{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["General","Tablas","InfoPro","Hoja1","IT-TA","EC-RE","EC-RP","EC-Per","EC-Mar","EC-Mar2","BT-Flex","BT-Confi","Resumen"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":5,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"General","index":0,"n_rows":17,"n_cols":6,"rows_kept":17,"cut":false,"hidden":false,"merged":[[2,1,2,2],[0,1,1,5]]}
[null,"Módulo de Ingreso de Información"]
[]
[]
[]
[null,"Código",3]
[null,"Nombre","Prueba 1",null,"Permisos Ambiental obtenida","NO"]
[null,"Fecha Radicación","2022-02-08"]
[null,"Hora Radicación","12:35:00"]
[null,"Capacidad (MW)",50]
[null,"Tecnología","Solar FV",null,"Costo Activos de Uso ($COP)",0]
[null,"Barra 1","Chinú",null,"Delta pérdidas (GWh)",100]
[null,"Código Asociado",null,null,"Reducción Marginal VPN ($COP)",1000000]
[null,"FPO","2025-12-31"]
[null,"FPO 2","2026-12-31"]
[null,"Obligaciones","NO"]
[null,"Requiere Expansión","NO"]
[null,"Área Eléctrica","Antioquia"]

{"sheet":"Tablas","index":1,"n_rows":19,"n_cols":23,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[null,"Tecnologia","Factor de planta","Iflex","IE-RP","Factor ENFICC","Factor emisiones","Oferta promedio","Comentarios","Area Eléctrica",null,null,null,"FPO",null,"Fecha Radicacion","Hora Radicacion",null,"Gestion Ambiental",null,"Consulta Previa",null,"Permiso Arquelogico"]
[null,"Solar FV",0.26,0,0.31905022790180565,0.15,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Altántico",null,"SI",null,"2023-01-01",null,"2022-01-01","00:00:00",null,"No hay avances",null,"No hay avances",null,"No hay avances"]
[null,"Eólico Onshore",0.56999999999999995,0,0.31905022790180565,0.06,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Bolívar",null,"NO",null,"2037-12-31",null,"2022-03-31","23:59:59",null,"EIA",null,"Resolución. No Procede",null,"Aprobado"]
[null,"Eólico Offshore",0.56999999999999995,0,0.31905022790180565,0.06,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Córdoba - Sucre, Chinú",null,null,null,null,null,null,null,null,"LA",null,"Resolución. Si Procede",null,"No Aplica"]
[null,"Biomasa y Residuos",0.7,0.25,0.31905022790180565,0.83,0.37,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Córdoba - Sucre, Cerromatoso",null,null,null,null,null,null,null,null,"PA",null,"Finalizada"]
[null,"Geotérmica",0.8,0.25,0.31905022790180565,0.7,0,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Guajira - Cesar - Madgalena",null,null,null,null,null,null,null,null,"No Aplica"]
[null,"PCH",0.54,0.61,0.15509303371404598,0.15,0,158280.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Santander"]
[null,"Termica - Ciclo abierto",0.85,0.4,-0.57617415807300276,0.83,0.95,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Norte de Santander"]
[null,"Termica - Ciclo combinado",0.85,0.27,-0.57617415807300276,0.83,0.95,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Boyacá - Casanare"]
[null,"Termica a vapor",0.85,0.25,-0.57617415807300276,0.83,0.37,267152.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Arauca"]
[null,"Termica - diesel",0.85,0.6,-4.2828265705485453,0.83,0.77,709472.9,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Antioquia"]
[null,"Hidraulica",0.6,0.61,0.15509303371404598,0.31,0,158280.5,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Chocó"]
[null,"Cogeneracion",0.85,0.1,0.31905022790180565,0.83,0.37,83577.200000000012,"Los parámetros fueron calculados conforme a la metodología presentada en la Circular UPME 057 de 2022.","Bogotá"]
[null,null,null,null,null,null,null,null,null,"Meta - Guaviare"]
[null,null,null,null,null,null,null,null,null,"Caldas - Quidio - Risaralda"]
[null,null,null,null,null,null,null,null,null,"Valle"]
[null,null,null,null,null,null,null,null,null,"Cauca - Nariño"]
[null,null,null,null,null,null,null,null,null,"Tolima - Huila Caquetá"]
[null,null,null,null,null,null,null,null,null,"Putumayo"]

{"sheet":"InfoPro","index":2,"n_rows":43,"n_cols":17,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
["Código","Nombre","Fecha Radicación","Hora Radicación","Capacidad","Tipo","Barra 1","Código Asociado","FPO","FPO 2","Obligaciones","Requiere Expansión","Area Eléctrica","Permisos Ambiental obtenida","Costo Activos de Uso","Pérdidas STN","orden llegada"]
["SC_487_A1","PARQUE SOLAR EL VALLE 80 MW","2022-05-23","08:57:00",80,"Solar FV","Aguablanca 115",null,"2025-12-31","2025-12-31","NO",2,"Valle","NO",0,-33.565800000000003,1]
["SC_1140_A2","Zarzal Solar 100 MW","2022-07-15","09:28:00",100,"Solar FV","Zarzal 115",null,"2027-12-31","2027-12-31","NO",2,"Valle","NO",0,-46.611269999999998,2]
["SC_1259_A1","DOMINICA DE 99.9 MW","2022-07-15","12:47:00",99.9,"Solar FV","San Marcos 220","SC_1259_A2","2026-12-31","2026-12-31","NO",2,"Valle","NO",0,-4.6399999999999997,3]
["SC_1259_A2","DOMINICA DE 99.9 MW","2022-07-15","12:47:00",99.9,"Solar FV","San Marcos 115","SC_1259_A1","2026-12-31","2026-12-31","NO",2,"Valle","NO",0,-5.0640000000000001,4]
["SC_1265_A1","LANZAROTE de 80 MW","2022-07-15","14:01:00",80,"Solar FV","Alferez II 115","SC_1265_A2","2026-12-31","2026-12-31","NO",2,"Valle","NO",0,-5.2560000000000002,5]
["SC_1265_A2","LANZAROTE de 80 MW","2022-07-15","14:01:00",80,"Solar FV","Alferez I 115","SC_1265_A1","2026-12-31","2026-12-31","NO",2,"Valle","NO",0,-5.3760000000000003,6]
["SC_612_A1","PARQUE SOLAR SAN JOSE","2022-07-15","14:36:00",9.9,"Solar FV","Roldanillo 13.2","SC_612_A2","2024-06-05","2024-06-05","NO",2,"Valle","NO",0,-4.3439999999999999E-4,7]
["SC_612_A2","PARQUE SOLAR SAN JOSE","2022-07-15","14:36:00",9.9,"Solar FV","La Union 115","SC_612_A1","2024-06-05","2024-06-05","NO",2,"Valle","NO",0,-4.327E-4,8]
["SC_1254_A1","Solar La Victoria 3 de 19.9 MW","2022-07-15","17:24:00",19.899999999999999,"Solar FV","Zarzal 115",null,"2023-12-31","2023-12-31","NO",2,"Valle","SI",0,-1.1317999999999999,9]
["SC_1292_A1","Solar El Carmelo 2","2022-07-15","18:30:00",19.899999999999999,"Solar FV","Carmelo 34.5",null,"2023-12-31","2023-12-31","NO",2,"Valle","SI",0,-1.1019000000000001,10]
["SC_1401_A1","CSF CONTINUA OBANDO 90MW","2022-07-16","10:20:00",90,"Solar FV","Cartago 115","SC_1401_A2","2025-07-31","2025-07-31","NO",2,"Valle","SI",0,0.3,11]
["SC_1401_A2","CSF CONTINUA OBANDO 90MW","2022-07-16","10:20:00",90,"Solar FV","Cartago 220","SC_1401_A1","2025-07-31","2025-07-31","NO",2,"Valle","SI",0,0.33,12]
["SC_1413_A1","CSF CONTINUA LA VIRGINIA 120MW","2022-07-16","12:15:00",120,"Solar FV","Cartago 220",null,"2026-12-31","2026-12-31","NO",2,"Valle","NO",0,0.73399999999999999,13]
["SC_1454_A1","CE SAN MARCOS 80MW","2022-07-16","17:22:00",80,"Eólico Onshore","San Marcos 115","SC_1454_A2","2027-12-31","2027-12-31","NO",2,"Valle","NO",0,-11.289,14]
["SC_1454_A2","CE SAN MARCOS 80MW","2022-07-16","17:22:00",80,"Eólico Onshore","San Marcos 220","SC_1454_A1","2027-12-31","2027-12-31","NO",2,"Valle","NO",0,-8.0919000000000008,15]
["SC_1325_A1","Solar El Carmelo 3","2022-07-16","18:29:00",19.899999999999999,"Solar FV","Carmelo 34.5",null,"2025-12-31","2025-12-31","NO",2,"Valle","NO",0,-0.61140000000000005,16]
["SC_1517_A1","Autogenerador Solar Palmira 3","2022-07-17","15:06:00",7.3,"Solar FV","Amcor 34.5",null,"2025-12-30","2025-12-30","NO",2,"Valle","NO",0,-0.217,17]
["SC_1502_A1","Solar El Carmelo 5","2022-07-17","15:08:00",19.899999999999999,"Solar FV","El Carmelo 115",null,"2025-12-31","2025-12-31","NO",2,"Valle","NO",0,-0.62990000000000002,18]
["SC_1503_A1","Solar El Carmelo 6","2022-07-17","15:09:00",19.899999999999999,"Solar FV","El Carmelo 115",null,"2025-12-31","2025-12-31","NO",2,"Valle","NO",0,-0.63100000000000001,19]
["SC_1601_A1","Autogenerador Solar Palmira 1 de 19,9MW","2022-07-18","11:09:00",19.899999999999999,"Solar FV","Guachal 115",null,"2023-12-31","2023-12-31","NO",2,"Valle","NO",0,0,20]
["SC_1658_A2","Parque Solar Fotovoltaico La Virginia I","2022-07-18","16:32:00",100,"Solar FV","Cartago 220",null,"2027-12-31","2027-12-31","NO",2,"Valle","NO",0,-1.90144,21]
["SC_1572_A1","CONDOR - 165 MW","2022-07-18","18:14:00",165,"Eólico Onshore","San Marcos 220","SC_1572_A2","2026-12-31","2026-12-31","NO",2,"Valle","NO",0,-7.76,22]
["SC_1572_A2","CONDOR - 165 MW","2022-07-18","18:14:00",165,"Eólico Onshore","San Marcos 500","SC_1572_A1","2026-12-31","2026-12-31","NO",2,"Valle","NO",0,-7.17,23]
["SC_1501_A1","Autogenerador Solar Palmira 4","2022-07-18","18:39:00",19.899999999999999,"Solar FV","Sucromiles 115",null,"2025-12-31","2025-12-31","NO",2,"Valle","NO",0,-98.01,24]
["SC_1490_A1","Farallones Solar DE 50 mw","2022-07-21","14:17:00",50,"Solar FV","Estambul 115",null,"2026-12-31","2026-12-31","NO",2,"Valle","NO",0,-0.56511,25]
["SC_1883_A1","Parque Eólico Valle","2022-07-28","16:20:00",250,"Eólico Onshore","San Marcos 500","SC_1883_A2","2027-03-31","2027-03-31","NO",2,"Valle","NO",0,-44.959569999999999,26]
["SC_1883_A2","Parque Eólico Valle","2022-07-28","16:20:00",250,"Eólico Onshore","San Marcos 220","SC_1883_A1","2027-03-31","2027-03-31","NO",2,"Valle","NO",0,-48.08708,27]
["SC_1947_A1","Solar La Victoria 4 de 19.9MW","2022-08-16","14:00:00",19.899999999999999,"Solar FV","La Union 34.5",null,"2023-12-31","2023-12-31","NO",2,"Valle","NO",0,-0.60470000000000002,28]
["SC_1950_A1","Autogenerador Solar Candelaria","2022-08-16","14:14:00",19.899999999999999,"Solar FV","Papel Cauca 115",null,"2025-12-31","2025-12-31","NO",2,"Valle","NO",0,-0.29499999999999998,29]
["SC_2008_A1","Solar Ginebra","2022-08-16","14:58:00",9.9,"Solar FV","Costa Rica 34.5",null,"2023-12-31","2023-12-31","NO",2,"Valle","NO",0,-0.505,30]
["SC_2098_A1","Solar El Cerrito 1","2022-08-16","15:09:00",19.899999999999999,"Solar FV","Cerrito 34.5",null,"2025-12-31","2025-12-31","NO",2,"Valle","NO",0,-0.82599999999999996,31]
["SC_2208_A1","Solar El Carmelo 4 19.9","2022-08-16","15:22:00",19.899999999999999,"Solar FV","Carmelo 34.5",null,"2025-12-31","2025-12-31","NO",2,"Valle","NO",0,-0.68559999999999999,32]
["SC_2210_A1","Solar La Victoria 5 19.9","2022-08-16","15:25:00",19.899999999999999,"Solar FV","La Union 34.5",null,"2023-12-31","2023-12-31","NO",2,"Valle","NO",0,-0.68700000000000006,33]
["SC_2214_A1","Autogenerador Solar Palmira 2","2022-08-16","15:55:00",9.9,"Solar FV","Guachal 34.5",null,"2023-12-31","2023-12-31","NO",2,"Valle","NO",0,-0.54,34]
["SC_1816_A1","COG.001.2022 AZAHAR I 4.99 MW","2022-08-16","22:37:00",4.99,"Solar FV","Planta Diesel 13.2","SC_1816_A2","2024-12-31","2024-12-31","NO",2,"Valle","NO",0,1.0527999999999999E-4,35]
["SC_1816_A2","COG.001.2022 AZAHAR I 4.99 MW","2022-08-16","22:37:00",4.99,"Solar FV","Santa Maria 34.5","SC_1816_A1","2024-12-31","2024-12-31","NO",2,"Valle","NO",0,3.6140000000000003E-5,36]
["SC_2296_A2","Parque Solar San Mateo 80 MW","2022-08-22","14:43:00",80,"Solar FV","Cartago 220",null,"2025-12-31","2025-12-31","NO",2,"Valle","NO",0,-1.0469999999999999,37]
["SC_2228_A1","MFC Solar","2022-08-24","11:49:00",250,"Solar FV","San Marcos 500","SC_2228_A2","2027-12-31","2027-12-31","NO",2,"Valle","NO",0,-15.72,38]
["SC_2228_A2","MFC Solar","2022-08-24","11:49:00",250,"Solar FV","San Marcos 220","SC_2228_A1","2027-12-31","2027-12-31","NO",2,"Valle","NO",0,-18.306000000000001,39]
["SC_2113_A1","Coloradas II 98 MW","2022-08-31","10:12:00",98,"Solar FV","Zarzal 115",null,"2026-12-01","2026-12-01","NO",2,"Valle","NO",0,-2.367,40]
["SC_2315_A1","HELIOS SAN MARCOS - 300 MW","2022-08-31","11:10:00",300,"Solar FV","San Marcos 220","SC_2315_A2","2025-12-30","2025-12-30","NO",2,"Valle","NO",0,23.198179,41]
["SC_2315_A2","HELIOS SAN MARCOS - 300 MW","2022-08-31","11:10:00",300,"Solar FV","Yumbo 220","SC_2315_A1","2025-12-30","2025-12-30","NO",2,"Valle","NO",0,22.878458999999999,42]

{"sheet":"Hoja1","index":3,"n_rows":158,"n_cols":23,"rows_kept":158,"cut":false,"hidden":true,"merged":[]}
[null,"a","b","c","d","e",null,null,null,null,null,"a","b",null,null,null,null,null,null,"a","b","c","d"]
[null,"SC_170",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B2)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C2)","v":0},{"$f":"IF(E2=0,IF(D2=0,\"NO\",\"SI\"),\"SI\")","v":"NO"},null,null,null,"SC_1753",null,"SC_1753",{"$f":"COUNTIF($J$2:$J$144,L2)","v":2},null,null,null,null,null,null,"SC_9",{"$f":"COUNTIF($B$2:$B$85,T2)","v":0},{"$f":"COUNTIF($C$1:$C$84,T2)","v":0},{"$f":"SUM(U2:V2)","v":0}]
[null,"SC_314","SC_829",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B3)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C3)","v":0},{"$f":"IF(E3=0,IF(D3=0,\"NO\",\"SI\"),\"SI\")","v":"NO"},null,null,null,"SC_1753",null,"SC_1753",{"$f":"COUNTIF($J$2:$J$144,L3)","v":2},null,null,null,null,null,null,"SC_36",{"$f":"COUNTIF($B$2:$B$85,T3)","v":0},{"$f":"COUNTIF($C$1:$C$84,T3)","v":0},{"$f":"SUM(U3:V3)","v":0}]
[null,"SC_436",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B4)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C4)","v":0},"NO",null,null,null,"SC_1754",null,"SC_1754",2,null,null,null,null,null,null,"SC_57",0,0,0]
[null,"SC_484",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B5)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C5)","v":0},"NO",null,null,null,"SC_1754",null,"SC_1754",2,null,null,null,null,null,null,"SC_128",0,0,0]
[null,"SC_501",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B6)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C6)","v":0},"NO",null,null,null,"SC_1307",null,"SC_1307",2,null,null,null,null,null,null,"SC_193",0,0,0]
[null,"SC_640","SC_1753",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B7)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C7)","v":0},"NO",null,null,null,"SC_1307",null,"SC_1307",2,null,null,null,null,null,null,"SC_204",0,0,0]
[null,"SC_864","SC_1754",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B8)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C8)","v":0},"NO",null,null,null,"SC_1607",null,"SC_1607",2,null,null,null,null,null,null,"SC_217",0,0,0]
[null,"SC_646","SC_1307",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B9)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C9)","v":0},"NO",null,null,null,"SC_1607",null,"SC_1607",2,null,null,null,null,null,null,"SC_919",0,0,0]
[null,"SC_678","SC_1607",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B10)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C10)","v":0},"NO",null,null,null,"SC_1003",null,"SC_1003",2,null,null,null,null,null,null,"SC_848",0,0,0]
[null,"SC_1003",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B11)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C11)","v":0},"NO",null,null,null,"SC_1003",null,"SC_1003",2,null,null,null,null,null,null,"SC_947",0,0,0]
[null,"SC_577","SC_2068",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B12)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C12)","v":0},"NO",null,null,null,"SC_2068",null,"SC_2068",2,null,null,null,null,null,null,"SC_955",0,0,0]
[null,"SC_545",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B13)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C13)","v":0},"NO",null,null,null,"SC_2068",null,"SC_2068",2,null,null,null,null,null,null,"SC_956",1,0,1]
[null,"SC_969",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B14)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C14)","v":0},"NO",null,null,null,"SC_969",null,"SC_969",2,null,null,null,null,null,null,"SC_823",0,0,0]
[null,"SC_970",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B15)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C15)","v":0},"NO",null,null,null,"SC_969",null,"SC_969",2,null,null,null,null,null,null,"SC_999",0,0,0]
[null,"SC_385","SC_1372",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B16)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C16)","v":0},"NO",null,null,null,"SC_970",null,"SC_970",1,null,null,null,null,null,null,"SC_1078",0,0,0]
[null,"SC_537",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B17)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C17)","v":0},"NO",null,null,null,"SC_537",null,"SC_1372",0,null,null,null,null,null,null,"SC_1096",0,0,0]
[null,"SC_765",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B18)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C18)","v":0},"NO",null,null,null,"SC_765",null,"SC_1372",0,null,null,null,null,null,null,"SC_1153",0,0,0]
[null,"SC_784",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B19)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C19)","v":0},"NO",null,null,null,"SC_765",null,"SC_537",1,null,null,null,null,null,null,"SC_1213",0,0,0]
[null,"SC_579","SC_1776",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B20)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C20)","v":0},"NO",null,null,null,"SC_784",null,"SC_537",1,null,null,null,null,null,null,"SC_1225",0,0,0]
[null,"SC_588",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B21)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C21)","v":0},"NO",null,null,null,"SC_784",null,"SC_765",2,null,null,null,null,null,null,"SC_1257",0,0,0]
[null,"SC_629",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B22)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C22)","v":0},"NO",null,null,null,"SC_1776",null,"SC_765",2,null,null,null,null,null,null,"SC_1282",0,0,0]
[null,"SC_631",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B23)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C23)","v":0},"NO",null,null,null,"SC_1776",null,"SC_784",2,null,null,null,null,null,null,"SC_1283",0,0,0]
[null,"SC_647","SC_1705",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B24)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C24)","v":0},"NO",null,null,null,"SC_588",null,"SC_784",2,null,null,null,null,null,null,"SC_1381",0,0,0]
[null,"SC_674","SC_1795",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B25)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C25)","v":0},"NO",null,null,null,"SC_588",null,"SC_1776",2,null,null,null,null,null,null,"SC_1386",0,0,0]
[null,"SC_956","SC_1806",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B26)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C26)","v":0},"NO",null,null,null,"SC_629",null,"SC_1776",2,null,null,null,null,null,null,"SC_1399",0,0,0]
[null,"SC_960",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B27)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C27)","v":0},"NO",null,null,null,"SC_629",null,"SC_588",2,null,null,null,null,null,null,"SC_1407",0,0,0]
[null,"SC_980",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B28)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C28)","v":0},"NO",null,null,null,"SC_631",null,"SC_588",2,null,null,null,null,null,null,"SC_1415",0,0,0]
[null,"SC_995",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B29)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C29)","v":0},"NO",null,null,null,"SC_631",null,"SC_629",2,null,null,null,null,null,null,"SC_1420",0,0,0]
[null,"SC_997","SC_1909",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B30)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C30)","v":0},"NO",null,null,null,"SC_1705",null,"SC_629",2,null,null,null,null,null,null,"SC_1541",0,0,0]
[null,"SC_1053","SC_1903",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B31)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C31)","v":0},"NO",null,null,null,"SC_1705",null,"SC_631",2,null,null,null,null,null,null,"SC_1543",0,0,0]
[null,"SC_1084","SC_1939",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B32)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C32)","v":0},"NO",null,null,null,"SC_1795",null,"SC_631",2,null,null,null,null,null,null,"SC_1450",0,0,0]
[null,"SC_831",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B33)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C33)","v":0},"NO",null,null,null,"SC_1795",null,"SC_1705",2,null,null,null,null,null,null,"SC_1570",0,0,0]
[null,"SC_1101",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B34)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C34)","v":0},"NO",null,null,null,"SC_960",null,"SC_1795",2,null,null,null,null,null,null,"SC_1566",0,0,0]
[null,"SC_1123",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B35)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C35)","v":0},"NO",null,null,null,"SC_980",null,"SC_1795",2,null,null,null,null,null,null,"SC_1598",0,0,0]
[null,"SC_1143","SC_1896",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B36)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C36)","v":0},"NO",null,null,null,"SC_980",null,"SC_1806",0,null,null,null,null,null,null,"SC_1602",0,0,0]
[null,"SC_1146","SC_1915",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B37)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C37)","v":0},"NO",null,null,null,"SC_995",null,"SC_1806",0,null,null,null,null,null,null,"SC_1603",0,0,0]
[null,"SC_1149","SC_2003",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B38)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C38)","v":0},"NO",null,null,null,"SC_1909",null,"SC_960",1,null,null,null,null,null,null,"SC_1616",0,0,0]
[null,"SC_1151","SC_1929",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B39)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C39)","v":0},"NO",null,null,null,"SC_1909",null,"SC_980",2,null,null,null,null,null,null,"SC_1651",0,0,0]
[null,"SC_1156","SC_1963",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B40)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C40)","v":0},"NO",null,null,null,"SC_1903",null,"SC_980",2,null,null,null,null,null,null,"SC_1673",0,0,0]
[null,"SC_1157","SC_1969",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B41)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C41)","v":0},"NO",null,null,null,"SC_1903",null,"SC_995",1,null,null,null,null,null,null,"SC_1681",0,0,0]
[null,"SC_1159","SC_1975",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B42)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C42)","v":0},"NO",null,null,null,"SC_1939",null,"SC_1909",2,null,null,null,null,null,null,"SC_1687",0,0,0]
[null,"SC_1163","SC_1976",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B43)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C43)","v":0},"NO",null,null,null,"SC_831",null,"SC_1909",2,null,null,null,null,null,null,"SC_1688",1,0,1]
[null,"SC_1166","SC_1801",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B44)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C44)","v":0},"NO",null,null,null,"SC_831",null,"SC_1903",2,null,null,null,null,null,null,"SC_1726",0,0,0]
[null,"SC_1170","SC_1832",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B45)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C45)","v":0},"NO",null,null,null,"SC_1101",null,"SC_1903",2,null,null,null,null,null,null,"SC_1734",0,0,0]
[null,"SC_1172","SC_1841",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B46)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C46)","v":0},"NO",null,null,null,"SC_1101",null,"SC_1939",1,null,null,null,null,null,null,"SC_1748",0,0,0]
[null,"SC_1184",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B47)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C47)","v":0},"NO",null,null,null,"SC_1123",null,"SC_831",2,null,null,null,null,null,null,"SC_1001",0,0,0]
[null,"SC_1193","SC_2097",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B48)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C48)","v":0},"NO",null,null,null,"SC_1896",null,"SC_831",2,null,null,null,null,null,null,"SC_1030",0,0,0]
[null,"SC_1196",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B49)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C49)","v":0},"NO",null,null,null,"SC_1896",null,"SC_1101",2,null,null,null,null,null,null,"SC_1623",0,0,0]
[null,"SC_1209",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B50)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C50)","v":0},"NO",null,null,null,"SC_1915",null,"SC_1101",2,null,null,null,null,null,null,"SC_1639",0,0,0]
[null,"SC_1210","SC_1813",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B51)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C51)","v":0},"NO",null,null,null,"SC_2003",null,"SC_1123",1,null,null,null,null,null,null,"SC_1646",0,0,0]
[null,"SC_1240","SC_2285",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B52)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C52)","v":0},"NO",null,null,null,"SC_2003",null,"SC_1896",2,null,null,null,null,null,null,"SC_2269",0,0,0]
[null,"SC_1241",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B53)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C53)","v":0},"NO",null,null,null,"SC_1929",null,"SC_1896",2,null,null,null,null,null,null,"SC_1613",0,0,0]
[null,"SC_1260",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B54)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C54)","v":0},"NO",null,null,null,"SC_1963",null,"SC_1915",1,null,null,null,null,null,null,"SC_1079",0,0,0]
[null,"SC_1290",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B55)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C55)","v":0},"NO",null,null,null,"SC_1963",null,"SC_2003",2,null,null,null,null,null,null,"SC_1659",0,0,0]
[null,"SC_1428",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B56)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C56)","v":0},"NO",null,null,null,"SC_1969",null,"SC_2003",2,null,null,null,null,null,null,"SC_1751",0,0,0]
[null,"SC_1437","SC_2045",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B57)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C57)","v":0},"NO",null,null,null,"SC_1969",null,"SC_1929",1,null,null,null,null,null,null,"SC_1565",0,0,0]
[null,"SC_1441","SC_2047",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B58)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C58)","v":0},"NO",null,null,null,"SC_1975",null,"SC_1963",2,null,null,null,null,null,null,"SC_1686",0,0,0]
[null,"SC_1443","SC_2048",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B59)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C59)","v":0},"NO",null,null,null,"SC_1975",null,"SC_1963",2,null,null,null,null,null,null,"SC_1708",0,0,0]
[null,"SC_1440","SC_2009",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B60)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C60)","v":0},"NO",null,null,null,"SC_1976",null,"SC_1969",2,null,null,null,null,null,null,"SC_1692",0,0,0]
[null,"SC_1453","SC_2022",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B61)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C61)","v":0},"NO",null,null,null,"SC_1976",null,"SC_1969",2,null,null,null,null,null,null,"SC_1595",0,0,0]
[null,"SC_1458","SC_2034",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B62)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C62)","v":0},"NO",null,null,null,"SC_1801",null,"SC_1975",2,null,null,null,null,null,null,"SC_1700",0,0,0]
[null,"SC_1460","SC_2036",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B63)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C63)","v":0},"NO",null,null,null,"SC_1832",null,"SC_1975",2,null,null,null,null,null,null,"SC_2061",0,0,0]
[null,"SC_1524","SC_2099",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B64)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C64)","v":0},"NO",null,null,null,"SC_1832",null,"SC_1976",2,null,null,null,null,null,null,"SC_2129",0,0,0]
[null,"SC_1525",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B65)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C65)","v":0},"NO",null,null,null,"SC_1841",null,"SC_1976",2,null,null,null,null,null,null,"SC_1805",0,0,0]
[null,"SC_1486","SC_1945",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B66)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C66)","v":0},"NO",null,null,null,"SC_1841",null,"SC_1801",1,null,null,null,null,null,null,"SC_1806",0,1,1]
[null,"SC_1488","SC_2012",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B67)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C67)","v":0},{"$f":"IF(E67=0,IF(D67=0,\"NO\",\"SI\"),\"SI\")","v":"NO"},null,null,null,"SC_1184",null,"SC_1832",{"$f":"COUNTIF($J$2:$J$144,L67)","v":2},null,null,null,null,null,null,"SC_1803",{"$f":"COUNTIF($B$2:$B$85,T67)","v":0},{"$f":"COUNTIF($C$1:$C$84,T67)","v":0},{"$f":"SUM(U67:V67)","v":0}]
[null,"SC_1516","SC_2179",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B68)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C68)","v":0},"NO",null,null,null,"SC_1184",null,"SC_1832",2,null,null,null,null,null,null,"SC_2274",0,0,0]
[null,"SC_1521",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B69)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C69)","v":0},"NO",null,null,null,"SC_2097",null,"SC_1841",2,null,null,null,null,null,null,"SC_1814",0,0,0]
[null,"SC_1522","SC_2201",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B70)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C70)","v":0},"NO",null,null,null,"SC_2097",null,"SC_1841",2,null,null,null,null,null,null,"SC_1932",0,0,0]
[null,"SC_1574","SC_2203",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B71)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C71)","v":0},"NO",null,null,null,"SC_1196",null,"SC_1184",2,null,null,null,null,null,null,"SC_1940",0,0,0]
[null,"SC_1576","SC_2204",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B72)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C72)","v":0},"NO",null,null,null,"SC_1196",null,"SC_1184",2,null,null,null,null,null,null,"SC_2052",0,0,0]
[null,"SC_1562","SC_2146",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B73)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C73)","v":0},"NO",null,null,null,"SC_1209",null,"SC_2097",2,null,null,null,null,null,null,"SC_2053",0,0,0]
[null,"SC_1582","SC_2000",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B74)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C74)","v":0},"NO",null,null,null,"SC_1209",null,"SC_2097",2,null,null,null,null,null,null,"SC_1785",0,0,0]
[null,"SC_1586","SC_2019",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B75)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C75)","v":0},"NO",null,null,null,"SC_2285",null,"SC_1196",2,null,null,null,null,null,null,"SC_2152",0,0,0]
[null,"SC_1589","SC_2027",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B76)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C76)","v":0},"NO",null,null,null,"SC_1241",null,"SC_1196",2,null,null,null,null,null,null,"SC_2154",0,0,0]
[null,"SC_1641","SC_2256",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B77)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C77)","v":0},"NO",null,null,null,"SC_1241",null,"SC_1209",2,null,null,null,null,null,null,"SC_2030",0,0,0]
[null,"SC_1660","SC_2336",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B78)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C78)","v":0},"NO",null,null,null,"SC_1260",null,"SC_1209",2,null,null,null,null,null,null,"SC_2096",0,0,0]
[null,"SC_1669","SC_2186",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B79)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C79)","v":0},"NO",null,null,null,"SC_1260",null,"SC_1813",0,null,null,null,null,null,null,"SC_2199",0,0,0]
[null,"SC_1688",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B80)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C80)","v":0},"NO",null,null,null,"SC_1290",null,"SC_1813",0,null,null,null,null,null,null,"SC_2221",0,0,0]
[null,"SC_1690","SC_2192",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B81)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C81)","v":0},"NO",null,null,null,"SC_1428",null,"SC_2285",1,null,null,null,null,null,null,"SC_1973",0,0,0]
[null,"SC_1701","SC_2216",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B82)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C82)","v":0},"NO",null,null,null,"SC_1428",null,"SC_1241",2,null,null,null,null,null,null,"SC_1984",0,0,0]
[null,"SC_1736","SC_2187",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B83)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C83)","v":0},"NO",null,null,null,"SC_2045",null,"SC_1241",2,null,null,null,null,null,null,"SC_2091",0,0,0]
[null,"SC_1739","SC_2122",{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B84)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C84)","v":0},"NO",null,null,null,"SC_2045",null,"SC_1260",2,null,null,null,null,null,null,"SC_2106",0,0,0]
[null,"SC_1741",0,{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!B85)","v":0},{"$f":"COUNTIF(InfoPro!$H$2:$H$156,Hoja1!C85)","v":0},"NO",null,null,null,"SC_2047",null,"SC_1260",2,null,null,null,null,null,null,"SC_1996",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2047",null,"SC_1290",1,null,null,null,null,null,null,"SC_2243",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2048",null,"SC_1428",2,null,null,null,null,null,null,"SC_2148",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2048",null,"SC_1428",2,null,null,null,null,null,null,"SC_2050",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2009",null,"SC_2045",2,null,null,null,null,null,null,"SC_2093",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2009",null,"SC_2045",2,null,null,null,null,null,null,"SC_2092",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2022",null,"SC_2047",2,null,null,null,null,null,null,"SC_2141",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2022",null,"SC_2047",2,null,null,null,null,null,null,"SC_2073",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2034",null,"SC_2048",2,null,null,null,null,null,null,"SC_2181",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2034",null,"SC_2048",2,null,null,null,null,null,null,"SC_2164",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2036",null,"SC_2009",2,null,null,null,null,null,null,"SC_2182",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2036",null,"SC_2009",2,null,null,null,null,null,null,"SC_2230",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2099",null,"SC_2022",2,null,null,null,null,null,null,"SC_2244",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2099",null,"SC_2022",2,null,null,null,null,null,null,"SC_2161",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1525",null,"SC_2034",2,null,null,null,null,null,null,"SC_2196",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1525",null,"SC_2034",2,null,null,null,null,null,null,"SC_1890",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1945",null,"SC_2036",2,null,null,null,null,null,null,"SC_1893",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1945",null,"SC_2036",2,null,null,null,null,null,null,"SC_2082",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2179",null,"SC_2099",2,null,null,null,null,null,null,"SC_2142",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2179",null,"SC_2099",2,null,null,null,null,null,null,"SC_2197",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_1521",null,"SC_1525",2,null,null,null,null,null,null,"SC_2282",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2201",null,"SC_1525",2,null,null,null,null,null,null,"SC_2134",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2201",null,"SC_1945",2,null,null,null,null,null,null,"SC_1871",0,0,0]
[null,null,null,null,null,null,null,null,null,"SC_2203",null,"SC_1945",2]
[null,null,null,null,null,null,null,null,null,"SC_2203",null,"SC_2012",0]
[null,null,null,null,null,null,null,null,null,"SC_2146",null,"SC_2012",0]
[null,null,null,null,null,null,null,null,null,"SC_2146",null,"SC_2179",2]
[null,null,null,null,null,null,null,null,null,"SC_2000",null,"SC_2179",2]
[null,null,null,null,null,null,null,null,null,"SC_2000",null,"SC_1521",1]
[null,null,null,null,null,null,null,null,null,"SC_2019",null,"SC_2201",2]
[null,null,null,null,null,null,null,null,null,"SC_2019",null,"SC_2201",2]
[null,null,null,null,null,null,null,null,null,"SC_2256",null,"SC_2203",2]
[null,null,null,null,null,null,null,null,null,"SC_2256",null,"SC_2203",2]
[null,null,null,null,null,null,null,null,null,"SC_2336",null,"SC_2204",0]
[null,null,null,null,null,null,null,null,null,"SC_2336",null,"SC_2204",0]
[null,null,null,null,null,null,null,null,null,"SC_2186",null,"SC_2146",2]
[null,null,null,null,null,null,null,null,null,"SC_2186",null,"SC_2146",2]
[null,null,null,null,null,null,null,null,null,"SC_1688",null,"SC_2000",2]
[null,null,null,null,null,null,null,null,null,"SC_1688",null,"SC_2000",2]
[null,null,null,null,null,null,null,null,null,"SC_2192",null,"SC_2019",2]
[null,null,null,null,null,null,null,null,null,"SC_2192",null,"SC_2019",2]
[null,null,null,null,null,null,null,null,null,"SC_2216",null,"SC_2027",0]
[null,null,null,null,null,null,null,null,null,"SC_2216",null,"SC_2027",0]
[null,null,null,null,null,null,null,null,null,"SC_2187",null,"SC_2027",0]
[null,null,null,null,null,null,null,null,null,"SC_2187",null,"SC_2256",2]
[null,null,null,null,null,null,null,null,null,"SC_2122",null,"SC_2256",2]
[null,null,null,null,null,null,null,null,null,"SC_2122",null,"SC_2336",{"$f":"COUNTIF($J$2:$J$144,L131)","v":2}]
[null,null,null,null,null,null,null,null,null,"SC_1741",null,"SC_2336",2]
[null,null,null,null,null,null,null,null,null,"SC_1741",null,"SC_2186",2]
[null,null,null,null,null,null,null,null,null,"SC_170",null,"SC_2186",2]
[null,null,null,null,null,null,null,null,null,"SC_170",null,"SC_1688",2]
[null,null,null,null,null,null,null,null,null,"SC_829",null,"SC_1688",2]
[null,null,null,null,null,null,null,null,null,"SC_829",null,"SC_2192",2]
[null,null,null,null,null,null,null,null,null,"SC_436",null,"SC_2192",2]
[null,null,null,null,null,null,null,null,null,"SC_436",null,"SC_2216",2]
[null,null,null,null,null,null,null,null,null,"SC_484",null,"SC_2216",2]
[null,null,null,null,null,null,null,null,null,"SC_501",null,"SC_2187",2]
[null,null,null,null,null,null,null,null,null,"SC_501",null,"SC_2187",2]
[null,null,null,null,null,null,null,null,null,"SC_545",null,"SC_2122",2]
[null,null,null,null,null,null,null,null,null,"SC_545",null,"SC_2122",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_1741",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_1741",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_68",0]
[null,null,null,null,null,null,null,null,null,null,null,"SC_170",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_170",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_829",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_829",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_436",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_436",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_484",1]
[null,null,null,null,null,null,null,null,null,null,null,"SC_501",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_501",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_545",2]
[null,null,null,null,null,null,null,null,null,null,null,"SC_545",2]

{"sheet":"IT-TA","index":4,"n_rows":147,"n_cols":10,"rows_kept":147,"cut":false,"hidden":false,"merged":[]}
[null,"Codigo","Nombre","Capacidad","Licencia Ambiental obtenida","Año de entrada","P","Total",null,"Año de Referencia"]
[null,{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_487_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL VALLE 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!N2),\"\",InfoPro!N2)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$J$2)","v":2},{"$f":"IF(E2=\"SI\",100,IF(E2=\"NO\",0,\"\"))","v":0},{"$f":"IF(G2=\"\",\"\",(G2))","v":0},null,2023]
[null,{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1140_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Zarzal Solar 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":100},{"$f":"IF(ISBLANK(InfoPro!N3),\"\",InfoPro!N3)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$J$2)","v":4},{"$f":"IF(E3=\"SI\",100,IF(E3=\"NO\",0,\"\"))","v":0},{"$f":"IF(G3=\"\",\"\",(G3))","v":0}]
[null,{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1259_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N4),\"\",InfoPro!N4)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1259_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!N5),\"\",InfoPro!N5)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1265_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":80},{"$f":"IF(ISBLANK(InfoPro!N6),\"\",InfoPro!N6)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1265_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":80},{"$f":"IF(ISBLANK(InfoPro!N7),\"\",InfoPro!N7)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_612_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N8),\"\",InfoPro!N8)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_612_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N9),\"\",InfoPro!N9)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1254_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Solar La Victoria 3 de 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N10),\"\",InfoPro!N10)","v":"SI"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$J$2)","v":0},100,100]
[null,{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1292_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Solar El Carmelo 2"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N11),\"\",InfoPro!N11)","v":"SI"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$J$2)","v":0},100,100]
[null,{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_1401_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!N12),\"\",InfoPro!N12)","v":"SI"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$J$2)","v":2},100,100]
[null,{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1401_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":90},{"$f":"IF(ISBLANK(InfoPro!N13),\"\",InfoPro!N13)","v":"SI"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$J$2)","v":2},100,100]
[null,{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1413_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":120},{"$f":"IF(ISBLANK(InfoPro!N14),\"\",InfoPro!N14)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_1454_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":80},{"$f":"IF(ISBLANK(InfoPro!N15),\"\",InfoPro!N15)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_1454_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":80},{"$f":"IF(ISBLANK(InfoPro!N16),\"\",InfoPro!N16)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1325_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Solar El Carmelo 3"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N17),\"\",InfoPro!N17)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1517_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Autogenerador Solar Palmira 3"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":7.3},{"$f":"IF(ISBLANK(InfoPro!N18),\"\",InfoPro!N18)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1502_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Solar El Carmelo 5"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N19),\"\",InfoPro!N19)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1503_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Solar El Carmelo 6"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N20),\"\",InfoPro!N20)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_1601_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Autogenerador Solar Palmira 1 de 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N21),\"\",InfoPro!N21)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1658_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":100},{"$f":"IF(ISBLANK(InfoPro!N22),\"\",InfoPro!N22)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1572_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":165},{"$f":"IF(ISBLANK(InfoPro!N23),\"\",InfoPro!N23)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1572_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":165},{"$f":"IF(ISBLANK(InfoPro!N24),\"\",InfoPro!N24)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1501_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Autogenerador Solar Palmira 4"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N25),\"\",InfoPro!N25)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1490_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Farallones Solar DE 50 mw"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":50},{"$f":"IF(ISBLANK(InfoPro!N26),\"\",InfoPro!N26)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1883_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":250},{"$f":"IF(ISBLANK(InfoPro!N27),\"\",InfoPro!N27)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1883_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":250},{"$f":"IF(ISBLANK(InfoPro!N28),\"\",InfoPro!N28)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1947_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Solar La Victoria 4 de 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N29),\"\",InfoPro!N29)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1950_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Autogenerador Solar Candelaria"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N30),\"\",InfoPro!N30)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_2008_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Solar Ginebra"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N31),\"\",InfoPro!N31)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_2098_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Solar El Cerrito 1"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N32),\"\",InfoPro!N32)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_2208_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Solar El Carmelo 4 19.9"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N33),\"\",InfoPro!N33)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_2210_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar La Victoria 5 19.9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!N34),\"\",InfoPro!N34)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_2214_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Autogenerador Solar Palmira 2"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!N35),\"\",InfoPro!N35)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$J$2)","v":0},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1816_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!N36),\"\",InfoPro!N36)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1816_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!N37),\"\",InfoPro!N37)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$J$2)","v":1},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_2296_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":80},{"$f":"IF(ISBLANK(InfoPro!N38),\"\",InfoPro!N38)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_2228_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":250},{"$f":"IF(ISBLANK(InfoPro!N39),\"\",InfoPro!N39)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_2228_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":250},{"$f":"IF(ISBLANK(InfoPro!N40),\"\",InfoPro!N40)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$J$2)","v":4},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_2113_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Coloradas II 98 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":98},{"$f":"IF(ISBLANK(InfoPro!N41),\"\",InfoPro!N41)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$J$2)","v":3},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_2315_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":300},{"$f":"IF(ISBLANK(InfoPro!N42),\"\",InfoPro!N42)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_2315_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":300},{"$f":"IF(ISBLANK(InfoPro!N43),\"\",InfoPro!N43)","v":"NO"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$J$2)","v":2},0,0]
