v":22548.240000000005},2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1214_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$3)","v":5},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,328480097.29311264,293810462.6950919,10778289799.554996,1088716.1413691915]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1126_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar Escobal 9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$3)","v":7},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,660278175.36696362,590588707.84164917,528254658.17678815,472499694.25473017,17333414842.219936,871025.87146833853]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_764_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":80},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$3)","v":3},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},182208.00000000003,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971584,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133759,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_661_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$3)","v":2},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},102492,8895190156.8415356,7956341821.8618402,7116584813.8299112,6365460477.4865046,5693614022.7965155,5092678016.8126259,4555168172.4620981,4074390136.3703923,3644356114.8214602,3259710299.4825234,2915662164.1167474,2607926801.535552,2332671557.7241077,2086468298.5009911,1866250714.2227108,68462473568.865509,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_661_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":45},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$3)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},102492,8895190156.8415356,7956341821.8618402,7116584813.8299112,6365460477.4865046,5693614022.7965155,5092678016.8126259,4555168172.4620981,4074390136.3703923,3644356114.8214602,3259710299.4825234,2915662164.1167474,2607926801.535552,2332671557.7241077,2086468298.5009911,1866250714.2227108,68462473568.865509,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1337_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":15},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$3)","v":1},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},34164,3314940865.1162791,2965063385.6138453,2652113940.6206136,2372194937.9433041,2121820159.1621683,1897871340.9321718,1697559338.9375422,1518389390.8206997,1358130045.4567976,1214785371.6071534,1086570099.827508,971887388.03891587,869308933.84518409,777557185.90803599,695489432.8336637,25513681816.663883,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1337_A2"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$3)","v":1},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},34164,3314940865.1162791,2965063385.6138453,2652113940.6206136,2372194937.9433041,2121820159.1621683,1897871340.9321718,1697559338.9375422,1518389390.8206997,1358130045.4567976,1214785371.6071534,1086570099.827508,971887388.03891587,869308933.84518409,777557185.90803599,695489432.8336637,25513681816.663883,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1482_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Proyecto de Autogeneración Con InyecciónCero CEMEX_0MW (AUTOGENERACIÓN)"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":0},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$3)","v":1},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0,{"$f":"IF($H46=\"\",\"\",(1/(1+$C$3)^(I$6+$E46))*$H46*($C$2 - $G46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1043_A2"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$3)","v":1},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1043_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$3)","v":1},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1410_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":60},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$3)","v":3},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,10608455762.482454,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1410_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":60},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$3)","v":3},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,10608455762.482454,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_857_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":125},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$3)","v":3},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},624150,48452081607.491974,43338176750.887283,38764022138.539612,34672649497.799294,31013103307.512787,27739806178.45509,24811991215.076107,22193194288.976841,19850799900.694855,17755634973.787884,15881605522.171633,14205371665.627581,12706056945.999626,11364988323.792149,10165463616.987612,372914945933.80035,2983319.5674704029]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_880_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":60},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$3)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,10608455762.482454,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_880_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":60},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$3)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,10608455762.482454,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,2225701507.7193933,81648746057.084686,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1235_A1"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"PROYECTO FOTOVOLTAICO AIPE"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$3)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_857_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":125},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$3)","v":3},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},624150,48452081607.491974,43338176750.887283,38764022138.539612,34672649497.799294,31013103307.512787,27739806178.45509,24811991215.076107,22193194288.976841,19850799900.694855,17755634973.787884,15881605522.171633,14205371665.627581,12706056945.999626,11364988323.792149,10165463616.987612,372914945933.80035,2983319.5674704029]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1694_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$3)","v":3},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,{"$f":"IF($H56=\"\",\"\",(1/(1+$C$3)^(I$6+$E56))*$H56*($C$2 - $G56))","v":1750395200.8096051},1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1694_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$3)","v":3},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1666_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$3)","v":3},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1666_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$3)","v":3},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1668_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$3)","v":3},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1668_A2"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$3)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1577_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$3)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1578_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$3)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1583_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$3)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1577_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$3)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1578_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$3)","v":3},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,{"$f":"IF($H66=\"\",\"\",(1/(1+$C$3)^(I$6+$E66))*$H66*($C$2 - $G66))","v":3518471161.2233467},3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1583_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$3)","v":3},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1706_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"DSE NEIVA"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$3)","v":2},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_573_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$3)","v":3},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_573_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$3)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C70=\"\",\"\",+C70*F70*24*365)","v":22548.240000000005},1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1858_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$3)","v":4},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,2225701507.7193933,1990788468.4431064,{"$f":"IF(W71=\"\",\"\",SUM(I71:W71))","v":73031078763.045364},{"$f":"IF(C71=0,0,IF(X71=\"\",\"\",X71/(C71*1000)))","v":1217184.6460507561}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1858_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":60},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$3)","v":4},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},136656,9488779751.7732162,8487280636.6486731,7591485363.7286873,6790237355.7501688,6073557563.2827988,5432520181.8271904,4859141486.4286137,4346280399.3100319,3887549552.1556635,3477235735.3807364,3110228743.632144,2781957731.3346548,2488334285.6302814,2225701507.7193933,1990788468.4431064,73031078763.045364,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1305_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$3)","v":1},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1305_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$3)","v":1},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1330_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":100},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$3)","v":2},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,19767089237.425632,17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,152138830153.03448,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1330_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":100},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$3)","v":2},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,{"$f":"IF($H76=\"\",\"\",(1/(1+$C$3)^(I$6+$E76))*$H76*($C$2 - $G76))","v":19767089237.425632},17680759604.137424,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,152138830153.03448,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1872_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$3)","v":1},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1872_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$3)","v":1},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1852_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":50},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$3)","v":2},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,9883544618.7128162,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,76069415076.517242,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1852_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":50},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$3)","v":2},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,9883544618.7128162,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,76069415076.517242,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1778_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Paraiso Solar _ 9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$3)","v":1},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1828_A1"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$3)","v":1},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1828_A2"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$3)","v":1},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1767_A1"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Los Rosales 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$3)","v":1},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2006_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"JUNCAL 1"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$3)","v":1},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},11160.240000000003,1082880682.6046515,968587372.63385642,866357220.60273397,774917013.06147945,693127918.65964186,619971304.70450974,554536050.71959722,496007201.00142872,443655814.84922069,396829888.05833691,354946232.61031938,317483213.42604595,283974251.72276026,254002014.06329182,227193214.72566354,8334469393.4435368,1700912.1211109259]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2038_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":40},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$3)","v":3},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},91104.000000000015,{"$f":"IF($H86=\"\",\"\",(1/(1+$C$3)^(I$6+$E86))*$H86*($C$2 - $G86))","v":7072303841.6549711},6325853167.8488111,5658187091.0991154,5060990242.4857922,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066879,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2038_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":40},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$3)","v":3},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},91104.000000000015,7072303841.6549711,6325853167.8488111,5658187091.0991154,5060990242.4857922,4526824903.8334465,4049038375.5218658,3621680121.2181273,3239427657.6190763,2897520266.2066879,2591699701.437109,2318157156.9204912,2073485829.0880964,1854638487.556437,1658889523.7535212,1483801005.1462622,54432497371.389824,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1777_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$3)","v":1},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_1777_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$3)","v":1},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1930_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PV José Maria Cordova"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$3)","v":2},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2004_A1"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$3)","v":2},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2004_A2"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$3)","v":2},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2151_A1"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"El Jaspe"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$3)","v":1},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,33848151210.107414,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2114_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":8},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$3)","v":1},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},18220.8,1767968461.3953488,1581367138.9940507,1414460768.3309937,1265170633.569762,1131637418.2198229,1012198048.4971582,905364980.76668918,809807675.1043731,724336024.2436254,647885531.52381504,579504053.24133754,518339940.28742176,463631431.38409811,414697165.81761914,370927697.51128733,13607296968.887403,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2114_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":8},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$3)","v":1},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},18220.8,1767968461.3953488,1581367138.9940507,1414460768.3309937,1265170633.569762,1131637418.2198229,1012198048.4971582,905364980.76668918,809807675.1043731,724336024.2436254,647885531.52381504,579504053.24133754,518339940.28742176,463631431.38409811,414697165.81761914,370927697.51128733,13607296968.887403,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2105_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":80},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$3)","v":3},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},182208.00000000003,{"$f":"IF($H96=\"\",\"\",(1/(1+$C$3)^(I$6+$E96))*$H96*($C$2 - $G96))","v":14144607683.309942},12651706335.697622,11316374182.198231,10121980484.971584,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133759,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2105_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":80},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$3)","v":3},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},182208.00000000003,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971584,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133759,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_1787_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":15},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$3)","v":4},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},34164,2372194937.9433041,2121820159.1621683,1897871340.9321718,1697559338.9375422,1518389390.8206997,1358130045.4567976,1214785371.6071534,1086570099.827508,971887388.03891587,869308933.84518409,777557185.90803599,695489432.8336637,622083571.40757036,556425376.92984831,497697117.1107766,18257769690.761341,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_1787_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":15},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$3)","v":4},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},34164,2372194937.9433041,2121820159.1621683,1897871340.9321718,1697559338.9375422,1518389390.8206997,1358130045.4567976,1214785371.6071534,1086570099.827508,971887388.03891587,869308933.84518409,777557185.90803599,695489432.8336637,622083571.40757036,556425376.92984831,497697117.1107766,18257769690.761341,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_2191_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":125},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$3)","v":3},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},624150,48452081607.491974,43338176750.887283,38764022138.539612,34672649497.799294,31013103307.512787,27739806178.45509,24811991215.076107,22193194288.976841,19850799900.694855,17755634973.787884,15881605522.171633,14205371665.627581,12706056945.999626,11364988323.792149,10165463616.987612,372914945933.80035,2983319.5674704029]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_2191_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":125},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$3)","v":3},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},624150,48452081607.491974,43338176750.887283,38764022138.539612,34672649497.799294,31013103307.512787,27739806178.45509,24811991215.076107,22193194288.976841,19850799900.694855,17755634973.787884,15881605522.171633,14205371665.627581,12706056945.999626,11364988323.792149,10165463616.987612,372914945933.80035,2983319.5674704029]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1990_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Solar Escobal 8 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$3)","v":7},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,660278175.36696362,590588707.84164917,528254658.17678815,472499694.25473017,17333414842.219936,871025.87146833853]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1936_A1"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Solar Escobal 7 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$3)","v":7},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,660278175.36696362,590588707.84164917,528254658.17678815,472499694.25473017,17333414842.219936,871025.87146833853]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2138_A2"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":100},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$3)","v":4},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385106,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2138_A1"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":100},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$3)","v":4},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385106,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_2202_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Parque Fotovoltaico Fortalecillas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$3)","v":1},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C106=\"\",\"\",+C106*F106*24*365)","v":22548.240000000005},2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,{"$f":"IF(W106=\"\",\"\",SUM(I106:W106))","v":16839029998.998165},{"$f":"IF(C106=0,0,IF(X106=\"\",\"\",X106/(C106*1000)))","v":1700912.1211109257}]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2207_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$3)","v":1},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2207_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$3)","v":1},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2147_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Fotovoltaico Bateas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$3)","v":1},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2080_A1"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$3)","v":2},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2080_A2"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$3)","v":2},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2088_A1"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$3)","v":2},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,{"$f":"IF($H112=\"\",\"\",(1/(1+$C$3)^(I$6+$E112))*$H112*($C$2 - $G112))","v":1956941834.5051382},1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2088_A2"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$3)","v":2},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,15061744185.150415,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2118_A1"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":50},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$3)","v":1},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,11049802883.72093,9883544618.7128162,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,85045606055.54628,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2118_A2"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":50},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$3)","v":1},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,11049802883.72093,9883544618.7128162,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,85045606055.54628,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2338_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$3)","v":3},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_1559_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$3)","v":1},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_1559_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$3)","v":1},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2310_A2"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$3)","v":3},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2310_A1"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$3)","v":3},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_1636_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"PARQUE SOLAR INTELIGENTE ZONA FRANCA SUR COLOMBIAN 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$3)","v":3},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2263_A1"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":18},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$3)","v":1},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},40996.799999999996,3977929038.1395345,3558076062.7366138,3182536728.7447357,2846633925.5319643,2546184190.9946017,2277445609.1186061,2037071206.7250504,1822067268.9848394,1629756054.548157,1457742445.9285839,1303884119.7930093,1166264865.6466987,1043170720.6142207,933068623.08964312,834587319.40039635,30616418179.996658,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2263_A2"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":18},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$3)","v":1},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},40996.799999999996,3977929038.1395345,3558076062.7366138,3182536728.7447357,2846633925.5319643,2546184190.9946017,2277445609.1186061,2037071206.7250504,1822067268.9848394,1629756054.548157,1457742445.9285839,1303884119.7930093,1166264865.6466987,1043170720.6142207,933068623.08964312,834587319.40039635,30616418179.996658,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_1331_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":200},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$3)","v":3},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C124=\"\",\"\",+C124*F124*24*365)","v":455520},35361519208.274849,31629265839.244049,28290935455.495575,25304951212.428959,22634124519.167225,20245191877.609329,18108400606.090633,16197138288.095379,14487601331.03344,12958498507.185543,11590785784.602455,10367429145.440479,9273192437.7821846,8294447618.7676029,7419005025.7313099,{"$f":"IF(W124=\"\",\"\",SUM(I124:W124))","v":272162486856.94904},{"$f":"IF(C124=0,0,IF(X124=\"\",\"\",X124/(C124*1000)))","v":1360812.4342847452}]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2314_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$3)","v":3},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C125=\"\",\"\",+C125*F125*24*365)","v":22548.240000000005},1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,{"$f":"IF(W125=\"\",\"\",SUM(I125:W125))","v":13472043099.41898},{"$f":"IF(C125=0,0,IF(X125=\"\",\"\",X125/(C125*1000)))","v":1360812.4342847455}]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2314_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$3)","v":3},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2327_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$3)","v":3},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C127=\"\",\"\",+C127*F127*24*365)","v":45324.24},3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,{"$f":"IF(W127=\"\",\"\",SUM(I127:W127))","v":27080167442.266422},{"$f":"IF(C127=0,0,IF(X127=\"\",\"\",X127/(C127*1000)))","v":1360812.4342847448}]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2327_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$3)","v":3},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,{"$f":"IF($H128=\"\",\"\",(1/(1+$C$3)^(I$6+$E128))*$H128*($C$2 - $G128))","v":3518471161.2233467},3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,738191000.0602653,27080167442.266422,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_2330_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":180},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$3)","v":3},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},409968,31825367287.447361,28466339255.319645,25461841909.946018,22774456091.186062,20370712067.250504,18220672689.848392,16297560545.481569,14577424459.285841,13038841197.930094,11662648656.46699,10431707206.142208,9330686230.896431,8345873194.0039644,7465002856.8908434,6677104523.1581793,244946238171.25406,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_2330_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":180},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$3)","v":3},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},409968,31825367287.447361,28466339255.319645,25461841909.946018,22774456091.186062,20370712067.250504,18220672689.848392,16297560545.481569,14577424459.285841,13038841197.930094,11662648656.46699,10431707206.142208,9330686230.896431,8345873194.0039644,7465002856.8908434,6677104523.1581793,244946238171.25406,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_2338_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$3)","v":3},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,410575157.12899649,367240748.77369994,13472043099.41898,1360812.4342847455]

{"sheet":"EC-Mar2","index":9,"n_rows":118,"n_cols":8,"rows_kept":118,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Precio promedio de bolsa",162532,"$/MWh"]
[null,"Tasa de descuento",0.11799999999999999]
[null,"Costo emisiones Ton",80.2,"USD/Ton"]
[null,"TRM",3600]
[]
["Codigo","Nombre","capacidad","Tipo","Costos de conexión/activos de uso - SIN","VPN","Beneficio - Costo","(Beneficio - Costo)/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_410_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O2),\"\",InfoPro!O2)","v":0},{"$f":"IF(F8=\"\",\"\",F8-E8)","v":{"$error":"#REF!"}},{"$f":"IF(G8=\"\",\"\",G8/(C8*1000))","v":{"$error":"#REF!"}}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(F9=\"\",\"\",F9-E9)","v":{"$error":"#REF!"}},{"$f":"IF(G9=\"\",\"\",G9/(C9*1000))","v":{"$error":"#REF!"}}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_458_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O3),\"\",InfoPro!O3)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_458_A2"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O4),\"\",InfoPro!O4)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_478_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O5),\"\",InfoPro!O5)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_478_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O6),\"\",InfoPro!O6)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_491_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Florida - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O7),\"\",InfoPro!O7)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_519_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O8),\"\",InfoPro!O8)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_492_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O9),\"\",InfoPro!O9)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_492_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O10),\"\",InfoPro!O10)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_826_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PARQUE SOLAR HELIOS LANCEROS 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O11),\"\",InfoPro!O11)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_827_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O12),\"\",InfoPro!O12)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_827_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O13),\"\",InfoPro!O13)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_722_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O14),\"\",InfoPro!O14)","v":318984566},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_722_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O15),\"\",InfoPro!O15)","v":318984566},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_958_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"DSE NEIVA SUR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O16),\"\",InfoPro!O16)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1004_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"EXCEDENTES AUTOGENERACIÓN VAO HUILA"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":7.5},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O17),\"\",InfoPro!O17)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1104_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O18),\"\",InfoPro!O18)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1104_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O19),\"\",InfoPro!O19)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1331_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":200},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O20),\"\",InfoPro!O20)","v":209586221000},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_806_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!O21),\"\",InfoPro!O21)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_764_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":80},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O22),\"\",InfoPro!O22)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1231_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Palermo 1"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":50},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O23),\"\",InfoPro!O23)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1246_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Palermo 2"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O24),\"\",InfoPro!O24)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1214_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O25),\"\",InfoPro!O25)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1334_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O26),\"\",InfoPro!O26)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1334_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O27),\"\",InfoPro!O27)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1273_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Santa Clara DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O28),\"\",InfoPro!O28)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_806_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!O29),\"\",InfoPro!O29)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1248_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O30),\"\",InfoPro!O30)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1248_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O31),\"\",InfoPro!O31)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_871_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PARQUE SOLAR SANTA LUCIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O32),\"\",InfoPro!O32)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1214_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O33),\"\",InfoPro!O33)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1126_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar Escobal 9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O34),\"\",InfoPro!O34)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_764_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":80},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O35),\"\",InfoPro!O35)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_661_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O36),\"\",InfoPro!O36)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_661_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":45},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O37),\"\",InfoPro!O37)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1337_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":15},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O38),\"\",InfoPro!O38)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1337_A2"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O39),\"\",InfoPro!O39)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1482_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Proyecto de Autogeneración Con InyecciónCero CEMEX_0MW (AUTOGENERACIÓN)"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":0},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O40),\"\",InfoPro!O40)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1043_A2"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O41),\"\",InfoPro!O41)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1043_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O42),\"\",InfoPro!O42)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1410_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":60},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O43),\"\",InfoPro!O43)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1410_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":60},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O44),\"\",InfoPro!O44)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_857_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":125},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!O45),\"\",InfoPro!O45)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_880_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":60},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O46),\"\",InfoPro!O46)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_880_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":60},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O47),\"\",InfoPro!O47)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1235_A1"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"PROYECTO FOTOVOLTAICO AIPE"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O48),\"\",InfoPro!O48)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_857_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":125},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!O49),\"\",InfoPro!O49)","v":23947000000},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1694_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O50),\"\",InfoPro!O50)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1694_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O51),\"\",InfoPro!O51)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1666_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O52),\"\",InfoPro!O52)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1666_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O53),\"\",InfoPro!O53)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1668_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O54),\"\",InfoPro!O54)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1668_A2"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O55),\"\",InfoPro!O55)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1577_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O56),\"\",InfoPro!O56)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1578_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O57),\"\",InfoPro!O57)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1583_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O58),\"\",InfoPro!O58)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1577_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O59),\"\",InfoPro!O59)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1578_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O60),\"\",InfoPro!O60)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1583_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O61),\"\",InfoPro!O61)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1706_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"DSE NEIVA"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O62),\"\",InfoPro!O62)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_573_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O63),\"\",InfoPro!O63)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(F73=\"\",\"\",F73-E73)","v":{"$error":"#REF!"}},{"$f":"IF(G73=\"\",\"\",G73/(C73*1000))","v":{"$error":"#REF!"}}]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_573_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O64),\"\",InfoPro!O64)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1858_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O65),\"\",InfoPro!O65)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1858_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":60},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O66),\"\",InfoPro!O66)","v":910550000},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1305_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O67),\"\",InfoPro!O67)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1305_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O68),\"\",InfoPro!O68)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1330_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":100},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O69),\"\",InfoPro!O69)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1330_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":100},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O70),\"\",InfoPro!O70)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1872_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O71),\"\",InfoPro!O71)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1872_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O72),\"\",InfoPro!O72)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1852_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":50},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O73),\"\",InfoPro!O73)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1852_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":50},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O74),\"\",InfoPro!O74)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1778_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Paraiso Solar _ 9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O75),\"\",InfoPro!O75)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1828_A1"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O76),\"\",InfoPro!O76)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1828_A2"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O77),\"\",InfoPro!O77)","v":3139860000},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1767_A1"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Los Rosales 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O78),\"\",InfoPro!O78)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2006_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"JUNCAL 1"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O79),\"\",InfoPro!O79)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2038_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":40},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O80),\"\",InfoPro!O80)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2038_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":40},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O81),\"\",InfoPro!O81)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1777_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O82),\"\",InfoPro!O82)","v":20920411000},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_1777_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O83),\"\",InfoPro!O83)","v":15492722000},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[null,null,null,null,null,{"$f":"AVERAGE(F8:F87)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"_xlfn.STDEV.S(F8:F87)","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[null,null,null,null,null,3734000000]
[null,null,null,null,null,3734000000]
[null,null,null,null,null,5633917333.333333]
[null,null,null,null,null,5633917333.333333]
[null,null,null,null,null,1637200000]
[null,null,null,null,null,1637200000]
[null,null,null,null,null,58886066.666666672]
[null,null,null,null,null,58886066.666666672]
[null,null,null,null,null,48829000000]
[null,null,null,null,null,48829000000]
[null,null,null,null,null,43241330000]
[null,null,null,null,null,43241330000]
[]
[null,null,null,null,"PROM",{"$f":"AVERAGE(F102:F113)","v":17189055566.666668}]
[null,null,null,null,"DESVI",{"$f":"_xlfn.STDEV.S(F102:F113)","v":21446210707.69149}]
[]
[null,null,null,null,null,{"$f":"F116+F115","v":38635266274.358154}]

{"sheet":"BT-Flex","index":10,"n_rows":143,"n_cols":25,"rows_kept":143,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"CEE",67453,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y9:Y326)","v":0}]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Factor de Flexibilidad","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_410_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$4)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":22548.240000000005},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(I$7+$E9))*$H9*$G9*$C$3)","v":0},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$H9*$G9*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":0},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_458_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$4)","v":1},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C10=\"\",\"\",+C10*F10*24*365)","v":45324.24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W10=\"\",\"\",SUM(I10:W10))","v":0},{"$f":"IF(C10=0,0,IF(X10=\"\",\"\",X10/(C10*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_458_A2"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$4)","v":1},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_478_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$4)","v":1},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_478_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$4)","v":1},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_491_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Florida - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$4)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_519_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$4)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_492_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$4)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_492_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$4)","v":2},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_826_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PARQUE SOLAR HELIOS LANCEROS 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$4)","v":1},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,{"$f":"IF($H18=\"\",\"\",(1/(1+$C$4)^(I$7+$E18))*$H18*$G18*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_827_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$4)","v":1},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_827_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$4)","v":1},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_722_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$4)","v":2},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_722_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$4)","v":2},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_958_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"DSE NEIVA SUR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$4)","v":3},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1004_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"EXCEDENTES AUTOGENERACIÓN VAO HUILA"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":7.5},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$4)","v":0},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$F$13,3,FALSE))","v":0},17082,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1104_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$4)","v":1},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1104_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$4)","v":1},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1331_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":200},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$4)","v":3},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$F$13,3,FALSE))","v":0},455520,{"$f":"IF($H27=\"\",\"\",(1/(1+$C$4)^(I$7+$E27))*$H27*$G27*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_806_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$4)","v":0},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$F$13,3,FALSE))","v":0.27},195457.5,3559732581.8250003,3184018409.5035787,2847959221.3806605,2547369607.6750097,2278505910.2638731,2038019597.7315502,1822915561.4772363,1630514813.4859002,1458421121.1859574,1304491163.8514824,1166807838.8653691,1043656385.389418,933503028.07640243,834975874.84472501,746847830.80923522,27397738946.365402,1043723.3884329677]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_764_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":80},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$4)","v":3},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$F$13,3,FALSE))","v":0},182208.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1231_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Palermo 1"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":50},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$4)","v":1},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1246_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Palermo 2"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$4)","v":1},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,{"$f":"IF($H31=\"\",\"\",(1/(1+$C$4)^(I$7+$E31))*$H31*$G31*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1214_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$4)","v":5},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1334_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$4)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1334_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$4)","v":3},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1273_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Santa Clara DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$4)","v":1},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_806_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$4)","v":0},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$F$13,3,FALSE))","v":0.27},195457.5,3559732581.8250003,3184018409.5035787,2847959221.3806605,2547369607.6750097,2278505910.2638731,2038019597.7315502,1822915561.4772363,1630514813.4859002,1458421121.1859574,1304491163.8514824,1166807838.8653691,1043656385.389418,933503028.07640243,834975874.84472501,746847830.80923522,27397738946.365402,1043723.3884329677]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1248_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$4)","v":1},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,{"$f":"IF($H37=\"\",\"\",(1/(1+$C$4)^(I$7+$E37))*$H37*$G37*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1248_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$4)","v":1},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_871_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PARQUE SOLAR SANTA LUCIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$4)","v":1},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C39=\"\",\"\",+C39*F39*24*365)","v":22548.240000000005},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1214_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$4)","v":5},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1126_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar Escobal 9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$4)","v":7},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_764_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":80},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$4)","v":3},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$F$13,3,FALSE))","v":0},182208.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_661_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$4)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$F$13,3,FALSE))","v":0},102492,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_661_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":45},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$4)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$F$13,3,FALSE))","v":0},102492,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1337_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":15},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$4)","v":1},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$F$13,3,FALSE))","v":0},34164,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1337_A2"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$4)","v":1},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$F$13,3,FALSE))","v":0},34164,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1482_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Proyecto de Autogeneración Con InyecciónCero CEMEX_0MW (AUTOGENERACIÓN)"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":0},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$4)","v":1},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$F$13,3,FALSE))","v":0},0,{"$f":"IF($H47=\"\",\"\",(1/(1+$C$4)^(I$7+$E47))*$H47*$G47*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1043_A2"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$4)","v":1},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1043_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$4)","v":1},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1410_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":60},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$4)","v":3},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1410_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":60},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$4)","v":3},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_857_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":125},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$4)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$F$13,3,FALSE))","v":0},624150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_880_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":60},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$4)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_880_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":60},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$4)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1235_A1"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"PROYECTO FOTOVOLTAICO AIPE"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$4)","v":3},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_857_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":125},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$4)","v":3},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$F$13,3,FALSE))","v":0},624150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1694_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$4)","v":3},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,{"$f":"IF($H57=\"\",\"\",(1/(1+$C$4)^(I$7+$E57))*$H57*$G57*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1694_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$4)","v":3},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1666_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$4)","v":3},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1666_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$4)","v":3},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1668_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$4)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1668_A2"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$4)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1577_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$4)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1578_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$4)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1583_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$4)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1577_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$4)","v":3},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1578_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$4)","v":3},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,{"$f":"IF($H67=\"\",\"\",(1/(1+$C$4)^(I$7+$E67))*$H67*$G67*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1583_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$4)","v":3},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1706_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"DSE NEIVA"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$4)","v":2},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_573_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$4)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_573_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$4)","v":3},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C71=\"\",\"\",+C71*F71*24*365)","v":22548.240000000005},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1858_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$4)","v":4},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W72=\"\",\"\",SUM(I72:W72))","v":0},{"$f":"IF(C72=0,0,IF(X72=\"\",\"\",X72/(C72*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1858_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":60},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$4)","v":4},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$F$13,3,FALSE))","v":0},136656,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1305_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$4)","v":1},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1305_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$4)","v":1},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1330_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":100},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$4)","v":2},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1330_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":100},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$4)","v":2},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,{"$f":"IF($H77=\"\",\"\",(1/(1+$C$4)^(I$7+$E77))*$H77*$G77*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1872_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$4)","v":1},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1872_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$4)","v":1},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1852_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":50},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$4)","v":2},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1852_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":50},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$4)","v":2},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1778_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Paraiso Solar _ 9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$4)","v":1},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1828_A1"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$4)","v":1},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1828_A2"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$4)","v":1},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1767_A1"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Los Rosales 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$4)","v":1},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2006_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"JUNCAL 1"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$4)","v":1},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$F$13,3,FALSE))","v":0},11160.240000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2038_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":40},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$4)","v":3},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$F$13,3,FALSE))","v":0},91104.