[null,{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":""},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":""},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":""},{"$f":"IF(ISBLANK(InfoPro!N44),\"\",InfoPro!N44)","v":""},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":""},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":""},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":""},{"$f":"IF(ISBLANK(InfoPro!N45),\"\",InfoPro!N45)","v":""},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":""},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":""},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":""},{"$f":"IF(ISBLANK(InfoPro!N46),\"\",InfoPro!N46)","v":""},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":""},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":""},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":""},{"$f":"IF(ISBLANK(InfoPro!N47),\"\",InfoPro!N47)","v":""},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":""},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":""},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":""},{"$f":"IF(ISBLANK(InfoPro!N48),\"\",InfoPro!N48)","v":""},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":""},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":""},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":""},{"$f":"IF(ISBLANK(InfoPro!N49),\"\",InfoPro!N49)","v":""},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":""},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":""},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":""},{"$f":"IF(ISBLANK(InfoPro!N50),\"\",InfoPro!N50)","v":""},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":""},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":""},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":""},{"$f":"IF(ISBLANK(InfoPro!N51),\"\",InfoPro!N51)","v":""},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":""},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":""},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":""},{"$f":"IF(ISBLANK(InfoPro!N52),\"\",InfoPro!N52)","v":""},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":""},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":""},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":""},{"$f":"IF(ISBLANK(InfoPro!N53),\"\",InfoPro!N53)","v":""},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":""},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":""},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":""},{"$f":"IF(ISBLANK(InfoPro!N54),\"\",InfoPro!N54)","v":""},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":""},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":""},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":""},{"$f":"IF(ISBLANK(InfoPro!N55),\"\",InfoPro!N55)","v":""},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":""},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":""},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":""},{"$f":"IF(ISBLANK(InfoPro!N56),\"\",InfoPro!N56)","v":""},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":""},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":""},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":""},{"$f":"IF(ISBLANK(InfoPro!N57),\"\",InfoPro!N57)","v":""},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":""},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":""},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":""},{"$f":"IF(ISBLANK(InfoPro!N58),\"\",InfoPro!N58)","v":""},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":""},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":""},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":""},{"$f":"IF(ISBLANK(InfoPro!N59),\"\",InfoPro!N59)","v":""},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":""},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":""},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":""},{"$f":"IF(ISBLANK(InfoPro!N60),\"\",InfoPro!N60)","v":""},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":""},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":""},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":""},{"$f":"IF(ISBLANK(InfoPro!N61),\"\",InfoPro!N61)","v":""},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":""},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":""},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":""},{"$f":"IF(ISBLANK(InfoPro!N62),\"\",InfoPro!N62)","v":""},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":""},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":""},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":""},{"$f":"IF(ISBLANK(InfoPro!N63),\"\",InfoPro!N63)","v":""},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":""},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":""},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":""},{"$f":"IF(ISBLANK(InfoPro!N64),\"\",InfoPro!N64)","v":""},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":""},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":""},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":""},{"$f":"IF(ISBLANK(InfoPro!N65),\"\",InfoPro!N65)","v":""},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":""},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":""},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":""},{"$f":"IF(ISBLANK(InfoPro!N66),\"\",InfoPro!N66)","v":""},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":""},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":""},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":""},{"$f":"IF(ISBLANK(InfoPro!N67),\"\",InfoPro!N67)","v":""},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$J$2)","v":""},{"$f":"IF(E67=\"SI\",100,IF(E67=\"NO\",0,\"\"))","v":""},{"$f":"IF(G67=\"\",\"\",(G67))","v":""}]
[null,{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":""},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":""},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":""},{"$f":"IF(ISBLANK(InfoPro!N68),\"\",InfoPro!N68)","v":""},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":""},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":""},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":""},{"$f":"IF(ISBLANK(InfoPro!N69),\"\",InfoPro!N69)","v":""},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":""},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":""},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":""},{"$f":"IF(ISBLANK(InfoPro!N70),\"\",InfoPro!N70)","v":""},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":""},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":""},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":""},{"$f":"IF(ISBLANK(InfoPro!N71),\"\",InfoPro!N71)","v":""},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":""},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":""},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":""},{"$f":"IF(ISBLANK(InfoPro!N72),\"\",InfoPro!N72)","v":""},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":""},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":""},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":""},{"$f":"IF(ISBLANK(InfoPro!N73),\"\",InfoPro!N73)","v":""},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":""},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":""},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":""},{"$f":"IF(ISBLANK(InfoPro!N74),\"\",InfoPro!N74)","v":""},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":""},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":""},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":""},{"$f":"IF(ISBLANK(InfoPro!N75),\"\",InfoPro!N75)","v":""},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":""},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":""},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":""},{"$f":"IF(ISBLANK(InfoPro!N76),\"\",InfoPro!N76)","v":""},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":""},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":""},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":""},{"$f":"IF(ISBLANK(InfoPro!N77),\"\",InfoPro!N77)","v":""},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":""},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":""},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":""},{"$f":"IF(ISBLANK(InfoPro!N78),\"\",InfoPro!N78)","v":""},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":""},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":""},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":""},{"$f":"IF(ISBLANK(InfoPro!N79),\"\",InfoPro!N79)","v":""},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":""},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":""},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":""},{"$f":"IF(ISBLANK(InfoPro!N80),\"\",InfoPro!N80)","v":""},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":""},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":""},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":""},{"$f":"IF(ISBLANK(InfoPro!N81),\"\",InfoPro!N81)","v":""},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":""},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":""},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":""},{"$f":"IF(ISBLANK(InfoPro!N82),\"\",InfoPro!N82)","v":""},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!N83),\"\",InfoPro!N83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!N84),\"\",InfoPro!N84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!N85),\"\",InfoPro!N85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!N86),\"\",InfoPro!N86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!N87),\"\",InfoPro!N87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!N88),\"\",InfoPro!N88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!N89),\"\",InfoPro!N89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!N90),\"\",InfoPro!N90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!N91),\"\",InfoPro!N91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!N92),\"\",InfoPro!N92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!N93),\"\",InfoPro!N93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!N94),\"\",InfoPro!N94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!N95),\"\",InfoPro!N95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!N96),\"\",InfoPro!N96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!N97),\"\",InfoPro!N97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!N98),\"\",InfoPro!N98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!N99),\"\",InfoPro!N99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!N100),\"\",InfoPro!N100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!N101),\"\",InfoPro!N101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!N102),\"\",InfoPro!N102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!N103),\"\",InfoPro!N103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!N104),\"\",InfoPro!N104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!N105),\"\",InfoPro!N105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!N106),\"\",InfoPro!N106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!N107),\"\",InfoPro!N107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!N108),\"\",InfoPro!N108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!N109),\"\",InfoPro!N109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!N110),\"\",InfoPro!N110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!N111),\"\",InfoPro!N111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!N112),\"\",InfoPro!N112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!N113),\"\",InfoPro!N113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!N114),\"\",InfoPro!N114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!N115),\"\",InfoPro!N115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!N116),\"\",InfoPro!N116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!N117),\"\",InfoPro!N117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!N118),\"\",InfoPro!N118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!N119),\"\",InfoPro!N119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!N120),\"\",InfoPro!N120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!N121),\"\",InfoPro!N121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!N122),\"\",InfoPro!N122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!N123),\"\",InfoPro!N123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!N124),\"\",InfoPro!N124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!N125),\"\",InfoPro!N125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!N126),\"\",InfoPro!N126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!N127),\"\",InfoPro!N127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!N128),\"\",InfoPro!N128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!N129),\"\",InfoPro!N129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!N130),\"\",InfoPro!N130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!N131),\"\",InfoPro!N131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$J$2)","v":""},{"$f":"IF(E131=\"SI\",100,IF(E131=\"NO\",0,\"\"))","v":""},{"$f":"IF(G131=\"\",\"\",(G131))","v":""}]
[null,{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!N132),\"\",InfoPro!N132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!N133),\"\",InfoPro!N133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!N134),\"\",InfoPro!N134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!N135),\"\",InfoPro!N135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!N136),\"\",InfoPro!N136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!N137),\"\",InfoPro!N137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!N138),\"\",InfoPro!N138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!N139),\"\",InfoPro!N139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!N140),\"\",InfoPro!N140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!N141),\"\",InfoPro!N141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!N142),\"\",InfoPro!N142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!N143),\"\",InfoPro!N143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!N144),\"\",InfoPro!N144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A145),\"\",InfoPro!A145)","v":""},{"$f":"IF(ISBLANK(InfoPro!B145),\"\",InfoPro!B145)","v":""},{"$f":"IF(ISBLANK(InfoPro!E145),\"\",InfoPro!E145)","v":""},{"$f":"IF(ISBLANK(InfoPro!N145),\"\",InfoPro!N145)","v":""},{"$f":"IF(ISBLANK(InfoPro!I145),\"\",YEAR(InfoPro!I145)-$J$2)","v":""},{"$f":"IF(E145=\"SI\",100,IF(E145=\"NO\",0,\"\"))","v":""},{"$f":"IF(G145=\"\",\"\",(G145))","v":""}]
[null,{"$f":"IF(ISBLANK(InfoPro!A146),\"\",InfoPro!A146)","v":""},{"$f":"IF(ISBLANK(InfoPro!B146),\"\",InfoPro!B146)","v":""},{"$f":"IF(ISBLANK(InfoPro!E146),\"\",InfoPro!E146)","v":""},{"$f":"IF(ISBLANK(InfoPro!N146),\"\",InfoPro!N146)","v":""},{"$f":"IF(ISBLANK(InfoPro!I146),\"\",YEAR(InfoPro!I146)-$J$2)","v":""},"",""]
[null,{"$f":"IF(ISBLANK(InfoPro!A147),\"\",InfoPro!A147)","v":""},{"$f":"IF(ISBLANK(InfoPro!B147),\"\",InfoPro!B147)","v":""},{"$f":"IF(ISBLANK(InfoPro!E147),\"\",InfoPro!E147)","v":""},{"$f":"IF(ISBLANK(InfoPro!N147),\"\",InfoPro!N147)","v":""},{"$f":"IF(ISBLANK(InfoPro!I147),\"\",YEAR(InfoPro!I147)-$J$2)","v":""},"",""]

{"sheet":"EC-RE","index":5,"n_rows":151,"n_cols":26,"rows_kept":151,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Factor emisiones sistema",0.12728300000000001,"Ton/MWh",null,"Año de Referencia",2023]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Mínimo",{"$f":"MIN(Z9:Z348)","v":534412.86087410641}]
[null,"Costo emisiones Ton",91.94,"USD/Ton"]
[null,"TRM",4070,"COP/USD"]
[null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","tipo","Año de entrada","FP","Factor emisiones","Produccion media/a MWh/a","Emisiones evitadas Ton/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","(Beneficio)/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_487_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL VALLE 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$3)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":182208.00000000003},{"$f":"IF(H9=\"\",\"\",+H9*($C$3-G9))","v":23191.980864000005},{"$f":"IF($I9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$I9*$C$5)","v":1705920.2964629533},{"$f":"IF($I9=\"\",\"\",(1/(1+$C$4)^(K$7+$E9))*$I9*$C$5)","v":1525867.8859239302},1364819.2181788282,1220768.5314658573,1091921.7633862768,976674.2069644694,873590.52501294226,781386.87389350834,698914.91403712728,625147.50808329822,559165.92851815594,500148.41549030045,447359.94229901652,400143.06109035475,357909.71474987001,{"$f":"IF(X9=\"\",\"\",SUM(J9:X9)*$C$6)","v":53438036857.216545},{"$f":"IF(C9=0,0,IF(Y9=\"\",\"\",Y9/(C9*1000)))","v":667975.46071520681}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1140_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Zarzal Solar 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":100},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$3)","v":4},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C10=\"\",\"\",+C10*F10*24*365)","v":227760},{"$f":"IF(H10=\"\",\"\",+H10*($C$3-G10))","v":28989.97608},1706024.0227235351,1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,357931.47698367055,{"$f":"IF(X10=\"\",\"\",SUM(J10:X10)*$C$6)","v":53441286087.410645},{"$f":"IF(C10=0,0,IF(Y10=\"\",\"\",Y10/(C10*1000)))","v":534412.86087410641}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1259_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$3)","v":3},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C11=\"\",\"\",+C11*F11*24*365)","v":227532.24000000002},28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1259_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$3)","v":3},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$G$13,6,FALSE))","v":0},227532.24000000002,28960.986103920004,1905427.5225475074,1704317.9987008118,1524434.7036679892,1363537.3020286129,1219621.9159468811,1090896.1681099115,975756.85877451848,872769.99890386255,780652.9507190187,698258.45323704707,624560.33384351269,558640.72794589691,499678.64753658051,446939.75629390014,399767.223876476,59687610487.879402,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1265_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":80},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$3)","v":3},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$G$13,6,FALSE))","v":0},182208.00000000003,23191.980864000005,1525867.8859239302,1364819.2181788282,1220768.5314658573,1091921.7633862768,976674.2069644694,873590.52501294226,781386.87389350834,698914.91403712728,625147.50808329822,559165.92851815594,500148.41549030045,447359.94229901652,400143.06109035475,357909.71474987001,320133.91301419504,47797886276.580101,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1265_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":80},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$3)","v":3},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$G$13,6,FALSE))","v":0},182208.00000000003,23191.980864000005,1525867.8859239302,1364819.2181788282,1220768.5314658573,1091921.7633862768,976674.2069644694,873590.52501294226,781386.87389350834,698914.91403712728,625147.50808329822,559165.92851815594,500148.41549030045,447359.94229901652,400143.06109035475,357909.71474987001,320133.91301419504,47797886276.580101,597473.57845725131]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_612_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$3)","v":1},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_612_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$3)","v":1},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,49517.703809931394,7393285994.2880507,746796.56507960113]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1254_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Solar La Victoria 3 de 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$3)","v":0},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,530402.34175824479,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,16614879339.203976,834918.5597589938]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1292_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Solar El Carmelo 2"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$3)","v":0},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,530402.34175824479,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,16614879339.203976,834918.5597589938]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_1401_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$3)","v":2},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$G$13,6,FALSE))","v":0},204984,26090.978472000003,{"$f":"IF($I19=\"\",\"\",(1/(1+$C$4)^(J$7+$E19))*$I19*$C$5)","v":1919160.3335208225},1716601.3716644212,1535421.6204511817,1373364.5978990893,1228411.983809561,1098758.4828350279,982789.3406395599,879060.23313019669,786279.27829176816,703290.94659371045,629061.66958292527,562666.96742658794,503279.93508639355,450160.94372664898,402648.42909360369,60117791464.368607,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1401_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":90},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$3)","v":2},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$G$13,6,FALSE))","v":0},204984,26090.978472000003,1919160.3335208225,1716601.3716644212,1535421.6204511817,1373364.5978990893,1228411.983809561,1098758.4828350279,982789.3406395599,879060.23313019669,786279.27829176816,703290.94659371045,629061.66958292527,562666.96742658794,503279.93508639355,450160.94372664898,402648.42909360369,60117791464.368607,667975.46071520669]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1413_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":120},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$3)","v":3},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$G$13,6,FALSE))","v":0},273312,34787.971296000003,2288801.8288858947,2047228.8272682424,1831152.7971987857,1637882.6450794146,1465011.3104467038,1310385.7875194133,1172080.3108402623,1048372.3710556908,937721.26212494727,838748.89277723362,750222.62323545059,671039.91344852478,600214.59163553198,536864.57212480495,480200.86952129245,71696829414.870148,597473.57845725119]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_1454_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":80},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$3)","v":4},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$G$13,6,FALSE))","v":0},399455.99999999994,50843.958047999993,2992103.6706228149,2676300.2420597631,2393828.4812699133,2141170.3768067206,1915179.227912988,1713040.4543049985,1532236.5423121629,1370515.6907979995,1225863.766366726,1096479.218574889,980750.642732459,877236.71085193125,784648.22079779173,701832.04006958113,627756.74424828368,93727794060.997131,1171597.4257624641]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_1454_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":80},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$3)","v":4},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$G$13,6,FALSE))","v":0},399455.99999999994,50843.958047999993,2992103.6706228149,2676300.2420597631,2393828.4812699133,2141170.3768067206,1915179.227912988,1713040.4543049985,1532236.5423121629,1370515.6907979995,1225863.766366726,1096479.218574889,980750.642732459,877236.71085193125,784648.22079779173,701832.04006958113,627756.74424828368,93727794060.997131,1171597.4257624641]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1325_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Solar El Carmelo 3"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$3)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1517_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Autogenerador Solar Palmira 3"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":7.3},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$3)","v":2},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$G$13,6,FALSE))","v":0},16626.48,2116.2682538399999,155665.22705224447,139235.44459055859,124539.75365881807,111395.12849625945,99637.860908997725,89121.521385507804,79715.135407430964,71301.552242782622,63775.98590588785,57044.710112600951,51023.890977281706,45638.54291348991,40821.594734785249,36513.054324494864,32659.26147092563,4876220863.2210073,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1502_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Solar El Carmelo 5"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$3)","v":2},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1503_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Solar El Carmelo 6"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$3)","v":2},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_1601_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Autogenerador Solar Palmira 1 de 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$3)","v":0},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,530402.34175824479,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,16614879339.203976,834918.5597589938]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1658_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":100},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$3)","v":4},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$G$13,6,FALSE))","v":0},227760,28989.97608,{"$f":"IF($I29=\"\",\"\",(1/(1+$C$4)^(J$7+$E29))*$I29*$C$5)","v":1706024.0227235351},1525960.6643323214,1364902.2042328457,1220842.7587055864,1091988.1562661775,976733.59236688516,873643.64254640893,781434.38510412257,698957.41064769472,625185.51936287549,559199.92787377059,500178.82636294333,447387.14343733742,400167.39126774372,357931.47698367055,53441286087.410645,534412.86087410641]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1572_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":165},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$3)","v":3},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$G$13,6,FALSE))","v":0},823877.99999999988,104865.66347399999,6899417.051497384,6171213.8206595564,5519869.2492482616,4937271.242619196,4416163.9021638613,3950057.1575705381,3533145.9370040591,3160237.8685188363,2826688.612270874,2528344.0181313721,2261488.3883107086,2022798.2006356968,1809300.7161321081,1618336.9553954455,1447528.5826435112,216124577130.40173,1309845.9220024347]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1572_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":165},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$3)","v":3},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$G$13,6,FALSE))","v":0},823877.99999999988,104865.66347399999,6899417.051497384,6171213.8206595564,5519869.2492482616,4937271.242619196,4416163.9021638613,3950057.1575705381,3533145.9370040591,3160237.8685188363,2826688.612270874,2528344.0181313721,2261488.3883107086,2022798.2006356968,1809300.7161321081,1618336.9553954455,1447528.5826435112,216124577130.40173,1309845.9220024347]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1501_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Autogenerador Solar Palmira 4"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$3)","v":2},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1490_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Farallones Solar DE 50 mw"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":50},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$3)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$G$13,6,FALSE))","v":0},113880,14494.98804,953667.42870245606,853012.01136176754,762980.33216616069,682451.10211642284,610421.37935279321,545994.07813308877,488366.79618344258,436821.82127320446,390717.19255206129,349478.70532384736,312592.75968143775,279599.96393688529,250089.41318147167,223693.57171866871,200083.69563387186,29873678922.862545,597473.57845725096]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1883_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":250},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$3)","v":4},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$G$13,6,FALSE))","v":0},1248300,158887.3689,9350323.9706962984,8363438.2564367615,7480714.00396848,6691157.4275210025,5984935.0872280886,5353251.4197031204,4788239.1947255107,4282861.5337437494,3830824.2698960188,3426497.5580465291,3064845.7585389349,2741364.7214122857,2452025.6899930993,2193225.1252174415,1961739.8257758869,292899356440.61603,1171597.4257624641]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1883_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":250},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$3)","v":4},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$G$13,6,FALSE))","v":0},1248300,158887.3689,9350323.9706962984,8363438.2564367615,7480714.00396848,6691157.4275210025,5984935.0872280886,5353251.4197031204,4788239.1947255107,4282861.5337437494,3830824.2698960188,3426497.5580465291,3064845.7585389349,2741364.7214122857,2452025.6899930993,2193225.1252174415,1961739.8257758869,292899356440.61603,1171597.4257624641]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1947_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Solar La Victoria 4 de 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$3)","v":0},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,530402.34175824479,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,16614879339.203976,834918.5597589938]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1950_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Autogenerador Solar Candelaria"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$3)","v":2},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_2008_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Solar Ginebra"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$3)","v":0},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,263868.50167872483,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,8265693741.6140404,834918.55975899403]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_2098_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Solar El Cerrito 1"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$3)","v":2},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,{"$f":"IF($I39=\"\",\"\",(1/(1+$C$4)^(J$7+$E39))*$I39*$C$5)","v":424347.67374515958},379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_2208_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Solar El Carmelo 4 19.9"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$3)","v":2},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$G$13,6,FALSE))","v":0},45324.24,5769.0052399200003,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,99535.58644622573,89030.041544030144,13292711668.232615,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_2210_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar La Victoria 5 19.9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$3)","v":0},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$G$13,6,FALSE))","v":0},{"$f":"IF(C41=\"\",\"\",+C41*F41*24*365)","v":45324.24},{"$f":"IF(H41=\"\",\"\",+H41*($C$3-G41))","v":5769.0052399200003},530402.34175824479,474420.69924708846,424347.67374515958,379559.63662357756,339498.78052198351,303666.17220213194,271615.53864233627,242947.70898241174,217305.64309696935,194369.98488101017,173855.08486673539,155505.44263572042,139092.52471889125,124411.91835321223,111280.78564688035,16614879339.203976,834918.5597589938]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_2214_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Autogenerador Solar Palmira 2"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$3)","v":0},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$G$13,6,FALSE))","v":0},22548.240000000005,2870.0076319200007,263868.50167872483,236018.33781639076,211107.63668729048,188826.15088308635,168896.37824963001,151070.10576889984,135125.31821905175,120863.4331118531,108106.82747035159,96696.625644321655,86490.72061209449,77362.004125308173,69196.783654121798,61893.366416924677,55360.792859503294,8265693741.6140404,834918.55975899403]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1816_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$3)","v":1},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$G$13,6,FALSE))","v":0},11365.224,1446.5998063920001,118962.77835391815,106406.77849187671,95176.009384505131,85130.598733904408,76145.437150182843,68108.619991218991,60920.053659408775,54490.208997682261,48739.006259107577,43594.81776306581,38993.575816695724,34877.974791319968,31196.757416207485,27904.076400901155,24958.923435510875,3726514859.7472086,746796.5650796009]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1816_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$3)","v":1},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$G$13,6,FALSE))","v":0},11365.224,1446.5998063920001,118962.77835391815,106406.77849187671,95176.009384505131,85130.598733904408,76145.437150182843,68108.619991218991,60920.053659408775,54490.208997682261,48739.006259107577,43594.81776306581,38993.575816695724,34877.974791319968,31196.757416207485,27904.076400901155,24958.923435510875,3726514859.7472086,746796.5650796009]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_2296_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":80},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$3)","v":2},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$G$13,6,FALSE))","v":0},182208.00000000003,23191.980864000005,1705920.2964629533,1525867.8859239302,1364819.2181788282,1220768.5314658573,1091921.7633862768,976674.2069644694,873590.52501294226,781386.87389350834,698914.91403712728,625147.50808329822,559165.92851815594,500148.41549030045,447359.94229901652,400143.06109035475,357909.71474987001,53438036857.216545,667975.46071520681]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_2228_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":250},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$3)","v":4},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$G$13,6,FALSE))","v":0},569400,72474.940199999997,4265060.0568088377,3814901.6608308027,3412255.5105821136,3052106.896763966,2729970.3906654436,2441833.980917213,2184109.106366022,1953585.9627603064,1747393.5266192367,1562963.7984071886,1397999.8196844263,1250447.0659073582,1118467.8585933435,1000418.4781693592,894828.69245917641,133603215218.52663,534412.86087410653]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_2228_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":250},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$3)","v":4},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$G$13,6,FALSE))","v":0},569400,72474.940199999997,4265060.0568088377,3814901.6608308027,3412255.5105821136,3052106.896763966,2729970.3906654436,2441833.980917213,2184109.106366022,1953585.9627603064,1747393.5266192367,1562963.7984071886,1397999.8196844263,1250447.0659073582,1118467.8585933435,1000418.4781693592,894828.69245917641,133603215218.52663,534412.86087410653]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_2113_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Coloradas II 98 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":98},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$3)","v":3},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$G$13,6,FALSE))","v":0},223204.8,28410.176558399999,1869188.1602568137,1671903.5422690643,1495441.4510456747,1337604.1601481885,1196425.9035314748,1070148.3931408541,957198.92051954742,856170.76969548059,765805.69740204024,684978.26243474078,612681.80897561787,548015.92931629508,490175.24983568443,438439.40056859062,392164.04344238882,58552410688.810616,597473.57845725119]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_2315_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":300},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$3)","v":2},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$G$13,6,FALSE))","v":0},683280,86969.928240000008,{"$f":"IF($I49=\"\",\"\",(1/(1+$C$4)^(J$7+$E49))*$I49*$C$5)","v":6397201.111736075},5722004.5722147366,5118072.0681706052,4577881.9929969646,4094706.6126985373,3662528.27611676,3275964.4687985331,2930200.7771006557,2620930.9276392269,2344303.1553123682,2096872.2319430842,1875556.5580886265,1677599.7836213119,1500536.4790888301,1342161.4303120123,200392638214.56195,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_2315_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":300},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$3)","v":2},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$G$13,6,FALSE))","v":0},683280,86969.928240000008,6397201.111736075,5722004.5722147366,5118072.0681706052,4577881.9929969646,4094706.6126985373,3662528.27611676,3275964.4687985331,2930200.7771006557,2620930.9276392269,2344303.1553123682,2096872.2319430842,1875556.5580886265,1677599.7836213119,1500536.4790888301,1342161.4303120123,200392638214.56195,667975.46071520646]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":""},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":""},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":""},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":""},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$3)","v":""},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":""},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":""},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":""},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":""},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$3)","v":""},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":""},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":""},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":""},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":""},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$3)","v":""},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":""},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":""},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":""},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":""},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$3)","v":""},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":""},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":""},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":""},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":""},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$3)","v":""},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":""},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":""},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":""},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":""},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$3)","v":""},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":""},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":""},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":""},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":""},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$3)","v":""},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":""},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":""},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":""},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":""},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$3)","v":""},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":""},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":""},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":""},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":""},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$3)","v":""},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I59=\"\",\"\",(1/(1+$C$4)^(J$7+$E59))*$I59*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":""},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":""},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":""},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":""},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$3)","v":""},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":""},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":""},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":""},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":""},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$3)","v":""},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":""},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":""},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":""},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":""},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$3)","v":""},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":""},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":""},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":""},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":""},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$3)","v":""},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":""},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":""},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":""},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":""},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$3)","v":""},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":""},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":""},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":""},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":""},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$3)","v":""},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":""},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":""},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":""},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":""},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$3)","v":""},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":""},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":""},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":""},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":""},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$3)","v":""},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":""},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":""},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":""},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":""},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$3)","v":""},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":""},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":""},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":""},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":""},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$3)","v":""},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I69=\"\",\"\",(1/(1+$C$4)^(J$7+$E69))*$I69*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":""},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":""},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":""},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":""},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$3)","v":""},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":""},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":""},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":""},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":""},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$3)","v":""},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":""},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":""},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":""},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":""},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$3)","v":""},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":""},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":""},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":""},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":""},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$3)","v":""},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C73=\"\",\"\",+C73*F73*24*365)","v":""},{"$f":"IF(H73=\"\",\"\",+H73*($C$3-G73))","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":""},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":""},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":""},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":""},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$3)","v":""},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","",{"$f":"IF(X74=\"\",\"\",SUM(J74:X74)*$C$6)","v":""},{"$f":"IF(C74=0,0,IF(Y74=\"\",\"\",Y74/(C74*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":""},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":""},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":""},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":""},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$3)","v":""},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":""},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":""},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":""},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":""},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$3)","v":""},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":""},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":""},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":""},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":""},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$3)","v":""},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":""},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":""},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":""},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":""},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$3)","v":""},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":""},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":""},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":""},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":""},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$3)","v":""},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I79=\"\",\"\",(1/(1+$C$4)^(J$7+$E79))*$I79*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":""},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":""},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":""},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":""},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$3)","v":""},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":""},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":""},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":""},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":""},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$3)","v":""},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":""},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":""},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":""},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":""},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$3)","v":""},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":""},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":""},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":""},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":""},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$3)","v":""},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":""},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":""},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":""},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":""},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$3)","v":""},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":""},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":""},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":""},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":""},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$3)","v":""},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":""},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":""},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":""},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":""},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$3)","v":""},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":""},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":""},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":""},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":""},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$3)","v":""},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":""},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":""},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":""},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":""},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$3)","v":""},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":""},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":""},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":""},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":""},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$3)","v":""},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I89=\"\",\"\",(1/(1+$C$4)^(J$7+$E89))*$I89*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$3)","v":""},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$3)","v":""},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$3)","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$3)","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$3)","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$3)","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C95=\"\",\"\",+C95*F95*24*365)","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$3)","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$3)","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$3)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$3)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I99=\"\",\"\",(1/(1+$C$4)^(J$7+$E99))*$I99*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$3)","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$3)","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$3)","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$3)","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$3)","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$3)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$G$13,6,FALSE))","v":""},"",{"$f":"IF(H105=\"\",\"\",+H105*($C$3-G105))","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$3)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$3)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$3)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$3)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C109=\"\",\"\",+C109*F109*24*365)","v":""},{"$f":"IF(H109=\"\",\"\",+H109*($C$3-G109))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X109=\"\",\"\",SUM(J109:X109)*$C$6)","v":""},{"$f":"IF(C109=0,0,IF(Y109=\"\",\"\",Y109/(C109*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$3)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$3)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$G$13,6,FALSE))","v":""},{"$f":"IF(C111=\"\",\"\",+C111*F111*24*365)","v":""},{"$f":"IF(H111=\"\",\"\",+H111*($C$3-G111))","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X111=\"\",\"\",SUM(J111:X111)*$C$6)","v":""},{"$f":"IF(C111=0,0,IF(Y111=\"\",\"\",Y111/(C111*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$3)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$3)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$3)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$3)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I115=\"\",\"\",(1/(1+$C$4)^(J$7+$E115))*$I115*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$3)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$3)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$3)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$3)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$3)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$3)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$3)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$3)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$3)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$3)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$3)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$3)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$3)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$3)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$3)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$3)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$3)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I132=\"\",\"\",(1/(1+$C$4)^(J$7+$E132))*$I132*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$3)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$3)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$3)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$3)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$3)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$3)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$3)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$3)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$3)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$3)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$3)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$3)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$3)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$3)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$3)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$3)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$3)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","",{"$f":"IF($I149=\"\",\"\",(1/(1+$C$4)^(J$7+$E149))*$I149*$C$5)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$3)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$3)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$G$13,6,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]