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2038_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":40},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$4)","v":3},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$F$13,3,FALSE))","v":0},91104.000000000015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1777_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$4)","v":1},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_1777_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$4)","v":1},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1930_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PV José Maria Cordova"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$4)","v":2},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C91=\"\",\"\",+C91*F91*24*365)","v":22548.240000000005},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W91=\"\",\"\",SUM(I91:W91))","v":0},{"$f":"IF(C91=0,0,IF(X91=\"\",\"\",X91/(C91*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2004_A1"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$4)","v":2},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2004_A2"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$4)","v":2},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,{"$f":"IF($H93=\"\",\"\",(1/(1+$C$4)^(I$7+$E93))*$H93*$G93*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2151_A1"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"El Jaspe"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$4)","v":1},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2114_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":8},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$4)","v":1},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$F$13,3,FALSE))","v":0},18220.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2114_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":8},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$4)","v":1},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$F$13,3,FALSE))","v":0},18220.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2105_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":80},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$4)","v":3},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$F$13,3,FALSE))","v":0},182208.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2105_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":80},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$4)","v":3},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$F$13,3,FALSE))","v":0},182208.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_1787_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":15},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$4)","v":4},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$F$13,3,FALSE))","v":0},34164,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_1787_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":15},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$4)","v":4},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$F$13,3,FALSE))","v":0},34164,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_2191_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":125},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$4)","v":3},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$F$13,3,FALSE))","v":0},624150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_2191_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":125},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$4)","v":3},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$F$13,3,FALSE))","v":0},624150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1990_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Solar Escobal 8 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$4)","v":7},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1936_A1"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Solar Escobal 7 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$4)","v":7},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2138_A2"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":100},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$4)","v":4},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2138_A1"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":100},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$4)","v":4},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_2202_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Parque Fotovoltaico Fortalecillas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$4)","v":1},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2207_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$4)","v":1},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2207_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$4)","v":1},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2147_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Fotovoltaico Bateas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$4)","v":1},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,{"$f":"IF($H110=\"\",\"\",(1/(1+$C$4)^(I$7+$E110))*$H110*$G110*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2080_A1"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$4)","v":2},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2080_A2"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$4)","v":2},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2088_A1"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":2},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2088_A2"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$4)","v":2},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2118_A1"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":50},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$4)","v":1},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2118_A2"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":50},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":1},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2338_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":3},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_1559_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":1},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_1559_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":1},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2310_A2"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$4)","v":3},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2310_A1"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$4)","v":3},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_1636_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"PARQUE SOLAR INTELIGENTE ZONA FRANCA SUR COLOMBIAN 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$4)","v":3},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2263_A1"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":18},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$4)","v":1},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$F$13,3,FALSE))","v":0},40996.799999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2263_A2"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":18},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$4)","v":1},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$F$13,3,FALSE))","v":0},40996.799999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_1331_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":200},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$4)","v":3},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C125=\"\",\"\",+C125*F125*24*365)","v":455520},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W125=\"\",\"\",SUM(I125:W125))","v":0},{"$f":"IF(C125=0,0,IF(X125=\"\",\"\",X125/(C125*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2314_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$4)","v":3},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C126=\"\",\"\",+C126*F126*24*365)","v":22548.240000000005},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W126=\"\",\"\",SUM(I126:W126))","v":0},{"$f":"IF(C126=0,0,IF(X126=\"\",\"\",X126/(C126*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2314_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$4)","v":3},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,{"$f":"IF($H127=\"\",\"\",(1/(1+$C$4)^(I$7+$E127))*$H127*$G127*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2327_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$4)","v":3},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2327_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$4)","v":3},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C129=\"\",\"\",+C129*F129*24*365)","v":45324.24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W129=\"\",\"\",SUM(I129:W129))","v":0},{"$f":"IF(C129=0,0,IF(X129=\"\",\"\",X129/(C129*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_2330_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":180},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$4)","v":3},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$F$13,3,FALSE))","v":0},409968,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_2330_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":180},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$4)","v":3},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$F$13,3,FALSE))","v":0},409968,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_2338_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$4)","v":3},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$4)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$4)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$4)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$4)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$4)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$4)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$4)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$4)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$4)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$4)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$4)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H143=\"\",\"\",(1/(1+$C$4)^(I$7+$E143))*$H143*$G143*$C$3)","v":""},"","","","","","","","","","","","","","","",""]

{"sheet":"BT-Confi","index":11,"n_rows":134,"n_cols":25,"rows_kept":134,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,"CR1",2033920,"COP/MWh"]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2","v":192057},"COP/MWh",null,null,null,"PE",884380,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023,"Proba",0.19,"UPME Plan de expansion"]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y9:Y324)","v":0},"CR1-PE",{"$f":"((I2-I3))","v":1149540},"COP/MWh"]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Factor ENFICC","ENFICC/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_410_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$4)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C9=\"\",\"\",+C9*G9*F9*24*365)","v":3382.2360000000003},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(I$7+$E9))*$H9*$I$5*$I$4)","v":591014300.52835214},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$H9*$I$5*$I$4)","v":528635331.42070878},472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(V$7+$E9))*$H9*$I$5*$I$4)","v":138629144.54557315},123997445.92627291,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":4548784254.7832651},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":459473.15704881464}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_458_A1"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$4)","v":1},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C10=\"\",\"\",+C10*G10*F10*24*365)","v":6798.6360000000004},1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,{"$f":"IF(W10=\"\",\"\",SUM(I10:W10))","v":10222450692.653437},{"$f":"IF(C10=0,0,IF(X10=\"\",\"\",X10/(C10*1000)))","v":513690.98958057468}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_458_A2"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$4)","v":1},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,10222450692.653437,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_478_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$4)","v":1},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,10222450692.653437,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_478_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$4)","v":1},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,10222450692.653437,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_491_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Florida - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$4)","v":2},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_519_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$4)","v":2},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_492_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$4)","v":2},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_492_A2"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$4)","v":2},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_826_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PARQUE SOLAR HELIOS LANCEROS 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$4)","v":1},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,{"$f":"IF($H18=\"\",\"\",(1/(1+$C$4)^(I$7+$E18))*$H18*$I$5*$I$4)","v":1328182258.6883724},1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,10222450692.653437,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_827_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$4)","v":1},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,10222450692.653437,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_827_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$4)","v":1},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,10222450692.653437,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_722_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$4)","v":2},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_722_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$4)","v":2},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_958_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"DSE NEIVA SUR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$4)","v":3},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1004_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"EXCEDENTES AUTOGENERACIÓN VAO HUILA"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":7.5},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$4)","v":0},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},2562.2999999999997,559638604.9799999,500571203.02325583,447738106.46087283,400481311.68235505,358212264.47437841,320404529.9413045,286587236.08345658,256339209.37697375,229283729.3175078,205083836.59884423,183438136.49270502,164077045.16342136,146759432.16763985,131269617.32347034,117414684.54693235,4307298947.6331167,574306.52635108226]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1104_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$4)","v":1},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1104_A2"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$4)","v":1},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1331_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":200},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$4)","v":3},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},68328,{"$f":"IF($H27=\"\",\"\",(1/(1+$C$4)^(I$7+$E27))*$H27*$I$5*$I$4)","v":10679501644.862801},9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,82195555822.685959,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_806_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$4)","v":0},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},162229.72499999998,35433016034.534996,31693216488.850628,28348136394.320778,25356114842.862949,22679888052.650227,20286125270.706821,18145013658.950645,16229886993.694675,14516893554.288618,12984699064.658875,11614220988.066971,10388390865.891748,9291941740.5114021,8311218014.7686949,7434005379.936223,272712767344.69427,10389057.803607401]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_764_A1"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":80},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$4)","v":3},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},27331.199999999997,4271800657.9451203,3820930821.0600362,3417648319.3739152,3056930518.2235374,2734284900.0210533,2445693112.7200837,2187560923.721005,1956673455.9221869,1750155148.4098279,1565433943.1214917,1400209251.4503505,1252423301.833945,1120235511.4793785,1001999563.0405889,896242900.75186861,32878222329.074394,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1231_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Palermo 1"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":50},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$4)","v":1},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,3337141353.4883723,2984920709.7391524,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,25684549479.028736,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1246_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Palermo 2"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$4)","v":1},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1214_A2"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$4)","v":5},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,99203988.343509614,88733442.167718828,3255141923.2072968,328802.2144653835]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1334_A2"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$4)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1334_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$4)","v":3},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1273_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Santa Clara DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$4)","v":1},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_806_A2"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Termica - Ciclo combinado"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$4)","v":0},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.85},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$F$13,5,FALSE))","v":0.83},162229.72499999998,35433016034.534996,31693216488.850628,28348136394.320778,25356114842.862949,22679888052.650227,20286125270.706821,18145013658.950645,16229886993.694675,14516893554.288618,12984699064.658875,11614220988.066971,10388390865.891748,9291941740.5114021,8311218014.7686949,7434005379.936223,272712767344.69427,10389057.803607401]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1248_A2"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$4)","v":1},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,{"$f":"IF($H37=\"\",\"\",(1/(1+$C$4)^(I$7+$E37))*$H37*$I$5*$I$4)","v":660753987.99069786},591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1248_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$4)","v":1},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_871_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PARQUE SOLAR SANTA LUCIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$4)","v":1},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C39=\"\",\"\",+C39*G39*F39*24*365)","v":3382.2360000000003},660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1214_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$4)","v":5},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,99203988.343509614,88733442.167718828,3255141923.2072968,328802.2144653835]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1126_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar Escobal 9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$4)","v":7},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,199410037.17533749,178363181.73107117,159537729.63423178,142699221.49752399,5234849533.140521,263057.76548444829]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_764_A2"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":80},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$4)","v":3},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},27331.199999999997,4271800657.9451203,3820930821.0600362,3417648319.3739152,3056930518.2235374,2734284900.0210533,2445693112.7200837,2187560923.721005,1956673455.9221869,1750155148.4098279,1565433943.1214917,1400209251.4503505,1252423301.833945,1120235511.4793785,1001999563.0405889,896242900.75186861,32878222329.074394,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_661_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$4)","v":2},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},15373.800000000001,2686428638.7652378,2402887870.0941305,2149273586.846271,1922427179.6478274,1719523416.5007398,1538035256.2618427,1375702375.9050472,1230503019.5930655,1100628818.9562302,984462270.98052812,880556593.00583911,787617703.94082224,704488107.28159428,630132475.20715058,563624754.21033144,20676292067.196655,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_661_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":45},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$4)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},15373.800000000001,2686428638.7652378,2402887870.0941305,2149273586.846271,1922427179.6478274,1719523416.5007398,1538035256.2618427,1375702375.9050472,1230503019.5930655,1100628818.9562302,984462270.98052812,880556593.00583911,787617703.94082224,704488107.28159428,630132475.20715058,563624754.21033144,20676292067.196655,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1337_A1"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":15},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$4)","v":1},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},5124.5999999999995,1001142406.0465117,895476212.92174566,800962623.36471009,716424528.94875681,640809059.88260901,573174472.16691315,512678418.7539475,458567458.63501561,410167673.19768846,366876272.98541003,328154090.32684273,293518864.3352797,262539234.64694068,234829369.09386471,210044158.40238348,7705364843.7086172,513690.9895805745]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1337_A2"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$4)","v":1},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},5124.5999999999995,1001142406.0465117,895476212.92174566,800962623.36471009,716424528.94875681,640809059.88260901,573174472.16691315,512678418.7539475,458567458.63501561,410167673.19768846,366876272.98541003,328154090.32684273,293518864.3352797,262539234.64694068,234829369.09386471,210044158.40238348,7705364843.7086172,513690.9895805745]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1482_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Proyecto de Autogeneración Con InyecciónCero CEMEX_0MW (AUTOGENERACIÓN)"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":0},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$4)","v":1},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},0,{"$f":"IF($H47=\"\",\"\",(1/(1+$C$4)^(I$7+$E47))*$H47*$I$5*$I$4)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1043_A2"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$4)","v":1},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1043_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$4)","v":1},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1410_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":60},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$4)","v":3},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,3203850493.4588404,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,672182175.56390142,24658666746.805786,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1410_A1"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":60},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$4)","v":3},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,3203850493.4588404,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,672182175.56390142,24658666746.805786,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_857_A1"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":125},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$4)","v":3},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},37449,5853188401.511343,5235410019.2409153,4682835437.6036816,4188582681.2197504,3746496137.0480776,3351069890.0251145,2997379150.2908001,2681018917.9703045,2398049121.6192355,2144945547.0655057,1918555945.4968746,1716060774.1474731,1534938080.6328025,1372932093.5892684,1228025128.4340508,45049487325.895203,360395.89860716159]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_880_A2"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":60},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$4)","v":3},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,3203850493.4588404,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,672182175.56390142,24658666746.805786,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_880_A1"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":60},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$4)","v":3},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,3203850493.4588404,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,672182175.56390142,24658666746.805786,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1235_A1"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"PROYECTO FOTOVOLTAICO AIPE"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$4)","v":3},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_857_A2"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":125},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$4)","v":3},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},37449,5853188401.511343,5235410019.2409153,4682835437.6036816,4188582681.2197504,3746496137.0480776,3351069890.0251145,2997379150.2908001,2681018917.9703045,2398049121.6192355,2144945547.0655057,1918555945.4968746,1716060774.1474731,1534938080.6328025,1372932093.5892684,1228025128.4340508,45049487325.895203,360395.89860716159]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1694_A2"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$4)","v":3},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,{"$f":"IF($H57=\"\",\"\",(1/(1+$C$4)^(I$7+$E57))*$H57*$I$5*$I$4)","v":528635331.42070878},472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1694_A1"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$4)","v":3},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1666_A1"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$4)","v":3},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1666_A2"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$4)","v":3},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1668_A1"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$4)","v":3},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C61=\"\",\"\",+C61*G61*F61*24*365)","v":3382.2360000000003},528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1668_A2"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$4)","v":3},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C62=\"\",\"\",+C62*G62*F62*24*365)","v":3382.2360000000003},528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1577_A2"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$4)","v":3},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1578_A2"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$4)","v":3},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1583_A2"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$4)","v":3},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1577_A1"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$4)","v":3},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1578_A1"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$4)","v":3},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,{"$f":"IF($H67=\"\",\"\",(1/(1+$C$4)^(I$7+$E67))*$H67*$I$5*$I$4)","v":1062610413.6638488},950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1583_A1"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$4)","v":3},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1706_A1"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"DSE NEIVA"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$4)","v":2},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_573_A2"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$4)","v":3},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_573_A1"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$4)","v":3},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C71=\"\",\"\",+C71*G71*F71*24*365)","v":3382.2360000000003},528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1858_A1"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$4)","v":4},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,672182175.56390142,601236292.99096715,{"$f":"IF(W72=\"\",\"\",SUM(I72:W72))","v":22056052546.337917},{"$f":"IF(C72=0,0,IF(X72=\"\",\"\",X72/(C72*1000)))","v":367600.8757722986}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1858_A2"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":60},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$4)","v":4},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},20498.399999999998,2865698115.7950273,2563236239.530436,2292697888.6676526,2050713675.01579,1834269834.5400624,1640670692.7907538,1467505091.9416401,1312616361.3073709,1174075457.3411188,1050156938.5877627,939317476.37545884,840176633.60953391,751499672.28044164,672182175.56390142,601236292.99096715,22056052546.337917,367600.8757722986]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1305_A1"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$4)","v":1},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,10222450692.653437,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1305_A2"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$4)","v":1},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,10222450692.653437,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1330_A1"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":100},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$4)","v":2},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,5969841419.4783049,5339750822.4314003,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,45947315704.881454,459473.15704881452]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1330_A2"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":100},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$4)","v":2},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,{"$f":"IF($H77=\"\",\"\",(1/(1+$C$4)^(I$7+$E77))*$H77*$I$5*$I$4)","v":5969841419.4783049},5339750822.4314003,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,45947315704.881454,459473.15704881452]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1872_A2"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$4)","v":1},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1872_A1"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$4)","v":1},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1852_A1"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":50},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$4)","v":2},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,2984920709.7391524,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,626249726.90036809,22973657852.440727,459473.15704881452]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1852_A2"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":50},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$4)","v":2},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,2984920709.7391524,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,626249726.90036809,22973657852.440727,459473.15704881452]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1778_A1"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Paraiso Solar _ 9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$4)","v":1},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1828_A1"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$4)","v":1},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1828_A2"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$4)","v":1},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1767_A1"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Los Rosales 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$4)","v":1},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2006_A1"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"JUNCAL 1"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$4)","v":1},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1674.0359999999998,327039852.64186043,292522229.55443692,261647790.29913861,234032012.78992721,209330959.56165227,187236994.24119166,167474950.12628952,149798703.15410513,133988106.57791157,119846249.17523395,107197002.84010194,95882829.016191363,85762816.651333973,76710927.23732914,68614425.078111932,2517085848.9448156,513690.98958057462]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2038_A2"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":40},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$4)","v":3},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},13665.599999999999,{"$f":"IF($H87=\"\",\"\",(1/(1+$C$4)^(I$7+$E87))*$H87*$I$5*$I$4)","v":2135900328.9725602},1910465410.5300181,1708824159.6869576,1528465259.1117687,1367142450.0105267,1222846556.3600419,1093780461.8605025,978336727.96109343,875077574.20491397,782716971.56074584,700104625.72517526,626211650.91697252,560117755.73968923,500999781.52029443,448121450.3759343,16439111164.537197,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2038_A1"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":40},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$4)","v":3},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},13665.599999999999,2135900328.9725602,1910465410.5300181,1708824159.6869576,1528465259.1117687,1367142450.0105267,1222846556.3600419,1093780461.8605025,978336727.96109343,875077574.20491397,782716971.56074584,700104625.72517526,626211650.91697252,560117755.73968923,500999781.52029443,448121450.3759343,16439111164.537197,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1777_A1"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$4)","v":1},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,10222450692.653437,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_1777_A2"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$4)","v":1},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,10222450692.653437,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1930_A1"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PV José Maria Cordova"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$4)","v":2},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2004_A1"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$4)","v":2},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2004_A2"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$4)","v":2},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2151_A1"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"El Jaspe"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$4)","v":1},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,10222450692.653437,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2114_A1"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":8},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$4)","v":1},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},2733.12,533942616.55813962,477587313.55826437,427180065.79451203,382093082.1060037,341764831.93739146,305693051.82235372,273428490.0021053,244569311.27200836,218756092.37210053,195667345.5922187,175015514.84098279,156543394.3121492,140020925.14503506,125242330.18339452,112023551.14793786,4109527916.6445975,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2114_A2"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":8},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$4)","v":1},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},2733.12,533942616.55813962,477587313.55826437,427180065.79451203,382093082.1060037,341764831.93739146,305693051.82235372,273428490.0021053,244569311.27200836,218756092.37210053,195667345.5922187,175015514.84098279,156543394.3121492,140020925.14503506,125242330.18339452,112023551.14793786,4109527916.6445975,513690.98958057468]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2105_A1"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":80},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$4)","v":3},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},27331.199999999997,{"$f":"IF($H97=\"\",\"\",(1/(1+$C$4)^(I$7+$E97))*$H97*$I$5*$I$4)","v":4271800657.9451203},3820930821.0600362,3417648319.3739152,3056930518.2235374,2734284900.0210533,2445693112.7200837,2187560923.721005,1956673455.9221869,1750155148.4098279,1565433943.1214917,1400209251.4503505,1252423301.833945,1120235511.4793785,1001999563.0405889,896242900.75186861,32878222329.074394,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2105_A2"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":80},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$4)","v":3},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},27331.199999999997,4271800657.9451203,3820930821.0600362,3417648319.3739152,3056930518.2235374,2734284900.0210533,2445693112.7200837,2187560923.721005,1956673455.9221869,1750155148.4098279,1565433943.1214917,1400209251.4503505,1252423301.833945,1120235511.4793785,1001999563.0405889,896242900.75186861,32878222329.074394,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_1787_A1"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":15},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$4)","v":4},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},5124.5999999999995,716424528.94875681,640809059.88260901,573174472.16691315,512678418.7539475,458567458.63501561,410167673.19768846,366876272.98541003,328154090.32684273,293518864.3352797,262539234.64694068,234829369.09386471,210044158.40238348,187874918.07011041,168045543.89097536,150309073.24774179,5514013136.5844793,367600.8757722986]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_1787_A2"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":15},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$4)","v":4},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},5124.5999999999995,716424528.94875681,640809059.88260901,573174472.16691315,512678418.7539475,458567458.63501561,410167673.19768846,366876272.98541003,328154090.32684273,293518864.3352797,262539234.64694068,234829369.09386471,210044158.40238348,187874918.07011041,168045543.89097536,150309073.24774179,5514013136.5844793,367600.8757722986]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_2191_A1"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":125},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$4)","v":3},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},37449,5853188401.511343,5235410019.2409153,4682835437.6036816,4188582681.2197504,3746496137.0480776,3351069890.0251145,2997379150.2908001,2681018917.9703045,2398049121.6192355,2144945547.0655057,1918555945.4968746,1716060774.1474731,1534938080.6328025,1372932093.5892684,1228025128.4340508,45049487325.895203,360395.89860716159]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_2191_A2"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":125},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$4)","v":3},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},37449,5853188401.511343,5235410019.2409153,4682835437.6036816,4188582681.2197504,3746496137.0480776,3351069890.0251145,2997379150.2908001,2681018917.9703045,2398049121.6192355,2144945547.0655057,1918555945.4968746,1716060774.1474731,1534938080.6328025,1372932093.5892684,1228025128.4340508,45049487325.895203,360395.89860716159]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1990_A1"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Solar Escobal 8 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$4)","v":7},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C103=\"\",\"\",+C103*G103*F103*24*365)","v":6798.6360000000004},680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,199410037.17533749,178363181.73107117,159537729.63423178,142699221.49752399,5234849533.140521,263057.76548444829]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1936_A1"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Solar Escobal 7 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$4)","v":7},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,199410037.17533749,178363181.73107117,159537729.63423178,142699221.49752399,5234849533.140521,263057.76548444829]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2138_A2"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":100},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$4)","v":4},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,1002060488.3182788,36760087577.229866,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2138_A1"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":100},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$4)","v":4},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,1002060488.3182788,36760087577.229866,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_2202_A1"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Parque Fotovoltaico Fortalecillas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$4)","v":1},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,{"$f":"IF($H107=\"\",\"\",(1/(1+$C$4)^(I$7+$E107))*$H107*$I$5*$I$4)","v":660753987.99069786},591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2207_A1"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$4)","v":1},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2207_A2"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$4)","v":1},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2147_A1"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Fotovoltaico Bateas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$4)","v":1},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2080_A1"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$4)","v":2},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2080_A2"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$4)","v":2},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2088_A1"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":2},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,4548784254.7832651,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2088_A2"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$4)","v":2},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C114=\"\",\"\",+C114*G114*F114*24*365)","v":3382.2360000000003},591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,{"$f":"IF(W114=\"\",\"\",SUM(I114:W114))","v":4548784254.7832651},{"$f":"IF(C114=0,0,IF(X114=\"\",\"\",X114/(C114*1000)))","v":459473.15704881464}]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2118_A1"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":50},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$4)","v":1},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,3337141353.4883723,2984920709.7391524,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,25684549479.028736,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2118_A2"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":50},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":1},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,3337141353.4883723,2984920709.7391524,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,25684549479.028736,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2338_A2"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":3},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_1559_A1"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":1},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_1559_A2"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":1},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2310_A2"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$4)","v":3},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2310_A1"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$4)","v":3},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_1636_A1"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"PARQUE SOLAR INTELIGENTE ZONA FRANCA SUR COLOMBIAN 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$4)","v":3},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2263_A1"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":18},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$4)","v":1},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6149.5199999999995,{"$f":"IF($H123=\"\",\"\",(1/(1+$C$4)^(I$7+$E123))*$H123*$I$5*$I$4)","v":1201370887.2558138},1074571455.5060947,961155148.03765202,859709434.73850811,768970871.85913074,687809366.6002959,615214102.50473702,550280950.3620187,492201207.83722615,440251527.58249205,393784908.39221126,352222637.20233566,315047081.57632887,281795242.91263765,252052990.08286017,9246437812.4503422,513690.98958057456]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2263_A2"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":18},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$4)","v":1},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6149.5199999999995,1201370887.2558138,1074571455.5060947,961155148.03765202,859709434.73850811,768970871.85913074,687809366.6002959,615214102.50473702,550280950.3620187,492201207.83722615,440251527.58249205,393784908.39221126,352222637.20233566,315047081.57632887,281795242.91263765,252052990.08286017,9246437812.4503422,513690.98958057456]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_1331_A2"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":200},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$4)","v":3},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C125=\"\",\"\",+C125*G125*F125*24*365)","v":68328},10679501644.862801,9552327052.6500912,8544120798.4347878,7642326295.5588427,6835712250.0526342,6114232781.80021,5468902309.3025141,4891683639.8054676,4375387871.0245695,3913584857.80373,3500523128.6258764,3131058254.5848632,2800588778.6984468,2504998907.6014724,2240607251.8796716,{"$f":"IF(W125=\"\",\"\",SUM(I125:W125))","v":82195555822.685959},{"$f":"IF(C125=0,0,IF(X125=\"\",\"\",X125/(C125*1000)))","v":410977.77911342977}]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2314_A1"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$4)","v":3},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C126=\"\",\"\",+C126*G126*F126*24*365)","v":3382.2360000000003},528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,{"$f":"IF(W126=\"\",\"\",SUM(I126:W126))","v":4068680013.2229567},{"$f":"IF(C126=0,0,IF(X126=\"\",\"\",X126/(C126*1000)))","v":410977.77911342995}]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2314_A2"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$4)","v":3},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2327_A1"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$4)","v":3},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,8178457804.3572559,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2327_A2"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$4)","v":3},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C129=\"\",\"\",+C129*G129*F129*24*365)","v":6798.6360000000004},1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,222940421.56202731,{"$f":"IF(W129=\"\",\"\",SUM(I129:W129))","v":8178457804.3572559},{"$f":"IF(C129=0,0,IF(X129=\"\",\"\",X129/(C129*1000)))","v":410977.77911342995}]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_2330_A1"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":180},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$4)","v":3},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},61495.200000000004,9611551480.3765221,8597094347.3850842,7689708718.5913095,6878093666.0029593,6152141025.0473709,5502809503.6201887,4922012078.372262,4402515275.8249207,3937849083.9221125,3522226372.0233564,3150470815.763289,2817952429.1263771,2520529900.8286023,2254499016.8413258,2016546526.6917048,73976000240.417374,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_2330_A2"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":180},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$4)","v":3},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},61495.200000000004,9611551480.3765221,8597094347.3850842,7689708718.5913095,6878093666.0029593,6152141025.0473709,5502809503.6201887,4922012078.372262,4402515275.8249207,3937849083.9221125,3522226372.0233564,3150470815.763289,2817952429.1263771,2520529900.8286023,2254499016.8413258,2016546526.6917048,73976000240.417374,410977.77911342983]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_2338_A1"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$4)","v":3},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,123997445.92627291,110910058.96804376,4068680013.2229567,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$4)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$4)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]

{"sheet":"Resumen","index":12,"n_rows":128,"n_cols":23,"rows_kept":128,"cut":false,"hidden":false,"merged":[[2,8,2,14],[2,15,2,21]]}
["Min",{"$f":"ABS(MIN('EC-RE'!G4,'EC-RP'!H4,'EC-Per'!F4,'EC-Mar'!G4,'BT-Flex'!G5,'BT-Confi'!G5))","v":216919986.06634355},"Año Base",2023,null,null,null,null,null,null,null,null,null,null,"Pesos",1,1,1,0.5,1,1,0.3]
[]
[null,null,null,null,null,null,null,null,"Sin normalizar",null,null,null,null,null,null,"Normalizados"]