{"sheet":"EC-RP","index":6,"n_rows":150,"n_cols":26,"rows_kept":150,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",192057,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",null,2023]
[null,null,null,null,null,"Mínimo",null,{"$f":"MIN(Z8:Z354)","v":1217184.6460507559}]
[]
[null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Precio de oferta","Desviacion","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_487_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL VALLE 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$H$3)","v":2},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B8=\"\",\"\",($C$2-(G8))/$C$2)","v":0.56483127404885003},{"$f":"IF(C8=\"\",\"\",+C8*F8*24*365)","v":182208.00000000003},{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(J$6+$E8))*$I8*$C$2*$H8)","v":15813671389.940512},{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(K$6+$E8))*$I8*$C$2*$H8)","v":14144607683.309942},12651706335.697622,11316374182.198231,10121980484.971586,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133768,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,{"$f":"IF($I8=\"\",\"\",(1/(1+$C$3)^(X$6+$E8))*$I8*$C$2*$H8)","v":3317779047.5070424},{"$f":"IF(X8=\"\",\"\",SUM(J8:X8))","v":121711064122.42763},{"$f":"IF(C8=0,0,IF(Y8=\"\",\"\",Y8/(C8*1000)))","v":1521388.3015303453}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1140_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Zarzal Solar 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":100},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$H$3)","v":4},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(B9=\"\",\"\",($C$2-(G9))/$C$2)","v":0.56483127404885003},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":227760},15814632919.622025,14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385111,{"$f":"IF(X9=\"\",\"\",SUM(J9:X9))","v":121718464605.07561},{"$f":"IF(C9=0,0,IF(Y9=\"\",\"\",Y9/(C9*1000)))","v":1217184.6460507561}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1259_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$H$3)","v":3},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,{"$f":"IF(C10=0,0,IF(Y10=\"\",\"\",Y10/(C10*1000)))","v":1360812.434284745}]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1259_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$H$3)","v":3},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.32403,10112473342.86586,9045146102.7422733,8090470574.9036436,7236556864.851202,6472770004.33918,5789597499.408927,5178530858.147521,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1265_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":80},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$H$3)","v":3},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,182208.00000000003,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971586,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133768,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1265_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":80},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$H$3)","v":3},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,182208.00000000003,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971586,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133768,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_612_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$H$3)","v":1},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_612_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$H$3)","v":1},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1254_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Solar La Victoria 3 de 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$H$3)","v":0},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4916764490.3519993,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1292_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Solar El Carmelo 2"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$H$3)","v":0},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4916764490.3519993,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_1401_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$H$3)","v":2},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,204984,{"$f":"IF($I18=\"\",\"\",(1/(1+$C$3)^(J$6+$E18))*$I18*$C$2*$H18)","v":17790380313.683075},15912683643.72368,14233169627.659822,12730920954.973007,11387228045.593029,10185356033.625252,9110336344.9241982,8148780272.7407846,7288712229.6429214,6519420598.9650469,5831324328.2334948,5215853603.071104,4665343115.4482155,4172936597.0019822,3732501428.4454212,136924947137.73102,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1401_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":90},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$H$3)","v":2},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,204984,17790380313.683075,15912683643.72368,14233169627.659822,12730920954.973007,11387228045.593029,10185356033.625252,9110336344.9241982,8148780272.7407846,7288712229.6429214,6519420598.9650469,5831324328.2334948,5215853603.071104,4665343115.4482155,4172936597.0019822,3732501428.4454212,136924947137.73102,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1413_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":120},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$H$3)","v":3},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,273312,21216911524.964905,18977559503.546432,16974561273.297344,15182970727.457373,13580474711.500338,12147115126.565598,10865040363.654383,9718282972.8572292,8692560798.6200638,7775099104.311326,6954471470.7614727,6220457487.2642879,5563915462.6693106,4976668571.2605629,4451403015.4387865,163297492114.16937,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_1454_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":80},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$H$3)","v":4},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,399455.99999999994,27736433120.567856,24808974168.665348,22190495678.591545,19848386116.808182,17753475954.211254,15879674377.648708,14203644344.945177,12704511936.444704,11363606383.224243,10164227534.189842,9091437866.0016499,8131876445.4397602,7273592527.2269745,6505896714.8720713,5819227830.8336945,213475460999.67102,2668443.2624958879]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_1454_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":80},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$H$3)","v":4},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,399455.99999999994,27736433120.567856,24808974168.665348,22190495678.591545,19848386116.808182,17753475954.211254,15879674377.648708,14203644344.945177,12704511936.444704,11363606383.224243,10164227534.189842,9091437866.0016499,8131876445.4397602,7273592527.2269745,6505896714.8720713,5819227830.8336945,213475460999.67102,2668443.2624958879]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1325_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Solar El Carmelo 3"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$H$3)","v":2},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1517_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Autogenerador Solar Palmira 3"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":7.3},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$H$3)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,16626.48,1442997514.3320713,1290695451.1020319,1154468203.1324077,1032619144.1255884,923630719.25365698,826145544.9496038,738949503.53274047,660956622.12230825,591195547.51548123,528797448.58272046,472985195.5122723,423063681.13798964,378411163.80857748,338471523.97904968,302747338.08501756,11106134601.171516,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1502_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Solar El Carmelo 5"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$H$3)","v":2},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1503_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Solar El Carmelo 6"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$H$3)","v":2},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_1601_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Autogenerador Solar Palmira 1 de 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$H$3)","v":0},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4916764490.3519993,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1658_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":100},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$H$3)","v":4},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,227760,{"$f":"IF($I28=\"\",\"\",(1/(1+$C$3)^(J$6+$E28))*$I28*$C$2*$H28)","v":15814632919.622025},14145467727.747787,12652475606.214478,11317062259.583614,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385111,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1572_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":165},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$H$3)","v":3},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,823877.99999999988,63956747721.889404,57206393311.171211,51168509222.872276,45767897337.095062,40937296365.91687,36616544155.560707,32751828403.900463,29295016461.449429,26203055868.917206,23437438165.400005,20963719289.266552,18751090598.628407,16771995168.719503,15001784587.405636,13418411974.423647,492247728632.61633,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1572_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":165},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$H$3)","v":3},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,823877.99999999988,63956747721.889404,57206393311.171211,51168509222.872276,45767897337.095062,40937296365.91687,36616544155.560707,32751828403.900463,29295016461.449429,26203055868.917206,23437438165.400005,20963719289.266552,18751090598.628407,16771995168.719503,15001784587.405636,13418411974.423647,492247728632.61633,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1501_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Autogenerador Solar Palmira 4"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$H$3)","v":2},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1490_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Farallones Solar DE 50 mw"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":50},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$H$3)","v":3},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,113880,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072388,5658531129.7918072,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1883_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":250},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$H$3)","v":4},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,1248300,86676353501.774567,77528044277.079224,69345298995.598587,62026206615.025566,55479612356.910179,49623982430.152214,44386388577.953682,39701599801.389709,35511269947.575768,31763211044.343269,28410743331.255161,25412113891.999252,22729976647.584297,20330927233.975224,18185086971.355297,667110815623.97205,2668443.2624958884]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1883_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":250},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$H$3)","v":4},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,1248300,86676353501.774567,77528044277.079224,69345298995.598587,62026206615.025566,55479612356.910179,49623982430.152214,44386388577.953682,39701599801.389709,35511269947.575768,31763211044.343269,28410743331.255161,25412113891.999252,22729976647.584297,20330927233.975224,18185086971.355297,667110815623.97205,2668443.2624958884]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1947_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Solar La Victoria 4 de 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$H$3)","v":0},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,4916764490.3519993,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1950_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Autogenerador Solar Candelaria"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$H$3)","v":2},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_2008_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Solar Ginebra"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$H$3)","v":0},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2446028565.5520005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,18826035538.879948,1901619.7514020149]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_2098_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Solar El Cerrito 1"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$H$3)","v":2},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,{"$f":"IF($I38=\"\",\"\",(1/(1+$C$3)^(J$6+$E38))*$I38*$C$2*$H38)","v":3933650758.2477007},3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_2208_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Solar El Carmelo 4 19.9"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$H$3)","v":2},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,45324.24,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,922682647.55932724,825297538.06737649,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_2210_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar La Victoria 5 19.9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$H$3)","v":0},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,{"$f":"IF(C40=\"\",\"\",+C40*F40*24*365)","v":45324.24},4916764490.3519993,4397821547.7209291,3933650758.2477007,3518471161.2233472,3147111951.0047832,2814948077.8218098,2517842645.6366811,2252095389.6571393,2014396591.8221281,1801785860.3060179,1611615259.6654899,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713278,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_2214_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Autogenerador Solar Palmira 2"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$H$3)","v":0},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,22548.240000000005,2446028565.5520005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425806,1400401305.0470312,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615537,641445676.10568452,573743896.33782172,513187742.69930387,18826035538.879948,1901619.7514020149]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1816_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$H$3)","v":1},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,11365.224,1102770327.7953489,986377752.94753909,882269904.24645746,789150182.68913901,705858839.61461461,631358532.75010264,564721406.75322235,505117537.3463527,451804595.12196141,404118600.28797972,361465653.20928431,323314537.75427926,289190105.32583123,258667357.17873996,231366151.32266545,8487551484.3435183,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1816_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$H$3)","v":1},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,11365.224,1102770327.7953489,986377752.94753909,882269904.24645746,789150182.68913901,705858839.61461461,631358532.75010264,564721406.75322235,505117537.3463527,451804595.12196141,404118600.28797972,361465653.20928431,323314537.75427926,289190105.32583123,258667357.17873996,231366151.32266545,8487551484.3435183,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_2296_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":80},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$H$3)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,182208.00000000003,15813671389.940512,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971586,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133768,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,121711064122.42763,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_2228_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":250},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$H$3)","v":4},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,569400,39536582299.055069,35363669319.369469,31631189015.536198,28292655648.959034,25306489847.011662,22635500757.613297,20246422860.119221,18109501663.791798,16198123133.98193,14488482230.753067,12959286431.800598,11591490547.227728,10368059523.459503,9273756282.1641388,8294951951.8462772,304296161512.68896,1217184.6460507559]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_2228_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":250},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$H$3)","v":4},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,569400,39536582299.055069,35363669319.369469,31631189015.536198,28292655648.959034,25306489847.011662,22635500757.613297,20246422860.119221,18109501663.791798,16198123133.98193,14488482230.753067,12959286431.800598,11591490547.227728,10368059523.459503,9273756282.1641388,8294951951.8462772,304296161512.68896,1217184.6460507559]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_2113_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Coloradas II 98 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":98},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$H$3)","v":3},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,223204.8,17327144412.054672,15498340261.229586,13862558373.192831,12399426094.090189,11090721014.391941,9920144020.0285702,8873116296.9844112,7936597761.1667366,7098924652.2063847,6349664268.520916,5679485034.4552031,5080040281.2658348,4543864294.5132694,4064279333.196126,3635312462.6083417,133359618559.905,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_2315_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":300},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$H$3)","v":2},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,683280,{"$f":"IF($I48=\"\",\"\",(1/(1+$C$3)^(J$6+$E48))*$I48*$C$2*$H48)","v":59301267712.276917},53042278812.41227,47443898758.866074,42436403183.243362,37957426818.64344,33951186778.750843,30367787816.413994,27162600909.135956,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673277,12441671428.151405,456416490459.10345,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_2315_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":300},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$H$3)","v":2},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},0.56483127404885003,683280,59301267712.276917,53042278812.41227,47443898758.866074,42436403183.243362,37957426818.64344,33951186778.750843,30367787816.413994,27162600909.135956,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673277,12441671428.151405,456416490459.10345,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":""},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":""},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":""},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":""},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$H$3)","v":""},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":""},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":""},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":""},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":""},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$H$3)","v":""},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":""},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":""},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":""},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":""},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$H$3)","v":""},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":""},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":""},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":""},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":""},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$H$3)","v":""},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":""},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":""},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":""},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":""},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$H$3)","v":""},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":""},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":""},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":""},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":""},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$H$3)","v":""},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":""},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":""},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":""},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":""},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$H$3)","v":""},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":""},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":""},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":""},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":""},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$H$3)","v":""},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":""},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":""},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":""},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":""},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$H$3)","v":""},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I58=\"\",\"\",(1/(1+$C$3)^(J$6+$E58))*$I58*$C$2*$H58)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":""},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":""},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":""},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":""},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$H$3)","v":""},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":""},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":""},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":""},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":""},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$H$3)","v":""},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":""},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":""},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":""},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":""},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$H$3)","v":""},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":""},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":""},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":""},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":""},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$H$3)","v":""},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":""},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":""},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":""},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":""},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$H$3)","v":""},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":""},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":""},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":""},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":""},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$H$3)","v":""},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":""},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":""},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":""},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":""},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$H$3)","v":""},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":""},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":""},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":""},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":""},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$H$3)","v":""},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":""},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":""},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":""},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":""},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$H$3)","v":""},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":""},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":""},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":""},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":""},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$H$3)","v":""},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I68=\"\",\"\",(1/(1+$C$3)^(J$6+$E68))*$I68*$C$2*$H68)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":""},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":""},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":""},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":""},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$H$3)","v":""},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":""},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":""},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":""},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":""},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$H$3)","v":""},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":""},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":""},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":""},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":""},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$H$3)","v":""},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":""},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":""},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":""},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":""},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$H$3)","v":""},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF(C72=\"\",\"\",+C72*F72*24*365)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":""},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":""},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":""},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":""},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$H$3)","v":""},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(B73=\"\",\"\",($C$2-(G73))/$C$2)","v":""},"","","","","","","","","","","","","","","","",{"$f":"IF(X73=\"\",\"\",SUM(J73:X73))","v":""},{"$f":"IF(C73=0,0,IF(Y73=\"\",\"\",Y73/(C73*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":""},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":""},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":""},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":""},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$H$3)","v":""},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":""},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":""},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":""},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":""},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$H$3)","v":""},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":""},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":""},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":""},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":""},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$H$3)","v":""},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":""},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":""},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":""},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":""},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$H$3)","v":""},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":""},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":""},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":""},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":""},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$H$3)","v":""},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I78=\"\",\"\",(1/(1+$C$3)^(J$6+$E78))*$I78*$C$2*$H78)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":""},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":""},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":""},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":""},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$H$3)","v":""},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":""},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":""},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":""},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":""},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$H$3)","v":""},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":""},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":""},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":""},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":""},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$H$3)","v":""},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":""},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":""},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":""},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":""},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$H$3)","v":""},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":""},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":""},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":""},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":""},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$H$3)","v":""},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":""},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":""},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":""},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":""},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$H$3)","v":""},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":""},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":""},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":""},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":""},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$H$3)","v":""},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":""},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":""},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":""},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":""},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$H$3)","v":""},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":""},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":""},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":""},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":""},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$H$3)","v":""},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":""},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":""},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":""},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":""},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$H$3)","v":""},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I88=\"\",\"\",(1/(1+$C$3)^(J$6+$E88))*$I88*$C$2*$H88)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$H$3)","v":""},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$H$3)","v":""},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$H$3)","v":""},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$H$3)","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$H$3)","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$H$3)","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$H$3)","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$H$3)","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$H$3)","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$H$3)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I98=\"\",\"\",(1/(1+$C$3)^(J$6+$E98))*$I98*$C$2*$H98)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$H$3)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$H$3)","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$H$3)","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$H$3)","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$H$3)","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$H$3)","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$H$3)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$H$3)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$H$3)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$H$3)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",($C$2-(G108))/$C$2)","v":""},{"$f":"IF(C108=\"\",\"\",+C108*F108*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(X108=\"\",\"\",SUM(J108:X108))","v":""},{"$f":"IF(C108=0,0,IF(Y108=\"\",\"\",Y108/(C108*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$H$3)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$H$3)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$H$3)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$H$3)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$H$3)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$H$3)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I114=\"\",\"\",(1/(1+$C$3)^(J$6+$E114))*$I114*$C$2*$H114)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$H$3)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$H$3)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$H$3)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$H$3)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$H$3)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$H$3)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$H$3)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$H$3)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$H$3)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$H$3)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$H$3)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$H$3)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$H$3)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$H$3)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$H$3)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$H$3)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$H$3)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I131=\"\",\"\",(1/(1+$C$3)^(J$6+$E131))*$I131*$C$2*$H131)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$H$3)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$H$3)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$H$3)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$H$3)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$H$3)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$H$3)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$H$3)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$H$3)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$H$3)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$H$3)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$H$3)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$H$3)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$H$3)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$H$3)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$H$3)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$H$3)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$H$3)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","",{"$f":"IF($I148=\"\",\"\",(1/(1+$C$3)^(J$6+$E148))*$I148*$C$2*$H148)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$H$3)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$H$3)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","","",""]

{"sheet":"EC-Per","index":7,"n_rows":150,"n_cols":23,"rows_kept":150,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2*1000","v":192057000},"COP/GWh"]
[null,"Tasa de descuento",0.11799999999999999,null,"Año de Referencia",2023]
[null,null,null,null,"Mínimo",{"$f":"MIN(W8:W354)","v":-5824534.1515894653}]
[]
[null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tipo","Año de entrada","Pérdidas STN","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_487_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL VALLE 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P2),\"\",InfoPro!P2)","v":-33.565800000000003},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(G$6+$E8))*$F8*$C$2)","v":-5157551059.584424},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(H$6+$E8))*$F8*$C$2)","v":-4613194149.8966227},{"$f":"IF($F8=\"\",\"\",(1/(1+$C$3)^(I$6+$E8))*$F8*$C$2)","v":-4126291726.204493},-3690779719.324234,-3301234095.9966316,-2952803305.9003863,-2641147858.5871077,-2362386277.8059998,-2113046760.1127012,-1890023935.7000906,-1690540192.9338915,-1512111084.9140356,-1352514387.2218566,-1209762421.4864552,-1082077300.0773299,{"$f":"IF(U8=\"\",\"\",SUM(G8:U8))","v":-39695464275.746262},{"$f":"IF(C8=0,0,IF(V8=\"\",\"\",V8/(C8*1000)))","v":-496193.30344682827}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1140_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Zarzal Solar 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":100},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P3),\"\",InfoPro!P3)","v":-46.611269999999998},-5729989982.3297434,-5125214653.2466393,-4584270709.522933,-4100421028.1958265,-3667639560.1036015,-3280536279.1624351,-2934290052.9180989,-2624588598.3167257,-2347574774.8807926,-2099798546.4050021,-1878174012.8846176,-1679940977.5354364,-1502630570.2463651,-1344034499.3259079,-1202177548.5920465,{"$f":"IF(U9=\"\",\"\",SUM(G9:U9))","v":-44101281793.666176},{"$f":"IF(C9=0,0,IF(V9=\"\",\"\",V9/(C9*1000)))","v":-441012.81793666177}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1259_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P4),\"\",InfoPro!P4)","v":-4.6399999999999997},-637709241.41597486,-570401825.95346594,-510198413.19630229,-456349206.79454589,-408183548.11676735,-365101563.61070424,-326566693.74839383,-292099010.50840235,-261269240.16851738,-233693416.96647346,-209028101.04335734,-186966101.11212644,-167232648.57971954,-149581975.47380996,-133794253.55439174,-4908175240.2429533,-49130.883285715245]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1259_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P5),\"\",InfoPro!P5)","v":-5.0640000000000001},-695982672.09708989,-622524751.42852402,-556819992.33320582,-498050082.58784056,-445483079.23778236,-398464292.69926864,-356408133.00471258,-318790816.64106673,-285143843.14943361,-255048160.24099609,-228128944.7593883,-204050934.48961389,-182514252.67407325,-163250673.23262364,-146020280.17229307,-5356680908.7479115,-53620.429516996111]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1265_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":80},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P6),\"\",InfoPro!P6)","v":-5.2560000000000002},-722370640.70740604,-646127585.60590887,-577931650.81029415,-516933498.041408,-462373432.952959,-413571943.60729784,-369921237.57361168,-330877672.24831098,-295954984.12192398,-264718232.66719502,-236778383.42325139,-211787462.81149495,-189434224.33944097,-169440272.21774682,-151556594.1124748,-5559777815.2407246,-69497.22269050905]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1265_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":80},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P7),\"\",InfoPro!P7)","v":-5.3760000000000003},-738863121.08885372,-660879356.96677434,-591126437.35847437,-528735632.69988769,-472929904.02494431,-423014225.42481601,-378366927.92917359,-338431957.00283861,-302711947.22973049,-270762027.93356931,-242184282.58816579,-216622793.01267067,-193759206.63029578,-173308771.5834488,-155016790.32508838,-5686713381.7987318,-71083.917272484148]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_612_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P8),\"\",InfoPro!P8)","v":-4.3439999999999999E-4},-74623.936314847946,-66747.706900579549,-59702.778980840398,-53401.412326333098,-47765.127304412432,-42723.727463696276,-38214.425280587013,-34181.060179415937,-30573.399087134116,-27346.510811390082,-24460.206450259469,-21878.538864275019,-19569.35497699018,-17503.895328255978,-15656.435892894435,-574348.51616191177,-58.015001632516338]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_612_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P9),\"\",InfoPro!P9)","v":-4.327E-4},-74331.899731663696,-66486.493498804732,-59469.135508769898,-53192.428898720842,-47578.201161646553,-42556.530556034486,-38064.875273733887,-34047.294520334428,-30453.751807096985,-27239.491777367606,-24364.482806232216,-21792.918431334718,-19492.771405487227,-17435.394817072654,-15595.16531044066,-572100.83550474071,-57.787963182297041]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1254_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Solar La Victoria 3 de 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P10),\"\",InfoPro!P10)","v":-1.1317999999999999},-217370112.59999999,-194427649.91055459,-173906663.60514718,-155551577.4643535,-139133790.21856308,-124448828.46025321,-111313800.05389376,-99565116.327275291,-89056454.675559282,-79656936.203541398,-71249495.709786594,-63729423.711794816,-57003062.354020409,-50986638.957084455,-45605222.680755325,-1673004772.9325829,-84070.591604652407]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1292_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Solar El Carmelo 2"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P11),\"\",InfoPro!P11)","v":-1.1019000000000001},-211627608.30000001,-189291241.77101973,-169312380.83275467,-151442201.10264283,-135458140.52114743,-121161127.47866499,-108373101.50148927,-96934795.618505612,-86703752.789361015,-77552551.689947248,-69367219.758450121,-62045813.737433046,-55497150.033482149,-49639669.081826612,-44400419.572295725,-1628807173.7890205,-81849.606723066361]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_1401_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P12),\"\",InfoPro!P12)","v":0.3},{"$f":"IF($F18=\"\",\"\",(1/(1+$C$3)^(G$6+$E18))*$F18*$C$2)","v":46096482.6661461},41231200.953619063,36879428.402163744,32986966.370450582,29505336.646199089,26391177.679963406,23605704.543795537,21114225.888904776,18885711.886319116,16892407.769516207,15109488.165935786,13514747.912286036,12088325.502939209,10812455.72713704,9671248.4142549541,354784908.52963072,3942.0545392181193]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1401_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":90},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P13),\"\",InfoPro!P13)","v":0.33},50706130.932760723,45354321.048980974,40567371.242380127,36285663.007495634,32455870.310818996,29030295.447959755,25966274.998175092,23225648.477795251,20774283.07495103,18581648.546467833,16620436.982529366,14866222.703514639,13297158.053233132,11893701.299850747,10638373.255680449,390263399.38259375,4336.2599931399309]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1413_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":120},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P14),\"\",InfoPro!P14)","v":0.73399999999999999},100879004.99985464,90231668.15729396,80708111.053035751,72189723.661033764,64570414.723643802,57755290.450486407,51659472.674853683,46207041.748527437,41330091.009416327,36967881.045989558,33066083.225393169,29576103.063857935,26454475.012395293,23662321.120210454,21164866.833819732,776422548.77981174,6470.1879064984314]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_1454_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":80},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P15),\"\",InfoPro!P15)","v":-11.289},-1387772890.7734218,-1241299544.5200553,-1110285817.9964716,-993100016.09702313,-888282661.98302603,-794528320.19948673,-710669338.28218842,-635661304.36689496,-568570039.68416369,-508559963.93932348,-454883688.6756025,-406872709.01216686,-363929077.8284139,-325517958.70162249,-291160964.84939402,-10681094296.909252,-133513.67871136565]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_1454_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":80},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P16),\"\",InfoPro!P16)","v":-8.0919000000000008},-994748822.29156268,-889757443.91016364,-795847445.35792804,-711849235.56165302,-636716668.65979707,-569514014.90142858,-509404306.70968562,-455638914.76716083,-407548224.29978597,-364533295.43809128,-326058403.79077935,-291644368.32806742,-260862583.47769889,-233329681.10706523,-208702755.90971845,-7656156164.5105858,-95701.952056382317]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1325_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Solar