["Codigo","Codigo Asociado","Nombre","Capacidad","Fecha Radicación","Hora Radicación","Requiere Expansión","IT_TA","BT_Confi","BT_Flex","EC_RE","EC_RP","EC_Per","EC_Mar","B_Ambiental","BT_Confi","BT_Flex","EC_RE","EC_RP","EC_Per","EC_Mar","B_Ambiental","Valoracion final "]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_410_A1"},{"$f":"IF(ISBLANK(InfoPro!H2),\"\",InfoPro!H2)","v":"SC_410"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C2),\"\",InfoPro!C2)","v":"2022-04-21"},{"$f":"IF(ISBLANK(InfoPro!D2),\"\",InfoPro!D2)","v":44672},{"$f":"IF(ISBLANK(InfoPro!L2),\"\",InfoPro!L2)","v":"NO"},{"$f":"'IT-TA'!H2","v":0},{"$f":"IFERROR('BT-Confi'!Y9,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y9,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z9,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z8,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W8,\"\")","v":-794811.37094093603},{"$f":"IFERROR('EC-Mar'!Y8,\"\")","v":1521388.3015303449},{"$f":"IF(C5=\"\",\"\",(SUMIF(I5:N5,\">0\"))*(H5/100))","v":0},{"$f":"IF(C5=\"\",\"\",I5+$B$1)","v":217379459.22339237},216919986.06634355,217587961.52705875,218441374.36787388,216125174.69540262,218441374.36787388,{"$f":"IF(I5=\"\",\"\",O5+$B$1)","v":216919986.06634355},{"$f":"IFERROR((+$P$1*P5+$Q$1*Q5+$R$1*R5+$S$1*S5+$T$1*T5+U5*$U$1+$V$1*V5),\"\")","v":1260750638.8839111}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_458_A1"},{"$f":"IF(ISBLANK(InfoPro!H3),\"\",InfoPro!H3)","v":"SC_458"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C3),\"\",InfoPro!C3)","v":"2022-05-13"},{"$f":"IF(ISBLANK(InfoPro!D3),\"\",InfoPro!D3)","v":44694},{"$f":"IF(ISBLANK(InfoPro!L3),\"\",InfoPro!L3)","v":"NO"},{"$f":"'IT-TA'!H3","v":0},{"$f":"IFERROR('BT-Confi'!Y10,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y10,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z10,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z9,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W9,\"\")","v":-159027.62546388921},{"$f":"IFERROR('EC-Mar'!Y9,\"\")","v":1700912.1211109255},{"$f":"IF(C6=\"\",\"\",(SUMIF(I6:N6,\">0\"))*(H6/100))","v":0},{"$f":"IF(C6=\"\",\"\",I6+$B$1)","v":217433677.05592412},{"$f":"IF(D6=\"\",\"\",J6+$B$1)","v":216919986.06634355},{"$f":"IF(E6=\"\",\"\",K6+$B$1)","v":217666782.63142315},{"$f":"IF(F6=\"\",\"\",L6+$B$1)","v":218620898.18745446},{"$f":"IF(G6=\"\",\"\",M6+$B$1)","v":216760958.44087964},{"$f":"IF(H6=\"\",\"\",N6+$B$1)","v":218620898.18745446},{"$f":"IF(I6=\"\",\"\",O6+$B$1)","v":216919986.06634355},{"$f":"IFERROR((+$P$1*P6+$Q$1*Q6+$R$1*R6+$S$1*S6+$T$1*T6+U6*$U$1+$V$1*V6),\"\")","v":1261788747.2956553}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_458_A2"},{"$f":"IF(ISBLANK(InfoPro!H4),\"\",InfoPro!H4)","v":"SC_458"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"Helios Guamo 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C4),\"\",InfoPro!C4)","v":"2022-05-13"},{"$f":"IF(ISBLANK(InfoPro!D4),\"\",InfoPro!D4)","v":44694},{"$f":"IF(ISBLANK(InfoPro!L4),\"\",InfoPro!L4)","v":"NO"},{"$f":"'IT-TA'!H4","v":0},{"$f":"IFERROR('BT-Confi'!Y11,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y11,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z11,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z10,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W10,\"\")","v":-182459.18140135991},{"$f":"IFERROR('EC-Mar'!Y10,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216737526.88494217,218620898.18745446,216919986.06634355,1261765315.7397177]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_478_A2"},{"$f":"IF(ISBLANK(InfoPro!H5),\"\",InfoPro!H5)","v":"SC_478"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C5),\"\",InfoPro!C5)","v":"2022-05-20"},{"$f":"IF(ISBLANK(InfoPro!D5),\"\",InfoPro!D5)","v":44701},{"$f":"IF(ISBLANK(InfoPro!L5),\"\",InfoPro!L5)","v":"NO"},{"$f":"'IT-TA'!H5","v":0},{"$f":"IFERROR('BT-Confi'!Y12,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y12,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z12,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z11,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W11,\"\")","v":-271360.69849201071},{"$f":"IFERROR('EC-Mar'!Y11,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216648625.36785153,218620898.18745446,216919986.06634355,1261676414.2226272]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_478_A1"},{"$f":"IF(ISBLANK(InfoPro!H6),\"\",InfoPro!H6)","v":"SC_478"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"Helios Tuluni 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C6),\"\",InfoPro!C6)","v":"2022-05-20"},{"$f":"IF(ISBLANK(InfoPro!D6),\"\",InfoPro!D6)","v":44701},{"$f":"IF(ISBLANK(InfoPro!L6),\"\",InfoPro!L6)","v":"NO"},{"$f":"'IT-TA'!H6","v":0},{"$f":"IFERROR('BT-Confi'!Y13,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y13,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z13,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z12,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W12,\"\")","v":-39038.552145891401},{"$f":"IFERROR('EC-Mar'!Y12,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216880947.51419765,218620898.18745446,216919986.06634355,1261908736.3689733]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_491_A1"},{"$f":"IF(ISBLANK(InfoPro!H7),\"\",InfoPro!H7)","v":"SC_491"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"Florida - 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C7),\"\",InfoPro!C7)","v":"2022-05-24"},{"$f":"IF(ISBLANK(InfoPro!D7),\"\",InfoPro!D7)","v":44705},{"$f":"IF(ISBLANK(InfoPro!L7),\"\",InfoPro!L7)","v":"NO"},{"$f":"'IT-TA'!H7","v":0},{"$f":"IFERROR('BT-Confi'!Y14,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y14,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z14,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z13,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W13,\"\")","v":-765835.47823471052},{"$f":"IFERROR('EC-Mar'!Y13,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216154150.58810884,218441374.36787388,216919986.06634355,1260779614.7766175]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_519_A1"},{"$f":"IF(ISBLANK(InfoPro!H8),\"\",InfoPro!H8)","v":"SC_519"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR EL ACEITE 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C8),\"\",InfoPro!C8)","v":"2022-05-31"},{"$f":"IF(ISBLANK(InfoPro!D8),\"\",InfoPro!D8)","v":44712},{"$f":"IF(ISBLANK(InfoPro!L8),\"\",InfoPro!L8)","v":"NO"},{"$f":"'IT-TA'!H8","v":0},{"$f":"IFERROR('BT-Confi'!Y15,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y15,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z15,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z14,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W14,\"\")","v":-840277.59452189982},{"$f":"IFERROR('EC-Mar'!Y14,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216079708.47182164,218441374.36787388,216919986.06634355,1260705172.6603303]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_492_A1"},{"$f":"IF(ISBLANK(InfoPro!H9),\"\",InfoPro!H9)","v":"SC_492"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C9),\"\",InfoPro!C9)","v":"2022-06-06"},{"$f":"IF(ISBLANK(InfoPro!D9),\"\",InfoPro!D9)","v":44718},{"$f":"IF(ISBLANK(InfoPro!L9),\"\",InfoPro!L9)","v":"NO"},{"$f":"'IT-TA'!H9","v":0},{"$f":"IFERROR('BT-Confi'!Y16,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y16,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z16,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z15,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W15,\"\")","v":-628318.10019606806},{"$f":"IFERROR('EC-Mar'!Y15,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216291667.96614748,218441374.36787388,216919986.06634355,1260917132.1546562]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_492_A2"},{"$f":"IF(ISBLANK(InfoPro!H10),\"\",InfoPro!H10)","v":"SC_492"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Ricaurte 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C10),\"\",InfoPro!C10)","v":"2022-06-06"},{"$f":"IF(ISBLANK(InfoPro!D10),\"\",InfoPro!D10)","v":44718},{"$f":"IF(ISBLANK(InfoPro!L10),\"\",InfoPro!L10)","v":"SI"},{"$f":"'IT-TA'!H10","v":0},{"$f":"IFERROR('BT-Confi'!Y17,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y17,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z17,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z16,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W16,\"\")","v":-586436.75712182955},{"$f":"IFERROR('EC-Mar'!Y16,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216333549.30922171,218441374.36787388,216919986.06634355,1260959013.4977303]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_826_A1"},{"$f":"IF(ISBLANK(InfoPro!H11),\"\",InfoPro!H11)","v":"SC_826"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"PARQUE SOLAR HELIOS LANCEROS 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C11),\"\",InfoPro!C11)","v":"2022-06-20T16:28:00"},{"$f":"IF(ISBLANK(InfoPro!D11),\"\",InfoPro!D11)","v":44732.686111111114},{"$f":"IF(ISBLANK(InfoPro!L11),\"\",InfoPro!L11)","v":"NO"},{"$f":"'IT-TA'!H11","v":0},{"$f":"IFERROR('BT-Confi'!Y18,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y18,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z18,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z17,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W17,\"\")","v":-85953.395889389853},{"$f":"IFERROR('EC-Mar'!Y17,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216834032.67045414,218620898.18745446,216919986.06634355,1261861821.5252297]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_827_A1"},{"$f":"IF(ISBLANK(InfoPro!H12),\"\",InfoPro!H12)","v":"SC_827"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C12),\"\",InfoPro!C12)","v":"2022-07-01T16:36:00"},{"$f":"IF(ISBLANK(InfoPro!D12),\"\",InfoPro!D12)","v":44743.691666666666},{"$f":"IF(ISBLANK(InfoPro!L12),\"\",InfoPro!L12)","v":"NO"},{"$f":"'IT-TA'!H12","v":0},{"$f":"IFERROR('BT-Confi'!Y19,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y19,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z19,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z18,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W18,\"\")","v":-60496.560751389909},{"$f":"IFERROR('EC-Mar'!Y18,\"\")","v":1700912.1211109255},{"$f":"IF(C15=\"\",\"\",(SUMIF(I15:N15,\">0\"))*(H15/100))","v":0},217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216859489.50559217,218620898.18745446,216919986.06634355,{"$f":"IFERROR((+$P$1*P15+$Q$1*Q15+$R$1*R15+$S$1*S15+$T$1*T15+U15*$U$1+$V$1*V15),\"\")","v":1261887278.3603678}]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_827_A2"},{"$f":"IF(ISBLANK(InfoPro!H13),\"\",InfoPro!H13)","v":"SC_827"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"PARQUE SOLAR FOTOVOLTAICO HELIOS NATAGAIMA (19,9MW)"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C13),\"\",InfoPro!C13)","v":"2022-07-01T16:36:00"},{"$f":"IF(ISBLANK(InfoPro!D13),\"\",InfoPro!D13)","v":44743.691666666666},{"$f":"IF(ISBLANK(InfoPro!L13),\"\",InfoPro!L13)","v":"NO"},{"$f":"'IT-TA'!H13","v":0},{"$f":"IFERROR('BT-Confi'!Y20,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y20,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z20,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z19,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W19,\"\")","v":55234.144362053215},{"$f":"IFERROR('EC-Mar'!Y19,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216975220.21070561,218620898.18745446,216919986.06634355,1262003009.0654814]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_722_A1"},{"$f":"IF(ISBLANK(InfoPro!H14),\"\",InfoPro!H14)","v":"SC_722"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C14),\"\",InfoPro!C14)","v":"2022-07-01"},{"$f":"IF(ISBLANK(InfoPro!D14),\"\",InfoPro!D14)","v":44743},{"$f":"IF(ISBLANK(InfoPro!L14),\"\",InfoPro!L14)","v":"SI"},{"$f":"'IT-TA'!H14","v":0},{"$f":"IFERROR('BT-Confi'!Y21,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y21,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z21,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z20,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W20,\"\")","v":-160071.30553188725},{"$f":"IFERROR('EC-Mar'!Y20,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216759914.76081166,218441374.36787388,216919986.06634355,1261385378.9493203]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_722_A2"},{"$f":"IF(ISBLANK(InfoPro!H15),\"\",InfoPro!H15)","v":"SC_722"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"Sevilla de 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C15),\"\",InfoPro!C15)","v":"2022-07-01"},{"$f":"IF(ISBLANK(InfoPro!D15),\"\",InfoPro!D15)","v":44743},{"$f":"IF(ISBLANK(InfoPro!L15),\"\",InfoPro!L15)","v":"SI"},{"$f":"'IT-TA'!H15","v":0},{"$f":"IFERROR('BT-Confi'!Y22,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y22,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z22,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z21,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W21,\"\")","v":-161265.86751346846},{"$f":"IFERROR('EC-Mar'!Y21,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216758720.19883007,218441374.36787388,216919986.06634355,1261384184.3873386]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_958_A1"},{"$f":"IF(ISBLANK(InfoPro!H16),\"\",InfoPro!H16)","v":"SC_958"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"DSE NEIVA SUR_9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C16),\"\",InfoPro!C16)","v":"2022-07-12"},{"$f":"IF(ISBLANK(InfoPro!D16),\"\",InfoPro!D16)","v":44754},{"$f":"IF(ISBLANK(InfoPro!L16),\"\",InfoPro!L16)","v":"NO"},{"$f":"'IT-TA'!H16","v":0},{"$f":"IFERROR('BT-Confi'!Y23,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y23,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z23,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z22,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W22,\"\")","v":-22438.105199647776},{"$f":"IFERROR('EC-Mar'!Y22,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216897547.96114391,218280798.50062829,216919986.06634355,1261163151.0885906]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1004_A1"},{"$f":"IF(ISBLANK(InfoPro!H17),\"\",InfoPro!H17)","v":"SC_1004"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"EXCEDENTES AUTOGENERACIÓN VAO HUILA"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":7.5},{"$f":"IF(ISBLANK(InfoPro!C17),\"\",InfoPro!C17)","v":"2022-07-13"},{"$f":"IF(ISBLANK(InfoPro!D17),\"\",InfoPro!D17)","v":44755},{"$f":"IF(ISBLANK(InfoPro!L17),\"\",InfoPro!L17)","v":"NO"},{"$f":"'IT-TA'!H17","v":0},{"$f":"IFERROR('BT-Confi'!Y24,\"\")","v":574306.52635108226},{"$f":"IFERROR('BT-Flex'!Y24,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z24,\"\")","v":834918.55975899391},{"$f":"IFERROR('EC-RP'!Z23,\"\")","v":1901619.7514020149},{"$f":"IFERROR('EC-Per'!W23,\"\")","v":199258.74128937276},{"$f":"IFERROR('EC-Mar'!Y23,\"\")","v":1901619.7514020149},0,217494292.59269464,216919986.06634355,217754904.62610254,218821605.81774557,217119244.80763292,218821605.81774557,216919986.06634355,1262596832.6392953]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1104_A1"},{"$f":"IF(ISBLANK(InfoPro!H18),\"\",InfoPro!H18)","v":"SC_1104"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C18),\"\",InfoPro!C18)","v":"2022-07-14"},{"$f":"IF(ISBLANK(InfoPro!D18),\"\",InfoPro!D18)","v":44756},{"$f":"IF(ISBLANK(InfoPro!L18),\"\",InfoPro!L18)","v":"NO"},{"$f":"'IT-TA'!H18","v":0},{"$f":"IFERROR('BT-Confi'!Y25,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y25,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z25,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z24,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W24,\"\")","v":-212347.72696984583},{"$f":"IFERROR('EC-Mar'!Y24,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216707638.33937371,218620898.18745446,216919986.06634355,1261735427.1941493]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1104_A2"},{"$f":"IF(ISBLANK(InfoPro!H19),\"\",InfoPro!H19)","v":"SC_1104"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"CAMPOALEGRE SOLAR 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C19),\"\",InfoPro!C19)","v":"2022-07-14"},{"$f":"IF(ISBLANK(InfoPro!D19),\"\",InfoPro!D19)","v":44756},{"$f":"IF(ISBLANK(InfoPro!L19),\"\",InfoPro!L19)","v":"NO"},{"$f":"'IT-TA'!H19","v":0},{"$f":"IFERROR('BT-Confi'!Y26,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y26,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z26,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z25,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W25,\"\")","v":-197523.45169081885},{"$f":"IFERROR('EC-Mar'!Y25,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216722462.61465272,218620898.18745446,216919986.06634355,1261750251.4694283]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1331_A1"},{"$f":"IF(ISBLANK(InfoPro!H20),\"\",InfoPro!H20)","v":"SC_1331"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":200},{"$f":"IF(ISBLANK(InfoPro!C20),\"\",InfoPro!C20)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D20),\"\",InfoPro!D20)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L20),\"\",InfoPro!L20)","v":"SI"},{"$f":"'IT-TA'!H20","v":0},{"$f":"IFERROR('BT-Confi'!Y27,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y27,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z27,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z26,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W26,\"\")","v":-182681.43620473237},{"$f":"IFERROR('EC-Mar'!Y26,\"\")","v":1360812.4342847452},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216737304.63013881,218280798.50062829,216919986.06634355,1261002907.7575855]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_806_A1"},{"$f":"IF(ISBLANK(InfoPro!H21),\"\",InfoPro!H21)","v":"SC_806"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!C21),\"\",InfoPro!C21)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D21),\"\",InfoPro!D21)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L21),\"\",InfoPro!L21)","v":"NO"},{"$f":"'IT-TA'!H21","v":0},{"$f":"IFERROR('BT-Confi'!Y28,\"\")","v":10389057.803607401},{"$f":"IFERROR('BT-Flex'!Y28,\"\")","v":1043723.3884329677},{"$f":"IFERROR('EC-RE'!Z28,\"\")","v":-17642891.425462402},{"$f":"IFERROR('EC-RP'!Z27,\"\")","v":-4303623.7421869002},{"$f":"IFERROR('EC-Per'!W27,\"\")","v":-387480.40096429974},{"$f":"IFERROR('EC-Mar'!Y27,\"\")","v":-4303623.7421869002},0,227309043.86995095,217963709.45477653,199277094.64088115,212616362.32415664,216532505.66537926,212616362.32415664,216919986.06634355,1245082892.9371259]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_764_A1"},{"$f":"IF(ISBLANK(InfoPro!H22),\"\",InfoPro!H22)","v":"SC_764"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":80},{"$f":"IF(ISBLANK(InfoPro!C22),\"\",InfoPro!C22)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D22),\"\",InfoPro!D22)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L22),\"\",InfoPro!L22)","v":"NO"},{"$f":"'IT-TA'!H22","v":0},{"$f":"IFERROR('BT-Confi'!Y29,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y29,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z29,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z28,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W28,\"\")","v":-712950.26986615942},{"$f":"IFERROR('EC-Mar'!Y28,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480081,218280798.50062829,216207035.79647738,218280798.50062829,216919986.06634355,1260472638.9239242]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1231_A2"},{"$f":"IF(ISBLANK(InfoPro!H23),\"\",InfoPro!H23)","v":"SC_1231"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"Palermo 1"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":50},{"$f":"IF(ISBLANK(InfoPro!C23),\"\",InfoPro!C23)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D23),\"\",InfoPro!D23)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L23),\"\",InfoPro!L23)","v":"NO"},{"$f":"'IT-TA'!H23","v":0},{"$f":"IFERROR('BT-Confi'!Y30,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y30,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z30,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z29,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W29,\"\")","v":-218686.10629185135},{"$f":"IFERROR('EC-Mar'!Y29,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216701299.96005169,218620898.18745446,216919986.06634355,1261729088.8148272]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1246_A2"},{"$f":"IF(ISBLANK(InfoPro!H24),\"\",InfoPro!H24)","v":"SC_1246"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"Palermo 2"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C24),\"\",InfoPro!C24)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D24),\"\",InfoPro!D24)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L24),\"\",InfoPro!L24)","v":"NO"},{"$f":"'IT-TA'!H24","v":0},{"$f":"IFERROR('BT-Confi'!Y31,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y31,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z31,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z30,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W30,\"\")","v":-189643.88194791257},{"$f":"IFERROR('EC-Mar'!Y30,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216730342.18439564,218620898.18745446,216919986.06634355,1261758131.0391715]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1214_A2"},{"$f":"IF(ISBLANK(InfoPro!H25),\"\",InfoPro!H25)","v":"SC_1214"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C25),\"\",InfoPro!C25)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D25),\"\",InfoPro!D25)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L25),\"\",InfoPro!L25)","v":"NO"},{"$f":"'IT-TA'!H25","v":0},{"$f":"IFERROR('BT-Confi'!Y32,\"\")","v":328802.2144653835},{"$f":"IFERROR('BT-Flex'!Y32,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z32,\"\")","v":478007.9256476803},{"$f":"IFERROR('EC-RP'!Z31,\"\")","v":1088716.1413691915},{"$f":"IFERROR('EC-Per'!W31,\"\")","v":-185401.30844624338},{"$f":"IFERROR('EC-Mar'!Y31,\"\")","v":1088716.1413691915},0,217248788.28080893,216919986.06634355,217397993.99199122,218008702.20771274,216734584.75789732,218008702.20771274,216919986.06634355,1260390402.2285132]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1334_A2"},{"$f":"IF(ISBLANK(InfoPro!H26),\"\",InfoPro!H26)","v":"SC_1334"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C26),\"\",InfoPro!C26)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D26),\"\",InfoPro!D26)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L26),\"\",InfoPro!L26)","v":"NO"},{"$f":"'IT-TA'!H26","v":0},{"$f":"IFERROR('BT-Confi'!Y33,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y33,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z33,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z32,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W32,\"\")","v":-109733.01923827744},{"$f":"IFERROR('EC-Mar'!Y32,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216810253.04710528,218280798.50062829,216919986.06634355,1261075856.1745522]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1334_A1"},{"$f":"IF(ISBLANK(InfoPro!H27),\"\",InfoPro!H27)","v":"SC_1334"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Flandes Solar"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C27),\"\",InfoPro!C27)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D27),\"\",InfoPro!D27)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L27),\"\",InfoPro!L27)","v":"NO"},{"$f":"'IT-TA'!H27","v":0},{"$f":"IFERROR('BT-Confi'!Y34,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y34,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z34,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z33,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W33,\"\")","v":-107916.60119830596},{"$f":"IFERROR('EC-Mar'!Y33,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216812069.46514523,218280798.50062829,216919986.06634355,1261077672.592592]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1273_A1"},{"$f":"IF(ISBLANK(InfoPro!H28),\"\",InfoPro!H28)","v":"SC_1273"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Santa Clara DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C28),\"\",InfoPro!C28)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D28),\"\",InfoPro!D28)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L28),\"\",InfoPro!L28)","v":"NO"},{"$f":"'IT-TA'!H28","v":0},{"$f":"IFERROR('BT-Confi'!Y35,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y35,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z35,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z34,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W34,\"\")","v":-110714.63248930956},{"$f":"IFERROR('EC-Mar'!Y34,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216809271.43385422,218620898.18745446,216919986.06634355,1261837060.2886298]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_806_A2"},{"$f":"IF(ISBLANK(InfoPro!H29),\"\",InfoPro!H29)","v":"SC_806"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Wartsila"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":26.25},{"$f":"IF(ISBLANK(InfoPro!C29),\"\",InfoPro!C29)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D29),\"\",InfoPro!D29)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L29),\"\",InfoPro!L29)","v":"NO"},{"$f":"'IT-TA'!H29","v":0},{"$f":"IFERROR('BT-Confi'!Y36,\"\")","v":10389057.803607401},{"$f":"IFERROR('BT-Flex'!Y36,\"\")","v":1043723.3884329677},{"$f":"IFERROR('EC-RE'!Z36,\"\")","v":-17642891.425462402},{"$f":"IFERROR('EC-RP'!Z35,\"\")","v":-4303623.7421869002},{"$f":"IFERROR('EC-Per'!W35,\"\")","v":-380441.44585304597},{"$f":"IFERROR('EC-Mar'!Y35,\"\")","v":-4303623.7421869002},0,227309043.86995095,217963709.45477653,199277094.64088115,212616362.32415664,216539544.62049049,212616362.32415664,216919986.06634355,1245089931.8922374]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1248_A2"},{"$f":"IF(ISBLANK(InfoPro!H30),\"\",InfoPro!H30)","v":"SC_1248"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C30),\"\",InfoPro!C30)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D30),\"\",InfoPro!D30)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L30),\"\",InfoPro!L30)","v":"NO"},{"$f":"'IT-TA'!H30","v":0},{"$f":"IFERROR('BT-Confi'!Y37,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y37,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z37,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z36,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W36,\"\")","v":-93380.914575211253},{"$f":"IFERROR('EC-Mar'!Y36,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216826605.15176833,218620898.18745446,216919986.06634355,1261854394.0065439]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_1248_A1"},{"$f":"IF(ISBLANK(InfoPro!H31),\"\",InfoPro!H31)","v":"SC_1248"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"El Piojo IV"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C31),\"\",InfoPro!C31)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D31),\"\",InfoPro!D31)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L31),\"\",InfoPro!L31)","v":"NO"},{"$f":"'IT-TA'!H31","v":0},{"$f":"IFERROR('BT-Confi'!Y38,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y38,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z38,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z37,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W37,\"\")","v":-116028.66774473729},{"$f":"IFERROR('EC-Mar'!Y37,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216803957.39859882,218620898.18745446,216919986.06634355,1261831746.2533743]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_871_A1"},{"$f":"IF(ISBLANK(InfoPro!H32),\"\",InfoPro!H32)","v":"SC_871"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"PARQUE SOLAR SANTA LUCIA"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C32),\"\",InfoPro!C32)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D32),\"\",InfoPro!D32)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L32),\"\",InfoPro!L32)","v":"NO"},{"$f":"'IT-TA'!H32","v":0},{"$f":"IFERROR('BT-Confi'!Y39,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y39,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z39,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z38,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W38,\"\")","v":5498.6041602531386},{"$f":"IFERROR('EC-Mar'!Y38,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216925484.6705038,218620898.18745446,216919986.06634355,1261953273.5252795]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_1214_A1"},{"$f":"IF(ISBLANK(InfoPro!H33),\"\",InfoPro!H33)","v":"SC_1214"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Sol de Espinal 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C33),\"\",InfoPro!C33)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D33),\"\",InfoPro!D33)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L33),\"\",InfoPro!L33)","v":"NO"},{"$f":"'IT-TA'!H33","v":0},{"$f":"IFERROR('BT-Confi'!Y40,\"\")","v":328802.2144653835},{"$f":"IFERROR('BT-Flex'!Y40,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z40,\"\")","v":478007.9256476803},{"$f":"IFERROR('EC-RP'!Z39,\"\")","v":1088716.1413691915},{"$f":"IFERROR('EC-Per'!W39,\"\")","v":-222229.39323994078},{"$f":"IFERROR('EC-Mar'!Y39,\"\")","v":1088716.1413691915},0,217248788.28080893,216919986.06634355,217397993.99199122,218008702.20771274,216697756.6731036,218008702.20771274,216919986.06634355,1260353574.1437194]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_1126_A1"},{"$f":"IF(ISBLANK(InfoPro!H34),\"\",InfoPro!H34)","v":"SC_1126"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar Escobal 9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C34),\"\",InfoPro!C34)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D34),\"\",InfoPro!D34)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L34),\"\",InfoPro!L34)","v":"NO"},{"$f":"'IT-TA'!H34","v":0},{"$f":"IFERROR('BT-Confi'!Y41,\"\")","v":263057.76548444829},{"$f":"IFERROR('BT-Flex'!Y41,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z41,\"\")","v":382429.59223735222},{"$f":"IFERROR('EC-RP'!Z40,\"\")","v":871025.87146833865},{"$f":"IFERROR('EC-Per'!W40,\"\")","v":-74001.589881223874},{"$f":"IFERROR('EC-Mar'!Y40,\"\")","v":871025.87146833853},0,217183043.831828,216919986.06634355,217302415.6585809,217791011.93781188,216845984.47646233,217791011.93781188,216919986.06634355,1260013943.7598357]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_764_A2"},{"$f":"IF(ISBLANK(InfoPro!H35),\"\",InfoPro!H35)","v":"SC_764"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"PARQUE FOTOVOLTAICO LAS CEIBAS"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":80},{"$f":"IF(ISBLANK(InfoPro!C35),\"\",InfoPro!C35)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D35),\"\",InfoPro!D35)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L35),\"\",InfoPro!L35)","v":"NO"},{"$f":"'IT-TA'!H35","v":0},{"$f":"IFERROR('BT-Confi'!Y42,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y42,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z42,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z41,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W41,\"\")","v":-717129.49117053323},{"$f":"IFERROR('EC-Mar'!Y41,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480081,218280798.50062829,216202856.57517302,218280798.50062829,216919986.06634355,1260468459.7026198]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_661_A1"},{"$f":"IF(ISBLANK(InfoPro!H36),\"\",InfoPro!H36)","v":"SC_661"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":45},{"$f":"IF(ISBLANK(InfoPro!C36),\"\",InfoPro!C36)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D36),\"\",InfoPro!D36)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L36),\"\",InfoPro!L36)","v":"NO"},{"$f":"'IT-TA'!H36","v":0},{"$f":"IFERROR('BT-Confi'!Y43,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y43,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z43,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z42,\"\")","v":1521388.3015303446},{"$f":"IFERROR('EC-Per'!W42,\"\")","v":-226536.73418706784},{"$f":"IFERROR('EC-Mar'!Y42,\"\")","v":1521388.3015303446},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216693449.33215648,218441374.36787388,216919986.06634355,1261318913.5206652]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_661_A2"},{"$f":"IF(ISBLANK(InfoPro!H37),\"\",InfoPro!H37)","v":"SC_661"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"TR