El Carmelo 3"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P17),\"\",InfoPro!P17)","v":-0.61140000000000005},-93944631.67360577,-84029187.543475658,-75160275.083609715,-67227437.462978289,-60131876.084953748,-53785220.111765429,-48108425.860255301,-43030792.361587934,-38489080.824318364,-34426727.034274042,-30793136.882177137,-27543056.245238941,-24636007.374990113,-22035784.771905292,-19710004.268251598,-723051643.58338714,-36334.253446401366]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1517_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Autogenerador Solar Palmira 3"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":7.3},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P18),\"\",InfoPro!P18)","v":-0.217},-33343122.461845681,-29823902.023117788,-26676119.877565108,-23860572.341292586,-21342193.50741734,-19089618.5218402,-17074792.953345437,-15272623.392974453,-13660664.931104161,-12218841.619950058,-10929196.440026885,-9775667.6565535665,-8743888.7804593612,-7821009.642629127,-6995536.3529777499,-256627750.50309953,-35154.48637028761]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1502_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Solar El Carmelo 5"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P19),\"\",InfoPro!P19)","v":-0.62990000000000002},-96787248.10468477,-86571778.268948838,-77434506.501743138,-69261633.722489402,-61951371.844802685,-55412676.068696499,-49564110.973789364,-44332836.291403726,-39653699.723974705,-35468425.513394199,-31724888.652409844,-28376465.699829914,-25381454.114338033,-22702552.875078741,-20306397.920463987,-744930046.27604806,-37433.670667138096]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1503_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Solar El Carmelo 6"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P20),\"\",InfoPro!P20)","v":-0.63100000000000001},-96956268.541127309,-86722959.339112103,-77569731.072551072,-69382585.932514384,-62059558.079172075,-55509443.720189705,-49650665.223783284,-44410255.119663045,-39722947.334224544,-35530364.34188243,-31780290.10901827,-28426019.775508296,-25425777.974515475,-22742198.546078242,-20341859.164649587,-746230924.2739898,-37499.041420803507]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_1601_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Autogenerador Solar Palmira 1 de 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P21),\"\",InfoPro!P21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1658_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":100},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P22),\"\",InfoPro!P22)","v":-1.90144},{"$f":"IF($F28=\"\",\"\",(1/(1+$C$3)^(G$6+$E28))*$F28*$C$2)","v":-233746734.47003409},-209075791.11809853,-187008757.70849597,-167270802.95929876,-149616102.82584861,-133824778.91399698,-119700160.03040874,-107066332.76422969,-95765950.59412314,-85658274.23445721,-76617418.814362437,-68530786.05935818,-61297661.949336469,-54827962.387599714,-49041111.259033732,-1799048626.0886824,-17990.486260886824]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1572_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":165},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P23),\"\",InfoPro!P23)","v":-7.76},-1066513731.3336132,-953947881.33596885,-853262863.44898844,-763204707.91501641,-682651795.98838675,-610600890.86617792,-546154642.99300349,-488510414.12612116,-436950280.97148591,-390832093.89220572,-349581479.33113211,-312684686.34269428,-279682188.14194477,-250162958.98206145,-223759355.08234483,-8208499970.7511454,-49748.484671219063]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1572_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":165},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P24),\"\",InfoPro!P24)","v":-7.17},-985425702.79149556,-881418338.81171346,-788388496.25376892,-705177545.84415817,-630749146.55112541,-564176338.5967133,-504629998.74482411,-451368514.08302689,-403728545.69143748,-361116767.1658653,-323002475.10363626,-288910979.5202471,-258417691.8785753,-231142837.1006934,-206746723.70366138,-7584400101.8409433,-45966.061223278448]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1501_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Autogenerador Solar Palmira 4"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P25),\"\",InfoPro!P25)","v":-98.01},-15059720887.029934,-13470233351.547348,-12048509258.986897,-10776841913.226204,-9639393482.313242,-8621997748.0440464,-7711983674.4580021,-6898017597.9051905,-6169962073.2604551,-5518749618.3009462,-4936269783.8112221,-4415268142.9438486,-3949255941.8102403,-3532429286.0556717,-3159596856.9370937,-115908229616.63036,-5824534.1515894653]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1490_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Farallones Solar DE 50 mw"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":50},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P26),\"\",InfoPro!P26)","v":-0.56511},-77667213.236332238,-69469779.281155854,-62137548.552017763,-55579202.640445225,-49713061.395747073,-44466065.649147652,-39772867.306929924,-35575015.480259322,-31820228.515437685,-28461742.85817324,-25457730.642373204,-22770778.749886591,-20367422.853208043,-18217730.637932058,-16294929.0142505,-597771316.81329644,-11955.426336265929]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1883_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":250},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P27),\"\",InfoPro!P27)","v":-44.959569999999999},-5526944142.6902304,-4943599412.0663958,-4421824161.0611773,-3955120000.9491749,-3537674419.4536448,-3164288389.4934216,-2830311618.5093212,-2531584631.9403596,-2264386969.5352054,-2025390849.3159263,-1811619722.1072688,-1620411200.4537289,-1449383900.2269487,-1296407781.956126,-1159577622.5010071,-42538524822.259941,-170154.09928903976]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1883_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":250},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P28),\"\",InfoPro!P28)","v":-48.08708},-5911413413.0970669,-5287489636.043889,-4729418279.109024,-4230248907.9687161,-3783764676.1795321,-3384404898.1927834,-3027195794.4479275,-2707688546.0178251,-2421903887.3146915,-2166282546.7931051,-1937640918.4195936,-1733131411.8243237,-1550206987.3205037,-1386589434.0970519,-1240240996.5089908,-45497620333.33503,-181990.48133334011]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1947_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Solar La Victoria 4 de 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P29),\"\",InfoPro!P29)","v":-0.60470000000000002},-116136867.90000001,-103879130.50089447,-92915143.560728505,-83108357.388844833,-74336634.515961394,-66490728.547371551,-59472923.566521965,-53195817.14357958,-47581231.792110533,-42559241.316735722,-38067299.925523899,-34049463.260754839,-30455691.646471232,-27241226.875197891,-24366034.772091135,-893855792.71278763,-44917.376518230536]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1950_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Autogenerador Solar Candelaria"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P30),\"\",InfoPro!P30)","v":-0.29499999999999998},-45328207.955043666,-40544014.271058746,-36264771.262127683,-32437183.597609736,-29013581.035429101,-25951324.718630683,-23212276.134732276,-20762322.124089696,-18570950.021547131,-16610867.640024273,-14857663.36317019,-13289502.113747936,-11886853.411223557,-10632248.131684756,-9510060.9406840373,-348871826.72080344,-17531.247573909721]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_2008_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Solar Ginebra"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P31),\"\",InfoPro!P31)","v":-0.505},-96988785,-86752043.828264773,-77595745.821345955,-69405854.938592091,-62080371.143642306,-55528060.05692514,-49667316.687768467,-44425149.094605073,-39736269.315389156,-35542280.246323042,-31790948.341970518,-28435553.078685623,-25434305.07932524,-22749825.652348161,-20348681.263281003,-746481189.54846644,-75402.140358430959]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_2098_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Solar El Cerrito 1"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P32),\"\",InfoPro!P32)","v":-0.82599999999999996},{"$f":"IF($F38=\"\",\"\",(1/(1+$C$3)^(G$6+$E38))*$F38*$C$2)","v":-126918982.27412227},-113523239.9589645,-101541359.53395751,-90824114.073307261,-81238026.899201483,-72663709.212165907,-64994373.17725037,-58134501.947451152,-51998660.060331963,-46510429.392067961,-41601457.416876532,-37210605.918494217,-33283189.55142596,-29770294.768717319,-26628170.633915305,-976841114.8182497,-49087.49320694722]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_2208_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Solar El Carmelo 4 19.9"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P33),\"\",InfoPro!P33)","v":-0.68559999999999999},-105345828.38636591,-94227037.912670776,-84281787.041744873,-75386213.811936393,-67429529.348780304,-60312638.057943039,-53946903.450754061,-48253044.231443718,-43160146.897534624,-38604782.555934377,-34530216.955218583,-30885703.895544354,-27625853.216050409,-24710065.488417186,-22102026.37604399,-810801777.62638271,-40743.807920923755]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_2210_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar La Victoria 5 19.9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P34),\"\",InfoPro!P34)","v":-0.68700000000000006},-131943159.00000001,-118017136.85152058,-105560945.30547459,-94419450.183787674,-84453891.040954992,-75540152.988331839,-67567220.919795915,-60435796.887116209,-54057063.405291781,-48351577.285591938,-43248280.21967078,-38683613.792192124,-34600727.89999295,-30948772.719135027,-27682265.401730794,-1015510053.9005872,-51030.655974903879]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_2214_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Autogenerador Solar Palmira 2"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$F$3)","v":0},{"$f":"IF(ISBLANK(InfoPro!P35),\"\",InfoPro!P35)","v":-0.54},-103710780,-92764561.71735242,-82973668.799062997,-74216161.716514319,-66382971.123894744,-59376539.466811046,-53109605.963158354,-47504119.823934138,-42490268.178831972,-38005606.600028597,-33994281.395374417,-30406333.985129181,-27197078.698684417,-24326546.242114868,-21758985.905290581,-798217509.61618221,-80628.031274361841]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1816_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P36),\"\",InfoPro!P36)","v":1.0527999999999999E-4},18085.653810375672,16176.792316972875,14469.40278799005,12942.22074059933,11576.226064936789,10354.406140372799,9261.5439538218252,8284.0285812359798,7409.6856719463149,6627.6258246389225,5928.1089665822219,5302.4230470323982,4742.7755340182457,4242.1963631647995,3794.4511298432922,139197.54093353153,27.895298784274857]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1816_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$F$3)","v":1},{"$f":"IF(ISBLANK(InfoPro!P37),\"\",InfoPro!P37)","v":3.6140000000000003E-5},6208.354186046513,5553.0896118484015,4966.9853415459775,4442.74180818066,3973.8298820936138,3554.4095546454505,3179.2572045129255,2843.7005407092356,2543.5604120833955,2275.0987585719099,2034.9720559677198,1820.1896743897314,1628.0766318333913,1456.2402789207438,1302.5404999291088,47783.046441278777,9.575760809875506]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_2296_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":80},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P38),\"\",InfoPro!P38)","v":-1.0469999999999999},-160876724.50484991,-143896891.32813054,-128709205.12355147,-115124512.63287252,-102973624.89523482,-92105210.103072286,-82383908.857846409,-73688648.352277651,-65911134.48325371,-58954503.115611576,-52732113.699115895,-47166470.213878259,-42188256.005257845,-37735470.487708271,-33752656.965749785,-1238199330.7684109,-15477.491634605136]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_2228_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":250},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P39),\"\",InfoPro!P39)","v":-15.72},-1932482048.2733803,-1728517037.8116105,-1546079640.2608323,-1382897710.4300828,-1236938918.0948863,-1106385436.5786102,-989611302.84312177,-885162167.12264943,-791737179.89503527,-708172790.60378826,-633428256.35401464,-566572680.10198092,-506773416.90695965,-453285703.8523789,-405443384.48334438,-14873487673.612677,-59493.950694450708]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_2228_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":250},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$F$3)","v":4},{"$f":"IF(ISBLANK(InfoPro!P40),\"\",InfoPro!P40)","v":-18.306000000000001},-2250382721.1000319,-2012864687.9248946,-1800415642.1510682,-1610389662.0313673,-1440420091.2624037,-1288390063.7409694,-1152406139.3031926,-1030774722.0958792,-921980967.88540184,-824669917.60769403,-737629622.18935061,-659776048.46990228,-590139578.23783731,-527852932.23420167,-472140368.72468835,-17320233164.958881,-69280.932659835526]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_2113_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Coloradas II 98 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":98},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$F$3)","v":3},{"$f":"IF(ISBLANK(InfoPro!P41),\"\",InfoPro!P41)","v":-2.367},-325314175.52405441,-290978690.093072,-260267164.66285509,-232797106.13851079,-208226391.89491129,-186249008.85054678,-166591242.26345867,-149008266.78305784,-133281097.3014829,-119213861.62923335,-106631361.02793682,-95376888.218190372,-85310275.687111259,-76306149.988471597,-68252370.293802857,-2503804050.3566961,-25549.020922007105]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_2315_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":300},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P42),\"\",InfoPro!P42)","v":23.198179},{"$f":"IF($F48=\"\",\"\",(1/(1+$C$3)^(G$6+$E48))*$F48*$C$2)","v":3564514853.8655157},3188295933.6900859,2851785271.6369286,2550791835.095643,2281566936.5792871,2040757546.1353195,1825364531.4269404,1632705305.3908236,1460380416.2708619,1306243663.9274259,1168375370.2392004,1045058470.6969593,934757129.42482948,836097611.29233396,747851172.89117527,27434546048.563332,91448.486828544439]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_2315_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":300},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$F$3)","v":2},{"$f":"IF(ISBLANK(InfoPro!P43),\"\",InfoPro!P43)","v":22.878458999999999},3515388295.738781,3144354468.4604487,2812481635.4744625,2515636525.4691081,2250122115.8042111,2012631588.37586,1800207145.2377996,1610203171.0534883,1440253283.5898819,1288240861.8871934,1152272685.051157,1030655353.3552389,921874197.99216378,824574416.80873311,737544201.08115661,27056439945.379692,90188.133151265647]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":""},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":""},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":""},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":""},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P44),\"\",InfoPro!P44)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":""},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":""},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":""},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":""},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P45),\"\",InfoPro!P45)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":""},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":""},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":""},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":""},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P46),\"\",InfoPro!P46)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":""},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":""},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":""},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":""},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P47),\"\",InfoPro!P47)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":""},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":""},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":""},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":""},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P48),\"\",InfoPro!P48)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":""},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":""},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":""},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":""},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P49),\"\",InfoPro!P49)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":""},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":""},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":""},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":""},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P50),\"\",InfoPro!P50)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":""},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":""},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":""},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":""},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P51),\"\",InfoPro!P51)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":""},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":""},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":""},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":""},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P52),\"\",InfoPro!P52)","v":""},{"$f":"IF($F58=\"\",\"\",(1/(1+$C$3)^(G$6+$E58))*$F58*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":""},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":""},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":""},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":""},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P53),\"\",InfoPro!P53)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":""},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":""},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":""},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":""},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P54),\"\",InfoPro!P54)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":""},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":""},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":""},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":""},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P55),\"\",InfoPro!P55)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":""},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":""},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":""},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":""},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P56),\"\",InfoPro!P56)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":""},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":""},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":""},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":""},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P57),\"\",InfoPro!P57)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":""},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":""},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":""},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":""},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P58),\"\",InfoPro!P58)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":""},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":""},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":""},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":""},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P59),\"\",InfoPro!P59)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":""},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":""},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":""},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":""},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P60),\"\",InfoPro!P60)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":""},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":""},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":""},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":""},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P61),\"\",InfoPro!P61)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":""},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":""},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":""},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":""},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P62),\"\",InfoPro!P62)","v":""},{"$f":"IF($F68=\"\",\"\",(1/(1+$C$3)^(G$6+$E68))*$F68*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":""},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":""},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":""},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":""},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P63),\"\",InfoPro!P63)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":""},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":""},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":""},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":""},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P64),\"\",InfoPro!P64)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":""},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":""},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":""},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":""},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P65),\"\",InfoPro!P65)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":""},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":""},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":""},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":""},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P66),\"\",InfoPro!P66)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":""},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":""},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":""},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":""},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P67),\"\",InfoPro!P67)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(U73=\"\",\"\",SUM(G73:U73))","v":""},{"$f":"IF(C73=0,0,IF(V73=\"\",\"\",V73/(C73*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":""},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":""},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":""},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":""},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P68),\"\",InfoPro!P68)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":""},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":""},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":""},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":""},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P69),\"\",InfoPro!P69)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":""},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":""},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":""},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":""},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P70),\"\",InfoPro!P70)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":""},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":""},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":""},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":""},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P71),\"\",InfoPro!P71)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":""},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":""},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":""},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":""},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P72),\"\",InfoPro!P72)","v":""},{"$f":"IF($F78=\"\",\"\",(1/(1+$C$3)^(G$6+$E78))*$F78*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":""},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":""},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":""},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":""},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P73),\"\",InfoPro!P73)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":""},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":""},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":""},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":""},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P74),\"\",InfoPro!P74)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":""},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":""},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":""},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":""},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P75),\"\",InfoPro!P75)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":""},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":""},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":""},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":""},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P76),\"\",InfoPro!P76)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":""},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":""},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":""},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":""},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P77),\"\",InfoPro!P77)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":""},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":""},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":""},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":""},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P78),\"\",InfoPro!P78)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":""},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":""},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":""},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":""},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P79),\"\",InfoPro!P79)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":""},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":""},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":""},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":""},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P80),\"\",InfoPro!P80)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":""},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":""},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":""},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":""},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P81),\"\",InfoPro!P81)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":""},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":""},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":""},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":""},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P82),\"\",InfoPro!P82)","v":""},{"$f":"IF($F88=\"\",\"\",(1/(1+$C$3)^(G$6+$E88))*$F88*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P83),\"\",InfoPro!P83)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P84),\"\",InfoPro!P84)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P85),\"\",InfoPro!P85)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P86),\"\",InfoPro!P86)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P87),\"\",InfoPro!P87)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P88),\"\",InfoPro!P88)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P89),\"\",InfoPro!P89)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P90),\"\",InfoPro!P90)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P91),\"\",InfoPro!P91)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P92),\"\",InfoPro!P92)","v":""},{"$f":"IF($F98=\"\",\"\",(1/(1+$C$3)^(G$6+$E98))*$F98*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P93),\"\",InfoPro!P93)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P94),\"\",InfoPro!P94)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P95),\"\",InfoPro!P95)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P96),\"\",InfoPro!P96)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P97),\"\",InfoPro!P97)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P98),\"\",InfoPro!P98)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P99),\"\",InfoPro!P99)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P100),\"\",InfoPro!P100)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P101),\"\",InfoPro!P101)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P102),\"\",InfoPro!P102)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P103),\"\",InfoPro!P103)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P104),\"\",InfoPro!P104)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P105),\"\",InfoPro!P105)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P106),\"\",InfoPro!P106)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(U112=\"\",\"\",SUM(G112:U112))","v":""},{"$f":"IF(C112=0,0,IF(V112=\"\",\"\",V112/(C112*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P107),\"\",InfoPro!P107)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P108),\"\",InfoPro!P108)","v":""},{"$f":"IF($F114=\"\",\"\",(1/(1+$C$3)^(G$6+$E114))*$F114*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P109),\"\",InfoPro!P109)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P110),\"\",InfoPro!P110)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P111),\"\",InfoPro!P111)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P112),\"\",InfoPro!P112)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P113),\"\",InfoPro!P113)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P114),\"\",InfoPro!P114)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P115),\"\",InfoPro!P115)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P116),\"\",InfoPro!P116)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P117),\"\",InfoPro!P117)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P118),\"\",InfoPro!P118)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P119),\"\",InfoPro!P119)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P120),\"\",InfoPro!P120)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P121),\"\",InfoPro!P121)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P122),\"\",InfoPro!P122)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P123),\"\",InfoPro!P123)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P124),\"\",InfoPro!P124)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P125),\"\",InfoPro!P125)","v":""},{"$f":"IF($F131=\"\",\"\",(1/(1+$C$3)^(G$6+$E131))*$F131*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P126),\"\",InfoPro!P126)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P127),\"\",InfoPro!P127)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P128),\"\",InfoPro!P128)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P129),\"\",InfoPro!P129)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P130),\"\",InfoPro!P130)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P131),\"\",InfoPro!P131)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P132),\"\",InfoPro!P132)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P133),\"\",InfoPro!P133)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P134),\"\",InfoPro!P134)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P135),\"\",InfoPro!P135)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P136),\"\",InfoPro!P136)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P137),\"\",InfoPro!P137)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P138),\"\",InfoPro!P138)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P139),\"\",InfoPro!P139)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P140),\"\",InfoPro!P140)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P141),\"\",InfoPro!P141)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P142),\"\",InfoPro!P142)","v":""},{"$f":"IF($F148=\"\",\"\",(1/(1+$C$3)^(G$6+$E148))*$F148*$C$2)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P143),\"\",InfoPro!P143)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$F$3)","v":""},{"$f":"IF(ISBLANK(InfoPro!P144),\"\",InfoPro!P144)","v":""},"","","","","","","","","","","","","","","","",""]

{"sheet":"EC-Mar","index":8,"n_rows":150,"n_cols":25,"rows_kept":150,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2","v":192057},"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y8:Y350)","v":1217184.6460507559}]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Precio de oferta promedio","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_487_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL VALLE 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$3)","v":2},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B8=\"\",\"\",VLOOKUP(D8,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C8=\"\",\"\",+C8*F8*24*365)","v":182208.00000000003},{"$f":"IF($H8=\"\",\"\",(1/(1+$C$3)^(I$6+$E8))*$H8*($C$2 - $G8))","v":15813671389.940512},{"$f":"IF($H8=\"\",\"\",(1/(1+$C$3)^(J$6+$E8))*$H8*($C$2 - $G8))","v":14144607683.309942},12651706335.697622,11316374182.198231,10121980484.971584,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133759,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,{"$f":"IF(W8=\"\",\"\",SUM(I8:W8))","v":121711064122.42763},{"$f":"IF(C8=0,0,IF(X8=\"\",\"\",X8/(C8*1000)))","v":1521388.3015303453}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1140_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Zarzal Solar 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":100},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$3)","v":4},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":227760},15814632919.622025,14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385106,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":121718464605.07561},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":1217184.6460507561}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1259_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$3)","v":3},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1259_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$3)","v":3},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227532.24000000002,17663078844.533287,15798818286.702406,14131322260.020041,12639823130.608265,11305745197.324032,10112473342.86586,9045146102.7422714,8090470574.9036427,7236556864.851203,6472770004.33918,5789597499.408927,5178530858.1475201,4631959622.6722012,4143076585.574419,3705793010.3527899,135945162185.04604,1360812.434284745]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1265_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":80},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$3)","v":3},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},182208.00000000003,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971584,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133759,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1265_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":80},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$3)","v":3},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},182208.00000000003,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971584,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133759,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,2967602010.2925243,108864994742.77965,1360812.4342847455]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_612_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$3)","v":1},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_612_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$3)","v":1},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,459023025.67021811,16839029998.998165,1700912.1211109257]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1254_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Solar La Victoria 3 de 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$3)","v":0},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4916764490.3519993,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1292_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Solar El Carmelo 2"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$3)","v":0},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4916764490.3519993,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_1401_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$3)","v":2},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},204984,{"$f":"IF($H18=\"\",\"\",(1/(1+$C$3)^(I$6+$E18))*$H18*($C$2 - $G18))","v":17790380313.683071},15912683643.72368,14233169627.659822,12730920954.973009,11387228045.593031,10185356033.625252,9110336344.9241962,8148780272.7407846,7288712229.6429205,6519420598.9650469,5831324328.2334948,5215853603.071104,4665343115.4482155,4172936597.0019822,3732501428.4454217,136924947137.73102,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1401_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":90},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$3)","v":2},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},204984,17790380313.683071,15912683643.72368,14233169627.659822,12730920954.973009,11387228045.593031,10185356033.625252,9110336344.9241962,8148780272.7407846,7288712229.6429205,6519420598.9650469,5831324328.2334948,5215853603.071104,4665343115.4482155,4172936597.0019822,3732501428.4454217,136924947137.73102,1521388.3015303446]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1413_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":120},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$3)","v":3},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},273312,21216911524.964909,18977559503.546432,16974561273.297346,15182970727.457375,13580474711.500338,12147115126.565598,10865040363.654381,9718282972.8572273,8692560798.6200638,7775099104.311327,6954471470.7614727,6220457487.2642879,5563915462.6693096,4976668571.2605629,4451403015.4387865,163297492114.16937,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_1454_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":80},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$3)","v":4},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},399455.99999999994,27736433120.567856,24808974168.665348,22190495678.591545,19848386116.808182,17753475954.211254,15879674377.64871,14203644344.945175,12704511936.444706,11363606383.224243,10164227534.189844,9091437866.0016499,8131876445.4397593,7273592527.2269745,6505896714.8720713,5819227830.8336945,213475460999.67096,2668443.262495887]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_1454_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":80},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$3)","v":4},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},399455.99999999994,27736433120.567856,24808974168.665348,22190495678.591545,19848386116.808182,17753475954.211254,15879674377.64871,14203644344.945175,12704511936.444706,11363606383.224243,10164227534.189844,9091437866.0016499,8131876445.4397593,7273592527.2269745,6505896714.8720713,5819227830.8336945,213475460999.67096,2668443.262495887]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1325_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Solar El Carmelo 3"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$3)","v":2},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1517_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Autogenerador Solar Palmira 3"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":7.3},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$3)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},16626.48,1442997514.3320713,1290695451.1020317,1154468203.1324077,1032619144.1255884,923630719.25365698,826145544.9496038,738949503.53274047,660956622.12230814,591195547.51548123,528797448.58272046,472985195.5122723,423063681.13798964,378411163.80857748,338471523.97904968,302747338.08501756,11106134601.171515,1521388.3015303444]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1502_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Solar El Carmelo 5"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$3)","v":2},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1503_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Solar El Carmelo 6"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$3)","v":2},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_1601_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Autogenerador Solar Palmira 1 de 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$3)","v":0},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4916764490.3519993,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1658_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":100},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$3)","v":4},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},227760,{"$f":"IF($H28=\"\",\"\",(1/(1+$C$3)^(I$6+$E28))*$H28*($C$2 - $G28))","v":15814632919.622025},14145467727.747787,12652475606.214479,11317062259.583612,10122595938.804665,9054200303.0453167,8098569144.0476894,7243800665.5167198,6479249253.5927715,5795392892.3012276,5183714572.7202396,4636596218.8910923,4147223809.3838015,3709502512.8656549,3317980780.7385106,121718464605.07561,1217184.6460507561]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1572_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":165},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$3)","v":3},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},823877.99999999988,63956747721.889404,57206393311.171211,51168509222.872276,45767897337.095062,40937296365.91687,36616544155.560707,32751828403.900459,29295016461.449429,26203055868.917206,23437438165.400005,20963719289.266552,18751090598.628403,16771995168.719505,15001784587.405636,13418411974.423645,492247728632.61633,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1572_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":165},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$3)","v":3},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},823877.99999999988,63956747721.889404,57206393311.171211,51168509222.872276,45767897337.095062,40937296365.91687,36616544155.560707,32751828403.900459,29295016461.449429,26203055868.917206,23437438165.400005,20963719289.266552,18751090598.628403,16771995168.719505,15001784587.405636,13418411974.423645,492247728632.61633,2983319.567470402]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1501_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Autogenerador Solar Palmira 4"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$3)","v":2},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1490_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Farallones Solar DE 50 mw"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":50},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$3)","v":3},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},113880,8840379802.0687122,7907316459.8110123,7072733863.8738937,6326237803.1072397,5658531129.7918062,5061297969.4023323,4527100151.5226583,4049284572.0238447,3621900332.7583599,3239624626.7963858,2897696446.1506138,2591857286.3601198,2318298109.4455462,2073611904.6919007,1854751256.4328275,68040621714.237259,1360812.4342847452]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1883_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":250},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$3)","v":4},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},1248300,86676353501.774567,77528044277.079224,69345298995.598587,62026206615.025574,55479612356.910179,49623982430.152214,44386388577.953682,39701599801.389709,35511269947.575768,31763211044.343266,28410743331.255161,25412113891.999252,22729976647.584297,20330927233.975224,18185086971.355297,667110815623.97205,2668443.2624958884]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1883_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":250},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$3)","v":4},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},1248300,86676353501.774567,77528044277.079224,69345298995.598587,62026206615.025574,55479612356.910179,49623982430.152214,44386388577.953682,39701599801.389709,35511269947.575768,31763211044.343266,28410743331.255161,25412113891.999252,22729976647.584297,20330927233.975224,18185086971.355297,667110815623.97205,2668443.2624958884]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1947_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Solar La Victoria 4 de 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$3)","v":0},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,4916764490.3519993,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1950_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Autogenerador Solar Candelaria"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$3)","v":2},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_2008_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Solar Ginebra"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$3)","v":0},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2446028565.5520005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,18826035538.879948,1901619.7514020149]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_2098_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Solar El Cerrito 1"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$3)","v":2},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,{"$f":"IF($H38=\"\",\"\",(1/(1+$C$3)^(I$6+$E38))*$H38*($C$2 - $G38))","v":3933650758.2477012},3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_2208_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Solar El Carmelo 4 19.9"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$3)","v":2},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},45324.24,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,922682647.55932713,825297538.06737661,30275627200.453861,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_2210_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar La Victoria 5 19.9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$3)","v":0},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},{"$f":"IF(C40=\"\",\"\",+C40*F40*24*365)","v":45324.24},4916764490.3519993,4397821547.7209301,3933650758.2477012,3518471161.2233467,3147111951.0047827,2814948077.8218098,2517842645.6366811,2252095389.6571388,2014396591.8221281,1801785860.3060181,1611615259.6654902,1441516332.4378271,1289370601.4649615,1153283185.5679443,1031559199.9713277,37842233052.900085,1901619.7514020144]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_2214_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Autogenerador Solar Palmira 2"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$3)","v":0},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},22548.240000000005,2446028565.5520005,2187860970.9767447,1956941834.5051382,1750395200.8096051,1565648659.0425808,1400401305.0470314,1252595085.0152338,1120389163.6987782,1002136997.9416621,896365830.00148666,801758345.26072145,717136265.88615525,641445676.10568452,573743896.33782172,513187742.69930387,18826035538.879948,1901619.7514020149]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1816_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$3)","v":1},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},11365.224,1102770327.7953489,986377752.94753909,882269904.24645746,789150182.68913913,705858839.61461461,631358532.75010252,564721406.75322235,505117537.3463527,451804595.12196136,404118600.28797972,361465653.20928431,323314537.75427932,289190105.32583123,258667357.17873996,231366151.32266548,8487551484.3435183,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1816_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$3)","v":1},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},11365.224,1102770327.7953489,986377752.94753909,882269904.24645746,789150182.68913913,705858839.61461461,631358532.75010252,564721406.75322235,505117537.3463527,451804595.12196136,404118600.28797972,361465653.20928431,323314537.75427932,289190105.32583123,258667357.17873996,231366151.32266548,8487551484.3435183,1700912.1211109255]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_2296_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":80},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$3)","v":2},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},182208.00000000003,15813671389.940512,14144607683.309942,12651706335.697622,11316374182.198231,10121980484.971584,9053649807.666893,8098076751.0437317,7243360242.4362545,6478855315.2381525,5795040532.4133759,5183399402.874218,4636314313.8409824,4146971658.1761928,3709276975.112874,3317779047.5070424,121711064122.42763,1521388.3015303453]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_2228_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":250},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$3)","v":4},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},569400,39536582299.055061,35363669319.369469,31631189015.536198,28292655648.959038,25306489847.011662,22635500757.613293,20246422860.119221,18109501663.791798,16198123133.98193,14488482230.753067,12959286431.8006,11591490547.227728,10368059523.459505,9273756282.1641388,8294951951.8462763,304296161512.68896,1217184.6460507559]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_2228_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":250},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$3)","v":4},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},569400,39536582299.055061,35363669319.369469,31631189015.536198,28292655648.959038,25306489847.011662,22635500757.613293,20246422860.119221,18109501663.791798,16198123133.98193,14488482230.753067,12959286431.8006,11591490547.227728,10368059523.459505,9273756282.1641388,8294951951.8462763,304296161512.68896,1217184.6460507559]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_2113_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Coloradas II 98 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":98},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$3)","v":3},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},223204.8,17327144412.054672,15498340261.229584,13862558373.192831,12399426094.090189,11090721014.391941,9920144020.0285702,8873116296.9844112,7936597761.1667356,7098924652.2063847,6349664268.520916,5679485034.4552021,5080040281.2658348,4543864294.5132694,4064279333.196126,3635312462.6083412,133359618559.905,1360812.4342847448]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_2315_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":300},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$3)","v":2},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},683280,{"$f":"IF($H48=\"\",\"\",(1/(1+$C$3)^(I$6+$E48))*$H48*($C$2 - $G48))","v":59301267712.276909},53042278812.41227,47443898758.866074,42436403183.243362,37957426818.643433,33951186778.750839,30367787816.413994,27162600909.135952,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673275,12441671428.151405,456416490459.10345,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_2315_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":300},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$3)","v":2},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$H$13,7,FALSE))","v":83577.200000000012},683280,59301267712.276909,53042278812.41227,47443898758.866074,42436403183.243362,37957426818.643433,33951186778.750839,30367787816.413994,27162600909.135952,24295707432.14307,21731401996.550156,19437747760.778316,17386178676.903683,15551143718.160719,13909788656.673275,12441671428.151405,456416490459.10345,1521388.3015303449]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":""},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":""},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":""},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":""},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$3)","v":""},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":""},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":""},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":""},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":""},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$3)","v":""},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":""},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":""},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":""},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":""},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$3)","v":""},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":""},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":""},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":""},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":""},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$3)","v":""},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":""},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":""},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":""},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":""},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$3)","v":""},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":""},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":""},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":""},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":""},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$3)","v":""},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":""},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":""},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":""},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":""},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$3)","v":""},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":""},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":""},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":""},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":""},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$3)","v":""},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":""},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":""},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":""},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":""},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$3)","v":""},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H58=\"\",\"\",(1/(1+$C$3)^(I$6+$E58))*$H58*($C$2 - $G58))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":""},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":""},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":""},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":""},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$3)","v":""},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":""},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":""},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":""},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":""},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$3)","v":""},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":""},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":""},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":""},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":""},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$3)","v":""},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":""},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":""},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":""},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":""},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$3)","v":""},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":""},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":""},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":""},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":""},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$3)","v":""},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":""},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":""},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":""},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":""},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$3)","v":""},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":""},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":""},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":""},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":""},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$3)","v":""},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":""},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":""},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":""},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":""},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$3)","v":""},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":""},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":""},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":""},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":""},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$3)","v":""},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":""},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":""},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":""},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":""},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$3)","v":""},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H68=\"\",\"\",(1/(1+$C$3)^(I$6+$E68))*$H68*($C$2 - $G68))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":""},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":""},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":""},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":""},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$3)","v":""},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":""},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":""},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":""},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":""},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$3)","v":""},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":""},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":""},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":""},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":""},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$3)","v":""},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":""},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":""},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":""},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":""},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$3)","v":""},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(C72=\"\",\"\",+C72*F72*24*365)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":""},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":""},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":""},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":""},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$3)","v":""},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","",{"$f":"IF(W73=\"\",\"\",SUM(I73:W73))","v":""},{"$f":"IF(C73=0,0,IF(X73=\"\",\"\",X73/(C73*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":""},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":""},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":""},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":""},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$3)","v":""},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":""},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":""},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":""},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":""},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$3)","v":""},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":""},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":""},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":""},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":""},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$3)","v":""},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":""},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":""},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":""},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":""},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$3)","v":""},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":""},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":""},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":""},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":""},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$3)","v":""},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H78=\"\",\"\",(1/(1+$C$3)^(I$6+$E78))*$H78*($C$2 - $G78))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":""},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":""},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":""},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":""},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$3)","v":""},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":""},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":""},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":""},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":""},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$3)","v":""},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":""},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":""},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":""},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":""},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$3)","v":""},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":""},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":""},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":""},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":""},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$3)","v":""},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":""},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":""},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":""},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":""},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$3)","v":""},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":""},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":""},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":""},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":""},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$3)","v":""},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":""},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":""},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":""},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":""},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$3)","v":""},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":""},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":""},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":""},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":""},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$3)","v":""},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":""},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":""},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":""},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":""},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$3)","v":""},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":""},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":""},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":""},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":""},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$3)","v":""},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H88=\"\",\"\",(1/(1+$C$3)^(I$6+$E88))*$H88*($C$2 - $G88))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$3)","v":""},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$3)","v":""},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$3)","v":""},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$3)","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$3)","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$3)","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$3)","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$3)","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$3)","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$3)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H98=\"\",\"\",(1/(1+$C$3)^(I$6+$E98))*$H98*($C$2 - $G98))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$3)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$3)","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$3)","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$3)","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$3)","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$3)","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$3)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$3)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$3)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$3)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$H$13,7,FALSE))","v":""},{"$f":"IF(C108=\"\",\"\",+C108*F108*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(W108=\"\",\"\",SUM(I108:W108))","v":""},{"$f":"IF(C108=0,0,IF(X108=\"\",\"\",X108/(C108*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$3)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$3)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$3)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$3)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$3)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$3)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H114=\"\",\"\",(1/(1+$C$3)^(I$6+$E114))*$H114*($C$2 - $G114))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$3)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$3)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$3)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$3)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$3)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$3)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$3)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$3)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$3)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$3)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$3)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$3)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$3)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$3)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$3)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$3)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$3)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H131=\"\",\"\",(1/(1+$C$3)^(I$6+$E131))*$H131*($C$2 - $G131))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$3)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$3)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$3)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$3)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$3)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$3)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$3)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$3)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$3)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$3)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$3)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$3)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$3)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$3)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$3)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$3)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$3)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$H$13,7,FALSE))","v":""},"",{"$f":"IF($H148=\"\",\"\",(1/(1+$C$3)^(I$6+$E148))*$H148*($C$2 - $G148))","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$3)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$3)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$H$13,7,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]

{"sheet":"EC-Mar2","index":9,"n_rows":118,"n_cols":8,"rows_kept":118,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Precio promedio de bolsa",162532,"$/MWh"]
[null,"Tasa de descuento",0.11799999999999999]
[null,"Costo emisiones Ton",80.2,"USD/Ton"]
[null,"TRM",3600]
[]
["Codigo","Nombre","capacidad","Tipo","Costos de conexión/activos de uso - SIN","VPN","Beneficio - Costo","(Beneficio - Costo)/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_487_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL VALLE 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O2),\"\",InfoPro!O2)","v":0},{"$f":"IF(F8=\"\",\"\",F8-E8)","v":{"$error":"#REF!"}},{"$f":"IF(G8=\"\",\"\",G8/(C8*1000))","v":{"$error":"#REF!"}}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(F9=\"\",\"\",F9-E9)","v":{"$error":"#REF!"}},{"$f":"IF(G9=\"\",\"\",G9/(C9*1000))","v":{"$error":"#REF!"}}]
[{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1140_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Zarzal Solar 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":100},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O3),\"\",InfoPro!O3)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1259_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O4),\"\",InfoPro!O4)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1259_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O5),\"\",InfoPro!O5)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1265_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":80},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O6),\"\",InfoPro!O6)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1265_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":80},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O7),\"\",InfoPro!O7)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_612_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O8),\"\",InfoPro!O8)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_612_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O9),\"\",InfoPro!O9)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1254_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Solar La Victoria 3 de 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O10),\"\",InfoPro!O10)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1292_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Solar El Carmelo 2"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O11),\"\",InfoPro!O11)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_1401_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O12),\"\",InfoPro!O12)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1401_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":90},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(ISBLANK(InfoPro!O13),\"\",InfoPro!O13)","v":0},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1413_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":120},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O14),\"\",InfoPro!O14)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_1454_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":80},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!O15),\"\",InfoPro!O15)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_1454_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":80},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!O16),\"\",InfoPro!O16)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1325_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Solar El Carmelo 3"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O17),\"\",InfoPro!O17)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1517_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Autogenerador Solar Palmira 3"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":7.3},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O18),\"\",InfoPro!O18)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1502_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Solar El Carmelo 5"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O19),\"\",InfoPro!O19)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1503_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Solar El Carmelo 6"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O20),\"\",InfoPro!O20)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_1601_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Autogenerador Solar Palmira 1 de 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O21),\"\",InfoPro!O21)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1658_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":100},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O22),\"\",InfoPro!O22)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1572_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":165},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!O23),\"\",InfoPro!O23)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1572_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":165},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!O24),\"\",InfoPro!O24)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1501_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Autogenerador Solar Palmira 4"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O25),\"\",InfoPro!O25)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1490_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Farallones Solar DE 50 mw"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":50},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O26),\"\",InfoPro!O26)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1883_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":250},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!O27),\"\",InfoPro!O27)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1883_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":250},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!O28),\"\",InfoPro!O28)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1947_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Solar La Victoria 4 de 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O29),\"\",InfoPro!O29)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1950_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Autogenerador Solar Candelaria"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O30),\"\",InfoPro!O30)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_2008_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Solar Ginebra"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O31),\"\",InfoPro!O31)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_2098_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Solar El Cerrito 1"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O32),\"\",InfoPro!O32)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_2208_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Solar El Carmelo 4 19.9"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O33),\"\",InfoPro!O33)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_2210_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar La Victoria 5 19.9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O34),\"\",InfoPro!O34)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_2214_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Autogenerador Solar Palmira 2"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O35),\"\",InfoPro!O35)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1816_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O36),\"\",InfoPro!O36)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1816_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O37),\"\",InfoPro!O37)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_2296_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":80},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O38),\"\",InfoPro!O38)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_2228_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":250},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O39),\"\",InfoPro!O39)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_2228_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":250},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O40),\"\",InfoPro!O40)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_2113_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Coloradas II 98 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":98},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O41),\"\",InfoPro!O41)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_2315_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":300},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O42),\"\",InfoPro!O42)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_2315_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":300},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!O43),\"\",InfoPro!O43)","v":0},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":""},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":""},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":""},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":""},{"$f":"IF(ISBLANK(InfoPro!O44),\"\",InfoPro!O44)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":""},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":""},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":""},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":""},{"$f":"IF(ISBLANK(InfoPro!O45),\"\",InfoPro!O45)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":""},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":""},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":""},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":""},{"$f":"IF(ISBLANK(InfoPro!O46),\"\",InfoPro!O46)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":""},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":""},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":""},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":""},{"$f":"IF(ISBLANK(InfoPro!O47),\"\",InfoPro!O47)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":""},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":""},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":""},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":""},{"$f":"IF(ISBLANK(InfoPro!O48),\"\",InfoPro!O48)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":""},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":""},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":""},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":""},{"$f":"IF(ISBLANK(InfoPro!O49),\"\",InfoPro!O49)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":""},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":""},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":""},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":""},{"$f":"IF(ISBLANK(InfoPro!O50),\"\",InfoPro!O50)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":""},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":""},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":""},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":""},{"$f":"IF(ISBLANK(InfoPro!O51),\"\",InfoPro!O51)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":""},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":""},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":""},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":""},{"$f":"IF(ISBLANK(InfoPro!O52),\"\",InfoPro!O52)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":""},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":""},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":""},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":""},{"$f":"IF(ISBLANK(InfoPro!O53),\"\",InfoPro!O53)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":""},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":""},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":""},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":""},{"$f":"IF(ISBLANK(InfoPro!O54),\"\",InfoPro!O54)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":""},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":""},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":""},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":""},{"$f":"IF(ISBLANK(InfoPro!O55),\"\",InfoPro!O55)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":""},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":""},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":""},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":""},{"$f":"IF(ISBLANK(InfoPro!O56),\"\",InfoPro!O56)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":""},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":""},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":""},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":""},{"$f":"IF(ISBLANK(InfoPro!O57),\"\",InfoPro!O57)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":""},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":""},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":""},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":""},{"$f":"IF(ISBLANK(InfoPro!O58),\"\",InfoPro!O58)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":""},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":""},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":""},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":""},{"$f":"IF(ISBLANK(InfoPro!O59),\"\",InfoPro!O59)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":""},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":""},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":""},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":""},{"$f":"IF(ISBLANK(InfoPro!O60),\"\",InfoPro!O60)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":""},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":""},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":""},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":""},{"$f":"IF(ISBLANK(InfoPro!O61),\"\",InfoPro!O61)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":""},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":""},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":""},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":""},{"$f":"IF(ISBLANK(InfoPro!O62),\"\",InfoPro!O62)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":""},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":""},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":""},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":""},{"$f":"IF(ISBLANK(InfoPro!O63),\"\",InfoPro!O63)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":""},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":""},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":""},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":""},{"$f":"IF(ISBLANK(InfoPro!O64),\"\",InfoPro!O64)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":""},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":""},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":""},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":""},{"$f":"IF(ISBLANK(InfoPro!O65),\"\",InfoPro!O65)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(F73=\"\",\"\",F73-E73)","v":{"$error":"#REF!"}},{"$f":"IF(G73=\"\",\"\",G73/(C73*1000))","v":{"$error":"#REF!"}}]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":""},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":""},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":""},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":""},{"$f":"IF(ISBLANK(InfoPro!O66),\"\",InfoPro!O66)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":""},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":""},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":""},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":""},{"$f":"IF(ISBLANK(InfoPro!O67),\"\",InfoPro!O67)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":""},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":""},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":""},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":""},{"$f":"IF(ISBLANK(InfoPro!O68),\"\",InfoPro!O68)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":""},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":""},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":""},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":""},{"$f":"IF(ISBLANK(InfoPro!O69),\"\",InfoPro!O69)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":""},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":""},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":""},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":""},{"$f":"IF(ISBLANK(InfoPro!O70),\"\",InfoPro!O70)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":""},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":""},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":""},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":""},{"$f":"IF(ISBLANK(InfoPro!O71),\"\",InfoPro!O71)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":""},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":""},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":""},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":""},{"$f":"IF(ISBLANK(InfoPro!O72),\"\",InfoPro!O72)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":""},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":""},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":""},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":""},{"$f":"IF(ISBLANK(InfoPro!O73),\"\",InfoPro!O73)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":""},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":""},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":""},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":""},{"$f":"IF(ISBLANK(InfoPro!O74),\"\",InfoPro!O74)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":""},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":""},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":""},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":""},{"$f":"IF(ISBLANK(InfoPro!O75),\"\",InfoPro!O75)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":""},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":""},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":""},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":""},{"$f":"IF(ISBLANK(InfoPro!O76),\"\",InfoPro!O76)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":""},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":""},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":""},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":""},{"$f":"IF(ISBLANK(InfoPro!O77),\"\",InfoPro!O77)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":""},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":""},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":""},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":""},{"$f":"IF(ISBLANK(InfoPro!O78),\"\",InfoPro!O78)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":""},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":""},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":""},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":""},{"$f":"IF(ISBLANK(InfoPro!O79),\"\",InfoPro!O79)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":""},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":""},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":""},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":""},{"$f":"IF(ISBLANK(InfoPro!O80),\"\",InfoPro!O80)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":""},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":""},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":""},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":""},{"$f":"IF(ISBLANK(InfoPro!O81),\"\",InfoPro!O81)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":""},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":""},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":""},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":""},{"$f":"IF(ISBLANK(InfoPro!O82),\"\",InfoPro!O82)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":""},{"$f":"IF(ISBLANK(InfoPro!O83),\"\",InfoPro!O83)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":""},{"$f":"IF(ISBLANK(InfoPro!O84),\"\",InfoPro!O84)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":""},{"$f":"IF(ISBLANK(InfoPro!O85),\"\",InfoPro!O85)","v":""},{"$f":"IF(ISBLANK(InfoPro!#REF!),\"\",InfoPro!#REF!)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[null,null,null,null,null,{"$f":"AVERAGE(F8:F87)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"_xlfn.STDEV.S(F8:F87)","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
[null,null,null,null,null,3734000000]
[null,null,null,null,null,3734000000]
[null,null,null,null,null,5633917333.333333]
[null,null,null,null,null,5633917333.333333]
[null,null,null,null,null,1637200000]
[null,null,null,null,null,1637200000]
[null,null,null,null,null,58886066.666666672]
[null,null,null,null,null,58886066.666666672]
[null,null,null,null,null,48829000000]
[null,null,null,null,null,48829000000]
[null,null,null,null,null,43241330000]
[null,null,null,null,null,43241330000]
[]
[null,null,null,null,"PROM",{"$f":"AVERAGE(F102:F113)","v":17189055566.666668}]
[null,null,null,null,"DESVI",{"$f":"_xlfn.STDEV.S(F102:F113)","v":21446210707.69149}]
[]
[null,null,null,null,null,{"$f":"F116+F115","v":38635266274.358154}]