Solar 11"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":45},{"$f":"IF(ISBLANK(InfoPro!C37),\"\",InfoPro!C37)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D37),\"\",InfoPro!D37)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L37),\"\",InfoPro!L37)","v":"NO"},{"$f":"'IT-TA'!H37","v":0},{"$f":"IFERROR('BT-Confi'!Y44,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y44,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z44,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z43,\"\")","v":1521388.3015303446},{"$f":"IFERROR('EC-Per'!W43,\"\")","v":-207614.87239882097},{"$f":"IFERROR('EC-Mar'!Y43,\"\")","v":1521388.3015303446},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216712371.19394472,218441374.36787388,216919986.06634355,1261337835.3824532]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_1337_A1"},{"$f":"IF(ISBLANK(InfoPro!H38),\"\",InfoPro!H38)","v":"SC_1337"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":15},{"$f":"IF(ISBLANK(InfoPro!C38),\"\",InfoPro!C38)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D38),\"\",InfoPro!D38)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L38),\"\",InfoPro!L38)","v":"NO"},{"$f":"'IT-TA'!H38","v":0},{"$f":"IFERROR('BT-Confi'!Y45,\"\")","v":513690.9895805745},{"$f":"IFERROR('BT-Flex'!Y45,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z45,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z44,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W44,\"\")","v":102600.01117441154},{"$f":"IFERROR('EC-Mar'!Y44,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,217022586.07751796,218620898.18745446,216919986.06634355,1262050374.9322937]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_1337_A2"},{"$f":"IF(ISBLANK(InfoPro!H39),\"\",InfoPro!H39)","v":"SC_1337"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"Los Venados_15MW"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":15},{"$f":"IF(ISBLANK(InfoPro!C39),\"\",InfoPro!C39)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D39),\"\",InfoPro!D39)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L39),\"\",InfoPro!L39)","v":"NO"},{"$f":"'IT-TA'!H39","v":0},{"$f":"IFERROR('BT-Confi'!Y46,\"\")","v":513690.9895805745},{"$f":"IFERROR('BT-Flex'!Y46,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z46,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z45,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W45,\"\")","v":102600.01117441154},{"$f":"IFERROR('EC-Mar'!Y45,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,217022586.07751796,218620898.18745446,216919986.06634355,1262050374.9322937]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_1482_A1"},{"$f":"IF(ISBLANK(InfoPro!H40),\"\",InfoPro!H40)","v":"SC_1482"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"Proyecto de Autogeneración Con InyecciónCero CEMEX_0MW (AUTOGENERACIÓN)"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":0},{"$f":"IF(ISBLANK(InfoPro!C40),\"\",InfoPro!C40)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D40),\"\",InfoPro!D40)","v":44758},{"$f":"IF(ISBLANK(InfoPro!L40),\"\",InfoPro!L40)","v":"NO"},{"$f":"'IT-TA'!H40","v":0},{"$f":"IFERROR('BT-Confi'!Y47,\"\")","v":0},{"$f":"IFERROR('BT-Flex'!Y47,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z47,\"\")","v":0},{"$f":"IFERROR('EC-RP'!Z46,\"\")","v":0},{"$f":"IFERROR('EC-Per'!W46,\"\")","v":0},{"$f":"IFERROR('EC-Mar'!Y46,\"\")","v":0},0,216919986.06634355,216919986.06634355,216919986.06634355,216919986.06634355,216919986.06634355,216919986.06634355,216919986.06634355,1258135919.1847928]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_1043_A2"},{"$f":"IF(ISBLANK(InfoPro!H41),\"\",InfoPro!H41)","v":"SC_1043"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C41),\"\",InfoPro!C41)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D41),\"\",InfoPro!D41)","v":44758},{"$f":"IF(ISBLANK(InfoPro!L41),\"\",InfoPro!L41)","v":"NO"},{"$f":"'IT-TA'!H41","v":0},{"$f":"IFERROR('BT-Confi'!Y48,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y48,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z48,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z47,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W47,\"\")","v":-231045.01110555552},{"$f":"IFERROR('EC-Mar'!Y47,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216688941.05523798,218620898.18745446,216919986.06634355,1261716729.9100137]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_1043_A1"},{"$f":"IF(ISBLANK(InfoPro!H42),\"\",InfoPro!H42)","v":"SC_1043"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"PARQUE SOLAR PALERMO SAS"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C42),\"\",InfoPro!C42)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D42),\"\",InfoPro!D42)","v":44758},{"$f":"IF(ISBLANK(InfoPro!L42),\"\",InfoPro!L42)","v":"NO"},{"$f":"'IT-TA'!H42","v":0},{"$f":"IFERROR('BT-Confi'!Y49,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y49,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z49,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z48,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W48,\"\")","v":-217689.80815147713},{"$f":"IFERROR('EC-Mar'!Y48,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216702296.25819206,218620898.18745446,216919986.06634355,1261730085.1129677]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_1410_A2"},{"$f":"IF(ISBLANK(InfoPro!H43),\"\",InfoPro!H43)","v":"SC_1410"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":60},{"$f":"IF(ISBLANK(InfoPro!C43),\"\",InfoPro!C43)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D43),\"\",InfoPro!D43)","v":44758},{"$f":"IF(ISBLANK(InfoPro!L43),\"\",InfoPro!L43)","v":"NO"},{"$f":"'IT-TA'!H43","v":0},{"$f":"IFERROR('BT-Confi'!Y50,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y50,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z50,\"\")","v":597473.57845725119},{"$f":"IFERROR('EC-RP'!Z49,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W49,\"\")","v":-337154.96872990741},{"$f":"IFERROR('EC-Mar'!Y49,\"\")","v":1360812.4342847448},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216582831.09761363,218280798.50062829,216919986.06634355,1260848434.2250605]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":"SC_1410_A1"},{"$f":"IF(ISBLANK(InfoPro!H44),\"\",InfoPro!H44)","v":"SC_1410"},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":"Coyaima"},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":60},{"$f":"IF(ISBLANK(InfoPro!C44),\"\",InfoPro!C44)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D44),\"\",InfoPro!D44)","v":44758},{"$f":"IF(ISBLANK(InfoPro!L44),\"\",InfoPro!L44)","v":"NO"},{"$f":"'IT-TA'!H44","v":0},{"$f":"IFERROR('BT-Confi'!Y51,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y51,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z51,\"\")","v":597473.57845725119},{"$f":"IFERROR('EC-RP'!Z50,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W50,\"\")","v":-361290.35631572857},{"$f":"IFERROR('EC-Mar'!Y50,\"\")","v":1360812.4342847448},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216558695.71002781,218280798.50062829,216919986.06634355,1260824298.8374746]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":"SC_857_A1"},{"$f":"IF(ISBLANK(InfoPro!H45),\"\",InfoPro!H45)","v":"SC_857"},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":125},{"$f":"IF(ISBLANK(InfoPro!C45),\"\",InfoPro!C45)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D45),\"\",InfoPro!D45)","v":44759},{"$f":"IF(ISBLANK(InfoPro!L45),\"\",InfoPro!L45)","v":"NO"},{"$f":"'IT-TA'!H45","v":0},{"$f":"IFERROR('BT-Confi'!Y52,\"\")","v":360395.89860716159},{"$f":"IFERROR('BT-Flex'!Y52,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z52,\"\")","v":1309845.9220024347},{"$f":"IFERROR('EC-RP'!Z51,\"\")","v":2983319.5674704029},{"$f":"IFERROR('EC-Per'!W51,\"\")","v":-16924.742207734322},{"$f":"IFERROR('EC-Mar'!Y51,\"\")","v":2983319.5674704029},0,217280381.96495071,216919986.06634355,218229831.98834598,219903305.63381395,216903061.32413581,219903305.63381395,216919986.06634355,1264264215.6143999]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":"SC_880_A2"},{"$f":"IF(ISBLANK(InfoPro!H46),\"\",InfoPro!H46)","v":"SC_880"},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":60},{"$f":"IF(ISBLANK(InfoPro!C46),\"\",InfoPro!C46)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D46),\"\",InfoPro!D46)","v":44759},{"$f":"IF(ISBLANK(InfoPro!L46),\"\",InfoPro!L46)","v":"NO"},{"$f":"'IT-TA'!H46","v":0},{"$f":"IFERROR('BT-Confi'!Y53,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y53,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z53,\"\")","v":597473.57845725119},{"$f":"IFERROR('EC-RP'!Z52,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W52,\"\")","v":-754039.4009106853},{"$f":"IFERROR('EC-Mar'!Y52,\"\")","v":1360812.4342847448},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216165946.66543287,218280798.50062829,216919986.06634355,1260431549.7928796]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":"SC_880_A1"},{"$f":"IF(ISBLANK(InfoPro!H47),\"\",InfoPro!H47)","v":"SC_880"},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":"PARQUE FOTOVOLTAICO LA ACHIRA"},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":60},{"$f":"IF(ISBLANK(InfoPro!C47),\"\",InfoPro!C47)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D47),\"\",InfoPro!D47)","v":44759},{"$f":"IF(ISBLANK(InfoPro!L47),\"\",InfoPro!L47)","v":"NO"},{"$f":"'IT-TA'!H47","v":0},{"$f":"IFERROR('BT-Confi'!Y54,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y54,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z54,\"\")","v":597473.57845725119},{"$f":"IFERROR('EC-RP'!Z53,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W53,\"\")","v":-775278.36568680988},{"$f":"IFERROR('EC-Mar'!Y53,\"\")","v":1360812.4342847448},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216144707.70065674,218280798.50062829,216919986.06634355,1260410310.8281035]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":"SC_1235_A1"},{"$f":"IF(ISBLANK(InfoPro!H48),\"\",InfoPro!H48)","v":"SC_1235"},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":"PROYECTO FOTOVOLTAICO AIPE"},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C48),\"\",InfoPro!C48)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D48),\"\",InfoPro!D48)","v":44759},{"$f":"IF(ISBLANK(InfoPro!L48),\"\",InfoPro!L48)","v":"NO"},{"$f":"'IT-TA'!H48","v":0},{"$f":"IFERROR('BT-Confi'!Y55,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y55,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z55,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z54,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W54,\"\")","v":-313255.18124868261},{"$f":"IFERROR('EC-Mar'!Y54,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216606730.88509485,218280798.50062829,216919986.06634355,1260872334.0125418]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":"SC_857_A2"},{"$f":"IF(ISBLANK(InfoPro!H49),\"\",InfoPro!H49)","v":"SC_857"},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":"Andaki Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":125},{"$f":"IF(ISBLANK(InfoPro!C49),\"\",InfoPro!C49)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D49),\"\",InfoPro!D49)","v":44759},{"$f":"IF(ISBLANK(InfoPro!L49),\"\",InfoPro!L49)","v":"SI"},{"$f":"'IT-TA'!H49","v":0},{"$f":"IFERROR('BT-Confi'!Y56,\"\")","v":360395.89860716159},{"$f":"IFERROR('BT-Flex'!Y56,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z56,\"\")","v":1309845.9220024347},{"$f":"IFERROR('EC-RP'!Z55,\"\")","v":2983319.5674704029},{"$f":"IFERROR('EC-Per'!W55,\"\")","v":-16924.742207734322},{"$f":"IFERROR('EC-Mar'!Y55,\"\")","v":2983319.5674704029},0,217280381.96495071,216919986.06634355,218229831.98834598,219903305.63381395,216903061.32413581,219903305.63381395,216919986.06634355,1264264215.6143999]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":"SC_1694_A2"},{"$f":"IF(ISBLANK(InfoPro!H50),\"\",InfoPro!H50)","v":"SC_1694"},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C50),\"\",InfoPro!C50)","v":"2022-07-18T18:07:00"},{"$f":"IF(ISBLANK(InfoPro!D50),\"\",InfoPro!D50)","v":44760.754861111112},{"$f":"IF(ISBLANK(InfoPro!L50),\"\",InfoPro!L50)","v":"NO"},{"$f":"'IT-TA'!H50","v":0},{"$f":"IFERROR('BT-Confi'!Y57,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y57,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z57,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z56,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W56,\"\")","v":-68836.90130891942},{"$f":"IFERROR('EC-Mar'!Y56,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216851149.16503462,218280798.50062829,216919986.06634355,1261116752.2924814]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":"SC_1694_A1"},{"$f":"IF(ISBLANK(InfoPro!H51),\"\",InfoPro!H51)","v":"SC_1694"},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":"Parque Solar Fotovoltaico El Patá"},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C51),\"\",InfoPro!C51)","v":"2022-07-18T18:07:00"},{"$f":"IF(ISBLANK(InfoPro!D51),\"\",InfoPro!D51)","v":44760.754861111112},{"$f":"IF(ISBLANK(InfoPro!L51),\"\",InfoPro!L51)","v":"NO"},{"$f":"'IT-TA'!H51","v":0},{"$f":"IFERROR('BT-Confi'!Y58,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y58,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z58,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z57,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W57,\"\")","v":-222391.54000210896},{"$f":"IFERROR('EC-Mar'!Y57,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216697594.52634144,218280798.50062829,216919986.06634355,1260963197.6537883]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":"SC_1666_A1"},{"$f":"IF(ISBLANK(InfoPro!H52),\"\",InfoPro!H52)","v":"SC_1666"},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C52),\"\",InfoPro!C52)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D52),\"\",InfoPro!D52)","v":"16:19:00"},{"$f":"IF(ISBLANK(InfoPro!L52),\"\",InfoPro!L52)","v":"NO"},{"$f":"'IT-TA'!H52","v":0},{"$f":"IFERROR('BT-Confi'!Y59,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y59,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z59,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z58,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W58,\"\")","v":-82700.444878701834},{"$f":"IFERROR('EC-Mar'!Y58,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216837285.62146485,218280798.50062829,216919986.06634355,1261102888.7489116]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":"SC_1666_A2"},{"$f":"IF(ISBLANK(InfoPro!H53),\"\",InfoPro!H53)","v":"SC_1666"},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":"PROYECTO SOLAR FOTOVOLTAICO IGUAIMA DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C53),\"\",InfoPro!C53)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D53),\"\",InfoPro!D53)","v":"16:19:00"},{"$f":"IF(ISBLANK(InfoPro!L53),\"\",InfoPro!L53)","v":"NO"},{"$f":"'IT-TA'!H53","v":0},{"$f":"IFERROR('BT-Confi'!Y60,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y60,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z60,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z59,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W59,\"\")","v":-83020.989238696769},{"$f":"IFERROR('EC-Mar'!Y59,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216836965.07710484,218280798.50062829,216919986.06634355,1261102568.2045517]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":"SC_1668_A1"},{"$f":"IF(ISBLANK(InfoPro!H54),\"\",InfoPro!H54)","v":"SC_1668"},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C54),\"\",InfoPro!C54)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D54),\"\",InfoPro!D54)","v":"16:25:00"},{"$f":"IF(ISBLANK(InfoPro!L54),\"\",InfoPro!L54)","v":"NO"},{"$f":"'IT-TA'!H54","v":0},{"$f":"IFERROR('BT-Confi'!Y61,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y61,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z61,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z60,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W60,\"\")","v":-82700.444878701834},{"$f":"IFERROR('EC-Mar'!Y60,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216837285.62146485,218280798.50062829,216919986.06634355,1261102888.7489116]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":"SC_1668_A2"},{"$f":"IF(ISBLANK(InfoPro!H55),\"\",InfoPro!H55)","v":"SC_1668"},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":"PARQUE SOLAR FOTOVOLTAICO DINDAL DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C55),\"\",InfoPro!C55)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D55),\"\",InfoPro!D55)","v":"16:25:00"},{"$f":"IF(ISBLANK(InfoPro!L55),\"\",InfoPro!L55)","v":"NO"},{"$f":"'IT-TA'!H55","v":0},{"$f":"IFERROR('BT-Confi'!Y62,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y62,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z62,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z61,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W61,\"\")","v":-83020.989238696769},{"$f":"IFERROR('EC-Mar'!Y61,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216836965.07710484,218280798.50062829,216919986.06634355,1261102568.2045517]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":"SC_1577_A2"},{"$f":"IF(ISBLANK(InfoPro!H56),\"\",InfoPro!H56)","v":"SC_1577"},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C56),\"\",InfoPro!C56)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D56),\"\",InfoPro!D56)","v":44760},{"$f":"IF(ISBLANK(InfoPro!L56),\"\",InfoPro!L56)","v":"NO"},{"$f":"'IT-TA'!H56","v":0},{"$f":"IFERROR('BT-Confi'!Y63,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y63,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z63,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z62,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W62,\"\")","v":-77607.172183706352},{"$f":"IFERROR('EC-Mar'!Y62,\"\")","v":1360812.4342847448},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216842378.89415985,218280798.50062829,216919986.06634355,1261107982.0216067]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":"SC_1578_A2"},{"$f":"IF(ISBLANK(InfoPro!H57),\"\",InfoPro!H57)","v":"SC_1578"},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C57),\"\",InfoPro!C57)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D57),\"\",InfoPro!D57)","v":44760},{"$f":"IF(ISBLANK(InfoPro!L57),\"\",InfoPro!L57)","v":"NO"},{"$f":"'IT-TA'!H57","v":0},{"$f":"IFERROR('BT-Confi'!Y64,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y64,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z64,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z63,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W63,\"\")","v":-77607.172183706352},{"$f":"IFERROR('EC-Mar'!Y63,\"\")","v":1360812.4342847448},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216842378.89415985,218280798.50062829,216919986.06634355,1261107982.0216067]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":"SC_1583_A2"},{"$f":"IF(ISBLANK(InfoPro!H58),\"\",InfoPro!H58)","v":"SC_1583"},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C58),\"\",InfoPro!C58)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D58),\"\",InfoPro!D58)","v":44760},{"$f":"IF(ISBLANK(InfoPro!L58),\"\",InfoPro!L58)","v":"NO"},{"$f":"'IT-TA'!H58","v":0},{"$f":"IFERROR('BT-Confi'!Y65,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y65,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z65,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z64,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W64,\"\")","v":-77607.172183706352},{"$f":"IFERROR('EC-Mar'!Y64,\"\")","v":1360812.4342847448},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216842378.89415985,218280798.50062829,216919986.06634355,1261107982.0216067]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":"SC_1577_A1"},{"$f":"IF(ISBLANK(InfoPro!H59),\"\",InfoPro!H59)","v":"SC_1577"},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":"PARQUE SOLAR FOTOVOLTAICO SAN ALEJO I DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C59),\"\",InfoPro!C59)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D59),\"\",InfoPro!D59)","v":44760},{"$f":"IF(ISBLANK(InfoPro!L59),\"\",InfoPro!L59)","v":"NO"},{"$f":"'IT-TA'!H59","v":0},{"$f":"IFERROR('BT-Confi'!Y66,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y66,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z66,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z65,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W65,\"\")","v":-76437.74904121217},{"$f":"IFERROR('EC-Mar'!Y65,\"\")","v":1360812.4342847448},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216843548.31730235,218280798.50062829,216919986.06634355,1261109151.4447491]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":"SC_1578_A1"},{"$f":"IF(ISBLANK(InfoPro!H60),\"\",InfoPro!H60)","v":"SC_1578"},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":"PROYECTO FOTOVOLTAICO SAN ALEJO II DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C60),\"\",InfoPro!C60)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D60),\"\",InfoPro!D60)","v":44760},{"$f":"IF(ISBLANK(InfoPro!L60),\"\",InfoPro!L60)","v":"NO"},{"$f":"'IT-TA'!H60","v":0},{"$f":"IFERROR('BT-Confi'!Y67,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y67,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z67,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z66,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W66,\"\")","v":-76437.74904121217},{"$f":"IFERROR('EC-Mar'!Y66,\"\")","v":1360812.4342847448},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216843548.31730235,218280798.50062829,216919986.06634355,1261109151.4447491]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":"SC_1583_A1"},{"$f":"IF(ISBLANK(InfoPro!H61),\"\",InfoPro!H61)","v":"SC_1583"},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":"PARQUE FOTOVOLTAICO SAN ALEJO III DE 19,9MW,"},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C61),\"\",InfoPro!C61)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D61),\"\",InfoPro!D61)","v":44760},{"$f":"IF(ISBLANK(InfoPro!L61),\"\",InfoPro!L61)","v":"NO"},{"$f":"'IT-TA'!H61","v":0},{"$f":"IFERROR('BT-Confi'!Y68,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y68,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z68,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z67,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W67,\"\")","v":-76437.74904121217},{"$f":"IFERROR('EC-Mar'!Y67,\"\")","v":1360812.4342847448},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216843548.31730235,218280798.50062829,216919986.06634355,1261109151.4447491]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":"SC_1706_A1"},{"$f":"IF(ISBLANK(InfoPro!H62),\"\",InfoPro!H62)","v":"SC_1706"},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":"DSE NEIVA"},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C62),\"\",InfoPro!C62)","v":"2022-07-21T18:45:00"},{"$f":"IF(ISBLANK(InfoPro!D62),\"\",InfoPro!D62)","v":44763.78125},{"$f":"IF(ISBLANK(InfoPro!L62),\"\",InfoPro!L62)","v":"NO"},{"$f":"'IT-TA'!H62","v":0},{"$f":"IFERROR('BT-Confi'!Y69,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y69,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z69,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z68,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W68,\"\")","v":62993.635350319681},{"$f":"IFERROR('EC-Mar'!Y68,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216982979.70169386,218441374.36787388,216919986.06634355,1261608443.8902025]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":"SC_573_A2"},{"$f":"IF(ISBLANK(InfoPro!H63),\"\",InfoPro!H63)","v":"SC_573"},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C63),\"\",InfoPro!C63)","v":"2022-07-26T16:03:00"},{"$f":"IF(ISBLANK(InfoPro!D63),\"\",InfoPro!D63)","v":44768.668749999997},{"$f":"IF(ISBLANK(InfoPro!L63),\"\",InfoPro!L63)","v":"NO"},{"$f":"'IT-TA'!H63","v":0},{"$f":"IFERROR('BT-Confi'!Y70,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y70,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z70,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z69,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W69,\"\")","v":-6003.1073334204857},{"$f":"IFERROR('EC-Mar'!Y69,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216913982.95901012,218280798.50062829,216919986.06634355,1261179586.086457]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":"SC_573_A1"},{"$f":"IF(ISBLANK(InfoPro!H64),\"\",InfoPro!H64)","v":"SC_573"},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":"Pétalo del Huila Baraya"},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C64),\"\",InfoPro!C64)","v":"2022-07-26T16:03:00"},{"$f":"IF(ISBLANK(InfoPro!D64),\"\",InfoPro!D64)","v":44768.668749999997},{"$f":"IF(ISBLANK(InfoPro!L64),\"\",InfoPro!L64)","v":"NO"},{"$f":"'IT-TA'!H64","v":0},{"$f":"IFERROR('BT-Confi'!Y71,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y71,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z71,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z70,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W70,\"\")","v":-171782.70625505439},{"$f":"IFERROR('EC-Mar'!Y70,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216748203.3600885,218280798.50062829,216919986.06634355,1261013806.4875352]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":"SC_1858_A1"},{"$f":"IF(ISBLANK(InfoPro!H65),\"\",InfoPro!H65)","v":"SC_1858"},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":60},{"$f":"IF(ISBLANK(InfoPro!C65),\"\",InfoPro!C65)","v":"2022-07-28T19:17:00"},{"$f":"IF(ISBLANK(InfoPro!D65),\"\",InfoPro!D65)","v":44770.803472222222},{"$f":"IF(ISBLANK(InfoPro!L65),\"\",InfoPro!L65)","v":"NO"},{"$f":"'IT-TA'!H65","v":0},{"$f":"IFERROR('BT-Confi'!Y72,\"\")","v":367600.8757722986},{"$f":"IFERROR('BT-Flex'!Y72,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z72,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z71,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W71,\"\")","v":-105354.81717203851},{"$f":"IFERROR('EC-Mar'!Y71,\"\")","v":1217184.6460507561},{"$f":"IF(C68=\"\",\"\",(SUMIF(I68:N68,\">0\"))*(H68/100))","v":0},{"$f":"IF(C68=\"\",\"\",I68+$B$1)","v":217287586.94211584},{"$f":"IF(D68=\"\",\"\",J68+$B$1)","v":216919986.06634355},{"$f":"IF(E68=\"\",\"\",K68+$B$1)","v":217454398.92721766},{"$f":"IF(F68=\"\",\"\",L68+$B$1)","v":218137170.7123943},{"$f":"IF(G68=\"\",\"\",M68+$B$1)","v":216814631.2491715},{"$f":"IF(H68=\"\",\"\",N68+$B$1)","v":218137170.7123943},{"$f":"IF(I68=\"\",\"\",O68+$B$1)","v":216919986.06634355},{"$f":"IFERROR((+$P$1*P68+$Q$1*Q68+$R$1*R68+$S$1*S68+$T$1*T68+U68*$U$1+$V$1*V68),\"\")","v":1260758355.073343}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":"SC_1858_A2"},{"$f":"IF(ISBLANK(InfoPro!H66),\"\",InfoPro!H66)","v":"SC_1858"},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":"Yat solar 60 MW"},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":60},{"$f":"IF(ISBLANK(InfoPro!C66),\"\",InfoPro!C66)","v":"2022-07-28T19:17:00"},{"$f":"IF(ISBLANK(InfoPro!D66),\"\",InfoPro!D66)","v":44770.803472222222},{"$f":"IF(ISBLANK(InfoPro!L66),\"\",InfoPro!L66)","v":"SI"},{"$f":"'IT-TA'!H66","v":0},{"$f":"IFERROR('BT-Confi'!Y73,\"\")","v":367600.8757722986},{"$f":"IFERROR('BT-Flex'!Y73,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z73,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z72,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W72,\"\")","v":-107704.58222530929},{"$f":"IFERROR('EC-Mar'!Y72,\"\")","v":1217184.6460507561},0,217287586.94211584,216919986.06634355,217454398.92721766,218137170.7123943,216812281.48411822,218137170.7123943,216919986.06634355,1260756005.3082898]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":"SC_1305_A1"},{"$f":"IF(ISBLANK(InfoPro!H67),\"\",InfoPro!H67)","v":"SC_1305"},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C67),\"\",InfoPro!C67)","v":"2022-07-29T15:41:00"},{"$f":"IF(ISBLANK(InfoPro!D67),\"\",InfoPro!D67)","v":44771.65347222222},{"$f":"IF(ISBLANK(InfoPro!L67),\"\",InfoPro!L67)","v":"NO"},{"$f":"'IT-TA'!H67","v":0},{"$f":"IFERROR('BT-Confi'!Y74,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y74,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z74,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z73,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W73,\"\")","v":-82385.568600845552},{"$f":"IFERROR('EC-Mar'!Y73,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216837600.49774271,218620898.18745446,216919986.06634355,1261865389.3525183]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":"SC_1305_A2"},{"$f":"IF(ISBLANK(InfoPro!H68),\"\",InfoPro!H68)","v":"SC_1305"},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":"Helios