{"sheet":"BT-Flex","index":10,"n_rows":151,"n_cols":25,"rows_kept":151,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"CEE",67453,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y9:Y354)","v":0}]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Factor de Flexibilidad","Produccion media/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_487_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL VALLE 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$4)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C9=\"\",\"\",+C9*F9*24*365)","v":182208.00000000003},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(I$7+$E9))*$H9*$G9*$C$3)","v":0},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$H9*$G9*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":0},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1140_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Zarzal Solar 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":100},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$4)","v":4},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C10=\"\",\"\",+C10*F10*24*365)","v":227760},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(W10=\"\",\"\",SUM(I10:W10))","v":0},{"$f":"IF(C10=0,0,IF(X10=\"\",\"\",X10/(C10*1000)))","v":0}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1259_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$4)","v":3},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1259_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$4)","v":3},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$F$13,3,FALSE))","v":0},227532.24000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1265_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":80},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$4)","v":3},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$F$13,3,FALSE))","v":0},182208.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1265_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":80},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$4)","v":3},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$F$13,3,FALSE))","v":0},182208.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_612_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$4)","v":1},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_612_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$4)","v":1},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1254_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Solar La Victoria 3 de 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$4)","v":0},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1292_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Solar El Carmelo 2"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$4)","v":0},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_1401_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$4)","v":2},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$F$13,3,FALSE))","v":0},204984,{"$f":"IF($H19=\"\",\"\",(1/(1+$C$4)^(I$7+$E19))*$H19*$G19*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1401_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":90},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$4)","v":2},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$F$13,3,FALSE))","v":0},204984,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1413_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":120},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$4)","v":3},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$F$13,3,FALSE))","v":0},273312,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_1454_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":80},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$4)","v":4},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$F$13,3,FALSE))","v":0},399455.99999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_1454_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":80},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$4)","v":4},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$F$13,3,FALSE))","v":0},399455.99999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1325_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Solar El Carmelo 3"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$4)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1517_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Autogenerador Solar Palmira 3"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":7.3},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$4)","v":2},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$F$13,3,FALSE))","v":0},16626.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1502_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Solar El Carmelo 5"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$4)","v":2},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1503_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Solar El Carmelo 6"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$4)","v":2},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_1601_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Autogenerador Solar Palmira 1 de 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$4)","v":0},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1658_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":100},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$4)","v":4},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$F$13,3,FALSE))","v":0},227760,{"$f":"IF($H29=\"\",\"\",(1/(1+$C$4)^(I$7+$E29))*$H29*$G29*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1572_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":165},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$4)","v":3},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$F$13,3,FALSE))","v":0},823877.99999999988,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1572_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":165},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$4)","v":3},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$F$13,3,FALSE))","v":0},823877.99999999988,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1501_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Autogenerador Solar Palmira 4"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$4)","v":2},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1490_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Farallones Solar DE 50 mw"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":50},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$4)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$F$13,3,FALSE))","v":0},113880,{"$f":"IF($H33=\"\",\"\",(1/(1+$C$4)^(I$7+$E33))*$H33*$G33*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1883_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":250},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$4)","v":4},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$F$13,3,FALSE))","v":0},1248300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1883_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":250},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$4)","v":4},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$F$13,3,FALSE))","v":0},1248300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1947_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Solar La Victoria 4 de 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$4)","v":0},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1950_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Autogenerador Solar Candelaria"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$4)","v":2},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_2008_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Solar Ginebra"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$4)","v":0},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_2098_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Solar El Cerrito 1"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$4)","v":2},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,{"$f":"IF($H39=\"\",\"\",(1/(1+$C$4)^(I$7+$E39))*$H39*$G39*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_2208_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Solar El Carmelo 4 19.9"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$4)","v":2},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$F$13,3,FALSE))","v":0},45324.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_2210_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar La Victoria 5 19.9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$4)","v":0},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$F$13,3,FALSE))","v":0},{"$f":"IF(C41=\"\",\"\",+C41*F41*24*365)","v":45324.24},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_2214_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Autogenerador Solar Palmira 2"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$4)","v":0},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$F$13,3,FALSE))","v":0},22548.240000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1816_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$4)","v":1},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$F$13,3,FALSE))","v":0},11365.224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1816_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$4)","v":1},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$F$13,3,FALSE))","v":0},11365.224,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_2296_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":80},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$4)","v":2},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$F$13,3,FALSE))","v":0},182208.00000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_2228_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":250},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$4)","v":4},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$F$13,3,FALSE))","v":0},569400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_2228_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":250},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$4)","v":4},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$F$13,3,FALSE))","v":0},569400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_2113_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Coloradas II 98 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":98},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$4)","v":3},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$F$13,3,FALSE))","v":0},223204.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_2315_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":300},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$4)","v":2},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$F$13,3,FALSE))","v":0},683280,{"$f":"IF($H49=\"\",\"\",(1/(1+$C$4)^(I$7+$E49))*$H49*$G49*$C$3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_2315_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":300},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$4)","v":2},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$F$13,3,FALSE))","v":0},683280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":""},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":""},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":""},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":""},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$4)","v":""},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":""},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":""},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":""},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":""},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$4)","v":""},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":""},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":""},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":""},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":""},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$4)","v":""},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":""},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":""},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":""},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":""},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$4)","v":""},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":""},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":""},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":""},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":""},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$4)","v":""},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":""},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":""},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":""},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":""},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$4)","v":""},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":""},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":""},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":""},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":""},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$4)","v":""},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":""},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":""},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":""},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":""},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$4)","v":""},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":""},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":""},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":""},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":""},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$4)","v":""},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H59=\"\",\"\",(1/(1+$C$4)^(I$7+$E59))*$H59*$G59*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":""},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":""},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":""},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":""},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$4)","v":""},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":""},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":""},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":""},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":""},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$4)","v":""},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":""},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":""},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":""},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":""},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$4)","v":""},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":""},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":""},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":""},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":""},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$4)","v":""},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":""},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":""},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":""},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":""},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$4)","v":""},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":""},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":""},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":""},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":""},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$4)","v":""},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":""},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":""},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":""},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":""},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$4)","v":""},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":""},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":""},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":""},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":""},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$4)","v":""},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":""},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":""},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":""},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":""},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$4)","v":""},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":""},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":""},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":""},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":""},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$4)","v":""},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H69=\"\",\"\",(1/(1+$C$4)^(I$7+$E69))*$H69*$G69*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":""},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":""},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":""},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":""},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$4)","v":""},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":""},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":""},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":""},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":""},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$4)","v":""},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":""},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":""},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":""},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":""},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$4)","v":""},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":""},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":""},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":""},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":""},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$4)","v":""},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$F$13,3,FALSE))","v":""},{"$f":"IF(C73=\"\",\"\",+C73*F73*24*365)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":""},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":""},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":""},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":""},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$4)","v":""},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","",{"$f":"IF(W74=\"\",\"\",SUM(I74:W74))","v":""},{"$f":"IF(C74=0,0,IF(X74=\"\",\"\",X74/(C74*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":""},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":""},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":""},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":""},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$4)","v":""},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":""},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":""},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":""},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":""},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$4)","v":""},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":""},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":""},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":""},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":""},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$4)","v":""},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":""},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":""},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":""},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":""},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$4)","v":""},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":""},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":""},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":""},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":""},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$4)","v":""},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H79=\"\",\"\",(1/(1+$C$4)^(I$7+$E79))*$H79*$G79*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":""},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":""},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":""},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":""},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$4)","v":""},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":""},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":""},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":""},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":""},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$4)","v":""},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":""},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":""},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":""},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":""},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$4)","v":""},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":""},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":""},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":""},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":""},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$4)","v":""},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":""},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":""},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":""},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":""},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$4)","v":""},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":""},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":""},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":""},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":""},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$4)","v":""},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":""},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":""},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":""},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":""},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$4)","v":""},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":""},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":""},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":""},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":""},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$4)","v":""},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":""},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":""},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":""},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":""},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$4)","v":""},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":""},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":""},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":""},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":""},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$4)","v":""},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$4)","v":""},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$4)","v":""},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$4)","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$4)","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$F$13,3,FALSE))","v":""},{"$f":"IF(C93=\"\",\"\",+C93*F93*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(W93=\"\",\"\",SUM(I93:W93))","v":""},{"$f":"IF(C93=0,0,IF(X93=\"\",\"\",X93/(C93*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$4)","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$4)","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H95=\"\",\"\",(1/(1+$C$4)^(I$7+$E95))*$H95*$G95*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$4)","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$4)","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$4)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$4)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$4)","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$4)","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$4)","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$4)","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$4)","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$4)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$4)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$4)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$4)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$4)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$4)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$4)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$4)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H112=\"\",\"\",(1/(1+$C$4)^(I$7+$E112))*$H112*$G112*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$4)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$4)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$4)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$4)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$4)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$4)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$4)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$4)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$4)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$4)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$4)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$4)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H129=\"\",\"\",(1/(1+$C$4)^(I$7+$E129))*$H129*$G129*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$4)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$4)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$4)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$4)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$4)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$4)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$4)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$4)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$4)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$4)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$4)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$4)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$4)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$4)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$4)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$4)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$4)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$F$13,3,FALSE))","v":""},"",{"$f":"IF($H146=\"\",\"\",(1/(1+$C$4)^(I$7+$E146))*$H146*$G146*$C$3)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$4)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$4)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$4)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$4)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$4)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$F$13,3,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]

{"sheet":"BT-Confi","index":11,"n_rows":151,"n_cols":25,"rows_kept":151,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,"CR1",2033920,"COP/MWh"]
[null,"Precio promedio de bolsa",{"$f":"'EC-RP'!C2","v":192057},"COP/MWh",null,null,null,"PE",884380,"COP/MWh"]
[null,"Tasa de descuento",0.11799999999999999,null,null,"Año de Referencia",2023,"Proba",0.19,"UPME Plan de expansion"]
[null,null,null,null,null,"Mínimo",{"$f":"MIN(Y9:Y354)","v":322357.69106186187},"CR1-PE",{"$f":"((I2-I3))","v":1149540},"COP/MWh"]
[]
[null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["Codigo","Nombre","capacidad","Tecnologia","Año de entrada","FP","Factor ENFICC","ENFICC/a MWh/a","Flujo Descontado 0","Flujo Descontado 1","Flujo Descontado 2","Flujo Descontado 3","Flujo Descontado 4","Flujo Descontado 5","Flujo Descontado 6","Flujo Descontado 7","Flujo Descontado 8","Flujo Descontado 9","Flujo Descontado 10","Flujo Descontado 11","Flujo Descontado 12","Flujo Descontado 13","Flujo Descontado 14","VPN","Beneficio/kW"]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_487_A1"},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL VALLE 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!F2),\"\",InfoPro!F2)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I2),\"\",YEAR(InfoPro!I2)-$G$4)","v":2},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B9=\"\",\"\",VLOOKUP(D9,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C9=\"\",\"\",+C9*G9*F9*24*365)","v":27331.199999999997},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(I$7+$E9))*$H9*$I$5*$I$4)","v":4775873135.5826435},{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(J$7+$E9))*$H9*$I$5*$I$4)","v":4271800657.9451203},3820930821.0600362,3417648319.3739152,3056930518.2235374,2734284900.0210533,2445693112.7200837,2187560923.721005,1956673455.9221869,1750155148.4098279,1565433943.1214917,1400209251.4503505,1252423301.833945,{"$f":"IF($H9=\"\",\"\",(1/(1+$C$4)^(V$7+$E9))*$H9*$I$5*$I$4)","v":1120235511.4793785},1001999563.0405889,{"$f":"IF(W9=\"\",\"\",SUM(I9:W9))","v":36757852563.905159},{"$f":"IF(C9=0,0,IF(X9=\"\",\"\",X9/(C9*1000)))","v":459473.15704881446}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1140_A2"},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Zarzal Solar 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":100},{"$f":"IF(ISBLANK(InfoPro!F3),\"\",InfoPro!F3)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I3),\"\",YEAR(InfoPro!I3)-$G$4)","v":4},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B10=\"\",\"\",VLOOKUP(D10,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C10=\"\",\"\",+C10*G10*F10*24*365)","v":34164},4776163526.3250456,4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,1002060488.3182788,{"$f":"IF(W10=\"\",\"\",SUM(I10:W10))","v":36760087577.229866},{"$f":"IF(C10=0,0,IF(X10=\"\",\"\",X10/(C10*1000)))","v":367600.87577229866}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1259_A1"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F4),\"\",InfoPro!F4)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I4),\"\",YEAR(InfoPro!I4)-$G$4)","v":3},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B11=\"\",\"\",VLOOKUP(D11,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1259_A2"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!F5),\"\",InfoPro!F5)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I5),\"\",YEAR(InfoPro!I5)-$G$4)","v":3},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B12=\"\",\"\",VLOOKUP(D12,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34129.836000000003,5334411071.6089697,4771387362.7987213,4267788338.8181767,3817341984.6316428,3414438268.9012909,3054059274.5092049,2731716703.4966059,2443395978.0828314,2185506241.5767732,1954835636.4729629,1748511302.7486253,1563963598.1651392,1398894094.9598742,1251246954.3469355,1119183322.3138959,41056680133.431656,410977.77911343001]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1265_A1"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":80},{"$f":"IF(ISBLANK(InfoPro!F6),\"\",InfoPro!F6)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I6),\"\",YEAR(InfoPro!I6)-$G$4)","v":3},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B13=\"\",\"\",VLOOKUP(D13,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},27331.199999999997,4271800657.9451203,3820930821.0600362,3417648319.3739152,3056930518.2235374,2734284900.0210533,2445693112.7200837,2187560923.721005,1956673455.9221869,1750155148.4098279,1565433943.1214917,1400209251.4503505,1252423301.833945,1120235511.4793785,1001999563.0405889,896242900.75186861,32878222329.074394,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1265_A2"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":80},{"$f":"IF(ISBLANK(InfoPro!F7),\"\",InfoPro!F7)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I7),\"\",YEAR(InfoPro!I7)-$G$4)","v":3},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B14=\"\",\"\",VLOOKUP(D14,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},27331.199999999997,4271800657.9451203,3820930821.0600362,3417648319.3739152,3056930518.2235374,2734284900.0210533,2445693112.7200837,2187560923.721005,1956673455.9221869,1750155148.4098279,1565433943.1214917,1400209251.4503505,1252423301.833945,1120235511.4793785,1001999563.0405889,896242900.75186861,32878222329.074394,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_612_A1"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F8),\"\",InfoPro!F8)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I8),\"\",YEAR(InfoPro!I8)-$G$4)","v":1},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B15=\"\",\"\",VLOOKUP(D15,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_612_A2"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F9),\"\",InfoPro!F9)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I9),\"\",YEAR(InfoPro!I9)-$G$4)","v":1},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B16=\"\",\"\",VLOOKUP(D16,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,138629144.54557315,5085540796.8476896,513690.98958057474]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1254_A1"},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Solar La Victoria 3 de 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F10),\"\",InfoPro!F10)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I10),\"\",YEAR(InfoPro!I10)-$G$4)","v":0},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B17=\"\",\"\",VLOOKUP(D17,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1484907765.2136002,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,11428699874.386543,574306.5263510826]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1292_A1"},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Solar El Carmelo 2"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F11),\"\",InfoPro!F11)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I11),\"\",YEAR(InfoPro!I11)-$G$4)","v":0},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B18=\"\",\"\",VLOOKUP(D18,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1484907765.2136002,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,11428699874.386543,574306.5263510826]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_1401_A1"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!F12),\"\",InfoPro!F12)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I12),\"\",YEAR(InfoPro!I12)-$G$4)","v":2},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B19=\"\",\"\",VLOOKUP(D19,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},30747.600000000002,{"$f":"IF($H19=\"\",\"\",(1/(1+$C$4)^(I$7+$E19))*$H19*$I$5*$I$4)","v":5372857277.5304756},4805775740.188261,4298547173.6925421,3844854359.2956548,3439046833.0014796,3076070512.5236855,2751404751.8100944,2461006039.186131,2201257637.9124603,1968924541.9610562,1761113186.0116782,1575235407.8816445,1408976214.5631886,1260264950.4143012,1127249508.4206629,41352584134.393311,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1401_A2"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":90},{"$f":"IF(ISBLANK(InfoPro!F13),\"\",InfoPro!F13)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I13),\"\",YEAR(InfoPro!I13)-$G$4)","v":2},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B20=\"\",\"\",VLOOKUP(D20,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},30747.600000000002,5372857277.5304756,4805775740.188261,4298547173.6925421,3844854359.2956548,3439046833.0014796,3076070512.5236855,2751404751.8100944,2461006039.186131,2201257637.9124603,1968924541.9610562,1761113186.0116782,1575235407.8816445,1408976214.5631886,1260264950.4143012,1127249508.4206629,41352584134.393311,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1413_A1"},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":120},{"$f":"IF(ISBLANK(InfoPro!F14),\"\",InfoPro!F14)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I14),\"\",YEAR(InfoPro!I14)-$G$4)","v":3},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B21=\"\",\"\",VLOOKUP(D21,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},40996.799999999996,6407700986.9176807,5731396231.5900545,5126472479.0608721,4585395777.3353052,4101427350.03158,3668539669.0801249,3281341385.5815077,2935010183.8832803,2625232722.6147418,2348150914.6822376,2100313877.1755254,1878634952.7509177,1680353267.2190678,1502999344.5608833,1344364351.1278028,49317333493.611572,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_1454_A1"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":80},{"$f":"IF(ISBLANK(InfoPro!F15),\"\",InfoPro!F15)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I15),\"\",YEAR(InfoPro!I15)-$G$4)","v":4},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B22=\"\",\"\",VLOOKUP(D22,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},23967.359999999997,3350662412.3141851,2997014680.0663557,2680692915.9806404,2397757527.7107697,2144684729.6160736,1918322656.1861122,1715852107.5009947,1534751437.8363104,1372765150.1219234,1227875805.1179998,1098278895.4543824,982360371.60499346,878676539.89713168,785936082.19779241,702983973.34328473,25788615284.948952,322357.69106186187]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_1454_A2"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":80},{"$f":"IF(ISBLANK(InfoPro!F16),\"\",InfoPro!F16)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I16),\"\",YEAR(InfoPro!I16)-$G$4)","v":4},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B23=\"\",\"\",VLOOKUP(D23,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},23967.359999999997,3350662412.3141851,2997014680.0663557,2680692915.9806404,2397757527.7107697,2144684729.6160736,1918322656.1861122,1715852107.5009947,1534751437.8363104,1372765150.1219234,1227875805.1179998,1098278895.4543824,982360371.60499346,878676539.89713168,785936082.19779241,702983973.34328473,25788615284.948952,322357.69106186187]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1325_A1"},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Solar El Carmelo 3"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F17),\"\",InfoPro!F17)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I17),\"\",YEAR(InfoPro!I17)-$G$4)","v":2},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B24=\"\",\"\",VLOOKUP(D24,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1517_A1"},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Autogenerador Solar Palmira 3"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":7.3},{"$f":"IF(ISBLANK(InfoPro!F18),\"\",InfoPro!F18)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I18),\"\",YEAR(InfoPro!I18)-$G$4)","v":2},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B25=\"\",\"\",VLOOKUP(D25,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},2493.9720000000002,435798423.62191635,389801810.03749228,348659937.42172837,311860409.14286977,278944909.78789783,249503497.12692118,223169496.53570762,199614934.28954175,178546452.85289958,159701657.29239681,142845847.30983615,127769094.19484451,114283626.29234751,102221490.42249331,91432460.127453759,3354154046.456347,459473.15704881464]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1502_A1"},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Solar El Carmelo 5"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F19),\"\",InfoPro!F19)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I19),\"\",YEAR(InfoPro!I19)-$G$4)","v":2},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B26=\"\",\"\",VLOOKUP(D26,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1503_A1"},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Solar El Carmelo 6"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F20),\"\",InfoPro!F20)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I20),\"\",YEAR(InfoPro!I20)-$G$4)","v":2},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B27=\"\",\"\",VLOOKUP(D27,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_1601_A1"},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Autogenerador Solar Palmira 1 de 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F21),\"\",InfoPro!F21)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I21),\"\",YEAR(InfoPro!I21)-$G$4)","v":0},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B28=\"\",\"\",VLOOKUP(D28,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1484907765.2136002,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,11428699874.386543,574306.5263510826]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1658_A2"},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":100},{"$f":"IF(ISBLANK(InfoPro!F22),\"\",InfoPro!F22)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I22),\"\",YEAR(InfoPro!I22)-$G$4)","v":4},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B29=\"\",\"\",VLOOKUP(D29,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},34164,{"$f":"IF($H29=\"\",\"\",(1/(1+$C$4)^(I$7+$E29))*$H29*$I$5*$I$4)","v":4776163526.3250456},4272060399.2173939,3821163147.7794213,3417856125.0263171,3057116390.900105,2734451154.651257,2445841819.9027338,2187693935.5122848,1956792428.901865,1750261564.3129382,1565529127.2924316,1400294389.3492234,1252499453.8007362,1120303625.9398358,1002060488.3182788,36760087577.229866,367600.87577229866]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1572_A1"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":165},{"$f":"IF(ISBLANK(InfoPro!F23),\"\",InfoPro!F23)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I23),\"\",YEAR(InfoPro!I23)-$G$4)","v":3},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B30=\"\",\"\",VLOOKUP(D30,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},49432.679999999993,7726208689.9949722,6910741225.3980074,6181342777.6368589,5528929139.2100706,4945374900.9034624,4423412254.8331509,3956540478.3838553,3538944971.7208018,3165424840.5373902,2831328122.1264668,2532493848.0558743,2265200221.8746643,2026118266.4352989,1812270363.5378342,1620993169.5329468,59465323270.181664,360395.89860716159]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1572_A2"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":165},{"$f":"IF(ISBLANK(InfoPro!F24),\"\",InfoPro!F24)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I24),\"\",YEAR(InfoPro!I24)-$G$4)","v":3},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B31=\"\",\"\",VLOOKUP(D31,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},49432.679999999993,7726208689.9949722,6910741225.3980074,6181342777.6368589,5528929139.2100706,4945374900.9034624,4423412254.8331509,3956540478.3838553,3538944971.7208018,3165424840.5373902,2831328122.1264668,2532493848.0558743,2265200221.8746643,2026118266.4352989,1812270363.5378342,1620993169.5329468,59465323270.181664,360395.89860716159]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1501_A1"},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Autogenerador Solar Palmira 4"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F25),\"\",InfoPro!F25)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I25),\"\",YEAR(InfoPro!I25)-$G$4)","v":2},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B32=\"\",\"\",VLOOKUP(D32,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1490_A1"},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Farallones Solar DE 50 mw"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":50},{"$f":"IF(ISBLANK(InfoPro!F26),\"\",InfoPro!F26)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I26),\"\",YEAR(InfoPro!I26)-$G$4)","v":3},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B33=\"\",\"\",VLOOKUP(D33,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},17082,2669875411.2157001,2388081763.1625228,2136030199.6086969,1910581573.8897107,1708928062.5131586,1528558195.4500525,1367225577.3256285,1222920909.9513669,1093846967.7561424,978396214.4509325,875130782.15646911,782764563.6462158,700147194.67461169,626249726.90036809,560151812.96991789,20548888955.67149,410977.77911342977]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1883_A1"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":250},{"$f":"IF(ISBLANK(InfoPro!F27),\"\",InfoPro!F27)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I27),\"\",YEAR(InfoPro!I27)-$G$4)","v":4},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B34=\"\",\"\",VLOOKUP(D34,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},74898,10470820038.481831,9365670875.2073631,8377165362.4395008,7492992274.0961552,6702139780.0502291,5994758300.5816002,5362037835.940609,4796098243.238471,4289891094.1310115,3837111890.9937491,3432121548.2949462,3069876161.265605,2745864187.1785369,2456050256.8681016,2196824916.6977649,80589422765.4655,322357.69106186199]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1883_A2"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":250},{"$f":"IF(ISBLANK(InfoPro!F28),\"\",InfoPro!F28)","v":"Eólico Onshore"},{"$f":"IF(ISBLANK(InfoPro!I28),\"\",YEAR(InfoPro!I28)-$G$4)","v":4},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$E$13,2,FALSE))","v":0.56999999999999995},{"$f":"IF(B35=\"\",\"\",VLOOKUP(D35,Tablas!$B$2:$F$13,5,FALSE))","v":0.06},74898,10470820038.481831,9365670875.2073631,8377165362.4395008,7492992274.0961552,6702139780.0502291,5994758300.5816002,5362037835.940609,4796098243.238471,4289891094.1310115,3837111890.9937491,3432121548.2949462,3069876161.265605,2745864187.1785369,2456050256.8681016,2196824916.6977649,80589422765.4655,322357.69106186199]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1947_A1"},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Solar La Victoria 4 de 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F29),\"\",InfoPro!F29)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I29),\"\",YEAR(InfoPro!I29)-$G$4)","v":0},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B36=\"\",\"\",VLOOKUP(D36,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1484907765.2136002,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,11428699874.386543,574306.5263510826]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1950_A1"},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Autogenerador Solar Candelaria"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F30),\"\",InfoPro!F30)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I30),\"\",YEAR(InfoPro!I30)-$G$4)","v":2},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B37=\"\",\"\",VLOOKUP(D37,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_2008_A1"},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Solar Ginebra"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F31),\"\",InfoPro!F31)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I31),\"\",YEAR(InfoPro!I31)-$G$4)","v":0},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B38=\"\",\"\",VLOOKUP(D38,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,738722958.57360005,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,5685634610.8757162,574306.52635108249]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_2098_A1"},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Solar El Cerrito 1"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F32),\"\",InfoPro!F32)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I32),\"\",YEAR(InfoPro!I32)-$G$4)","v":2},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B39=\"\",\"\",VLOOKUP(D39,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,{"$f":"IF($H39=\"\",\"\",(1/(1+$C$4)^(I$7+$E39))*$H39*$I$5*$I$4)","v":1187998442.4761827},1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_2208_A1"},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Solar El Carmelo 4 19.9"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F33),\"\",InfoPro!F33)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I33),\"\",YEAR(InfoPro!I33)-$G$4)","v":2},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B40=\"\",\"\",VLOOKUP(D40,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},6798.6360000000004,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,278658583.48049545,249247391.30634654,9143515825.27141,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_2210_A1"},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar La Victoria 5 19.9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!F34),\"\",InfoPro!F34)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I34),\"\",YEAR(InfoPro!I34)-$G$4)","v":0},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B41=\"\",\"\",VLOOKUP(D41,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},{"$f":"IF(C41=\"\",\"\",+C41*G41*F41*24*365)","v":6798.6360000000004},1484907765.2136002,1328182258.6883724,1187998442.4761827,1062610413.6638488,950456541.73868418,850140019.44426143,760411466.40810502,680153368.8802371,608366161.78912091,544155779.77560008,486722522.16064405,435351093.16694474,389401693.35147113,348302051.29827476,311540296.33119392,11428699874.386543,574306.5263510826]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_2214_A1"},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Autogenerador Solar Palmira 2"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!F35),\"\",InfoPro!F35)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I35),\"\",YEAR(InfoPro!I35)-$G$4)","v":0},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B42=\"\",\"\",VLOOKUP(D42,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},3382.2360000000003,738722958.57360005,660753987.99069786,591014300.52835214,528635331.42070878,472840189.10617959,422933979.52252197,378295151.63016278,338367756.37760544,302654522.69911039,270710664.31047446,242138340.1703707,216581699.61571625,193722450.46128464,173275894.86698088,154987383.60195073,5685634610.8757162,574306.52635108249]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1816_A1"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F36),\"\",InfoPro!F36)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I36),\"\",YEAR(InfoPro!I36)-$G$4)","v":1},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B43=\"\",\"\",VLOOKUP(D43,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1704.7836000000002,333046707.0781396,297895086.83196741,266453566.03932694,238330559.96361983,213175813.92094794,190676041.07419318,170551020.63881323,152550107.90591526,136449112.61709774,122047506.81314644,109165927.38206303,97643942.20220308,87338052.059215635,78119903.451892346,69874690.028526261,2563318038.0070682,513690.98958057479]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1816_A2"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!F37),\"\",InfoPro!F37)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I37),\"\",YEAR(InfoPro!I37)-$G$4)","v":1},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B44=\"\",\"\",VLOOKUP(D44,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},1704.7836000000002,333046707.0781396,297895086.83196741,266453566.03932694,238330559.96361983,213175813.92094794,190676041.07419318,170551020.63881323,152550107.90591526,136449112.61709774,122047506.81314644,109165927.38206303,97643942.20220308,87338052.059215635,78119903.451892346,69874690.028526261,2563318038.0070682,513690.98958057479]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_2296_A2"},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":80},{"$f":"IF(ISBLANK(InfoPro!F38),\"\",InfoPro!F38)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I38),\"\",YEAR(InfoPro!I38)-$G$4)","v":2},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B45=\"\",\"\",VLOOKUP(D45,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},27331.199999999997,4775873135.5826435,4271800657.9451203,3820930821.0600362,3417648319.3739152,3056930518.2235374,2734284900.0210533,2445693112.7200837,2187560923.721005,1956673455.9221869,1750155148.4098279,1565433943.1214917,1400209251.4503505,1252423301.833945,1120235511.4793785,1001999563.0405889,36757852563.905159,459473.15704881446]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_2228_A1"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":250},{"$f":"IF(ISBLANK(InfoPro!F39),\"\",InfoPro!F39)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I39),\"\",YEAR(InfoPro!I39)-$G$4)","v":4},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B46=\"\",\"\",VLOOKUP(D46,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},85410,11940408815.812614,10680150998.043486,9552907869.4485531,8544640312.5657921,7642790977.2502623,6836127886.6281414,6114604549.756835,5469234838.7807131,4891981072.2546616,4375653910.7823458,3913822818.2310791,3500735973.3730583,3131248634.5018406,2800759064.8495893,2505151220.7956967,91900218943.074707,367600.87577229884]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_2228_A2"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":250},{"$f":"IF(ISBLANK(InfoPro!F40),\"\",InfoPro!F40)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I40),\"\",YEAR(InfoPro!I40)-$G$4)","v":4},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B47=\"\",\"\",VLOOKUP(D47,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},85410,11940408815.812614,10680150998.043486,9552907869.4485531,8544640312.5657921,7642790977.2502623,6836127886.6281414,6114604549.756835,5469234838.7807131,4891981072.2546616,4375653910.7823458,3913822818.2310791,3500735973.3730583,3131248634.5018406,2800759064.8495893,2505151220.7956967,91900218943.074707,367600.87577229884]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_2113_A1"},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Coloradas II 98 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":98},{"$f":"IF(ISBLANK(InfoPro!F41),\"\",InfoPro!F41)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I41),\"\",YEAR(InfoPro!I41)-$G$4)","v":3},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B48=\"\",\"\",VLOOKUP(D48,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},33480.720000000001,5232955805.9827728,4680640255.7985449,4186619191.2330461,3744739884.8238339,3349499002.5257907,2995974063.0821028,2679762131.5582314,2396924983.5046792,2143940056.8020394,1917656580.3238275,1715256333.0266795,1534218544.746583,1372288501.5622389,1227449464.7247214,1097897553.4210391,40275822353.116135,410977.77911342995]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_2315_A1"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":300},{"$f":"IF(ISBLANK(InfoPro!F42),\"\",InfoPro!F42)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I42),\"\",YEAR(InfoPro!I42)-$G$4)","v":2},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B49=\"\",\"\",VLOOKUP(D49,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},102492,{"$f":"IF($H49=\"\",\"\",(1/(1+$C$4)^(I$7+$E49))*$H49*$I$5*$I$4)","v":17909524258.434914},16019252467.294201,14328490578.975136,12816181197.65218,11463489443.338264,10253568375.078951,9171349172.7003136,8203353463.9537687,7337525459.7082024,6563081806.5368547,5870377286.705595,5250784692.9388151,4696587381.8772945,4200883168.0476699,3757498361.4022083,137841947114.64438,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_2315_A2"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":300},{"$f":"IF(ISBLANK(InfoPro!F43),\"\",InfoPro!F43)","v":"Solar FV"},{"$f":"IF(ISBLANK(InfoPro!I43),\"\",YEAR(InfoPro!I43)-$G$4)","v":2},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$E$13,2,FALSE))","v":0.26},{"$f":"IF(B50=\"\",\"\",VLOOKUP(D50,Tablas!$B$2:$F$13,5,FALSE))","v":0.15},102492,17909524258.434914,16019252467.294201,14328490578.975136,12816181197.65218,11463489443.338264,10253568375.078951,9171349172.7003136,8203353463.9537687,7337525459.7082024,6563081806.5368547,5870377286.705595,5250784692.9388151,4696587381.8772945,4200883168.0476699,3757498361.4022083,137841947114.64438,459473.15704881458]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":""},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":""},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":""},{"$f":"IF(ISBLANK(InfoPro!F44),\"\",InfoPro!F44)","v":""},{"$f":"IF(ISBLANK(InfoPro!I44),\"\",YEAR(InfoPro!I44)-$G$4)","v":""},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B51=\"\",\"\",VLOOKUP(D51,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":""},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":""},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":""},{"$f":"IF(ISBLANK(InfoPro!F45),\"\",InfoPro!F45)","v":""},{"$f":"IF(ISBLANK(InfoPro!I45),\"\",YEAR(InfoPro!I45)-$G$4)","v":""},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B52=\"\",\"\",VLOOKUP(D52,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":""},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":""},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":""},{"$f":"IF(ISBLANK(InfoPro!F46),\"\",InfoPro!F46)","v":""},{"$f":"IF(ISBLANK(InfoPro!I46),\"\",YEAR(InfoPro!I46)-$G$4)","v":""},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B53=\"\",\"\",VLOOKUP(D53,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":""},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":""},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":""},{"$f":"IF(ISBLANK(InfoPro!F47),\"\",InfoPro!F47)","v":""},{"$f":"IF(ISBLANK(InfoPro!I47),\"\",YEAR(InfoPro!I47)-$G$4)","v":""},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B54=\"\",\"\",VLOOKUP(D54,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":""},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":""},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":""},{"$f":"IF(ISBLANK(InfoPro!F48),\"\",InfoPro!F48)","v":""},{"$f":"IF(ISBLANK(InfoPro!I48),\"\",YEAR(InfoPro!I48)-$G$4)","v":""},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B55=\"\",\"\",VLOOKUP(D55,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":""},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":""},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":""},{"$f":"IF(ISBLANK(InfoPro!F49),\"\",InfoPro!F49)","v":""},{"$f":"IF(ISBLANK(InfoPro!I49),\"\",YEAR(InfoPro!I49)-$G$4)","v":""},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B56=\"\",\"\",VLOOKUP(D56,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":""},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":""},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":""},{"$f":"IF(ISBLANK(InfoPro!F50),\"\",InfoPro!F50)","v":""},{"$f":"IF(ISBLANK(InfoPro!I50),\"\",YEAR(InfoPro!I50)-$G$4)","v":""},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B57=\"\",\"\",VLOOKUP(D57,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":""},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":""},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":""},{"$f":"IF(ISBLANK(InfoPro!F51),\"\",InfoPro!F51)","v":""},{"$f":"IF(ISBLANK(InfoPro!I51),\"\",YEAR(InfoPro!I51)-$G$4)","v":""},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B58=\"\",\"\",VLOOKUP(D58,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":""},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":""},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":""},{"$f":"IF(ISBLANK(InfoPro!F52),\"\",InfoPro!F52)","v":""},{"$f":"IF(ISBLANK(InfoPro!I52),\"\",YEAR(InfoPro!I52)-$G$4)","v":""},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B59=\"\",\"\",VLOOKUP(D59,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H59=\"\",\"\",(1/(1+$C$4)^(I$7+$E59))*$H59*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":""},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":""},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":""},{"$f":"IF(ISBLANK(InfoPro!F53),\"\",InfoPro!F53)","v":""},{"$f":"IF(ISBLANK(InfoPro!I53),\"\",YEAR(InfoPro!I53)-$G$4)","v":""},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B60=\"\",\"\",VLOOKUP(D60,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":""},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":""},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":""},{"$f":"IF(ISBLANK(InfoPro!F54),\"\",InfoPro!F54)","v":""},{"$f":"IF(ISBLANK(InfoPro!I54),\"\",YEAR(InfoPro!I54)-$G$4)","v":""},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B61=\"\",\"\",VLOOKUP(D61,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":""},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":""},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":""},{"$f":"IF(ISBLANK(InfoPro!F55),\"\",InfoPro!F55)","v":""},{"$f":"IF(ISBLANK(InfoPro!I55),\"\",YEAR(InfoPro!I55)-$G$4)","v":""},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B62=\"\",\"\",VLOOKUP(D62,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":""},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":""},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":""},{"$f":"IF(ISBLANK(InfoPro!F56),\"\",InfoPro!F56)","v":""},{"$f":"IF(ISBLANK(InfoPro!I56),\"\",YEAR(InfoPro!I56)-$G$4)","v":""},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B63=\"\",\"\",VLOOKUP(D63,Tablas!$B$2:$F$13,5,FALSE))","v":""},{"$f":"IF(C63=\"\",\"\",+C63*G63*F63*24*365)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":""},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":""},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":""},{"$f":"IF(ISBLANK(InfoPro!F57),\"\",InfoPro!F57)","v":""},{"$f":"IF(ISBLANK(InfoPro!I57),\"\",YEAR(InfoPro!I57)-$G$4)","v":""},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B64=\"\",\"\",VLOOKUP(D64,Tablas!$B$2:$F$13,5,FALSE))","v":""},{"$f":"IF(C64=\"\",\"\",+C64*G64*F64*24*365)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":""},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":""},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":""},{"$f":"IF(ISBLANK(InfoPro!F58),\"\",InfoPro!F58)","v":""},{"$f":"IF(ISBLANK(InfoPro!I58),\"\",YEAR(InfoPro!I58)-$G$4)","v":""},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B65=\"\",\"\",VLOOKUP(D65,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":""},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":""},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":""},{"$f":"IF(ISBLANK(InfoPro!F59),\"\",InfoPro!F59)","v":""},{"$f":"IF(ISBLANK(InfoPro!I59),\"\",YEAR(InfoPro!I59)-$G$4)","v":""},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B66=\"\",\"\",VLOOKUP(D66,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":""},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":""},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":""},{"$f":"IF(ISBLANK(InfoPro!F60),\"\",InfoPro!F60)","v":""},{"$f":"IF(ISBLANK(InfoPro!I60),\"\",YEAR(InfoPro!I60)-$G$4)","v":""},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B67=\"\",\"\",VLOOKUP(D67,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":""},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":""},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":""},{"$f":"IF(ISBLANK(InfoPro!F61),\"\",InfoPro!F61)","v":""},{"$f":"IF(ISBLANK(InfoPro!I61),\"\",YEAR(InfoPro!I61)-$G$4)","v":""},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B68=\"\",\"\",VLOOKUP(D68,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":""},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":""},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":""},{"$f":"IF(ISBLANK(InfoPro!F62),\"\",InfoPro!F62)","v":""},{"$f":"IF(ISBLANK(InfoPro!I62),\"\",YEAR(InfoPro!I62)-$G$4)","v":""},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B69=\"\",\"\",VLOOKUP(D69,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H69=\"\",\"\",(1/(1+$C$4)^(I$7+$E69))*$H69*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":""},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":""},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":""},{"$f":"IF(ISBLANK(InfoPro!F63),\"\",InfoPro!F63)","v":""},{"$f":"IF(ISBLANK(InfoPro!I63),\"\",YEAR(InfoPro!I63)-$G$4)","v":""},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B70=\"\",\"\",VLOOKUP(D70,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":""},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":""},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":""},{"$f":"IF(ISBLANK(InfoPro!F64),\"\",InfoPro!F64)","v":""},{"$f":"IF(ISBLANK(InfoPro!I64),\"\",YEAR(InfoPro!I64)-$G$4)","v":""},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B71=\"\",\"\",VLOOKUP(D71,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":""},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":""},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":""},{"$f":"IF(ISBLANK(InfoPro!F65),\"\",InfoPro!F65)","v":""},{"$f":"IF(ISBLANK(InfoPro!I65),\"\",YEAR(InfoPro!I65)-$G$4)","v":""},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B72=\"\",\"\",VLOOKUP(D72,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":""},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":""},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":""},{"$f":"IF(ISBLANK(InfoPro!F66),\"\",InfoPro!F66)","v":""},{"$f":"IF(ISBLANK(InfoPro!I66),\"\",YEAR(InfoPro!I66)-$G$4)","v":""},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B73=\"\",\"\",VLOOKUP(D73,Tablas!$B$2:$F$13,5,FALSE))","v":""},{"$f":"IF(C73=\"\",\"\",+C73*G73*F73*24*365)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":""},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":""},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":""},{"$f":"IF(ISBLANK(InfoPro!F67),\"\",InfoPro!F67)","v":""},{"$f":"IF(ISBLANK(InfoPro!I67),\"\",YEAR(InfoPro!I67)-$G$4)","v":""},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B74=\"\",\"\",VLOOKUP(D74,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","",{"$f":"IF(W74=\"\",\"\",SUM(I74:W74))","v":""},{"$f":"IF(C74=0,0,IF(X74=\"\",\"\",X74/(C74*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":""},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":""},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":""},{"$f":"IF(ISBLANK(InfoPro!F68),\"\",InfoPro!F68)","v":""},{"$f":"IF(ISBLANK(InfoPro!I68),\"\",YEAR(InfoPro!I68)-$G$4)","v":""},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B75=\"\",\"\",VLOOKUP(D75,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":""},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":""},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":""},{"$f":"IF(ISBLANK(InfoPro!F69),\"\",InfoPro!F69)","v":""},{"$f":"IF(ISBLANK(InfoPro!I69),\"\",YEAR(InfoPro!I69)-$G$4)","v":""},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B76=\"\",\"\",VLOOKUP(D76,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":""},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":""},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":""},{"$f":"IF(ISBLANK(InfoPro!F70),\"\",InfoPro!F70)","v":""},{"$f":"IF(ISBLANK(InfoPro!I70),\"\",YEAR(InfoPro!I70)-$G$4)","v":""},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B77=\"\",\"\",VLOOKUP(D77,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":""},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":""},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":""},{"$f":"IF(ISBLANK(InfoPro!F71),\"\",InfoPro!F71)","v":""},{"$f":"IF(ISBLANK(InfoPro!I71),\"\",YEAR(InfoPro!I71)-$G$4)","v":""},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B78=\"\",\"\",VLOOKUP(D78,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":""},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":""},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":""},{"$f":"IF(ISBLANK(InfoPro!F72),\"\",InfoPro!F72)","v":""},{"$f":"IF(ISBLANK(InfoPro!I72),\"\",YEAR(InfoPro!I72)-$G$4)","v":""},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B79=\"\",\"\",VLOOKUP(D79,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H79=\"\",\"\",(1/(1+$C$4)^(I$7+$E79))*$H79*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":""},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":""},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":""},{"$f":"IF(ISBLANK(InfoPro!F73),\"\",InfoPro!F73)","v":""},{"$f":"IF(ISBLANK(InfoPro!I73),\"\",YEAR(InfoPro!I73)-$G$4)","v":""},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B80=\"\",\"\",VLOOKUP(D80,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":""},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":""},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":""},{"$f":"IF(ISBLANK(InfoPro!F74),\"\",InfoPro!F74)","v":""},{"$f":"IF(ISBLANK(InfoPro!I74),\"\",YEAR(InfoPro!I74)-$G$4)","v":""},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B81=\"\",\"\",VLOOKUP(D81,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":""},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":""},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":""},{"$f":"IF(ISBLANK(InfoPro!F75),\"\",InfoPro!F75)","v":""},{"$f":"IF(ISBLANK(InfoPro!I75),\"\",YEAR(InfoPro!I75)-$G$4)","v":""},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B82=\"\",\"\",VLOOKUP(D82,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":""},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":""},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":""},{"$f":"IF(ISBLANK(InfoPro!F76),\"\",InfoPro!F76)","v":""},{"$f":"IF(ISBLANK(InfoPro!I76),\"\",YEAR(InfoPro!I76)-$G$4)","v":""},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B83=\"\",\"\",VLOOKUP(D83,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":""},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":""},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":""},{"$f":"IF(ISBLANK(InfoPro!F77),\"\",InfoPro!F77)","v":""},{"$f":"IF(ISBLANK(InfoPro!I77),\"\",YEAR(InfoPro!I77)-$G$4)","v":""},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B84=\"\",\"\",VLOOKUP(D84,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":""},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":""},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":""},{"$f":"IF(ISBLANK(InfoPro!F78),\"\",InfoPro!F78)","v":""},{"$f":"IF(ISBLANK(InfoPro!I78),\"\",YEAR(InfoPro!I78)-$G$4)","v":""},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B85=\"\",\"\",VLOOKUP(D85,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":""},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":""},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":""},{"$f":"IF(ISBLANK(InfoPro!F79),\"\",InfoPro!F79)","v":""},{"$f":"IF(ISBLANK(InfoPro!I79),\"\",YEAR(InfoPro!I79)-$G$4)","v":""},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B86=\"\",\"\",VLOOKUP(D86,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":""},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":""},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":""},{"$f":"IF(ISBLANK(InfoPro!F80),\"\",InfoPro!F80)","v":""},{"$f":"IF(ISBLANK(InfoPro!I80),\"\",YEAR(InfoPro!I80)-$G$4)","v":""},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B87=\"\",\"\",VLOOKUP(D87,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":""},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":""},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":""},{"$f":"IF(ISBLANK(InfoPro!F81),\"\",InfoPro!F81)","v":""},{"$f":"IF(ISBLANK(InfoPro!I81),\"\",YEAR(InfoPro!I81)-$G$4)","v":""},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B88=\"\",\"\",VLOOKUP(D88,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":""},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":""},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":""},{"$f":"IF(ISBLANK(InfoPro!F82),\"\",InfoPro!F82)","v":""},{"$f":"IF(ISBLANK(InfoPro!I82),\"\",YEAR(InfoPro!I82)-$G$4)","v":""},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B89=\"\",\"\",VLOOKUP(D89,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H89=\"\",\"\",(1/(1+$C$4)^(I$7+$E89))*$H89*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!F83),\"\",InfoPro!F83)","v":""},{"$f":"IF(ISBLANK(InfoPro!I83),\"\",YEAR(InfoPro!I83)-$G$4)","v":""},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B90=\"\",\"\",VLOOKUP(D90,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!F84),\"\",InfoPro!F84)","v":""},{"$f":"IF(ISBLANK(InfoPro!I84),\"\",YEAR(InfoPro!I84)-$G$4)","v":""},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B91=\"\",\"\",VLOOKUP(D91,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!F85),\"\",InfoPro!F85)","v":""},{"$f":"IF(ISBLANK(InfoPro!I85),\"\",YEAR(InfoPro!I85)-$G$4)","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B92=\"\",\"\",VLOOKUP(D92,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!F86),\"\",InfoPro!F86)","v":""},{"$f":"IF(ISBLANK(InfoPro!I86),\"\",YEAR(InfoPro!I86)-$G$4)","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B93=\"\",\"\",VLOOKUP(D93,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!F87),\"\",InfoPro!F87)","v":""},{"$f":"IF(ISBLANK(InfoPro!I87),\"\",YEAR(InfoPro!I87)-$G$4)","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B94=\"\",\"\",VLOOKUP(D94,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!F88),\"\",InfoPro!F88)","v":""},{"$f":"IF(ISBLANK(InfoPro!I88),\"\",YEAR(InfoPro!I88)-$G$4)","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B95=\"\",\"\",VLOOKUP(D95,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!F89),\"\",InfoPro!F89)","v":""},{"$f":"IF(ISBLANK(InfoPro!I89),\"\",YEAR(InfoPro!I89)-$G$4)","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B96=\"\",\"\",VLOOKUP(D96,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!F90),\"\",InfoPro!F90)","v":""},{"$f":"IF(ISBLANK(InfoPro!I90),\"\",YEAR(InfoPro!I90)-$G$4)","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B97=\"\",\"\",VLOOKUP(D97,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!F91),\"\",InfoPro!F91)","v":""},{"$f":"IF(ISBLANK(InfoPro!I91),\"\",YEAR(InfoPro!I91)-$G$4)","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B98=\"\",\"\",VLOOKUP(D98,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!F92),\"\",InfoPro!F92)","v":""},{"$f":"IF(ISBLANK(InfoPro!I92),\"\",YEAR(InfoPro!I92)-$G$4)","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B99=\"\",\"\",VLOOKUP(D99,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H99=\"\",\"\",(1/(1+$C$4)^(I$7+$E99))*$H99*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!F93),\"\",InfoPro!F93)","v":""},{"$f":"IF(ISBLANK(InfoPro!I93),\"\",YEAR(InfoPro!I93)-$G$4)","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B100=\"\",\"\",VLOOKUP(D100,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!F94),\"\",InfoPro!F94)","v":""},{"$f":"IF(ISBLANK(InfoPro!I94),\"\",YEAR(InfoPro!I94)-$G$4)","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B101=\"\",\"\",VLOOKUP(D101,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!F95),\"\",InfoPro!F95)","v":""},{"$f":"IF(ISBLANK(InfoPro!I95),\"\",YEAR(InfoPro!I95)-$G$4)","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B102=\"\",\"\",VLOOKUP(D102,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!F96),\"\",InfoPro!F96)","v":""},{"$f":"IF(ISBLANK(InfoPro!I96),\"\",YEAR(InfoPro!I96)-$G$4)","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B103=\"\",\"\",VLOOKUP(D103,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!F97),\"\",InfoPro!F97)","v":""},{"$f":"IF(ISBLANK(InfoPro!I97),\"\",YEAR(InfoPro!I97)-$G$4)","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B104=\"\",\"\",VLOOKUP(D104,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!F98),\"\",InfoPro!F98)","v":""},{"$f":"IF(ISBLANK(InfoPro!I98),\"\",YEAR(InfoPro!I98)-$G$4)","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B105=\"\",\"\",VLOOKUP(D105,Tablas!$B$2:$F$13,5,FALSE))","v":""},{"$f":"IF(C105=\"\",\"\",+C105*G105*F105*24*365)","v":""},"","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!F99),\"\",InfoPro!F99)","v":""},{"$f":"IF(ISBLANK(InfoPro!I99),\"\",YEAR(InfoPro!I99)-$G$4)","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B106=\"\",\"\",VLOOKUP(D106,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!F100),\"\",InfoPro!F100)","v":""},{"$f":"IF(ISBLANK(InfoPro!I100),\"\",YEAR(InfoPro!I100)-$G$4)","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B107=\"\",\"\",VLOOKUP(D107,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!F101),\"\",InfoPro!F101)","v":""},{"$f":"IF(ISBLANK(InfoPro!I101),\"\",YEAR(InfoPro!I101)-$G$4)","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B108=\"\",\"\",VLOOKUP(D108,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!F102),\"\",InfoPro!F102)","v":""},{"$f":"IF(ISBLANK(InfoPro!I102),\"\",YEAR(InfoPro!I102)-$G$4)","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B109=\"\",\"\",VLOOKUP(D109,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H109=\"\",\"\",(1/(1+$C$4)^(I$7+$E109))*$H109*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!F103),\"\",InfoPro!F103)","v":""},{"$f":"IF(ISBLANK(InfoPro!I103),\"\",YEAR(InfoPro!I103)-$G$4)","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B110=\"\",\"\",VLOOKUP(D110,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!F104),\"\",InfoPro!F104)","v":""},{"$f":"IF(ISBLANK(InfoPro!I104),\"\",YEAR(InfoPro!I104)-$G$4)","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B111=\"\",\"\",VLOOKUP(D111,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!F105),\"\",InfoPro!F105)","v":""},{"$f":"IF(ISBLANK(InfoPro!I105),\"\",YEAR(InfoPro!I105)-$G$4)","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B112=\"\",\"\",VLOOKUP(D112,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!F106),\"\",InfoPro!F106)","v":""},{"$f":"IF(ISBLANK(InfoPro!I106),\"\",YEAR(InfoPro!I106)-$G$4)","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B113=\"\",\"\",VLOOKUP(D113,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!F107),\"\",InfoPro!F107)","v":""},{"$f":"IF(ISBLANK(InfoPro!I107),\"\",YEAR(InfoPro!I107)-$G$4)","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B114=\"\",\"\",VLOOKUP(D114,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!F108),\"\",InfoPro!F108)","v":""},{"$f":"IF(ISBLANK(InfoPro!I108),\"\",YEAR(InfoPro!I108)-$G$4)","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B115=\"\",\"\",VLOOKUP(D115,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!F109),\"\",InfoPro!F109)","v":""},{"$f":"IF(ISBLANK(InfoPro!I109),\"\",YEAR(InfoPro!I109)-$G$4)","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B116=\"\",\"\",VLOOKUP(D116,Tablas!$B$2:$F$13,5,FALSE))","v":""},{"$f":"IF(C116=\"\",\"\",+C116*G116*F116*24*365)","v":""},"","","","","","","","","","","","","","","",{"$f":"IF(W116=\"\",\"\",SUM(I116:W116))","v":""},{"$f":"IF(C116=0,0,IF(X116=\"\",\"\",X116/(C116*1000)))","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!F110),\"\",InfoPro!F110)","v":""},{"$f":"IF(ISBLANK(InfoPro!I110),\"\",YEAR(InfoPro!I110)-$G$4)","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B117=\"\",\"\",VLOOKUP(D117,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!F111),\"\",InfoPro!F111)","v":""},{"$f":"IF(ISBLANK(InfoPro!I111),\"\",YEAR(InfoPro!I111)-$G$4)","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B118=\"\",\"\",VLOOKUP(D118,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!F112),\"\",InfoPro!F112)","v":""},{"$f":"IF(ISBLANK(InfoPro!I112),\"\",YEAR(InfoPro!I112)-$G$4)","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B119=\"\",\"\",VLOOKUP(D119,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!F113),\"\",InfoPro!F113)","v":""},{"$f":"IF(ISBLANK(InfoPro!I113),\"\",YEAR(InfoPro!I113)-$G$4)","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B120=\"\",\"\",VLOOKUP(D120,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!F114),\"\",InfoPro!F114)","v":""},{"$f":"IF(ISBLANK(InfoPro!I114),\"\",YEAR(InfoPro!I114)-$G$4)","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B121=\"\",\"\",VLOOKUP(D121,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!F115),\"\",InfoPro!F115)","v":""},{"$f":"IF(ISBLANK(InfoPro!I115),\"\",YEAR(InfoPro!I115)-$G$4)","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B122=\"\",\"\",VLOOKUP(D122,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!F116),\"\",InfoPro!F116)","v":""},{"$f":"IF(ISBLANK(InfoPro!I116),\"\",YEAR(InfoPro!I116)-$G$4)","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B123=\"\",\"\",VLOOKUP(D123,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!F117),\"\",InfoPro!F117)","v":""},{"$f":"IF(ISBLANK(InfoPro!I117),\"\",YEAR(InfoPro!I117)-$G$4)","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B124=\"\",\"\",VLOOKUP(D124,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!F118),\"\",InfoPro!F118)","v":""},{"$f":"IF(ISBLANK(InfoPro!I118),\"\",YEAR(InfoPro!I118)-$G$4)","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B125=\"\",\"\",VLOOKUP(D125,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H125=\"\",\"\",(1/(1+$C$4)^(I$7+$E125))*$H125*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!F119),\"\",InfoPro!F119)","v":""},{"$f":"IF(ISBLANK(InfoPro!I119),\"\",YEAR(InfoPro!I119)-$G$4)","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B126=\"\",\"\",VLOOKUP(D126,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!F120),\"\",InfoPro!F120)","v":""},{"$f":"IF(ISBLANK(InfoPro!I120),\"\",YEAR(InfoPro!I120)-$G$4)","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B127=\"\",\"\",VLOOKUP(D127,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!F121),\"\",InfoPro!F121)","v":""},{"$f":"IF(ISBLANK(InfoPro!I121),\"\",YEAR(InfoPro!I121)-$G$4)","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B128=\"\",\"\",VLOOKUP(D128,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!F122),\"\",InfoPro!F122)","v":""},{"$f":"IF(ISBLANK(InfoPro!I122),\"\",YEAR(InfoPro!I122)-$G$4)","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B129=\"\",\"\",VLOOKUP(D129,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!F123),\"\",InfoPro!F123)","v":""},{"$f":"IF(ISBLANK(InfoPro!I123),\"\",YEAR(InfoPro!I123)-$G$4)","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B130=\"\",\"\",VLOOKUP(D130,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!F124),\"\",InfoPro!F124)","v":""},{"$f":"IF(ISBLANK(InfoPro!I124),\"\",YEAR(InfoPro!I124)-$G$4)","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B131=\"\",\"\",VLOOKUP(D131,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!F125),\"\",InfoPro!F125)","v":""},{"$f":"IF(ISBLANK(InfoPro!I125),\"\",YEAR(InfoPro!I125)-$G$4)","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B132=\"\",\"\",VLOOKUP(D132,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!F126),\"\",InfoPro!F126)","v":""},{"$f":"IF(ISBLANK(InfoPro!I126),\"\",YEAR(InfoPro!I126)-$G$4)","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B133=\"\",\"\",VLOOKUP(D133,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!F127),\"\",InfoPro!F127)","v":""},{"$f":"IF(ISBLANK(InfoPro!I127),\"\",YEAR(InfoPro!I127)-$G$4)","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B134=\"\",\"\",VLOOKUP(D134,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!F128),\"\",InfoPro!F128)","v":""},{"$f":"IF(ISBLANK(InfoPro!I128),\"\",YEAR(InfoPro!I128)-$G$4)","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B135=\"\",\"\",VLOOKUP(D135,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!F129),\"\",InfoPro!F129)","v":""},{"$f":"IF(ISBLANK(InfoPro!I129),\"\",YEAR(InfoPro!I129)-$G$4)","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B136=\"\",\"\",VLOOKUP(D136,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!F130),\"\",InfoPro!F130)","v":""},{"$f":"IF(ISBLANK(InfoPro!I130),\"\",YEAR(InfoPro!I130)-$G$4)","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B137=\"\",\"\",VLOOKUP(D137,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!F131),\"\",InfoPro!F131)","v":""},{"$f":"IF(ISBLANK(InfoPro!I131),\"\",YEAR(InfoPro!I131)-$G$4)","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B138=\"\",\"\",VLOOKUP(D138,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!F132),\"\",InfoPro!F132)","v":""},{"$f":"IF(ISBLANK(InfoPro!I132),\"\",YEAR(InfoPro!I132)-$G$4)","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B139=\"\",\"\",VLOOKUP(D139,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!F133),\"\",InfoPro!F133)","v":""},{"$f":"IF(ISBLANK(InfoPro!I133),\"\",YEAR(InfoPro!I133)-$G$4)","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B140=\"\",\"\",VLOOKUP(D140,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!F134),\"\",InfoPro!F134)","v":""},{"$f":"IF(ISBLANK(InfoPro!I134),\"\",YEAR(InfoPro!I134)-$G$4)","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B141=\"\",\"\",VLOOKUP(D141,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!F135),\"\",InfoPro!F135)","v":""},{"$f":"IF(ISBLANK(InfoPro!I135),\"\",YEAR(InfoPro!I135)-$G$4)","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B142=\"\",\"\",VLOOKUP(D142,Tablas!$B$2:$F$13,5,FALSE))","v":""},"",{"$f":"IF($H142=\"\",\"\",(1/(1+$C$4)^(I$7+$E142))*$H142*$I$5*$I$4)","v":""},"","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!F136),\"\",InfoPro!F136)","v":""},{"$f":"IF(ISBLANK(InfoPro!I136),\"\",YEAR(InfoPro!I136)-$G$4)","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B143=\"\",\"\",VLOOKUP(D143,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!F137),\"\",InfoPro!F137)","v":""},{"$f":"IF(ISBLANK(InfoPro!I137),\"\",YEAR(InfoPro!I137)-$G$4)","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B144=\"\",\"\",VLOOKUP(D144,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!F138),\"\",InfoPro!F138)","v":""},{"$f":"IF(ISBLANK(InfoPro!I138),\"\",YEAR(InfoPro!I138)-$G$4)","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B145=\"\",\"\",VLOOKUP(D145,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!F139),\"\",InfoPro!F139)","v":""},{"$f":"IF(ISBLANK(InfoPro!I139),\"\",YEAR(InfoPro!I139)-$G$4)","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B146=\"\",\"\",VLOOKUP(D146,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!F140),\"\",InfoPro!F140)","v":""},{"$f":"IF(ISBLANK(InfoPro!I140),\"\",YEAR(InfoPro!I140)-$G$4)","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B147=\"\",\"\",VLOOKUP(D147,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!F141),\"\",InfoPro!F141)","v":""},{"$f":"IF(ISBLANK(InfoPro!I141),\"\",YEAR(InfoPro!I141)-$G$4)","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B148=\"\",\"\",VLOOKUP(D148,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!F142),\"\",InfoPro!F142)","v":""},{"$f":"IF(ISBLANK(InfoPro!I142),\"\",YEAR(InfoPro!I142)-$G$4)","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B149=\"\",\"\",VLOOKUP(D149,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!F143),\"\",InfoPro!F143)","v":""},{"$f":"IF(ISBLANK(InfoPro!I143),\"\",YEAR(InfoPro!I143)-$G$4)","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B150=\"\",\"\",VLOOKUP(D150,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!F144),\"\",InfoPro!F144)","v":""},{"$f":"IF(ISBLANK(InfoPro!I144),\"\",YEAR(InfoPro!I144)-$G$4)","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$E$13,2,FALSE))","v":""},{"$f":"IF(B151=\"\",\"\",VLOOKUP(D151,Tablas!$B$2:$F$13,5,FALSE))","v":""},"","","","","","","","","","","","","","","","","",""]

{"sheet":"Resumen","index":12,"n_rows":147,"n_cols":23,"rows_kept":147,"cut":false,"hidden":false,"merged":[[2,8,2,14],[2,15,2,21]]}
["Min",{"$f":"ABS(MIN('EC-RE'!G4,'EC-RP'!H4,'EC-Per'!F4,'EC-Mar'!G4,'BT-Flex'!G5,'BT-Confi'!G5))","v":5824534.1515894653},"Año Base",2023,null,null,null,null,null,null,null,null,null,null,"Pesos",1,1,1,0.5,1,1,0.3]
[]
[null,null,null,null,null,null,null,null,"Sin normalizar",null,null,null,null,null,null,"Normalizados"]
["Codigo","Codigo Asociado","Nombre","Capacidad","Fecha Radicación","Hora Radicación","Requiere Expansión","IT_TA","BT_Confi","BT_Flex","EC_RE","EC_RP","EC_Per","EC_Mar","B_Ambiental","BT_Confi","BT_Flex","EC_RE","EC_RP","EC_Per","EC_Mar","B_Ambiental","Valoracion final "]
[{"$f":"IF(ISBLANK(InfoPro!A2),\"\",InfoPro!A2)","v":"SC_487_A1"},{"$f":"IF(ISBLANK(InfoPro!H2),\"\",InfoPro!H2)","v":""},{"$f":"IF(ISBLANK(InfoPro!B2),\"\",InfoPro!B2)","v":"PARQUE SOLAR EL VALLE 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E2),\"\",InfoPro!E2)","v":80},{"$f":"IF(ISBLANK(InfoPro!C2),\"\",InfoPro!C2)","v":"2022-05-23"},{"$f":"IF(ISBLANK(InfoPro!D2),\"\",InfoPro!D2)","v":"08:57:00"},"NO",{"$f":"'IT-TA'!H2","v":0},{"$f":"IFERROR('BT-Confi'!Y9,\"\")","v":459473.15704881446},{"$f":"IFERROR('BT-Flex'!Y9,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z9,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z8,\"\")","v":1521388.3015303453},{"$f":"IFERROR('EC-Per'!W8,\"\")","v":-496193.30344682827},{"$f":"IFERROR('EC-Mar'!Y8,\"\")","v":1521388.3015303453},{"$f":"IF(C5=\"\",\"\",(SUMIF(I5:N5,\">0\"))*(H5/100))","v":0},{"$f":"IF(C5=\"\",\"\",I5+$B$1)","v":6284007.3086382803},5824534.1515894653,6492509.6123046726,7345922.4531198107,5328340.8481426369,7345922.4531198107,{"$f":"IF(I5=\"\",\"\",O5+$B$1)","v":5824534.1515894653},{"$f":"IFERROR((+$P$1*P5+$Q$1*Q5+$R$1*R5+$S$1*S5+$T$1*T5+U5*$U$1+$V$1*V5),\"\")","v":36695635.845831618}]
[{"$f":"IF(ISBLANK(InfoPro!A3),\"\",InfoPro!A3)","v":"SC_1140_A2"},{"$f":"IF(ISBLANK(InfoPro!H3),\"\",InfoPro!H3)","v":""},{"$f":"IF(ISBLANK(InfoPro!B3),\"\",InfoPro!B3)","v":"Zarzal Solar 100 MW"},{"$f":"IF(ISBLANK(InfoPro!E3),\"\",InfoPro!E3)","v":100},{"$f":"IF(ISBLANK(InfoPro!C3),\"\",InfoPro!C3)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D3),\"\",InfoPro!D3)","v":"09:28:00"},"NO",{"$f":"'IT-TA'!H3","v":0},{"$f":"IFERROR('BT-Confi'!Y10,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y10,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z10,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z9,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W9,\"\")","v":-441012.81793666177},{"$f":"IFERROR('EC-Mar'!Y9,\"\")","v":1217184.6460507561},{"$f":"IF(C6=\"\",\"\",(SUMIF(I6:N6,\">0\"))*(H6/100))","v":0},{"$f":"IF(C6=\"\",\"\",I6+$B$1)","v":6192135.0273617636},{"$f":"IF(D6=\"\",\"\",J6+$B$1)","v":5824534.1515894653},{"$f":"IF(E6=\"\",\"\",K6+$B$1)","v":6358947.0124635715},{"$f":"IF(F6=\"\",\"\",L6+$B$1)","v":7041718.7976402212},{"$f":"IF(G6=\"\",\"\",M6+$B$1)","v":5383521.3336528037},{"$f":"IF(H6=\"\",\"\",N6+$B$1)","v":7041718.7976402212},{"$f":"IF(I6=\"\",\"\",O6+$B$1)","v":5824534.1515894653},{"$f":"IFERROR((+$P$1*P6+$Q$1*Q6+$R$1*R6+$S$1*S6+$T$1*T6+U6*$U$1+$V$1*V6),\"\")","v":36069075.967004776}]
[{"$f":"IF(ISBLANK(InfoPro!A4),\"\",InfoPro!A4)","v":"SC_1259_A1"},{"$f":"IF(ISBLANK(InfoPro!H4),\"\",InfoPro!H4)","v":"SC_1259_A2"},{"$f":"IF(ISBLANK(InfoPro!B4),\"\",InfoPro!B4)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E4),\"\",InfoPro!E4)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C4),\"\",InfoPro!C4)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D4),\"\",InfoPro!D4)","v":"12:47:00"},"NO",{"$f":"'IT-TA'!H4","v":0},{"$f":"IFERROR('BT-Confi'!Y11,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y11,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z11,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z10,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W10,\"\")","v":-49130.883285715245},{"$f":"IFERROR('EC-Mar'!Y10,\"\")","v":1360812.434284745},0,6235511.9307028949,5824534.1515894653,6422007.7300467165,7185346.5858742101,5775403.2683037501,7185346.5858742101,5824534.1515894653,36782837.204930976]
[{"$f":"IF(ISBLANK(InfoPro!A5),\"\",InfoPro!A5)","v":"SC_1259_A2"},{"$f":"IF(ISBLANK(InfoPro!H5),\"\",InfoPro!H5)","v":"SC_1259_A1"},{"$f":"IF(ISBLANK(InfoPro!B5),\"\",InfoPro!B5)","v":"DOMINICA DE 99.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E5),\"\",InfoPro!E5)","v":99.9},{"$f":"IF(ISBLANK(InfoPro!C5),\"\",InfoPro!C5)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D5),\"\",InfoPro!D5)","v":"12:47:00"},"NO",{"$f":"'IT-TA'!H5","v":0},{"$f":"IFERROR('BT-Confi'!Y12,\"\")","v":410977.77911343001},{"$f":"IFERROR('BT-Flex'!Y12,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z12,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z11,\"\")","v":1360812.434284745},{"$f":"IFERROR('EC-Per'!W11,\"\")","v":-53620.429516996111},{"$f":"IFERROR('EC-Mar'!Y11,\"\")","v":1360812.434284745},0,6235511.9307028949,5824534.1515894653,6422007.7300467165,7185346.5858742101,5770913.7220724691,7185346.5858742101,5824534.1515894653,36778347.658699699]
[{"$f":"IF(ISBLANK(InfoPro!A6),\"\",InfoPro!A6)","v":"SC_1265_A1"},{"$f":"IF(ISBLANK(InfoPro!H6),\"\",InfoPro!H6)","v":"SC_1265_A2"},{"$f":"IF(ISBLANK(InfoPro!B6),\"\",InfoPro!B6)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E6),\"\",InfoPro!E6)","v":80},{"$f":"IF(ISBLANK(InfoPro!C6),\"\",InfoPro!C6)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D6),\"\",InfoPro!D6)","v":"14:01:00"},"NO",{"$f":"'IT-TA'!H6","v":0},{"$f":"IFERROR('BT-Confi'!Y13,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y13,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z13,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z12,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W12,\"\")","v":-69497.22269050905},{"$f":"IFERROR('EC-Mar'!Y12,\"\")","v":1360812.4342847455},0,6235511.9307028949,5824534.1515894653,6422007.7300467165,7185346.585874211,5755036.9288989566,7185346.585874211,5824534.1515894653,36762470.865526192]
[{"$f":"IF(ISBLANK(InfoPro!A7),\"\",InfoPro!A7)","v":"SC_1265_A2"},{"$f":"IF(ISBLANK(InfoPro!H7),\"\",InfoPro!H7)","v":"SC_1265_A1"},{"$f":"IF(ISBLANK(InfoPro!B7),\"\",InfoPro!B7)","v":"LANZAROTE de 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E7),\"\",InfoPro!E7)","v":80},{"$f":"IF(ISBLANK(InfoPro!C7),\"\",InfoPro!C7)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D7),\"\",InfoPro!D7)","v":"14:01:00"},"NO",{"$f":"'IT-TA'!H7","v":0},{"$f":"IFERROR('BT-Confi'!Y14,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y14,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z14,\"\")","v":597473.57845725131},{"$f":"IFERROR('EC-RP'!Z13,\"\")","v":1360812.4342847455},{"$f":"IFERROR('EC-Per'!W13,\"\")","v":-71083.917272484148},{"$f":"IFERROR('EC-Mar'!Y13,\"\")","v":1360812.4342847455},0,6235511.9307028949,5824534.1515894653,6422007.7300467165,7185346.585874211,5753450.2343169814,7185346.585874211,5824534.1515894653,36760884.170944214]
[{"$f":"IF(ISBLANK(InfoPro!A8),\"\",InfoPro!A8)","v":"SC_612_A1"},{"$f":"IF(ISBLANK(InfoPro!H8),\"\",InfoPro!H8)","v":"SC_612_A2"},{"$f":"IF(ISBLANK(InfoPro!B8),\"\",InfoPro!B8)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E8),\"\",InfoPro!E8)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C8),\"\",InfoPro!C8)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D8),\"\",InfoPro!D8)","v":"14:36:00"},"NO",{"$f":"'IT-TA'!H8","v":0},{"$f":"IFERROR('BT-Confi'!Y15,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y15,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z15,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z14,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W14,\"\")","v":-58.015001632516338},{"$f":"IFERROR('EC-Mar'!Y14,\"\")","v":1700912.1211109257},0,6338225.1411700398,5824534.1515894653,6571330.7166690668,7525446.2727003908,5824476.1365878331,7525446.2727003908,5824534.1515894653,37594095.80054383]
[{"$f":"IF(ISBLANK(InfoPro!A9),\"\",InfoPro!A9)","v":"SC_612_A2"},{"$f":"IF(ISBLANK(InfoPro!H9),\"\",InfoPro!H9)","v":"SC_612_A1"},{"$f":"IF(ISBLANK(InfoPro!B9),\"\",InfoPro!B9)","v":"PARQUE SOLAR SAN JOSE"},{"$f":"IF(ISBLANK(InfoPro!E9),\"\",InfoPro!E9)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C9),\"\",InfoPro!C9)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D9),\"\",InfoPro!D9)","v":"14:36:00"},"NO",{"$f":"'IT-TA'!H9","v":0},{"$f":"IFERROR('BT-Confi'!Y16,\"\")","v":513690.98958057474},{"$f":"IFERROR('BT-Flex'!Y16,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z16,\"\")","v":746796.56507960113},{"$f":"IFERROR('EC-RP'!Z15,\"\")","v":1700912.1211109257},{"$f":"IFERROR('EC-Per'!W15,\"\")","v":-57.787963182297041},{"$f":"IFERROR('EC-Mar'!Y15,\"\")","v":1700912.1211109257},0,6338225.1411700398,5824534.1515894653,6571330.7166690668,7525446.2727003908,5824476.3636262827,7525446.2727003908,5824534.1515894653,37594096.02758228]
[{"$f":"IF(ISBLANK(InfoPro!A10),\"\",InfoPro!A10)","v":"SC_1254_A1"},{"$f":"IF(ISBLANK(InfoPro!H10),\"\",InfoPro!H10)","v":""},{"$f":"IF(ISBLANK(InfoPro!B10),\"\",InfoPro!B10)","v":"Solar La Victoria 3 de 19.9 MW"},{"$f":"IF(ISBLANK(InfoPro!E10),\"\",InfoPro!E10)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C10),\"\",InfoPro!C10)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D10),\"\",InfoPro!D10)","v":"17:24:00"},"NO",{"$f":"'IT-TA'!H10","v":100},{"$f":"IFERROR('BT-Confi'!Y17,\"\")","v":574306.5263510826},{"$f":"IFERROR('BT-Flex'!Y17,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z17,\"\")","v":834918.5597589938},{"$f":"IFERROR('EC-RP'!Z16,\"\")","v":1901619.7514020144},{"$f":"IFERROR('EC-Per'!W16,\"\")","v":-84070.591604652407},{"$f":"IFERROR('EC-Mar'!Y16,\"\")","v":1901619.7514020144},5212464.5889141057,6398840.6779405475,5824534.1515894653,6659452.7113484591,7726153.9029914793,5740463.5599848125,7726153.9029914793,11036998.740503572,39523621.577501573]
[{"$f":"IF(ISBLANK(InfoPro!A11),\"\",InfoPro!A11)","v":"SC_1292_A1"},{"$f":"IF(ISBLANK(InfoPro!H11),\"\",InfoPro!H11)","v":""},{"$f":"IF(ISBLANK(InfoPro!B11),\"\",InfoPro!B11)","v":"Solar El Carmelo 2"},{"$f":"IF(ISBLANK(InfoPro!E11),\"\",InfoPro!E11)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C11),\"\",InfoPro!C11)","v":"2022-07-15"},{"$f":"IF(ISBLANK(InfoPro!D11),\"\",InfoPro!D11)","v":"18:30:00"},"NO",{"$f":"'IT-TA'!H11","v":100},{"$f":"IFERROR('BT-Confi'!Y18,\"\")","v":574306.5263510826},{"$f":"IFERROR('BT-Flex'!Y18,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z18,\"\")","v":834918.5597589938},{"$f":"IFERROR('EC-RP'!Z17,\"\")","v":1901619.7514020144},{"$f":"IFERROR('EC-Per'!W17,\"\")","v":-81849.606723066361},{"$f":"IFERROR('EC-Mar'!Y17,\"\")","v":1901619.7514020144},5212464.5889141057,6398840.6779405475,5824534.1515894653,6659452.7113484591,7726153.9029914793,5742684.5448663989,7726153.9029914793,11036998.740503572,39525842.56238316]
[{"$f":"IF(ISBLANK(InfoPro!A12),\"\",InfoPro!A12)","v":"SC_1401_A1"},{"$f":"IF(ISBLANK(InfoPro!H12),\"\",InfoPro!H12)","v":"SC_1401_A2"},{"$f":"IF(ISBLANK(InfoPro!B12),\"\",InfoPro!B12)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E12),\"\",InfoPro!E12)","v":90},{"$f":"IF(ISBLANK(InfoPro!C12),\"\",InfoPro!C12)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D12),\"\",InfoPro!D12)","v":"10:20:00"},"NO",{"$f":"'IT-TA'!H12","v":100},{"$f":"IFERROR('BT-Confi'!Y19,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y19,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z19,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z18,\"\")","v":1521388.3015303446},{"$f":"IFERROR('EC-Per'!W18,\"\")","v":3942.0545392181193},{"$f":"IFERROR('EC-Mar'!Y18,\"\")","v":1521388.3015303446},4174167.2753639286,6284007.3086382803,5824534.1515894653,6492509.6123046717,7345922.4531198097,5828476.2061286839,7345922.4531198097,9998701.426953394,38448021.386426836]
[{"$f":"IF(ISBLANK(InfoPro!A13),\"\",InfoPro!A13)","v":"SC_1401_A2"},{"$f":"IF(ISBLANK(InfoPro!H13),\"\",InfoPro!H13)","v":"SC_1401_A1"},{"$f":"IF(ISBLANK(InfoPro!B13),\"\",InfoPro!B13)","v":"CSF CONTINUA OBANDO 90MW"},{"$f":"IF(ISBLANK(InfoPro!E13),\"\",InfoPro!E13)","v":90},{"$f":"IF(ISBLANK(InfoPro!C13),\"\",InfoPro!C13)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D13),\"\",InfoPro!D13)","v":"10:20:00"},"NO",{"$f":"'IT-TA'!H13","v":100},{"$f":"IFERROR('BT-Confi'!Y20,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y20,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z20,\"\")","v":667975.46071520669},{"$f":"IFERROR('EC-RP'!Z19,\"\")","v":1521388.3015303446},{"$f":"IFERROR('EC-Per'!W19,\"\")","v":4336.2599931399309},{"$f":"IFERROR('EC-Mar'!Y19,\"\")","v":1521388.3015303446},4174561.4808178507,6284007.3086382803,5824534.1515894653,6492509.6123046717,7345922.4531198097,5828870.411582605,7345922.4531198097,9999095.6324073151,38448533.853516929]
[{"$f":"IF(ISBLANK(InfoPro!A14),\"\",InfoPro!A14)","v":"SC_1413_A1"},{"$f":"IF(ISBLANK(InfoPro!H14),\"\",InfoPro!H14)","v":""},{"$f":"IF(ISBLANK(InfoPro!B14),\"\",InfoPro!B14)","v":"CSF CONTINUA LA VIRGINIA 120MW"},{"$f":"IF(ISBLANK(InfoPro!E14),\"\",InfoPro!E14)","v":120},{"$f":"IF(ISBLANK(InfoPro!C14),\"\",InfoPro!C14)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D14),\"\",InfoPro!D14)","v":"12:15:00"},"NO",{"$f":"'IT-TA'!H14","v":0},{"$f":"IFERROR('BT-Confi'!Y21,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y21,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z21,\"\")","v":597473.57845725119},{"$f":"IFERROR('EC-RP'!Z20,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W20,\"\")","v":6470.1879064984314},{"$f":"IFERROR('EC-Mar'!Y20,\"\")","v":1360812.4342847448},{"$f":"IF(C17=\"\",\"\",(SUMIF(I17:N17,\">0\"))*(H17/100))","v":0},6235511.9307028949,5824534.1515894653,6422007.7300467165,7185346.5858742101,5831004.3394959634,7185346.5858742101,5824534.1515894653,{"$f":"IFERROR((+$P$1*P17+$Q$1*Q17+$R$1*R17+$S$1*S17+$T$1*T17+U17*$U$1+$V$1*V17),\"\")","v":36838438.276123196}]
[{"$f":"IF(ISBLANK(InfoPro!A15),\"\",InfoPro!A15)","v":"SC_1454_A1"},{"$f":"IF(ISBLANK(InfoPro!H15),\"\",InfoPro!H15)","v":"SC_1454_A2"},{"$f":"IF(ISBLANK(InfoPro!B15),\"\",InfoPro!B15)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E15),\"\",InfoPro!E15)","v":80},{"$f":"IF(ISBLANK(InfoPro!C15),\"\",InfoPro!C15)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D15),\"\",InfoPro!D15)","v":"17:22:00"},"NO",{"$f":"'IT-TA'!H15","v":0},{"$f":"IFERROR('BT-Confi'!Y22,\"\")","v":322357.69106186187},{"$f":"IFERROR('BT-Flex'!Y22,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z22,\"\")","v":1171597.4257624641},{"$f":"IFERROR('EC-RP'!Z21,\"\")","v":2668443.2624958879},{"$f":"IFERROR('EC-Per'!W21,\"\")","v":-133513.67871136565},{"$f":"IFERROR('EC-Mar'!Y21,\"\")","v":2668443.262495887},0,6146891.8426513271,5824534.1515894653,6996131.5773519296,8492977.4140853528,5691020.4728780994,8492977.4140853528,5824534.1515894653,39145404.411075689]
[{"$f":"IF(ISBLANK(InfoPro!A16),\"\",InfoPro!A16)","v":"SC_1454_A2"},{"$f":"IF(ISBLANK(InfoPro!H16),\"\",InfoPro!H16)","v":"SC_1454_A1"},{"$f":"IF(ISBLANK(InfoPro!B16),\"\",InfoPro!B16)","v":"CE SAN MARCOS 80MW"},{"$f":"IF(ISBLANK(InfoPro!E16),\"\",InfoPro!E16)","v":80},{"$f":"IF(ISBLANK(InfoPro!C16),\"\",InfoPro!C16)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D16),\"\",InfoPro!D16)","v":"17:22:00"},"NO",{"$f":"'IT-TA'!H16","v":0},{"$f":"IFERROR('BT-Confi'!Y23,\"\")","v":322357.69106186187},{"$f":"IFERROR('BT-Flex'!Y23,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z23,\"\")","v":1171597.4257624641},{"$f":"IFERROR('EC-RP'!Z22,\"\")","v":2668443.2624958879},{"$f":"IFERROR('EC-Per'!W22,\"\")","v":-95701.952056382317},{"$f":"IFERROR('EC-Mar'!Y22,\"\")","v":2668443.262495887},0,6146891.8426513271,5824534.1515894653,6996131.5773519296,8492977.4140853528,5728832.1995330825,8492977.4140853528,5824534.1515894653,39183216.137730673]
[{"$f":"IF(ISBLANK(InfoPro!A17),\"\",InfoPro!A17)","v":"SC_1325_A1"},{"$f":"IF(ISBLANK(InfoPro!H17),\"\",InfoPro!H17)","v":""},{"$f":"IF(ISBLANK(InfoPro!B17),\"\",InfoPro!B17)","v":"Solar El Carmelo 3"},{"$f":"IF(ISBLANK(InfoPro!E17),\"\",InfoPro!E17)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C17),\"\",InfoPro!C17)","v":"2022-07-16"},{"$f":"IF(ISBLANK(InfoPro!D17),\"\",InfoPro!D17)","v":"18:29:00"},"NO",{"$f":"'IT-TA'!H17","v":0},{"$f":"IFERROR('BT-Confi'!Y24,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y24,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z24,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z23,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W23,\"\")","v":-36334.253446401366},{"$f":"IFERROR('EC-Mar'!Y23,\"\")","v":1521388.3015303449},0,6284007.3086382803,5824534.1515894653,6492509.6123046726,7345922.4531198107,5788199.8981430642,7345922.4531198107,5824534.1515894653,37155494.895832039]