Espinal II 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C68),\"\",InfoPro!C68)","v":"2022-07-29T15:41:00"},{"$f":"IF(ISBLANK(InfoPro!D68),\"\",InfoPro!D68)","v":44771.65347222222},{"$f":"IF(ISBLANK(InfoPro!L68),\"\",InfoPro!L68)","v":"NO"},{"$f":"'IT-TA'!H68","v":0},{"$f":"IFERROR('BT-Confi'!Y75,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y75,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z75,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z74,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W74,\"\")","v":-54446.69206678879},{"$f":"IFERROR('EC-Mar'!Y74,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216865539.37427676,218620898.18745446,216919986.06634355,1261893328.2290523]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":"SC_1330_A1"},{"$f":"IF(ISBLANK(InfoPro!H69),\"\",InfoPro!H69)","v":"SC_1330"},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":100},{"$f":"IF(ISBLANK(InfoPro!C69),\"\",InfoPro!C69)","v":"2022-07-30T16:05:00"},{"$f":"IF(ISBLANK(InfoPro!D69),\"\",InfoPro!D69)","v":44772.670138888891},{"$f":"IF(ISBLANK(InfoPro!L69),\"\",InfoPro!L69)","v":"NO"},{"$f":"'IT-TA'!H69","v":0},{"$f":"IFERROR('BT-Confi'!Y76,\"\")","v":459473.15704881452},{"$f":"IFERROR('BT-Flex'!Y76,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z76,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z75,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W75,\"\")","v":-37601.074351386902},{"$f":"IFERROR('EC-Mar'!Y75,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216882384.99199215,218441374.36787388,216919986.06634355,1261507849.1805007]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":"SC_1330_A2"},{"$f":"IF(ISBLANK(InfoPro!H70),\"\",InfoPro!H70)","v":"SC_1330"},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":"Helios Espinal I - 100MW"},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":100},{"$f":"IF(ISBLANK(InfoPro!C70),\"\",InfoPro!C70)","v":"2022-07-30T16:05:00"},{"$f":"IF(ISBLANK(InfoPro!D70),\"\",InfoPro!D70)","v":44772.670138888891},{"$f":"IF(ISBLANK(InfoPro!L70),\"\",InfoPro!L70)","v":"NO"},{"$f":"'IT-TA'!H70","v":0},{"$f":"IFERROR('BT-Confi'!Y77,\"\")","v":459473.15704881452},{"$f":"IFERROR('BT-Flex'!Y77,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z77,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z76,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W76,\"\")","v":-3821.6011207177703},{"$f":"IFERROR('EC-Mar'!Y76,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216916164.46522284,218441374.36787388,216919986.06634355,1261541628.6537313]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":"SC_1872_A2"},{"$f":"IF(ISBLANK(InfoPro!H71),\"\",InfoPro!H71)","v":"SC_1872"},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C71),\"\",InfoPro!C71)","v":"2022-08-01T10:25:00"},{"$f":"IF(ISBLANK(InfoPro!D71),\"\",InfoPro!D71)","v":44774.434027777781},{"$f":"IF(ISBLANK(InfoPro!L71),\"\",InfoPro!L71)","v":"NO"},{"$f":"'IT-TA'!H71","v":0},{"$f":"IFERROR('BT-Confi'!Y78,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y78,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z78,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z77,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W77,\"\")","v":-231045.01110555552},{"$f":"IFERROR('EC-Mar'!Y77,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216688941.05523798,218620898.18745446,216919986.06634355,1261716729.9100137]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":"SC_1872_A1"},{"$f":"IF(ISBLANK(InfoPro!H72),\"\",InfoPro!H72)","v":"SC_1872"},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":"PARQUE SOLAR LA CANDILEJA"},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C72),\"\",InfoPro!C72)","v":"2022-08-01T10:25:00"},{"$f":"IF(ISBLANK(InfoPro!D72),\"\",InfoPro!D72)","v":44774.434027777781},{"$f":"IF(ISBLANK(InfoPro!L72),\"\",InfoPro!L72)","v":"NO"},{"$f":"'IT-TA'!H72","v":0},{"$f":"IFERROR('BT-Confi'!Y79,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y79,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z79,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z78,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W78,\"\")","v":-217689.80815147713},{"$f":"IFERROR('EC-Mar'!Y78,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216702296.25819206,218620898.18745446,216919986.06634355,1261730085.1129677]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":"SC_1852_A1"},{"$f":"IF(ISBLANK(InfoPro!H73),\"\",InfoPro!H73)","v":"SC_1852"},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":50},{"$f":"IF(ISBLANK(InfoPro!C73),\"\",InfoPro!C73)","v":"2022-08-01T14:05:00"},{"$f":"IF(ISBLANK(InfoPro!D73),\"\",InfoPro!D73)","v":44774.586805555555},{"$f":"IF(ISBLANK(InfoPro!L73),\"\",InfoPro!L73)","v":"NO"},{"$f":"'IT-TA'!H73","v":0},{"$f":"IFERROR('BT-Confi'!Y80,\"\")","v":459473.15704881452},{"$f":"IFERROR('BT-Flex'!Y80,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z80,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z79,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W79,\"\")","v":159288.77378029216},{"$f":"IFERROR('EC-Mar'!Y79,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,217079274.84012383,218441374.36787388,216919986.06634355,1261704739.0286324]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":"SC_1852_A2"},{"$f":"IF(ISBLANK(InfoPro!H74),\"\",InfoPro!H74)","v":"SC_1852"},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":"Helios Natagaima II - 50MW"},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":50},{"$f":"IF(ISBLANK(InfoPro!C74),\"\",InfoPro!C74)","v":"2022-08-01T14:05:00"},{"$f":"IF(ISBLANK(InfoPro!D74),\"\",InfoPro!D74)","v":44774.586805555555},{"$f":"IF(ISBLANK(InfoPro!L74),\"\",InfoPro!L74)","v":"NO"},{"$f":"'IT-TA'!H74","v":0},{"$f":"IFERROR('BT-Confi'!Y81,\"\")","v":459473.15704881452},{"$f":"IFERROR('BT-Flex'!Y81,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z81,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z80,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W80,\"\")","v":167066.13202180641},{"$f":"IFERROR('EC-Mar'!Y80,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,217087052.19836536,218441374.36787388,216919986.06634355,1261712516.386874]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":"SC_1778_A1"},{"$f":"IF(ISBLANK(InfoPro!H75),\"\",InfoPro!H75)","v":"SC_1778"},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":"Paraiso Solar _ 9.9MW"},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C75),\"\",InfoPro!C75)","v":"2022-08-02T14:18:00"},{"$f":"IF(ISBLANK(InfoPro!D75),\"\",InfoPro!D75)","v":44775.595833333333},{"$f":"IF(ISBLANK(InfoPro!L75),\"\",InfoPro!L75)","v":"NO"},{"$f":"'IT-TA'!H75","v":0},{"$f":"IFERROR('BT-Confi'!Y82,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y82,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z82,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z81,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W81,\"\")","v":-170145.28563495819},{"$f":"IFERROR('EC-Mar'!Y81,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216749840.78070858,218620898.18745446,216919986.06634355,1261777629.6354842]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":"SC_1828_A1"},{"$f":"IF(ISBLANK(InfoPro!H76),\"\",InfoPro!H76)","v":"SC_1828"},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C76),\"\",InfoPro!C76)","v":"2022-08-02T14:53:00"},{"$f":"IF(ISBLANK(InfoPro!D76),\"\",InfoPro!D76)","v":44775.620138888888},{"$f":"IF(ISBLANK(InfoPro!L76),\"\",InfoPro!L76)","v":"NO"},{"$f":"'IT-TA'!H76","v":0},{"$f":"IFERROR('BT-Confi'!Y83,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y83,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z83,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z82,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W82,\"\")","v":0},{"$f":"IFERROR('EC-Mar'!Y82,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216919986.06634355,218620898.18745446,216919986.06634355,1261947774.9211192]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":"SC_1828_A2"},{"$f":"IF(ISBLANK(InfoPro!H77),\"\",InfoPro!H77)","v":"SC_1828"},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":"Parque Fotovoltaico Santa Rita"},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C77),\"\",InfoPro!C77)","v":"2022-08-02T14:53:00"},{"$f":"IF(ISBLANK(InfoPro!D77),\"\",InfoPro!D77)","v":44775.620138888888},{"$f":"IF(ISBLANK(InfoPro!L77),\"\",InfoPro!L77)","v":"SI"},{"$f":"'IT-TA'!H77","v":0},{"$f":"IFERROR('BT-Confi'!Y84,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y84,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z84,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z83,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W83,\"\")","v":0},{"$f":"IFERROR('EC-Mar'!Y83,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216919986.06634355,218620898.18745446,216919986.06634355,1261947774.9211192]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":"SC_1767_A1"},{"$f":"IF(ISBLANK(InfoPro!H78),\"\",InfoPro!H78)","v":"SC_1767"},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":"Los Rosales 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C78),\"\",InfoPro!C78)","v":"2022-08-02T18:51:00"},{"$f":"IF(ISBLANK(InfoPro!D78),\"\",InfoPro!D78)","v":44775.785416666666},{"$f":"IF(ISBLANK(InfoPro!L78),\"\",InfoPro!L78)","v":"NO"},{"$f":"'IT-TA'!H78","v":0},{"$f":"IFERROR('BT-Confi'!Y85,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y85,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z85,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z84,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W84,\"\")","v":-195920.82733632941},{"$f":"IFERROR('EC-Mar'!Y84,\"\")","v":1700912.1211109257},{"$f":"IF(C81=\"\",\"\",(SUMIF(I81:N81,\">0\"))*(H81/100))","v":0},{"$f":"IF(C81=\"\",\"\",I81+$B$1)","v":217433677.05592412},{"$f":"IF(D81=\"\",\"\",J81+$B$1)","v":216919986.06634355},{"$f":"IF(E81=\"\",\"\",K81+$B$1)","v":217666782.63142315},{"$f":"IF(F81=\"\",\"\",L81+$B$1)","v":218620898.18745446},{"$f":"IF(G81=\"\",\"\",M81+$B$1)","v":216724065.2390072},{"$f":"IF(H81=\"\",\"\",N81+$B$1)","v":218620898.18745446},{"$f":"IF(I81=\"\",\"\",O81+$B$1)","v":216919986.06634355},{"$f":"IFERROR((+$P$1*P81+$Q$1*Q81+$R$1*R81+$S$1*S81+$T$1*T81+U81*$U$1+$V$1*V81),\"\")","v":1261751854.0937829}]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":"SC_2006_A1"},{"$f":"IF(ISBLANK(InfoPro!H79),\"\",InfoPro!H79)","v":"SC_2006"},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":"JUNCAL 1"},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":4.9000000000000004},{"$f":"IF(ISBLANK(InfoPro!C79),\"\",InfoPro!C79)","v":"2022-08-04T14:08:00"},{"$f":"IF(ISBLANK(InfoPro!D79),\"\",InfoPro!D79)","v":44777.588888888888},{"$f":"IF(ISBLANK(InfoPro!L79),\"\",InfoPro!L79)","v":"NO"},{"$f":"'IT-TA'!H79","v":0},{"$f":"IFERROR('BT-Confi'!Y86,\"\")","v":513690.98958057462},{"$f":"IFERROR('BT-Flex'!Y86,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z86,\"\")","v":746796.56507960137},{"$f":"IFERROR('EC-RP'!Z85,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W85,\"\")","v":-64759.106569163603},{"$f":"IFERROR('EC-Mar'!Y85,\"\")","v":1700912.1211109259},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216855226.95977437,218620898.18745446,216919986.06634355,1261883015.8145502]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":"SC_2038_A2"},{"$f":"IF(ISBLANK(InfoPro!H80),\"\",InfoPro!H80)","v":"SC_2038"},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":40},{"$f":"IF(ISBLANK(InfoPro!C80),\"\",InfoPro!C80)","v":"2022-08-04T17:56:00"},{"$f":"IF(ISBLANK(InfoPro!D80),\"\",InfoPro!D80)","v":44777.74722222222},{"$f":"IF(ISBLANK(InfoPro!L80),\"\",InfoPro!L80)","v":"NO"},{"$f":"'IT-TA'!H80","v":0},{"$f":"IFERROR('BT-Confi'!Y87,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y87,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z87,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z86,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W86,\"\")","v":-56591.842308014646},{"$f":"IFERROR('EC-Mar'!Y86,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480081,218280798.50062829,216863394.22403553,218280798.50062829,216919986.06634355,1261128997.3514824]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":"SC_2038_A1"},{"$f":"IF(ISBLANK(InfoPro!H81),\"\",InfoPro!H81)","v":"SC_2038"},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":"TRAPICHITO SOLAR - 40 MW"},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":40},{"$f":"IF(ISBLANK(InfoPro!C81),\"\",InfoPro!C81)","v":"2022-08-04T17:56:00"},{"$f":"IF(ISBLANK(InfoPro!D81),\"\",InfoPro!D81)","v":44777.74722222222},{"$f":"IF(ISBLANK(InfoPro!L81),\"\",InfoPro!L81)","v":"NO"},{"$f":"'IT-TA'!H81","v":0},{"$f":"IFERROR('BT-Confi'!Y88,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y88,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z88,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z87,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W87,\"\")","v":-57470.342208234855},{"$f":"IFERROR('EC-Mar'!Y87,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480081,218280798.50062829,216862515.72413531,218280798.50062829,216919986.06634355,1261128118.8515821]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":"SC_1777_A1"},{"$f":"IF(ISBLANK(InfoPro!H82),\"\",InfoPro!H82)","v":"SC_1777"},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C82),\"\",InfoPro!C82)","v":"2022-08-05T14:17:00"},{"$f":"IF(ISBLANK(InfoPro!D82),\"\",InfoPro!D82)","v":44778.595138888886},{"$f":"IF(ISBLANK(InfoPro!L82),\"\",InfoPro!L82)","v":"SI"},{"$f":"'IT-TA'!H82","v":0},{"$f":"IFERROR('BT-Confi'!Y89,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y89,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z89,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z88,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W88,\"\")","v":-216272125.17104125},{"$f":"IFERROR('EC-Mar'!Y88,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,647860.89530229568,218620898.18745446,216919986.06634355,1045675649.7500778]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":"SC_1777_A2"},{"$f":"IF(ISBLANK(InfoPro!H83),\"\",InfoPro!H83)","v":"SC_1777"},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":"Sol Bochica"},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C83),\"\",InfoPro!C83)","v":"2022-08-05T14:17:00"},{"$f":"IF(ISBLANK(InfoPro!D83),\"\",InfoPro!D83)","v":44778.595138888886},{"$f":"IF(ISBLANK(InfoPro!L83),\"\",InfoPro!L83)","v":"SI"},{"$f":"'IT-TA'!H83","v":0},{"$f":"IFERROR('BT-Confi'!Y90,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y90,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z90,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z89,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W89,\"\")","v":-216919986.06634355},{"$f":"IFERROR('EC-Mar'!Y89,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,0,218620898.18745446,216919986.06634355,1045027788.8547755]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":"SC_1930_A1"},{"$f":"IF(ISBLANK(InfoPro!H84),\"\",InfoPro!H84)","v":"SC_1930"},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":"PV José Maria Cordova"},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C84),\"\",InfoPro!C84)","v":"2022-08-05T18:01:00"},{"$f":"IF(ISBLANK(InfoPro!D84),\"\",InfoPro!D84)","v":44778.750694444447},{"$f":"IF(ISBLANK(InfoPro!L84),\"\",InfoPro!L84)","v":"NO"},{"$f":"'IT-TA'!H84","v":0},{"$f":"IFERROR('BT-Confi'!Y91,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y91,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z91,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z90,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W90,\"\")","v":87441.937051747358},{"$f":"IFERROR('EC-Mar'!Y90,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,217007428.00339529,218441374.36787388,216919986.06634355,1261632892.1919038]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":"SC_2004_A1"},{"$f":"IF(ISBLANK(InfoPro!H85),\"\",InfoPro!H85)","v":"SC_2004"},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C85),\"\",InfoPro!C85)","v":"2022-08-09T14:01:00"},{"$f":"IF(ISBLANK(InfoPro!D85),\"\",InfoPro!D85)","v":44782.584027777775},{"$f":"IF(ISBLANK(InfoPro!L85),\"\",InfoPro!L85)","v":"NO"},{"$f":"'IT-TA'!H85","v":0},{"$f":"IFERROR('BT-Confi'!Y92,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y92,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z92,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z91,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W91,\"\")","v":131335.78690962872},{"$f":"IFERROR('EC-Mar'!Y91,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,217051321.85325319,218441374.36787388,216919986.06634355,1261676786.0417619]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":"SC_2004_A2"},{"$f":"IF(ISBLANK(InfoPro!H86),\"\",InfoPro!H86)","v":"SC_2004"},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":"Arreboles l"},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C86),\"\",InfoPro!C86)","v":"2022-08-09T14:01:00"},{"$f":"IF(ISBLANK(InfoPro!D86),\"\",InfoPro!D86)","v":44782.584027777775},{"$f":"IF(ISBLANK(InfoPro!L86),\"\",InfoPro!L86)","v":"NO"},{"$f":"'IT-TA'!H86","v":0},{"$f":"IFERROR('BT-Confi'!Y93,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y93,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z93,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z92,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W92,\"\")","v":109466.29841064985},{"$f":"IFERROR('EC-Mar'!Y92,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,217029452.3647542,218441374.36787388,216919986.06634355,1261654916.5532627]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":"SC_2151_A1"},{"$f":"IF(ISBLANK(InfoPro!H87),\"\",InfoPro!H87)","v":"SC_2151"},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":"El Jaspe"},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C87),\"\",InfoPro!C87)","v":"2022-08-09T19:41:00"},{"$f":"IF(ISBLANK(InfoPro!D87),\"\",InfoPro!D87)","v":44782.820138888892},{"$f":"IF(ISBLANK(InfoPro!L87),\"\",InfoPro!L87)","v":"SI"},{"$f":"'IT-TA'!H87","v":0},{"$f":"IFERROR('BT-Confi'!Y94,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y94,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z94,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z93,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W93,\"\")","v":-290809.87988291931},{"$f":"IFERROR('EC-Mar'!Y93,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216629176.18646061,218620898.18745446,216919986.06634355,1261656965.0412362]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":"SC_2114_A1"},{"$f":"IF(ISBLANK(InfoPro!H88),\"\",InfoPro!H88)","v":"SC_2114"},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":8},{"$f":"IF(ISBLANK(InfoPro!C88),\"\",InfoPro!C88)","v":"2022-08-10T16:09:00"},{"$f":"IF(ISBLANK(InfoPro!D88),\"\",InfoPro!D88)","v":44783.67291666667},{"$f":"IF(ISBLANK(InfoPro!L88),\"\",InfoPro!L88)","v":"NO"},{"$f":"'IT-TA'!H88","v":0},{"$f":"IFERROR('BT-Confi'!Y95,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y95,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z95,\"\")","v":746796.56507960078},{"$f":"IFERROR('EC-RP'!Z94,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W94,\"\")","v":0},{"$f":"IFERROR('EC-Mar'!Y94,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216919986.06634355,218620898.18745446,216919986.06634355,1261947774.9211192]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":"SC_2114_A2"},{"$f":"IF(ISBLANK(InfoPro!H89),\"\",InfoPro!H89)","v":"SC_2114"},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":"Arcadia"},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":8},{"$f":"IF(ISBLANK(InfoPro!C89),\"\",InfoPro!C89)","v":"2022-08-10T16:09:00"},{"$f":"IF(ISBLANK(InfoPro!D89),\"\",InfoPro!D89)","v":44783.67291666667},{"$f":"IF(ISBLANK(InfoPro!L89),\"\",InfoPro!L89)","v":"NO"},{"$f":"'IT-TA'!H89","v":0},{"$f":"IFERROR('BT-Confi'!Y96,\"\")","v":513690.98958057468},{"$f":"IFERROR('BT-Flex'!Y96,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z96,\"\")","v":746796.56507960078},{"$f":"IFERROR('EC-RP'!Z95,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W95,\"\")","v":-24129.512937281059},{"$f":"IFERROR('EC-Mar'!Y95,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216895856.55340627,218620898.18745446,216919986.06634355,1261923645.4081819]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":"SC_2105_A1"},{"$f":"IF(ISBLANK(InfoPro!H90),\"\",InfoPro!H90)","v":"SC_2105"},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":80},{"$f":"IF(ISBLANK(InfoPro!C90),\"\",InfoPro!C90)","v":"2022-08-11T15:28:00"},{"$f":"IF(ISBLANK(InfoPro!D90),\"\",InfoPro!D90)","v":44784.644444444442},{"$f":"IF(ISBLANK(InfoPro!L90),\"\",InfoPro!L90)","v":"NO"},{"$f":"'IT-TA'!H90","v":0},{"$f":"IFERROR('BT-Confi'!Y97,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y97,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z97,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z96,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W96,\"\")","v":-148752.61706016489},{"$f":"IFERROR('EC-Mar'!Y96,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480081,218280798.50062829,216771233.44928339,218280798.50062829,216919986.06634355,1261036836.5767303]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":"SC_2105_A2"},{"$f":"IF(ISBLANK(InfoPro!H91),\"\",InfoPro!H91)","v":"SC_2105"},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":"Misak"},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":80},{"$f":"IF(ISBLANK(InfoPro!C91),\"\",InfoPro!C91)","v":"2022-08-11T15:28:00"},{"$f":"IF(ISBLANK(InfoPro!D91),\"\",InfoPro!D91)","v":44784.644444444442},{"$f":"IF(ISBLANK(InfoPro!L91),\"\",InfoPro!L91)","v":"NO"},{"$f":"'IT-TA'!H91","v":0},{"$f":"IFERROR('BT-Confi'!Y98,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y98,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z98,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z97,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W97,\"\")","v":-163270.87248523699},{"$f":"IFERROR('EC-Mar'!Y97,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480081,218280798.50062829,216756715.1938583,218280798.50062829,216919986.06634355,1261022318.321305]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":"SC_1787_A1"},{"$f":"IF(ISBLANK(InfoPro!H92),\"\",InfoPro!H92)","v":"SC_1787"},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":15},{"$f":"IF(ISBLANK(InfoPro!C92),\"\",InfoPro!C92)","v":"2022-08-12T15:44:00"},{"$f":"IF(ISBLANK(InfoPro!D92),\"\",InfoPro!D92)","v":44785.655555555553},{"$f":"IF(ISBLANK(InfoPro!L92),\"\",InfoPro!L92)","v":"NO"},{"$f":"'IT-TA'!H92","v":0},{"$f":"IFERROR('BT-Confi'!Y99,\"\")","v":367600.8757722986},{"$f":"IFERROR('BT-Flex'!Y99,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z99,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z98,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W98,\"\")","v":-384137.14984012389},{"$f":"IFERROR('EC-Mar'!Y98,\"\")","v":1217184.6460507561},0,217287586.94211584,216919986.06634355,217454398.92721766,218137170.7123943,216535848.91650343,218137170.7123943,216919986.06634355,1260479572.740675]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":"SC_1787_A2"},{"$f":"IF(ISBLANK(InfoPro!H93),\"\",InfoPro!H93)","v":"SC_1787"},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":"Proyecto Xanadu"},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":15},{"$f":"IF(ISBLANK(InfoPro!C93),\"\",InfoPro!C93)","v":"2022-08-12T15:44:00"},{"$f":"IF(ISBLANK(InfoPro!D93),\"\",InfoPro!D93)","v":44785.655555555553},{"$f":"IF(ISBLANK(InfoPro!L93),\"\",InfoPro!L93)","v":"NO"},{"$f":"'IT-TA'!H93","v":0},{"$f":"IFERROR('BT-Confi'!Y100,\"\")","v":367600.8757722986},{"$f":"IFERROR('BT-Flex'!Y100,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z100,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z99,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W99,\"\")","v":-439644.65260848321},{"$f":"IFERROR('EC-Mar'!Y99,\"\")","v":1217184.6460507561},0,217287586.94211584,216919986.06634355,217454398.92721766,218137170.7123943,216480341.41373506,218137170.7123943,216919986.06634355,1260424065.2379067]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":"SC_2191_A1"},{"$f":"IF(ISBLANK(InfoPro!H94),\"\",InfoPro!H94)","v":"SC_2191"},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":125},{"$f":"IF(ISBLANK(InfoPro!C94),\"\",InfoPro!C94)","v":"2022-08-16T06:54:00"},{"$f":"IF(ISBLANK(InfoPro!D94),\"\",InfoPro!D94)","v":44789.287499999999},{"$f":"IF(ISBLANK(InfoPro!L94),\"\",InfoPro!L94)","v":"NO"},{"$f":"'IT-TA'!H94","v":0},{"$f":"IFERROR('BT-Confi'!Y101,\"\")","v":360395.89860716159},{"$f":"IFERROR('BT-Flex'!Y101,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z101,\"\")","v":1309845.9220024347},{"$f":"IFERROR('EC-RP'!Z100,\"\")","v":2983319.5674704029},{"$f":"IFERROR('EC-Per'!W100,\"\")","v":-16924.742207734322},{"$f":"IFERROR('EC-Mar'!Y100,\"\")","v":2983319.5674704029},0,217280381.96495071,216919986.06634355,218229831.98834598,219903305.63381395,216903061.32413581,219903305.63381395,216919986.06634355,1264264215.6143999]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":"SC_2191_A2"},{"$f":"IF(ISBLANK(InfoPro!H95),\"\",InfoPro!H95)","v":"SC_2191"},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":"Yama Wind Farm"},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":125},{"$f":"IF(ISBLANK(InfoPro!C95),\"\",InfoPro!C95)","v":"2022-08-16T06:54:00"},{"$f":"IF(ISBLANK(InfoPro!D95),\"\",InfoPro!D95)","v":44789.287499999999},{"$f":"IF(ISBLANK(InfoPro!L95),\"\",InfoPro!L95)","v":"SI"},{"$f":"'IT-TA'!H95","v":0},{"$f":"IFERROR('BT-Confi'!Y102,\"\")","v":360395.89860716159},{"$f":"IFERROR('BT-Flex'!Y102,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z102,\"\")","v":1309845.9220024347},{"$f":"IFERROR('EC-RP'!Z101,\"\")","v":2983319.5674704029},{"$f":"IFERROR('EC-Per'!W101,\"\")","v":-16924.742207734322},{"$f":"IFERROR('EC-Mar'!Y101,\"\")","v":2983319.5674704029},0,217280381.96495071,216919986.06634355,218229831.98834598,219903305.63381395,216903061.32413581,219903305.63381395,216919986.06634355,1264264215.6143999]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":"SC_1990_A1"},{"$f":"IF(ISBLANK(InfoPro!H96),\"\",InfoPro!H96)","v":"SC_1990"},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":"Solar Escobal 8 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C96),\"\",InfoPro!C96)","v":"2022-08-16T10:29:00"},{"$f":"IF(ISBLANK(InfoPro!D96),\"\",InfoPro!D96)","v":44789.436805555553},{"$f":"IF(ISBLANK(InfoPro!L96),\"\",InfoPro!L96)","v":"NO"},{"$f":"'IT-TA'!H96","v":0},{"$f":"IFERROR('BT-Confi'!Y103,\"\")","v":263057.76548444829},{"$f":"IFERROR('BT-Flex'!Y103,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z103,\"\")","v":382429.59223735222},{"$f":"IFERROR('EC-RP'!Z102,\"\")","v":871025.87146833865},{"$f":"IFERROR('EC-Per'!W102,\"\")","v":-74001.589881223874},{"$f":"IFERROR('EC-Mar'!Y102,\"\")","v":871025.87146833853},0,217183043.831828,216919986.06634355,217302415.6585809,217791011.93781188,216845984.47646233,217791011.93781188,216919986.06634355,1260013943.7598357]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":"SC_1936_A1"},{"$f":"IF(ISBLANK(InfoPro!H97),\"\",InfoPro!H97)","v":"SC_1936"},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":"Solar Escobal 7 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C97),\"\",InfoPro!C97)","v":"2022-08-16T18:18:00"},{"$f":"IF(ISBLANK(InfoPro!D97),\"\",InfoPro!D97)","v":44789.762499999997},{"$f":"IF(ISBLANK(InfoPro!L97),\"\",InfoPro!L97)","v":"NO"},{"$f":"'IT-TA'!H97","v":0},{"$f":"IFERROR('BT-Confi'!Y104,\"\")","v":263057.76548444829},{"$f":"IFERROR('BT-Flex'!Y104,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z104,\"\")","v":382429.59223735222},{"$f":"IFERROR('EC-RP'!Z103,\"\")","v":871025.87146833865},{"$f":"IFERROR('EC-Per'!W103,\"\")","v":-74001.589881223874},{"$f":"IFERROR('EC-Mar'!Y103,\"\")","v":871025.87146833853},0,217183043.831828,216919986.06634355,217302415.6585809,217791011.93781188,216845984.47646233,217791011.93781188,216919986.06634355,1260013943.7598357]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":"SC_2138_A2"},{"$f":"IF(ISBLANK(InfoPro!H98),\"\",InfoPro!H98)","v":"SC_2138"},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":100},{"$f":"IF(ISBLANK(InfoPro!C98),\"\",InfoPro!C98)","v":"2022-08-18T18:21:00"},{"$f":"IF(ISBLANK(InfoPro!D98),\"\",InfoPro!D98)","v":44791.76458333333},{"$f":"IF(ISBLANK(InfoPro!L98),\"\",InfoPro!L98)","v":"NO"},{"$f":"'IT-TA'!H98","v":0},{"$f":"IFERROR('BT-Confi'!Y105,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y105,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z105,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z104,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W104,\"\")","v":-80990.492675651738},{"$f":"IFERROR('EC-Mar'!Y104,\"\")","v":1217184.6460507561},0,217287586.94211584,216919986.06634355,217454398.92721766,218137170.7123943,216838995.57366788,218137170.7123943,216919986.06634355,1260782719.3978395]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":"SC_2138_A1"},{"$f":"IF(ISBLANK(InfoPro!H99),\"\",InfoPro!H99)","v":"SC_2138"},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":"Parque Solar Libra"},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":100},{"$f":"IF(ISBLANK(InfoPro!C99),\"\",InfoPro!C99)","v":"2022-08-18T18:21:00"},{"$f":"IF(ISBLANK(InfoPro!D99),\"\",InfoPro!D99)","v":44791.76458333333},{"$f":"IF(ISBLANK(InfoPro!L99),\"\",InfoPro!L99)","v":"NO"},{"$f":"'IT-TA'!H99","v":0},{"$f":"IFERROR('BT-Confi'!Y106,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y106,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z106,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z105,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W105,\"\")","v":-93101.220552384664},{"$f":"IFERROR('EC-Mar'!Y105,\"\")","v":1217184.6460507561},0,217287586.94211584,216919986.06634355,217454398.92721766,218137170.7123943,216826884.84579116,218137170.7123943,216919986.06634355,1260770608.6699626]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":"SC_2202_A1"},{"$f":"IF(ISBLANK(InfoPro!H100),\"\",InfoPro!H100)","v":"SC_2202"},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":"Parque Fotovoltaico Fortalecillas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C100),\"\",InfoPro!C100)","v":"2022-08-20T08:31:00"},{"$f":"IF(ISBLANK(InfoPro!D100),\"\",InfoPro!D100)","v":44793.354861111111},{"$f":"IF(ISBLANK(InfoPro!L100),\"\",InfoPro!L100)","v":"NO"},{"$f":"'IT-TA'!H100","v":0},{"$f":"IFERROR('BT-Confi'!Y107,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y107,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z107,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z106,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W106,\"\")","v":-250944.26350713219},{"$f":"IFERROR('EC-Mar'!Y106,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216669041.80283642,218620898.18745446,216919986.06634355,1261696830.6576121]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":"SC_2207_A1"},{"$f":"IF(ISBLANK(InfoPro!H101),\"\",InfoPro!H101)","v":"SC_2207"},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C101),\"\",InfoPro!C101)","v":"2022-08-20T08:52:00"},{"$f":"IF(ISBLANK(InfoPro!D101),\"\",InfoPro!D101)","v":44793.369444444441},{"$f":"IF(ISBLANK(InfoPro!L101),\"\",InfoPro!L101)","v":"NO"},{"$f":"'IT-TA'!H101","v":0},{"$f":"IFERROR('BT-Confi'!Y108,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y108,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z108,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z107,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W107,\"\")","v":-471516.12445609929},{"$f":"IFERROR('EC-Mar'!Y107,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216448469.94188744,218620898.18745446,216919986.06634355,1261476258.796663]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":"SC_2207_A2"},{"$f":"IF(ISBLANK(InfoPro!H102),\"\",InfoPro!H102)","v":"SC_2207"},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima II"},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C102),\"\",InfoPro!C102)","v":"2022-08-20T08:52:00"},{"$f":"IF(ISBLANK(InfoPro!D102),\"\",InfoPro!D102)","v":44793.369444444441},{"$f":"IF(ISBLANK(InfoPro!L102),\"\",InfoPro!L102)","v":"NO"},{"$f":"'IT-TA'!H102","v":0},{"$f":"IFERROR('BT-Confi'!Y109,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y109,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z109,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z108,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W108,\"\")","v":-530440.61540978844},{"$f":"IFERROR('EC-Mar'!Y108,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216389545.45093375,218620898.18745446,216919986.06634355,1261417334.3057094]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":"SC_2147_A1"},{"$f":"IF(ISBLANK(InfoPro!H103),\"\",InfoPro!H103)","v":"SC_2147"},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":"Parque Fotovoltaico Bateas 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C103),\"\",InfoPro!C103)","v":"2022-08-22T19:36:00"},{"$f":"IF(ISBLANK(InfoPro!D103),\"\",InfoPro!D103)","v":44795.816666666666},{"$f":"IF(ISBLANK(InfoPro!L103),\"\",InfoPro!L103)","v":"NO"},{"$f":"'IT-TA'!H103","v":0},{"$f":"IFERROR('BT-Confi'!Y110,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y110,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z110,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z109,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W109,\"\")","v":-618078.79271474632},{"$f":"IFERROR('EC-Mar'!Y109,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216301907.2736288,218620898.18745446,216919986.06634355,1261329696.1284044]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":"SC_2080_A1"},{"$f":"IF(ISBLANK(InfoPro!H104),\"\",InfoPro!H104)","v":"SC_2080"},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C104),\"\",InfoPro!C104)","v":"2022-08-24T14:31:00"},{"$f":"IF(ISBLANK(InfoPro!D104),\"\",InfoPro!D104)","v":44797.604861111111},{"$f":"IF(ISBLANK(InfoPro!L104),\"\",InfoPro!L104)","v":"NO"},{"$f":"'IT-TA'!H104","v":0},{"$f":"IFERROR('BT-Confi'!Y111,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y111,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z111,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z110,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W110,\"\")","v":-330893.66889800568},{"$f":"IFERROR('EC-Mar'!Y110,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216589092.39744553,218441374.36787388,216919986.06634355,1261214556.5859542]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":"SC_2080_A2"},{"$f":"IF(ISBLANK(InfoPro!H105),\"\",InfoPro!H105)","v":"SC_2080"},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima I 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C105),\"\",InfoPro!C105)","v":"2022-08-24T14:31:00"},{"$f":"IF(ISBLANK(InfoPro!D105),\"\",InfoPro!D105)","v":44797.604861111111},{"$f":"IF(ISBLANK(InfoPro!L105),\"\",InfoPro!L105)","v":"NO"},{"$f":"'IT-TA'!H105","v":0},{"$f":"IFERROR('BT-Confi'!Y112,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y112,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z112,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z111,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W111,\"\")","v":-274749.25576368696},{"$f":"IFERROR('EC-Mar'!Y111,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216645236.81057987,218441374.36787388,216919986.06634355,1261270700.9990885]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":"SC_2088_A1"},{"$f":"IF(ISBLANK(InfoPro!H106),\"\",InfoPro!H106)","v":"SC_2088"},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C106),\"\",InfoPro!C106)","v":"2022-08-24T14:43:00"},{"$f":"IF(ISBLANK(InfoPro!D106),\"\",InfoPro!D106)","v":44797.613194444442},{"$f":"IF(ISBLANK(InfoPro!L106),\"\",InfoPro!L106)","v":"NO"},{"$f":"'IT-TA'!H106","v":0},{"$f":"IFERROR('BT-Confi'!Y113,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y113,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z113,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z112,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W112,\"\")","v":-330893.66889800568},{"$f":"IFERROR('EC-Mar'!Y112,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216589092.39744553,218441374.36787388,216919986.06634355,1261214556.5859542]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":"SC_2088_A2"},{"$f":"IF(ISBLANK(InfoPro!H107),\"\",InfoPro!H107)","v":"SC_2088"},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":"Proyecto Fotovoltaico Pi Épsilon Coyaima IV 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C107),\"\",InfoPro!C107)","v":"2022-08-24T14:43:00"},{"$f":"IF(ISBLANK(InfoPro!D107),\"\",InfoPro!D107)","v":44797.613194444442},{"$f":"IF(ISBLANK(InfoPro!L107),\"\",InfoPro!L107)","v":"NO"},{"$f":"'IT-TA'!H107","v":0},{"$f":"IFERROR('BT-Confi'!Y114,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y114,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z114,\"\")","v":667975.46071520657},{"$f":"IFERROR('EC-RP'!Z113,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W113,\"\")","v":-274749.25576368696},{"$f":"IFERROR('EC-Mar'!Y113,\"\")","v":1521388.3015303449},0,217379459.22339237,216919986.06634355,217587961.52705875,218441374.36787388,216645236.81057987,218441374.36787388,216919986.06634355,1261270700.9990885]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":"SC_2118_A1"},{"$f":"IF(ISBLANK(InfoPro!H108),\"\",InfoPro!H108)","v":"SC_2118"},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":50},{"$f":"IF(ISBLANK(InfoPro!C108),\"\",InfoPro!C108)","v":"2022-08-24T17:30:00"},{"$f":"IF(ISBLANK(InfoPro!D108),\"\",InfoPro!D108)","v":44797.729166666664},{"$f":"IF(ISBLANK(InfoPro!L108),\"\",InfoPro!L108)","v":"NO"},{"$f":"'IT-TA'!H108","v":0},{"$f":"IFERROR('BT-Confi'!Y115,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y115,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z115,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z114,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W114,\"\")","v":-1024836.6064627561},{"$f":"IFERROR('EC-Mar'!Y114,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,215895149.4598808,218620898.18745446,216919986.06634355,1260922938.3146565]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":"SC_2118_A2"},{"$f":"IF(ISBLANK(InfoPro!H109),\"\",InfoPro!H109)","v":"SC_2118"},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":"SAPUCA"},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":50},{"$f":"IF(ISBLANK(InfoPro!C109),\"\",InfoPro!C109)","v":"2022-08-24T17:30:00"},{"$f":"IF(ISBLANK(InfoPro!D109),\"\",InfoPro!D109)","v":44797.729166666664},{"$f":"IF(ISBLANK(InfoPro!L109),\"\",InfoPro!L109)","v":"NO"},{"$f":"'IT-TA'!H109","v":0},{"$f":"IFERROR('BT-Confi'!Y116,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y116,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z116,\"\")","v":746796.56507960102},{"$f":"IFERROR('EC-RP'!Z115,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W115,\"\")","v":-994162.37631782878},{"$f":"IFERROR('EC-Mar'!Y115,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,215925823.69002572,218620898.18745446,216919986.06634355,1260953612.5448015]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":"SC_2338_A2"},{"$f":"IF(ISBLANK(InfoPro!H110),\"\",InfoPro!H110)","v":"SC_2338"},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C110),\"\",InfoPro!C110)","v":"2022-08-27T17:46:00"},{"$f":"IF(ISBLANK(InfoPro!D110),\"\",InfoPro!D110)","v":44800.740277777775},{"$f":"IF(ISBLANK(InfoPro!L110),\"\",InfoPro!L110)","v":"NO"},{"$f":"'IT-TA'!H110","v":0},{"$f":"IFERROR('BT-Confi'!Y117,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y117,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z117,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z116,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W116,\"\")","v":-308043.12995516445},{"$f":"IFERROR('EC-Mar'!Y116,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216611942.93638837,218280798.50062829,216919986.06634355,1260877546.0638351]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":"SC_1559_A1"},{"$f":"IF(ISBLANK(InfoPro!H111),\"\",InfoPro!H111)","v":"SC_1559"},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C111),\"\",InfoPro!C111)","v":"2022-09-01T16:18:00"},{"$f":"IF(ISBLANK(InfoPro!D111),\"\",InfoPro!D111)","v":44805},{"$f":"IF(ISBLANK(InfoPro!L111),\"\",InfoPro!L111)","v":"NO"},{"$f":"'IT-TA'!H111","v":0},{"$f":"IFERROR('BT-Confi'!Y118,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y118,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z118,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z117,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W117,\"\")","v":-647193.13515463693},{"$f":"IFERROR('EC-Mar'!Y117,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216272792.93118891,218620898.18745446,216919986.06634355,1261300581.7859647]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":"SC_1559_A2"},{"$f":"IF(ISBLANK(InfoPro!H112),\"\",InfoPro!H112)","v":"SC_1559"},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":"Parque Solar Chenche"},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C112),\"\",InfoPro!C112)","v":"2022-09-01T16:18:00"},{"$f":"IF(ISBLANK(InfoPro!D112),\"\",InfoPro!D112)","v":44805},{"$f":"IF(ISBLANK(InfoPro!L112),\"\",InfoPro!L112)","v":"NO"},{"$f":"'IT-TA'!H112","v":0},{"$f":"IFERROR('BT-Confi'!Y119,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y119,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z119,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z118,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W118,\"\")","v":-632235.3078460691},{"$f":"IFERROR('EC-Mar'!Y118,\"\")","v":1700912.1211109257},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216287750.75849748,218620898.18745446,216919986.06634355,1261315539.6132731]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":"SC_2310_A2"},{"$f":"IF(ISBLANK(InfoPro!H113),\"\",InfoPro!H113)","v":"SC_2310"},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C113),\"\",InfoPro!C113)","v":"2022-09-02T11:06:00"},{"$f":"IF(ISBLANK(InfoPro!D113),\"\",InfoPro!D113)","v":44806.462500000001},{"$f":"IF(ISBLANK(InfoPro!L113),\"\",InfoPro!L113)","v":"NO"},{"$f":"'IT-TA'!H113","v":0},{"$f":"IFERROR('BT-Confi'!Y120,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y120,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z120,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z119,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W119,\"\")","v":-308043.12995516445},{"$f":"IFERROR('EC-Mar'!Y119,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216611942.93638837,218280798.50062829,216919986.06634355,1260877546.0638351]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":"SC_2310_A1"},{"$f":"IF(ISBLANK(InfoPro!H114),\"\",InfoPro!H114)","v":"SC_2310"},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":"SOLAR FOTOVOLTAICO LIMAS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C114),\"\",InfoPro!C114)","v":"2022-09-02T11:06:00"},{"$f":"IF(ISBLANK(InfoPro!D114),\"\",InfoPro!D114)","v":44806.462500000001},{"$f":"IF(ISBLANK(InfoPro!L114),\"\",InfoPro!L114)","v":"NO"},{"$f":"'IT-TA'!H114","v":0},{"$f":"IFERROR('BT-Confi'!Y121,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y121,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z121,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z120,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W120,\"\")","v":-316377.28331503359},{"$f":"IFERROR('EC-Mar'!Y120,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216603608.78302851,218280798.50062829,216919986.06634355,1260869211.9104753]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":"SC_1636_A1"},{"$f":"IF(ISBLANK(InfoPro!H115),\"\",InfoPro!H115)","v":"SC_1636"},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":"PARQUE SOLAR INTELIGENTE ZONA FRANCA SUR COLOMBIAN 9.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C115),\"\",InfoPro!C115)","v":"2022-09-02T16:18:00"},{"$f":"IF(ISBLANK(InfoPro!D115),\"\",InfoPro!D115)","v":44805},{"$f":"IF(ISBLANK(InfoPro!L115),\"\",InfoPro!L115)","v":"NO"},{"$f":"'IT-TA'!H115","v":0},{"$f":"IFERROR('BT-Confi'!Y122,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y122,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z122,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z121,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W121,\"\")","v":-84303.166678676629},{"$f":"IFERROR('EC-Mar'!Y121,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216835682.89966488,218280798.50062829,216919986.06634355,1261101286.0271118]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":"SC_2263_A1"},{"$f":"IF(ISBLANK(InfoPro!H116),\"\",InfoPro!H116)","v":"SC_2263"},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":18},{"$f":"IF(ISBLANK(InfoPro!C116),\"\",InfoPro!C116)","v":"2022-09-02T16:18:00"},{"$f":"IF(ISBLANK(InfoPro!D116),\"\",InfoPro!D116)","v":44806.679166666669},{"$f":"IF(ISBLANK(InfoPro!L116),\"\",InfoPro!L116)","v":"NO"},{"$f":"'IT-TA'!H116","v":0},{"$f":"IFERROR('BT-Confi'!Y123,\"\")","v":513690.98958057456},{"$f":"IFERROR('BT-Flex'!Y123,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z123,\"\")","v":746796.56507960078},{"$f":"IFERROR('EC-RP'!Z122,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W122,\"\")","v":10724.227972124914},{"$f":"IFERROR('EC-Mar'!Y122,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216930710.29431567,218620898.18745446,216919986.06634355,1261958499.1490915]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":"SC_2263_A2"},{"$f":"IF(ISBLANK(InfoPro!H117),\"\",InfoPro!H117)","v":"SC_2263"},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":"El Espino"},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":18},{"$f":"IF(ISBLANK(InfoPro!C117),\"\",InfoPro!C117)","v":"2022-09-02T16:18:00"},{"$f":"IF(ISBLANK(InfoPro!D117),\"\",InfoPro!D117)","v":44806.679166666669},{"$f":"IF(ISBLANK(InfoPro!L117),\"\",InfoPro!L117)","v":"NO"},{"$f":"'IT-TA'!H117","v":0},{"$f":"IFERROR('BT-Confi'!Y124,\"\")","v":513690.98958057456},{"$f":"IFERROR('BT-Flex'!Y124,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z124,\"\")","v":746796.56507960078},{"$f":"IFERROR('EC-RP'!Z123,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W123,\"\")","v":10724.227972124914},{"$f":"IFERROR('EC-Mar'!Y123,\"\")","v":1700912.1211109255},0,217433677.05592412,216919986.06634355,217666782.63142315,218620898.18745446,216930710.29431567,218620898.18745446,216919986.06634355,1261958499.1490915]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":"SC_1331_A2"},{"$f":"IF(ISBLANK(InfoPro!H118),\"\",InfoPro!H118)","v":"SC_1331"},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":"Sol de Colombia Tuluní"},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":200},{"$f":"IF(ISBLANK(InfoPro!C118),\"\",InfoPro!C118)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D118),\"\",InfoPro!D118)","v":44757},{"$f":"IF(ISBLANK(InfoPro!L118),\"\",InfoPro!L118)","v":"SI"},{"$f":"'IT-TA'!H118","v":0},{"$f":"IFERROR('BT-Confi'!Y125,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y125,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z125,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z124,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W124,\"\")","v":-78382.712349569556},{"$f":"IFERROR('EC-Mar'!Y124,\"\")","v":1360812.4342847452},{"$f":"IF(C121=\"\",\"\",(SUMIF(I121:N121,\">0\"))*(H121/100))","v":0},{"$f":"IF(C121=\"\",\"\",I121+$B$1)","v":217330963.84545699},{"$f":"IF(D121=\"\",\"\",J121+$B$1)","v":216919986.06634355},{"$f":"IF(E121=\"\",\"\",K121+$B$1)","v":217517459.64480078},{"$f":"IF(F121=\"\",\"\",L121+$B$1)","v":218280798.50062829},{"$f":"IF(G121=\"\",\"\",M121+$B$1)","v":216841603.35399398},{"$f":"IF(H121=\"\",\"\",N121+$B$1)","v":218280798.50062829},{"$f":"IF(I121=\"\",\"\",O121+$B$1)","v":216919986.06634355},{"$f":"IFERROR((+$P$1*P121+$Q$1*Q121+$R$1*R121+$S$1*S121+$T$1*T121+U121*$U$1+$V$1*V121),\"\")","v":1261107206.4814408}]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":"SC_2314_A1"},{"$f":"IF(ISBLANK(InfoPro!H119),\"\",InfoPro!H119)","v":"SC_2314"},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C119),\"\",InfoPro!C119)","v":"2022-09-02T11:06:00"},{"$f":"IF(ISBLANK(InfoPro!D119),\"\",InfoPro!D119)","v":44806.462500000001},{"$f":"IF(ISBLANK(InfoPro!L119),\"\",InfoPro!L119)","v":"NO"},{"$f":"'IT-TA'!H119","v":0},{"$f":"IFERROR('BT-Confi'!Y126,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y126,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z126,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z125,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W125,\"\")","v":-316377.28331503359},{"$f":"IFERROR('EC-Mar'!Y125,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216603608.78302851,218280798.50062829,216919986.06634355,1260869211.9104753]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":"SC_2314_A2"},{"$f":"IF(ISBLANK(InfoPro!H120),\"\",InfoPro!H120)","v":"SC_2314"},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":"SOLAR FOTOVOLTAICO LOS LIMONEROS DE 9,9 MW"},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C120),\"\",InfoPro!C120)","v":"2022-09-02T11:06:00"},{"$f":"IF(ISBLANK(InfoPro!D120),\"\",InfoPro!D120)","v":44806.462500000001},{"$f":"IF(ISBLANK(InfoPro!L120),\"\",InfoPro!L120)","v":"NO"},{"$f":"'IT-TA'!H120","v":0},{"$f":"IFERROR('BT-Confi'!Y127,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y127,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z127,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z126,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W126,\"\")","v":-153247.58726412704},{"$f":"IFERROR('EC-Mar'!Y126,\"\")","v":1360812.4342847455},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216766738.47907943,218280798.50062829,216919986.06634355,1261032341.6065261]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":"SC_2327_A1"},{"$f":"IF(ISBLANK(InfoPro!H121),\"\",InfoPro!H121)","v":"SC_2327"},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C121),\"\",InfoPro!C121)","v":"2022-07-18T11:06:00"},{"$f":"IF(ISBLANK(InfoPro!D121),\"\",InfoPro!D121)","v":44806.652083333334},{"$f":"IF(ISBLANK(InfoPro!L121),\"\",InfoPro!L121)","v":"NO"},{"$f":"'IT-TA'!H121","v":0},{"$f":"IFERROR('BT-Confi'!Y128,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y128,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z128,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z127,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W127,\"\")","v":-76437.74904121217},{"$f":"IFERROR('EC-Mar'!Y127,\"\")","v":1360812.4342847448},{"$f":"IF(C124=\"\",\"\",(SUMIF(I124:N124,\">0\"))*(H124/100))","v":0},{"$f":"IF(C124=\"\",\"\",I124+$B$1)","v":217330963.84545699},{"$f":"IF(D124=\"\",\"\",J124+$B$1)","v":216919986.06634355},{"$f":"IF(E124=\"\",\"\",K124+$B$1)","v":217517459.64480078},{"$f":"IF(F124=\"\",\"\",L124+$B$1)","v":218280798.50062829},{"$f":"IF(G124=\"\",\"\",M124+$B$1)","v":216843548.31730235},{"$f":"IF(H124=\"\",\"\",N124+$B$1)","v":218280798.50062829},{"$f":"IF(I124=\"\",\"\",O124+$B$1)","v":216919986.06634355},{"$f":"IFERROR((+$P$1*P124+$Q$1*Q124+$R$1*R124+$S$1*S124+$T$1*T124+U124*$U$1+$V$1*V124),\"\")","v":1261109151.4447491}]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":"SC_2327_A2"},{"$f":"IF(ISBLANK(InfoPro!H122),\"\",InfoPro!H122)","v":"SC_2327"},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":"PARQUE SOLAR FOTOVOLTAICO LOS NARANJOS DE 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C122),\"\",InfoPro!C122)","v":"2022-07-18T11:06:00"},{"$f":"IF(ISBLANK(InfoPro!D122),\"\",InfoPro!D122)","v":44806.652083333334},{"$f":"IF(ISBLANK(InfoPro!L122),\"\",InfoPro!L122)","v":"NO"},{"$f":"'IT-TA'!H122","v":0},{"$f":"IFERROR('BT-Confi'!Y129,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y129,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z129,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z128,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W128,\"\")","v":-77607.172183706352},{"$f":"IFERROR('EC-Mar'!Y128,\"\")","v":1360812.4342847448},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216842378.89415985,218280798.50062829,216919986.06634355,1261107982.0216067]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":"SC_2330_A1"},{"$f":"IF(ISBLANK(InfoPro!H123),\"\",InfoPro!H123)","v":"SC_2330"},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":180},{"$f":"IF(ISBLANK(InfoPro!C123),\"\",InfoPro!C123)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D123),\"\",InfoPro!D123)","v":44760},{"$f":"IF(ISBLANK(InfoPro!L123),\"\",InfoPro!L123)","v":"NO"},{"$f":"'IT-TA'!H123","v":0},{"$f":"IFERROR('BT-Confi'!Y130,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y130,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z130,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z129,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W129,\"\")","v":-85857.806824652216},{"$f":"IFERROR('EC-Mar'!Y129,\"\")","v":1360812.4342847448},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216834128.25951889,218280798.50062829,216919986.06634355,1261099731.3869658]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":"SC_2330_A2"},{"$f":"IF(ISBLANK(InfoPro!H124),\"\",InfoPro!H124)","v":"SC_2330"},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":"SOLAR FOTOVOLTAICO MAGDALENA SOL 180 MW"},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":180},{"$f":"IF(ISBLANK(InfoPro!C124),\"\",InfoPro!C124)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D124),\"\",InfoPro!D124)","v":44760},{"$f":"IF(ISBLANK(InfoPro!L124),\"\",InfoPro!L124)","v":"NO"},{"$f":"'IT-TA'!H124","v":0},{"$f":"IFERROR('BT-Confi'!Y131,\"\")","v":410977.77911342983},{"$f":"IFERROR('BT-Flex'!Y131,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z131,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z130,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W130,\"\")","v":-124214.67918225008},{"$f":"IFERROR('EC-Mar'!Y130,\"\")","v":1360812.4342847448},0,217330963.84545699,216919986.06634355,217517459.64480078,218280798.50062829,216795771.38716128,218280798.50062829,216919986.06634355,1261061374.5146081]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":"SC_2338_A1"},{"$f":"IF(ISBLANK(InfoPro!H125),\"\",InfoPro!H125)","v":"SC_2338"},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":"SOLAR FOTOVOLTAICO MANDARINOS DE 9,9"},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C125),\"\",InfoPro!C125)","v":"2022-08-27T17:46:00"},{"$f":"IF(ISBLANK(InfoPro!D125),\"\",InfoPro!D125)","v":44800.740277777775},{"$f":"IF(ISBLANK(InfoPro!L125),\"\",InfoPro!L125)","v":"NO"},{"$f":"'IT-TA'!H125","v":0},{"$f":"IFERROR('BT-Confi'!Y132,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y132,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z132,\"\")","v":597473.57845725107},{"$f":"IFERROR('EC-RP'!Z131,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W131,\"\")","v":-316377.28331503359},{"$f":"IFERROR('EC-Mar'!Y131,\"\")","v":1360812.4342847455},{"$f":"IF(C128=\"\",\"\",(SUMIF(I128:N128,\">0\"))*(H128/100))","v":0},{"$f":"IF(C128=\"\",\"\",I128+$B$1)","v":217330963.84545699},{"$f":"IF(D128=\"\",\"\",J128+$B$1)","v":216919986.06634355},{"$f":"IF(E128=\"\",\"\",K128+$B$1)","v":217517459.64480078},{"$f":"IF(F128=\"\",\"\",L128+$B$1)","v":218280798.50062829},{"$f":"IF(G128=\"\",\"\",M128+$B$1)","v":216603608.78302851},{"$f":"IF(H128=\"\",\"\",N128+$B$1)","v":218280798.50062829},{"$f":"IF(I128=\"\",\"\",O128+$B$1)","v":216919986.06634355},{"$f":"IFERROR((+$P$1*P128+$Q$1*Q128+$R$1*R128+$S$1*S128+$T$1*T128+U128*$U$1+$V$1*V128),\"\")","v":1260869211.9104753}]