[{"$f":"IF(ISBLANK(InfoPro!A18),\"\",InfoPro!A18)","v":"SC_1517_A1"},{"$f":"IF(ISBLANK(InfoPro!H18),\"\",InfoPro!H18)","v":""},{"$f":"IF(ISBLANK(InfoPro!B18),\"\",InfoPro!B18)","v":"Autogenerador Solar Palmira 3"},{"$f":"IF(ISBLANK(InfoPro!E18),\"\",InfoPro!E18)","v":7.3},{"$f":"IF(ISBLANK(InfoPro!C18),\"\",InfoPro!C18)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D18),\"\",InfoPro!D18)","v":"15:06:00"},"NO",{"$f":"'IT-TA'!H18","v":0},{"$f":"IFERROR('BT-Confi'!Y25,\"\")","v":459473.15704881464},{"$f":"IFERROR('BT-Flex'!Y25,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z25,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z24,\"\")","v":1521388.3015303446},{"$f":"IFERROR('EC-Per'!W24,\"\")","v":-35154.48637028761},{"$f":"IFERROR('EC-Mar'!Y24,\"\")","v":1521388.3015303444},0,6284007.3086382803,5824534.1515894653,6492509.6123046717,7345922.4531198097,5789379.6652191775,7345922.4531198097,5824534.1515894653,37156674.662908152]
[{"$f":"IF(ISBLANK(InfoPro!A19),\"\",InfoPro!A19)","v":"SC_1502_A1"},{"$f":"IF(ISBLANK(InfoPro!H19),\"\",InfoPro!H19)","v":""},{"$f":"IF(ISBLANK(InfoPro!B19),\"\",InfoPro!B19)","v":"Solar El Carmelo 5"},{"$f":"IF(ISBLANK(InfoPro!E19),\"\",InfoPro!E19)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C19),\"\",InfoPro!C19)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D19),\"\",InfoPro!D19)","v":"15:08:00"},"NO",{"$f":"'IT-TA'!H19","v":0},{"$f":"IFERROR('BT-Confi'!Y26,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y26,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z26,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z25,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W25,\"\")","v":-37433.670667138096},{"$f":"IFERROR('EC-Mar'!Y25,\"\")","v":1521388.3015303449},0,6284007.3086382803,5824534.1515894653,6492509.6123046726,7345922.4531198107,5787100.4809223274,7345922.4531198107,5824534.1515894653,37154395.478611305]
[{"$f":"IF(ISBLANK(InfoPro!A20),\"\",InfoPro!A20)","v":"SC_1503_A1"},{"$f":"IF(ISBLANK(InfoPro!H20),\"\",InfoPro!H20)","v":""},{"$f":"IF(ISBLANK(InfoPro!B20),\"\",InfoPro!B20)","v":"Solar El Carmelo 6"},{"$f":"IF(ISBLANK(InfoPro!E20),\"\",InfoPro!E20)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C20),\"\",InfoPro!C20)","v":"2022-07-17"},{"$f":"IF(ISBLANK(InfoPro!D20),\"\",InfoPro!D20)","v":"15:09:00"},"NO",{"$f":"'IT-TA'!H20","v":0},{"$f":"IFERROR('BT-Confi'!Y27,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y27,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z27,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z26,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W26,\"\")","v":-37499.041420803507},{"$f":"IFERROR('EC-Mar'!Y26,\"\")","v":1521388.3015303449},0,6284007.3086382803,5824534.1515894653,6492509.6123046726,7345922.4531198107,5787035.1101686619,7345922.4531198107,5824534.1515894653,37154330.107857637]
[{"$f":"IF(ISBLANK(InfoPro!A21),\"\",InfoPro!A21)","v":"SC_1601_A1"},{"$f":"IF(ISBLANK(InfoPro!H21),\"\",InfoPro!H21)","v":""},{"$f":"IF(ISBLANK(InfoPro!B21),\"\",InfoPro!B21)","v":"Autogenerador Solar Palmira 1 de 19,9MW"},{"$f":"IF(ISBLANK(InfoPro!E21),\"\",InfoPro!E21)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C21),\"\",InfoPro!C21)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D21),\"\",InfoPro!D21)","v":"11:09:00"},"NO",{"$f":"'IT-TA'!H21","v":0},{"$f":"IFERROR('BT-Confi'!Y28,\"\")","v":574306.5263510826},{"$f":"IFERROR('BT-Flex'!Y28,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z28,\"\")","v":834918.5597589938},{"$f":"IFERROR('EC-RP'!Z27,\"\")","v":1901619.7514020144},{"$f":"IFERROR('EC-Per'!W27,\"\")","v":0},{"$f":"IFERROR('EC-Mar'!Y27,\"\")","v":1901619.7514020144},0,6398840.6779405475,5824534.1515894653,6659452.7113484591,7726153.9029914793,5824534.1515894653,7726153.9029914793,5824534.1515894653,38043952.792431995]
[{"$f":"IF(ISBLANK(InfoPro!A22),\"\",InfoPro!A22)","v":"SC_1658_A2"},{"$f":"IF(ISBLANK(InfoPro!H22),\"\",InfoPro!H22)","v":""},{"$f":"IF(ISBLANK(InfoPro!B22),\"\",InfoPro!B22)","v":"Parque Solar Fotovoltaico La Virginia I"},{"$f":"IF(ISBLANK(InfoPro!E22),\"\",InfoPro!E22)","v":100},{"$f":"IF(ISBLANK(InfoPro!C22),\"\",InfoPro!C22)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D22),\"\",InfoPro!D22)","v":"16:32:00"},"NO",{"$f":"'IT-TA'!H22","v":0},{"$f":"IFERROR('BT-Confi'!Y29,\"\")","v":367600.87577229866},{"$f":"IFERROR('BT-Flex'!Y29,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z29,\"\")","v":534412.86087410641},{"$f":"IFERROR('EC-RP'!Z28,\"\")","v":1217184.6460507561},{"$f":"IFERROR('EC-Per'!W28,\"\")","v":-17990.486260886824},{"$f":"IFERROR('EC-Mar'!Y28,\"\")","v":1217184.6460507561},0,6192135.0273617636,5824534.1515894653,6358947.0124635715,7041718.7976402212,5806543.6653285781,7041718.7976402212,5824534.1515894653,36492098.298680551]
[{"$f":"IF(ISBLANK(InfoPro!A23),\"\",InfoPro!A23)","v":"SC_1572_A1"},{"$f":"IF(ISBLANK(InfoPro!H23),\"\",InfoPro!H23)","v":"SC_1572_A2"},{"$f":"IF(ISBLANK(InfoPro!B23),\"\",InfoPro!B23)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E23),\"\",InfoPro!E23)","v":165},{"$f":"IF(ISBLANK(InfoPro!C23),\"\",InfoPro!C23)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D23),\"\",InfoPro!D23)","v":"18:14:00"},"NO",{"$f":"'IT-TA'!H23","v":0},{"$f":"IFERROR('BT-Confi'!Y30,\"\")","v":360395.89860716159},{"$f":"IFERROR('BT-Flex'!Y30,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z30,\"\")","v":1309845.9220024347},{"$f":"IFERROR('EC-RP'!Z29,\"\")","v":2983319.567470402},{"$f":"IFERROR('EC-Per'!W29,\"\")","v":-49748.484671219063},{"$f":"IFERROR('EC-Mar'!Y29,\"\")","v":2983319.567470402},0,6184930.0501966272,5824534.1515894653,7134380.0735919001,8807853.7190598678,5774785.6669182461,8807853.7190598678,5824534.1515894653,39877770.766362883]
[{"$f":"IF(ISBLANK(InfoPro!A24),\"\",InfoPro!A24)","v":"SC_1572_A2"},{"$f":"IF(ISBLANK(InfoPro!H24),\"\",InfoPro!H24)","v":"SC_1572_A1"},{"$f":"IF(ISBLANK(InfoPro!B24),\"\",InfoPro!B24)","v":"CONDOR - 165 MW"},{"$f":"IF(ISBLANK(InfoPro!E24),\"\",InfoPro!E24)","v":165},{"$f":"IF(ISBLANK(InfoPro!C24),\"\",InfoPro!C24)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D24),\"\",InfoPro!D24)","v":"18:14:00"},"NO",{"$f":"'IT-TA'!H24","v":0},{"$f":"IFERROR('BT-Confi'!Y31,\"\")","v":360395.89860716159},{"$f":"IFERROR('BT-Flex'!Y31,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z31,\"\")","v":1309845.9220024347},{"$f":"IFERROR('EC-RP'!Z30,\"\")","v":2983319.567470402},{"$f":"IFERROR('EC-Per'!W30,\"\")","v":-45966.061223278448},{"$f":"IFERROR('EC-Mar'!Y30,\"\")","v":2983319.567470402},0,6184930.0501966272,5824534.1515894653,7134380.0735919001,8807853.7190598678,5778568.0903661866,8807853.7190598678,5824534.1515894653,39881553.189810827]
[{"$f":"IF(ISBLANK(InfoPro!A25),\"\",InfoPro!A25)","v":"SC_1501_A1"},{"$f":"IF(ISBLANK(InfoPro!H25),\"\",InfoPro!H25)","v":""},{"$f":"IF(ISBLANK(InfoPro!B25),\"\",InfoPro!B25)","v":"Autogenerador Solar Palmira 4"},{"$f":"IF(ISBLANK(InfoPro!E25),\"\",InfoPro!E25)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C25),\"\",InfoPro!C25)","v":"2022-07-18"},{"$f":"IF(ISBLANK(InfoPro!D25),\"\",InfoPro!D25)","v":"18:39:00"},"NO",{"$f":"'IT-TA'!H25","v":0},{"$f":"IFERROR('BT-Confi'!Y32,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y32,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z32,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z31,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W31,\"\")","v":-5824534.1515894653},{"$f":"IFERROR('EC-Mar'!Y31,\"\")","v":1521388.3015303449},0,6284007.3086382803,5824534.1515894653,6492509.6123046726,7345922.4531198107,0,7345922.4531198107,5824534.1515894653,31367294.997688971]
[{"$f":"IF(ISBLANK(InfoPro!A26),\"\",InfoPro!A26)","v":"SC_1490_A1"},{"$f":"IF(ISBLANK(InfoPro!H26),\"\",InfoPro!H26)","v":""},{"$f":"IF(ISBLANK(InfoPro!B26),\"\",InfoPro!B26)","v":"Farallones Solar DE 50 mw"},{"$f":"IF(ISBLANK(InfoPro!E26),\"\",InfoPro!E26)","v":50},{"$f":"IF(ISBLANK(InfoPro!C26),\"\",InfoPro!C26)","v":"2022-07-21"},{"$f":"IF(ISBLANK(InfoPro!D26),\"\",InfoPro!D26)","v":"14:17:00"},"NO",{"$f":"'IT-TA'!H26","v":0},{"$f":"IFERROR('BT-Confi'!Y33,\"\")","v":410977.77911342977},{"$f":"IFERROR('BT-Flex'!Y33,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z33,\"\")","v":597473.57845725096},{"$f":"IFERROR('EC-RP'!Z32,\"\")","v":1360812.4342847452},{"$f":"IFERROR('EC-Per'!W32,\"\")","v":-11955.426336265929},{"$f":"IFERROR('EC-Mar'!Y32,\"\")","v":1360812.4342847452},0,6235511.9307028949,5824534.1515894653,6422007.7300467165,7185346.585874211,5812578.7252531992,7185346.585874211,5824534.1515894653,36820012.661880434]
[{"$f":"IF(ISBLANK(InfoPro!A27),\"\",InfoPro!A27)","v":"SC_1883_A1"},{"$f":"IF(ISBLANK(InfoPro!H27),\"\",InfoPro!H27)","v":"SC_1883_A2"},{"$f":"IF(ISBLANK(InfoPro!B27),\"\",InfoPro!B27)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E27),\"\",InfoPro!E27)","v":250},{"$f":"IF(ISBLANK(InfoPro!C27),\"\",InfoPro!C27)","v":"2022-07-28"},{"$f":"IF(ISBLANK(InfoPro!D27),\"\",InfoPro!D27)","v":"16:20:00"},"NO",{"$f":"'IT-TA'!H27","v":0},{"$f":"IFERROR('BT-Confi'!Y34,\"\")","v":322357.69106186199},{"$f":"IFERROR('BT-Flex'!Y34,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z34,\"\")","v":1171597.4257624641},{"$f":"IFERROR('EC-RP'!Z33,\"\")","v":2668443.2624958884},{"$f":"IFERROR('EC-Per'!W33,\"\")","v":-170154.09928903976},{"$f":"IFERROR('EC-Mar'!Y33,\"\")","v":2668443.2624958884},0,6146891.8426513271,5824534.1515894653,6996131.5773519296,8492977.4140853547,5654380.0523004252,8492977.4140853547,5824534.1515894653,39108763.990498021]
[{"$f":"IF(ISBLANK(InfoPro!A28),\"\",InfoPro!A28)","v":"SC_1883_A2"},{"$f":"IF(ISBLANK(InfoPro!H28),\"\",InfoPro!H28)","v":"SC_1883_A1"},{"$f":"IF(ISBLANK(InfoPro!B28),\"\",InfoPro!B28)","v":"Parque Eólico Valle"},{"$f":"IF(ISBLANK(InfoPro!E28),\"\",InfoPro!E28)","v":250},{"$f":"IF(ISBLANK(InfoPro!C28),\"\",InfoPro!C28)","v":"2022-07-28"},{"$f":"IF(ISBLANK(InfoPro!D28),\"\",InfoPro!D28)","v":"16:20:00"},"NO",{"$f":"'IT-TA'!H28","v":0},{"$f":"IFERROR('BT-Confi'!Y35,\"\")","v":322357.69106186199},{"$f":"IFERROR('BT-Flex'!Y35,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z35,\"\")","v":1171597.4257624641},{"$f":"IFERROR('EC-RP'!Z34,\"\")","v":2668443.2624958884},{"$f":"IFERROR('EC-Per'!W34,\"\")","v":-181990.48133334011},{"$f":"IFERROR('EC-Mar'!Y34,\"\")","v":2668443.2624958884},0,6146891.8426513271,5824534.1515894653,6996131.5773519296,8492977.4140853547,5642543.6702561248,8492977.4140853547,5824534.1515894653,39096927.608453721]
[{"$f":"IF(ISBLANK(InfoPro!A29),\"\",InfoPro!A29)","v":"SC_1947_A1"},{"$f":"IF(ISBLANK(InfoPro!H29),\"\",InfoPro!H29)","v":""},{"$f":"IF(ISBLANK(InfoPro!B29),\"\",InfoPro!B29)","v":"Solar La Victoria 4 de 19.9MW"},{"$f":"IF(ISBLANK(InfoPro!E29),\"\",InfoPro!E29)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C29),\"\",InfoPro!C29)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D29),\"\",InfoPro!D29)","v":"14:00:00"},"NO",{"$f":"'IT-TA'!H29","v":0},{"$f":"IFERROR('BT-Confi'!Y36,\"\")","v":574306.5263510826},{"$f":"IFERROR('BT-Flex'!Y36,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z36,\"\")","v":834918.5597589938},{"$f":"IFERROR('EC-RP'!Z35,\"\")","v":1901619.7514020144},{"$f":"IFERROR('EC-Per'!W35,\"\")","v":-44917.376518230536},{"$f":"IFERROR('EC-Mar'!Y35,\"\")","v":1901619.7514020144},0,6398840.6779405475,5824534.1515894653,6659452.7113484591,7726153.9029914793,5779616.7750712344,7726153.9029914793,5824534.1515894653,37999035.415913768]
[{"$f":"IF(ISBLANK(InfoPro!A30),\"\",InfoPro!A30)","v":"SC_1950_A1"},{"$f":"IF(ISBLANK(InfoPro!H30),\"\",InfoPro!H30)","v":""},{"$f":"IF(ISBLANK(InfoPro!B30),\"\",InfoPro!B30)","v":"Autogenerador Solar Candelaria"},{"$f":"IF(ISBLANK(InfoPro!E30),\"\",InfoPro!E30)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C30),\"\",InfoPro!C30)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D30),\"\",InfoPro!D30)","v":"14:14:00"},"NO",{"$f":"'IT-TA'!H30","v":0},{"$f":"IFERROR('BT-Confi'!Y37,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y37,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z37,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z36,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W36,\"\")","v":-17531.247573909721},{"$f":"IFERROR('EC-Mar'!Y36,\"\")","v":1521388.3015303449},0,6284007.3086382803,5824534.1515894653,6492509.6123046726,7345922.4531198107,5807002.904015556,7345922.4531198107,5824534.1515894653,37174297.901704535]
[{"$f":"IF(ISBLANK(InfoPro!A31),\"\",InfoPro!A31)","v":"SC_2008_A1"},{"$f":"IF(ISBLANK(InfoPro!H31),\"\",InfoPro!H31)","v":""},{"$f":"IF(ISBLANK(InfoPro!B31),\"\",InfoPro!B31)","v":"Solar Ginebra"},{"$f":"IF(ISBLANK(InfoPro!E31),\"\",InfoPro!E31)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C31),\"\",InfoPro!C31)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D31),\"\",InfoPro!D31)","v":"14:58:00"},"NO",{"$f":"'IT-TA'!H31","v":0},{"$f":"IFERROR('BT-Confi'!Y38,\"\")","v":574306.52635108249},{"$f":"IFERROR('BT-Flex'!Y38,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z38,\"\")","v":834918.55975899403},{"$f":"IFERROR('EC-RP'!Z37,\"\")","v":1901619.7514020149},{"$f":"IFERROR('EC-Per'!W37,\"\")","v":-75402.140358430959},{"$f":"IFERROR('EC-Mar'!Y37,\"\")","v":1901619.7514020149},0,6398840.6779405475,5824534.1515894653,6659452.7113484591,7726153.9029914802,5749132.0112310341,7726153.9029914802,5824534.1515894653,37968550.65207357]
[{"$f":"IF(ISBLANK(InfoPro!A32),\"\",InfoPro!A32)","v":"SC_2098_A1"},{"$f":"IF(ISBLANK(InfoPro!H32),\"\",InfoPro!H32)","v":""},{"$f":"IF(ISBLANK(InfoPro!B32),\"\",InfoPro!B32)","v":"Solar El Cerrito 1"},{"$f":"IF(ISBLANK(InfoPro!E32),\"\",InfoPro!E32)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C32),\"\",InfoPro!C32)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D32),\"\",InfoPro!D32)","v":"15:09:00"},"NO",{"$f":"'IT-TA'!H32","v":0},{"$f":"IFERROR('BT-Confi'!Y39,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y39,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z39,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z38,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W38,\"\")","v":-49087.49320694722},{"$f":"IFERROR('EC-Mar'!Y38,\"\")","v":1521388.3015303449},0,6284007.3086382803,5824534.1515894653,6492509.6123046726,7345922.4531198107,5775446.6583825182,7345922.4531198107,5824534.1515894653,37142741.656071499]
[{"$f":"IF(ISBLANK(InfoPro!A33),\"\",InfoPro!A33)","v":"SC_2208_A1"},{"$f":"IF(ISBLANK(InfoPro!H33),\"\",InfoPro!H33)","v":""},{"$f":"IF(ISBLANK(InfoPro!B33),\"\",InfoPro!B33)","v":"Solar El Carmelo 4 19.9"},{"$f":"IF(ISBLANK(InfoPro!E33),\"\",InfoPro!E33)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C33),\"\",InfoPro!C33)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D33),\"\",InfoPro!D33)","v":"15:22:00"},"NO",{"$f":"'IT-TA'!H33","v":0},{"$f":"IFERROR('BT-Confi'!Y40,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y40,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z40,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z39,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W39,\"\")","v":-40743.807920923755},{"$f":"IFERROR('EC-Mar'!Y39,\"\")","v":1521388.3015303449},0,6284007.3086382803,5824534.1515894653,6492509.6123046726,7345922.4531198107,5783790.3436685419,7345922.4531198107,5824534.1515894653,37151085.341357514]
[{"$f":"IF(ISBLANK(InfoPro!A34),\"\",InfoPro!A34)","v":"SC_2210_A1"},{"$f":"IF(ISBLANK(InfoPro!H34),\"\",InfoPro!H34)","v":""},{"$f":"IF(ISBLANK(InfoPro!B34),\"\",InfoPro!B34)","v":"Solar La Victoria 5 19.9"},{"$f":"IF(ISBLANK(InfoPro!E34),\"\",InfoPro!E34)","v":19.899999999999999},{"$f":"IF(ISBLANK(InfoPro!C34),\"\",InfoPro!C34)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D34),\"\",InfoPro!D34)","v":"15:25:00"},"NO",{"$f":"'IT-TA'!H34","v":0},{"$f":"IFERROR('BT-Confi'!Y41,\"\")","v":574306.5263510826},{"$f":"IFERROR('BT-Flex'!Y41,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z41,\"\")","v":834918.5597589938},{"$f":"IFERROR('EC-RP'!Z40,\"\")","v":1901619.7514020144},{"$f":"IFERROR('EC-Per'!W40,\"\")","v":-51030.655974903879},{"$f":"IFERROR('EC-Mar'!Y40,\"\")","v":1901619.7514020144},0,6398840.6779405475,5824534.1515894653,6659452.7113484591,7726153.9029914793,5773503.4956145613,7726153.9029914793,5824534.1515894653,37992922.136457093]
[{"$f":"IF(ISBLANK(InfoPro!A35),\"\",InfoPro!A35)","v":"SC_2214_A1"},{"$f":"IF(ISBLANK(InfoPro!H35),\"\",InfoPro!H35)","v":""},{"$f":"IF(ISBLANK(InfoPro!B35),\"\",InfoPro!B35)","v":"Autogenerador Solar Palmira 2"},{"$f":"IF(ISBLANK(InfoPro!E35),\"\",InfoPro!E35)","v":9.9},{"$f":"IF(ISBLANK(InfoPro!C35),\"\",InfoPro!C35)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D35),\"\",InfoPro!D35)","v":"15:55:00"},"NO",{"$f":"'IT-TA'!H35","v":0},{"$f":"IFERROR('BT-Confi'!Y42,\"\")","v":574306.52635108249},{"$f":"IFERROR('BT-Flex'!Y42,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z42,\"\")","v":834918.55975899403},{"$f":"IFERROR('EC-RP'!Z41,\"\")","v":1901619.7514020149},{"$f":"IFERROR('EC-Per'!W41,\"\")","v":-80628.031274361841},{"$f":"IFERROR('EC-Mar'!Y41,\"\")","v":1901619.7514020149},0,6398840.6779405475,5824534.1515894653,6659452.7113484591,7726153.9029914802,5743906.1203151038,7726153.9029914802,5824534.1515894653,37963324.761157639]
[{"$f":"IF(ISBLANK(InfoPro!A36),\"\",InfoPro!A36)","v":"SC_1816_A1"},{"$f":"IF(ISBLANK(InfoPro!H36),\"\",InfoPro!H36)","v":"SC_1816_A2"},{"$f":"IF(ISBLANK(InfoPro!B36),\"\",InfoPro!B36)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E36),\"\",InfoPro!E36)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!C36),\"\",InfoPro!C36)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D36),\"\",InfoPro!D36)","v":"22:37:00"},"NO",{"$f":"'IT-TA'!H36","v":0},{"$f":"IFERROR('BT-Confi'!Y43,\"\")","v":513690.98958057479},{"$f":"IFERROR('BT-Flex'!Y43,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z43,\"\")","v":746796.5650796009},{"$f":"IFERROR('EC-RP'!Z42,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W42,\"\")","v":27.895298784274857},{"$f":"IFERROR('EC-Mar'!Y42,\"\")","v":1700912.1211109255},0,6338225.1411700398,5824534.1515894653,6571330.7166690659,7525446.2727003908,5824562.0468882499,7525446.2727003908,5824534.1515894653,37594181.710844249]
[{"$f":"IF(ISBLANK(InfoPro!A37),\"\",InfoPro!A37)","v":"SC_1816_A2"},{"$f":"IF(ISBLANK(InfoPro!H37),\"\",InfoPro!H37)","v":"SC_1816_A1"},{"$f":"IF(ISBLANK(InfoPro!B37),\"\",InfoPro!B37)","v":"COG.001.2022 AZAHAR I 4.99 MW"},{"$f":"IF(ISBLANK(InfoPro!E37),\"\",InfoPro!E37)","v":4.99},{"$f":"IF(ISBLANK(InfoPro!C37),\"\",InfoPro!C37)","v":"2022-08-16"},{"$f":"IF(ISBLANK(InfoPro!D37),\"\",InfoPro!D37)","v":"22:37:00"},"NO",{"$f":"'IT-TA'!H37","v":0},{"$f":"IFERROR('BT-Confi'!Y44,\"\")","v":513690.98958057479},{"$f":"IFERROR('BT-Flex'!Y44,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z44,\"\")","v":746796.5650796009},{"$f":"IFERROR('EC-RP'!Z43,\"\")","v":1700912.1211109255},{"$f":"IFERROR('EC-Per'!W43,\"\")","v":9.575760809875506},{"$f":"IFERROR('EC-Mar'!Y43,\"\")","v":1700912.1211109255},0,6338225.1411700398,5824534.1515894653,6571330.7166690659,7525446.2727003908,5824543.727350275,7525446.2727003908,5824534.1515894653,37594163.391306274]
[{"$f":"IF(ISBLANK(InfoPro!A38),\"\",InfoPro!A38)","v":"SC_2296_A2"},{"$f":"IF(ISBLANK(InfoPro!H38),\"\",InfoPro!H38)","v":""},{"$f":"IF(ISBLANK(InfoPro!B38),\"\",InfoPro!B38)","v":"Parque Solar San Mateo 80 MW"},{"$f":"IF(ISBLANK(InfoPro!E38),\"\",InfoPro!E38)","v":80},{"$f":"IF(ISBLANK(InfoPro!C38),\"\",InfoPro!C38)","v":"2022-08-22"},{"$f":"IF(ISBLANK(InfoPro!D38),\"\",InfoPro!D38)","v":"14:43:00"},"NO",{"$f":"'IT-TA'!H38","v":0},{"$f":"IFERROR('BT-Confi'!Y45,\"\")","v":459473.15704881446},{"$f":"IFERROR('BT-Flex'!Y45,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z45,\"\")","v":667975.46071520681},{"$f":"IFERROR('EC-RP'!Z44,\"\")","v":1521388.3015303453},{"$f":"IFERROR('EC-Per'!W44,\"\")","v":-15477.491634605136},{"$f":"IFERROR('EC-Mar'!Y44,\"\")","v":1521388.3015303453},0,6284007.3086382803,5824534.1515894653,6492509.6123046726,7345922.4531198107,5809056.6599548599,7345922.4531198107,5824534.1515894653,37176351.65764384]
[{"$f":"IF(ISBLANK(InfoPro!A39),\"\",InfoPro!A39)","v":"SC_2228_A1"},{"$f":"IF(ISBLANK(InfoPro!H39),\"\",InfoPro!H39)","v":"SC_2228_A2"},{"$f":"IF(ISBLANK(InfoPro!B39),\"\",InfoPro!B39)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E39),\"\",InfoPro!E39)","v":250},{"$f":"IF(ISBLANK(InfoPro!C39),\"\",InfoPro!C39)","v":"2022-08-24"},{"$f":"IF(ISBLANK(InfoPro!D39),\"\",InfoPro!D39)","v":"11:49:00"},"NO",{"$f":"'IT-TA'!H39","v":0},{"$f":"IFERROR('BT-Confi'!Y46,\"\")","v":367600.87577229884},{"$f":"IFERROR('BT-Flex'!Y46,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z46,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z45,\"\")","v":1217184.6460507559},{"$f":"IFERROR('EC-Per'!W45,\"\")","v":-59493.950694450708},{"$f":"IFERROR('EC-Mar'!Y45,\"\")","v":1217184.6460507559},0,6192135.0273617646,5824534.1515894653,6358947.0124635715,7041718.7976402212,5765040.2008950142,7041718.7976402212,5824534.1515894653,36450594.834246993]
[{"$f":"IF(ISBLANK(InfoPro!A40),\"\",InfoPro!A40)","v":"SC_2228_A2"},{"$f":"IF(ISBLANK(InfoPro!H40),\"\",InfoPro!H40)","v":"SC_2228_A1"},{"$f":"IF(ISBLANK(InfoPro!B40),\"\",InfoPro!B40)","v":"MFC Solar"},{"$f":"IF(ISBLANK(InfoPro!E40),\"\",InfoPro!E40)","v":250},{"$f":"IF(ISBLANK(InfoPro!C40),\"\",InfoPro!C40)","v":"2022-08-24"},{"$f":"IF(ISBLANK(InfoPro!D40),\"\",InfoPro!D40)","v":"11:49:00"},"NO",{"$f":"'IT-TA'!H40","v":0},{"$f":"IFERROR('BT-Confi'!Y47,\"\")","v":367600.87577229884},{"$f":"IFERROR('BT-Flex'!Y47,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z47,\"\")","v":534412.86087410653},{"$f":"IFERROR('EC-RP'!Z46,\"\")","v":1217184.6460507559},{"$f":"IFERROR('EC-Per'!W46,\"\")","v":-69280.932659835526},{"$f":"IFERROR('EC-Mar'!Y46,\"\")","v":1217184.6460507559},0,6192135.0273617646,5824534.1515894653,6358947.0124635715,7041718.7976402212,5755253.2189296298,7041718.7976402212,5824534.1515894653,36440807.852281608]
[{"$f":"IF(ISBLANK(InfoPro!A41),\"\",InfoPro!A41)","v":"SC_2113_A1"},{"$f":"IF(ISBLANK(InfoPro!H41),\"\",InfoPro!H41)","v":""},{"$f":"IF(ISBLANK(InfoPro!B41),\"\",InfoPro!B41)","v":"Coloradas II 98 MW"},{"$f":"IF(ISBLANK(InfoPro!E41),\"\",InfoPro!E41)","v":98},{"$f":"IF(ISBLANK(InfoPro!C41),\"\",InfoPro!C41)","v":"2022-08-31"},{"$f":"IF(ISBLANK(InfoPro!D41),\"\",InfoPro!D41)","v":"10:12:00"},"NO",{"$f":"'IT-TA'!H41","v":0},{"$f":"IFERROR('BT-Confi'!Y48,\"\")","v":410977.77911342995},{"$f":"IFERROR('BT-Flex'!Y48,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z48,\"\")","v":597473.57845725119},{"$f":"IFERROR('EC-RP'!Z47,\"\")","v":1360812.4342847448},{"$f":"IFERROR('EC-Per'!W47,\"\")","v":-25549.020922007105},{"$f":"IFERROR('EC-Mar'!Y47,\"\")","v":1360812.4342847448},0,6235511.9307028949,5824534.1515894653,6422007.7300467165,7185346.5858742101,5798985.1306674583,7185346.5858742101,5824534.1515894653,36806419.067294687]
[{"$f":"IF(ISBLANK(InfoPro!A42),\"\",InfoPro!A42)","v":"SC_2315_A1"},{"$f":"IF(ISBLANK(InfoPro!H42),\"\",InfoPro!H42)","v":"SC_2315_A2"},{"$f":"IF(ISBLANK(InfoPro!B42),\"\",InfoPro!B42)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E42),\"\",InfoPro!E42)","v":300},{"$f":"IF(ISBLANK(InfoPro!C42),\"\",InfoPro!C42)","v":"2022-08-31"},{"$f":"IF(ISBLANK(InfoPro!D42),\"\",InfoPro!D42)","v":"11:10:00"},{"$f":"IF(ISBLANK(InfoPro!L42),\"\",InfoPro!L42)","v":2},{"$f":"'IT-TA'!H42","v":0},{"$f":"IFERROR('BT-Confi'!Y49,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y49,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z49,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z48,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W48,\"\")","v":91448.486828544439},{"$f":"IFERROR('EC-Mar'!Y48,\"\")","v":1521388.3015303449},0,6284007.3086382803,5824534.1515894653,6492509.6123046717,7345922.4531198107,5915982.6384180095,7345922.4531198107,5824534.1515894653,37283277.636106983]
[{"$f":"IF(ISBLANK(InfoPro!A43),\"\",InfoPro!A43)","v":"SC_2315_A2"},{"$f":"IF(ISBLANK(InfoPro!H43),\"\",InfoPro!H43)","v":"SC_2315_A1"},{"$f":"IF(ISBLANK(InfoPro!B43),\"\",InfoPro!B43)","v":"HELIOS SAN MARCOS - 300 MW"},{"$f":"IF(ISBLANK(InfoPro!E43),\"\",InfoPro!E43)","v":300},{"$f":"IF(ISBLANK(InfoPro!C43),\"\",InfoPro!C43)","v":"2022-08-31"},{"$f":"IF(ISBLANK(InfoPro!D43),\"\",InfoPro!D43)","v":"11:10:00"},{"$f":"IF(ISBLANK(InfoPro!L43),\"\",InfoPro!L43)","v":2},{"$f":"'IT-TA'!H43","v":0},{"$f":"IFERROR('BT-Confi'!Y50,\"\")","v":459473.15704881458},{"$f":"IFERROR('BT-Flex'!Y50,\"\")","v":0},{"$f":"IFERROR('EC-RE'!Z50,\"\")","v":667975.46071520646},{"$f":"IFERROR('EC-RP'!Z49,\"\")","v":1521388.3015303449},{"$f":"IFERROR('EC-Per'!W49,\"\")","v":90188.133151265647},{"$f":"IFERROR('EC-Mar'!Y49,\"\")","v":1521388.3015303449},0,6284007.3086382803,5824534.1515894653,6492509.6123046717,7345922.4531198107,5914722.2847407311,7345922.4531198107,5824534.1515894653,37282017.28242971]
[{"$f":"IF(ISBLANK(InfoPro!A44),\"\",InfoPro!A44)","v":""},{"$f":"IF(ISBLANK(InfoPro!H44),\"\",InfoPro!H44)","v":""},{"$f":"IF(ISBLANK(InfoPro!B44),\"\",InfoPro!B44)","v":""},{"$f":"IF(ISBLANK(InfoPro!E44),\"\",InfoPro!E44)","v":""},{"$f":"IF(ISBLANK(InfoPro!C44),\"\",InfoPro!C44)","v":""},{"$f":"IF(ISBLANK(InfoPro!D44),\"\",InfoPro!D44)","v":""},{"$f":"IF(ISBLANK(InfoPro!L44),\"\",InfoPro!L44)","v":""},{"$f":"'IT-TA'!H44","v":""},{"$f":"IFERROR('BT-Confi'!Y51,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y51,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z51,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z50,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W50,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y50,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A45),\"\",InfoPro!A45)","v":""},{"$f":"IF(ISBLANK(InfoPro!H45),\"\",InfoPro!H45)","v":""},{"$f":"IF(ISBLANK(InfoPro!B45),\"\",InfoPro!B45)","v":""},{"$f":"IF(ISBLANK(InfoPro!E45),\"\",InfoPro!E45)","v":""},{"$f":"IF(ISBLANK(InfoPro!C45),\"\",InfoPro!C45)","v":""},{"$f":"IF(ISBLANK(InfoPro!D45),\"\",InfoPro!D45)","v":""},{"$f":"IF(ISBLANK(InfoPro!L45),\"\",InfoPro!L45)","v":""},{"$f":"'IT-TA'!H45","v":""},{"$f":"IFERROR('BT-Confi'!Y52,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y52,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z52,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z51,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W51,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y51,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A46),\"\",InfoPro!A46)","v":""},{"$f":"IF(ISBLANK(InfoPro!H46),\"\",InfoPro!H46)","v":""},{"$f":"IF(ISBLANK(InfoPro!B46),\"\",InfoPro!B46)","v":""},{"$f":"IF(ISBLANK(InfoPro!E46),\"\",InfoPro!E46)","v":""},{"$f":"IF(ISBLANK(InfoPro!C46),\"\",InfoPro!C46)","v":""},{"$f":"IF(ISBLANK(InfoPro!D46),\"\",InfoPro!D46)","v":""},{"$f":"IF(ISBLANK(InfoPro!L46),\"\",InfoPro!L46)","v":""},{"$f":"'IT-TA'!H46","v":""},{"$f":"IFERROR('BT-Confi'!Y53,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y53,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z53,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z52,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W52,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y52,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A47),\"\",InfoPro!A47)","v":""},{"$f":"IF(ISBLANK(InfoPro!H47),\"\",InfoPro!H47)","v":""},{"$f":"IF(ISBLANK(InfoPro!B47),\"\",InfoPro!B47)","v":""},{"$f":"IF(ISBLANK(InfoPro!E47),\"\",InfoPro!E47)","v":""},{"$f":"IF(ISBLANK(InfoPro!C47),\"\",InfoPro!C47)","v":""},{"$f":"IF(ISBLANK(InfoPro!D47),\"\",InfoPro!D47)","v":""},{"$f":"IF(ISBLANK(InfoPro!L47),\"\",InfoPro!L47)","v":""},{"$f":"'IT-TA'!H47","v":""},{"$f":"IFERROR('BT-Confi'!Y54,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y54,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z54,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z53,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W53,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y53,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A48),\"\",InfoPro!A48)","v":""},{"$f":"IF(ISBLANK(InfoPro!H48),\"\",InfoPro!H48)","v":""},{"$f":"IF(ISBLANK(InfoPro!B48),\"\",InfoPro!B48)","v":""},{"$f":"IF(ISBLANK(InfoPro!E48),\"\",InfoPro!E48)","v":""},{"$f":"IF(ISBLANK(InfoPro!C48),\"\",InfoPro!C48)","v":""},{"$f":"IF(ISBLANK(InfoPro!D48),\"\",InfoPro!D48)","v":""},{"$f":"IF(ISBLANK(InfoPro!L48),\"\",InfoPro!L48)","v":""},{"$f":"'IT-TA'!H48","v":""},{"$f":"IFERROR('BT-Confi'!Y55,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y55,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z55,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z54,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W54,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y54,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A49),\"\",InfoPro!A49)","v":""},{"$f":"IF(ISBLANK(InfoPro!H49),\"\",InfoPro!H49)","v":""},{"$f":"IF(ISBLANK(InfoPro!B49),\"\",InfoPro!B49)","v":""},{"$f":"IF(ISBLANK(InfoPro!E49),\"\",InfoPro!E49)","v":""},{"$f":"IF(ISBLANK(InfoPro!C49),\"\",InfoPro!C49)","v":""},{"$f":"IF(ISBLANK(InfoPro!D49),\"\",InfoPro!D49)","v":""},{"$f":"IF(ISBLANK(InfoPro!L49),\"\",InfoPro!L49)","v":""},{"$f":"'IT-TA'!H49","v":""},{"$f":"IFERROR('BT-Confi'!Y56,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y56,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z56,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z55,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W55,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y55,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A50),\"\",InfoPro!A50)","v":""},{"$f":"IF(ISBLANK(InfoPro!H50),\"\",InfoPro!H50)","v":""},{"$f":"IF(ISBLANK(InfoPro!B50),\"\",InfoPro!B50)","v":""},{"$f":"IF(ISBLANK(InfoPro!E50),\"\",InfoPro!E50)","v":""},{"$f":"IF(ISBLANK(InfoPro!C50),\"\",InfoPro!C50)","v":""},{"$f":"IF(ISBLANK(InfoPro!D50),\"\",InfoPro!D50)","v":""},{"$f":"IF(ISBLANK(InfoPro!L50),\"\",InfoPro!L50)","v":""},{"$f":"'IT-TA'!H50","v":""},{"$f":"IFERROR('BT-Confi'!Y57,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y57,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z57,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z56,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W56,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y56,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A51),\"\",InfoPro!A51)","v":""},{"$f":"IF(ISBLANK(InfoPro!H51),\"\",InfoPro!H51)","v":""},{"$f":"IF(ISBLANK(InfoPro!B51),\"\",InfoPro!B51)","v":""},{"$f":"IF(ISBLANK(InfoPro!E51),\"\",InfoPro!E51)","v":""},{"$f":"IF(ISBLANK(InfoPro!C51),\"\",InfoPro!C51)","v":""},{"$f":"IF(ISBLANK(InfoPro!D51),\"\",InfoPro!D51)","v":""},{"$f":"IF(ISBLANK(InfoPro!L51),\"\",InfoPro!L51)","v":""},{"$f":"'IT-TA'!H51","v":""},{"$f":"IFERROR('BT-Confi'!Y58,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y58,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z58,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z57,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W57,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y57,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A52),\"\",InfoPro!A52)","v":""},{"$f":"IF(ISBLANK(InfoPro!H52),\"\",InfoPro!H52)","v":""},{"$f":"IF(ISBLANK(InfoPro!B52),\"\",InfoPro!B52)","v":""},{"$f":"IF(ISBLANK(InfoPro!E52),\"\",InfoPro!E52)","v":""},{"$f":"IF(ISBLANK(InfoPro!C52),\"\",InfoPro!C52)","v":""},{"$f":"IF(ISBLANK(InfoPro!D52),\"\",InfoPro!D52)","v":""},{"$f":"IF(ISBLANK(InfoPro!L52),\"\",InfoPro!L52)","v":""},{"$f":"'IT-TA'!H52","v":""},{"$f":"IFERROR('BT-Confi'!Y59,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y59,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z59,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z58,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W58,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y58,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A53),\"\",InfoPro!A53)","v":""},{"$f":"IF(ISBLANK(InfoPro!H53),\"\",InfoPro!H53)","v":""},{"$f":"IF(ISBLANK(InfoPro!B53),\"\",InfoPro!B53)","v":""},{"$f":"IF(ISBLANK(InfoPro!E53),\"\",InfoPro!E53)","v":""},{"$f":"IF(ISBLANK(InfoPro!C53),\"\",InfoPro!C53)","v":""},{"$f":"IF(ISBLANK(InfoPro!D53),\"\",InfoPro!D53)","v":""},{"$f":"IF(ISBLANK(InfoPro!L53),\"\",InfoPro!L53)","v":""},{"$f":"'IT-TA'!H53","v":""},{"$f":"IFERROR('BT-Confi'!Y60,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y60,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z60,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z59,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W59,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y59,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A54),\"\",InfoPro!A54)","v":""},{"$f":"IF(ISBLANK(InfoPro!H54),\"\",InfoPro!H54)","v":""},{"$f":"IF(ISBLANK(InfoPro!B54),\"\",InfoPro!B54)","v":""},{"$f":"IF(ISBLANK(InfoPro!E54),\"\",InfoPro!E54)","v":""},{"$f":"IF(ISBLANK(InfoPro!C54),\"\",InfoPro!C54)","v":""},{"$f":"IF(ISBLANK(InfoPro!D54),\"\",InfoPro!D54)","v":""},{"$f":"IF(ISBLANK(InfoPro!L54),\"\",InfoPro!L54)","v":""},{"$f":"'IT-TA'!H54","v":""},{"$f":"IFERROR('BT-Confi'!Y61,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y61,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z61,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z60,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W60,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y60,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A55),\"\",InfoPro!A55)","v":""},{"$f":"IF(ISBLANK(InfoPro!H55),\"\",InfoPro!H55)","v":""},{"$f":"IF(ISBLANK(InfoPro!B55),\"\",InfoPro!B55)","v":""},{"$f":"IF(ISBLANK(InfoPro!E55),\"\",InfoPro!E55)","v":""},{"$f":"IF(ISBLANK(InfoPro!C55),\"\",InfoPro!C55)","v":""},{"$f":"IF(ISBLANK(InfoPro!D55),\"\",InfoPro!D55)","v":""},{"$f":"IF(ISBLANK(InfoPro!L55),\"\",InfoPro!L55)","v":""},{"$f":"'IT-TA'!H55","v":""},{"$f":"IFERROR('BT-Confi'!Y62,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y62,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z62,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z61,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W61,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y61,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A56),\"\",InfoPro!A56)","v":""},{"$f":"IF(ISBLANK(InfoPro!H56),\"\",InfoPro!H56)","v":""},{"$f":"IF(ISBLANK(InfoPro!B56),\"\",InfoPro!B56)","v":""},{"$f":"IF(ISBLANK(InfoPro!E56),\"\",InfoPro!E56)","v":""},{"$f":"IF(ISBLANK(InfoPro!C56),\"\",InfoPro!C56)","v":""},{"$f":"IF(ISBLANK(InfoPro!D56),\"\",InfoPro!D56)","v":""},{"$f":"IF(ISBLANK(InfoPro!L56),\"\",InfoPro!L56)","v":""},{"$f":"'IT-TA'!H56","v":""},{"$f":"IFERROR('BT-Confi'!Y63,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y63,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z63,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z62,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W62,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y62,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A57),\"\",InfoPro!A57)","v":""},{"$f":"IF(ISBLANK(InfoPro!H57),\"\",InfoPro!H57)","v":""},{"$f":"IF(ISBLANK(InfoPro!B57),\"\",InfoPro!B57)","v":""},{"$f":"IF(ISBLANK(InfoPro!E57),\"\",InfoPro!E57)","v":""},{"$f":"IF(ISBLANK(InfoPro!C57),\"\",InfoPro!C57)","v":""},{"$f":"IF(ISBLANK(InfoPro!D57),\"\",InfoPro!D57)","v":""},{"$f":"IF(ISBLANK(InfoPro!L57),\"\",InfoPro!L57)","v":""},{"$f":"'IT-TA'!H57","v":""},{"$f":"IFERROR('BT-Confi'!Y64,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y64,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z64,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z63,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W63,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y63,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A58),\"\",InfoPro!A58)","v":""},{"$f":"IF(ISBLANK(InfoPro!H58),\"\",InfoPro!H58)","v":""},{"$f":"IF(ISBLANK(InfoPro!B58),\"\",InfoPro!B58)","v":""},{"$f":"IF(ISBLANK(InfoPro!E58),\"\",InfoPro!E58)","v":""},{"$f":"IF(ISBLANK(InfoPro!C58),\"\",InfoPro!C58)","v":""},{"$f":"IF(ISBLANK(InfoPro!D58),\"\",InfoPro!D58)","v":""},{"$f":"IF(ISBLANK(InfoPro!L58),\"\",InfoPro!L58)","v":""},{"$f":"'IT-TA'!H58","v":""},{"$f":"IFERROR('BT-Confi'!Y65,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y65,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z65,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z64,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W64,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y64,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A59),\"\",InfoPro!A59)","v":""},{"$f":"IF(ISBLANK(InfoPro!H59),\"\",InfoPro!H59)","v":""},{"$f":"IF(ISBLANK(InfoPro!B59),\"\",InfoPro!B59)","v":""},{"$f":"IF(ISBLANK(InfoPro!E59),\"\",InfoPro!E59)","v":""},{"$f":"IF(ISBLANK(InfoPro!C59),\"\",InfoPro!C59)","v":""},{"$f":"IF(ISBLANK(InfoPro!D59),\"\",InfoPro!D59)","v":""},{"$f":"IF(ISBLANK(InfoPro!L59),\"\",InfoPro!L59)","v":""},{"$f":"'IT-TA'!H59","v":""},{"$f":"IFERROR('BT-Confi'!Y66,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y66,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z66,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z65,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W65,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y65,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A60),\"\",InfoPro!A60)","v":""},{"$f":"IF(ISBLANK(InfoPro!H60),\"\",InfoPro!H60)","v":""},{"$f":"IF(ISBLANK(InfoPro!B60),\"\",InfoPro!B60)","v":""},{"$f":"IF(ISBLANK(InfoPro!E60),\"\",InfoPro!E60)","v":""},{"$f":"IF(ISBLANK(InfoPro!C60),\"\",InfoPro!C60)","v":""},{"$f":"IF(ISBLANK(InfoPro!D60),\"\",InfoPro!D60)","v":""},{"$f":"IF(ISBLANK(InfoPro!L60),\"\",InfoPro!L60)","v":""},{"$f":"'IT-TA'!H60","v":""},{"$f":"IFERROR('BT-Confi'!Y67,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y67,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z67,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z66,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W66,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y66,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A61),\"\",InfoPro!A61)","v":""},{"$f":"IF(ISBLANK(InfoPro!H61),\"\",InfoPro!H61)","v":""},{"$f":"IF(ISBLANK(InfoPro!B61),\"\",InfoPro!B61)","v":""},{"$f":"IF(ISBLANK(InfoPro!E61),\"\",InfoPro!E61)","v":""},{"$f":"IF(ISBLANK(InfoPro!C61),\"\",InfoPro!C61)","v":""},{"$f":"IF(ISBLANK(InfoPro!D61),\"\",InfoPro!D61)","v":""},{"$f":"IF(ISBLANK(InfoPro!L61),\"\",InfoPro!L61)","v":""},{"$f":"'IT-TA'!H61","v":""},{"$f":"IFERROR('BT-Confi'!Y68,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y68,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z68,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z67,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W67,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y67,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A62),\"\",InfoPro!A62)","v":""},{"$f":"IF(ISBLANK(InfoPro!H62),\"\",InfoPro!H62)","v":""},{"$f":"IF(ISBLANK(InfoPro!B62),\"\",InfoPro!B62)","v":""},{"$f":"IF(ISBLANK(InfoPro!E62),\"\",InfoPro!E62)","v":""},{"$f":"IF(ISBLANK(InfoPro!C62),\"\",InfoPro!C62)","v":""},{"$f":"IF(ISBLANK(InfoPro!D62),\"\",InfoPro!D62)","v":""},{"$f":"IF(ISBLANK(InfoPro!L62),\"\",InfoPro!L62)","v":""},{"$f":"'IT-TA'!H62","v":""},{"$f":"IFERROR('BT-Confi'!Y69,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y69,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z69,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z68,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W68,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y68,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A63),\"\",InfoPro!A63)","v":""},{"$f":"IF(ISBLANK(InfoPro!H63),\"\",InfoPro!H63)","v":""},{"$f":"IF(ISBLANK(InfoPro!B63),\"\",InfoPro!B63)","v":""},{"$f":"IF(ISBLANK(InfoPro!E63),\"\",InfoPro!E63)","v":""},{"$f":"IF(ISBLANK(InfoPro!C63),\"\",InfoPro!C63)","v":""},{"$f":"IF(ISBLANK(InfoPro!D63),\"\",InfoPro!D63)","v":""},{"$f":"IF(ISBLANK(InfoPro!L63),\"\",InfoPro!L63)","v":""},{"$f":"'IT-TA'!H63","v":""},{"$f":"IFERROR('BT-Confi'!Y70,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y70,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z70,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z69,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W69,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y69,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A64),\"\",InfoPro!A64)","v":""},{"$f":"IF(ISBLANK(InfoPro!H64),\"\",InfoPro!H64)","v":""},{"$f":"IF(ISBLANK(InfoPro!B64),\"\",InfoPro!B64)","v":""},{"$f":"IF(ISBLANK(InfoPro!E64),\"\",InfoPro!E64)","v":""},{"$f":"IF(ISBLANK(InfoPro!C64),\"\",InfoPro!C64)","v":""},{"$f":"IF(ISBLANK(InfoPro!D64),\"\",InfoPro!D64)","v":""},{"$f":"IF(ISBLANK(InfoPro!L64),\"\",InfoPro!L64)","v":""},{"$f":"'IT-TA'!H64","v":""},{"$f":"IFERROR('BT-Confi'!Y71,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y71,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z71,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z70,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W70,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y70,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A65),\"\",InfoPro!A65)","v":""},{"$f":"IF(ISBLANK(InfoPro!H65),\"\",InfoPro!H65)","v":""},{"$f":"IF(ISBLANK(InfoPro!B65),\"\",InfoPro!B65)","v":""},{"$f":"IF(ISBLANK(InfoPro!E65),\"\",InfoPro!E65)","v":""},{"$f":"IF(ISBLANK(InfoPro!C65),\"\",InfoPro!C65)","v":""},{"$f":"IF(ISBLANK(InfoPro!D65),\"\",InfoPro!D65)","v":""},{"$f":"IF(ISBLANK(InfoPro!L65),\"\",InfoPro!L65)","v":""},{"$f":"'IT-TA'!H65","v":""},{"$f":"IFERROR('BT-Confi'!Y72,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y72,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z72,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z71,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W71,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y71,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A66),\"\",InfoPro!A66)","v":""},{"$f":"IF(ISBLANK(InfoPro!H66),\"\",InfoPro!H66)","v":""},{"$f":"IF(ISBLANK(InfoPro!B66),\"\",InfoPro!B66)","v":""},{"$f":"IF(ISBLANK(InfoPro!E66),\"\",InfoPro!E66)","v":""},{"$f":"IF(ISBLANK(InfoPro!C66),\"\",InfoPro!C66)","v":""},{"$f":"IF(ISBLANK(InfoPro!D66),\"\",InfoPro!D66)","v":""},{"$f":"IF(ISBLANK(InfoPro!L66),\"\",InfoPro!L66)","v":""},{"$f":"'IT-TA'!H66","v":""},{"$f":"IFERROR('BT-Confi'!Y73,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y73,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z73,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z72,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W72,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y72,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A67),\"\",InfoPro!A67)","v":""},{"$f":"IF(ISBLANK(InfoPro!H67),\"\",InfoPro!H67)","v":""},{"$f":"IF(ISBLANK(InfoPro!B67),\"\",InfoPro!B67)","v":""},{"$f":"IF(ISBLANK(InfoPro!E67),\"\",InfoPro!E67)","v":""},{"$f":"IF(ISBLANK(InfoPro!C67),\"\",InfoPro!C67)","v":""},{"$f":"IF(ISBLANK(InfoPro!D67),\"\",InfoPro!D67)","v":""},{"$f":"IF(ISBLANK(InfoPro!L67),\"\",InfoPro!L67)","v":""},{"$f":"'IT-TA'!H67","v":""},{"$f":"IFERROR('BT-Confi'!Y74,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y74,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z74,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z73,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W73,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y73,\"\")","v":""},{"$f":"IF(C70=\"\",\"\",(SUMIF(I70:N70,\">0\"))*(H70/100))","v":""},{"$f":"IF(C70=\"\",\"\",I70+$B$1)","v":""},{"$f":"IF(D70=\"\",\"\",J70+$B$1)","v":""},{"$f":"IF(E70=\"\",\"\",K70+$B$1)","v":""},{"$f":"IF(F70=\"\",\"\",L70+$B$1)","v":""},{"$f":"IF(G70=\"\",\"\",M70+$B$1)","v":""},{"$f":"IF(H70=\"\",\"\",N70+$B$1)","v":""},{"$f":"IF(I70=\"\",\"\",O70+$B$1)","v":""},{"$f":"IFERROR((+$P$1*P70+$Q$1*Q70+$R$1*R70+$S$1*S70+$T$1*T70+U70*$U$1+$V$1*V70),\"\")","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A68),\"\",InfoPro!A68)","v":""},{"$f":"IF(ISBLANK(InfoPro!H68),\"\",InfoPro!H68)","v":""},{"$f":"IF(ISBLANK(InfoPro!B68),\"\",InfoPro!B68)","v":""},{"$f":"IF(ISBLANK(InfoPro!E68),\"\",InfoPro!E68)","v":""},{"$f":"IF(ISBLANK(InfoPro!C68),\"\",InfoPro!C68)","v":""},{"$f":"IF(ISBLANK(InfoPro!D68),\"\",InfoPro!D68)","v":""},{"$f":"IF(ISBLANK(InfoPro!L68),\"\",InfoPro!L68)","v":""},{"$f":"'IT-TA'!H68","v":""},{"$f":"IFERROR('BT-Confi'!Y75,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y75,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z75,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z74,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W74,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y74,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A69),\"\",InfoPro!A69)","v":""},{"$f":"IF(ISBLANK(InfoPro!H69),\"\",InfoPro!H69)","v":""},{"$f":"IF(ISBLANK(InfoPro!B69),\"\",InfoPro!B69)","v":""},{"$f":"IF(ISBLANK(InfoPro!E69),\"\",InfoPro!E69)","v":""},{"$f":"IF(ISBLANK(InfoPro!C69),\"\",InfoPro!C69)","v":""},{"$f":"IF(ISBLANK(InfoPro!D69),\"\",InfoPro!D69)","v":""},{"$f":"IF(ISBLANK(InfoPro!L69),\"\",InfoPro!L69)","v":""},{"$f":"'IT-TA'!H69","v":""},{"$f":"IFERROR('BT-Confi'!Y76,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y76,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z76,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z75,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W75,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y75,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A70),\"\",InfoPro!A70)","v":""},{"$f":"IF(ISBLANK(InfoPro!H70),\"\",InfoPro!H70)","v":""},{"$f":"IF(ISBLANK(InfoPro!B70),\"\",InfoPro!B70)","v":""},{"$f":"IF(ISBLANK(InfoPro!E70),\"\",InfoPro!E70)","v":""},{"$f":"IF(ISBLANK(InfoPro!C70),\"\",InfoPro!C70)","v":""},{"$f":"IF(ISBLANK(InfoPro!D70),\"\",InfoPro!D70)","v":""},{"$f":"IF(ISBLANK(InfoPro!L70),\"\",InfoPro!L70)","v":""},{"$f":"'IT-TA'!H70","v":""},{"$f":"IFERROR('BT-Confi'!Y77,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y77,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z77,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z76,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W76,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y76,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A71),\"\",InfoPro!A71)","v":""},{"$f":"IF(ISBLANK(InfoPro!H71),\"\",InfoPro!H71)","v":""},{"$f":"IF(ISBLANK(InfoPro!B71),\"\",InfoPro!B71)","v":""},{"$f":"IF(ISBLANK(InfoPro!E71),\"\",InfoPro!E71)","v":""},{"$f":"IF(ISBLANK(InfoPro!C71),\"\",InfoPro!C71)","v":""},{"$f":"IF(ISBLANK(InfoPro!D71),\"\",InfoPro!D71)","v":""},{"$f":"IF(ISBLANK(InfoPro!L71),\"\",InfoPro!L71)","v":""},{"$f":"'IT-TA'!H71","v":""},{"$f":"IFERROR('BT-Confi'!Y78,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y78,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z78,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z77,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W77,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y77,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A72),\"\",InfoPro!A72)","v":""},{"$f":"IF(ISBLANK(InfoPro!H72),\"\",InfoPro!H72)","v":""},{"$f":"IF(ISBLANK(InfoPro!B72),\"\",InfoPro!B72)","v":""},{"$f":"IF(ISBLANK(InfoPro!E72),\"\",InfoPro!E72)","v":""},{"$f":"IF(ISBLANK(InfoPro!C72),\"\",InfoPro!C72)","v":""},{"$f":"IF(ISBLANK(InfoPro!D72),\"\",InfoPro!D72)","v":""},{"$f":"IF(ISBLANK(InfoPro!L72),\"\",InfoPro!L72)","v":""},{"$f":"'IT-TA'!H72","v":""},{"$f":"IFERROR('BT-Confi'!Y79,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y79,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z79,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z78,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W78,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y78,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A73),\"\",InfoPro!A73)","v":""},{"$f":"IF(ISBLANK(InfoPro!H73),\"\",InfoPro!H73)","v":""},{"$f":"IF(ISBLANK(InfoPro!B73),\"\",InfoPro!B73)","v":""},{"$f":"IF(ISBLANK(InfoPro!E73),\"\",InfoPro!E73)","v":""},{"$f":"IF(ISBLANK(InfoPro!C73),\"\",InfoPro!C73)","v":""},{"$f":"IF(ISBLANK(InfoPro!D73),\"\",InfoPro!D73)","v":""},{"$f":"IF(ISBLANK(InfoPro!L73),\"\",InfoPro!L73)","v":""},{"$f":"'IT-TA'!H73","v":""},{"$f":"IFERROR('BT-Confi'!Y80,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y80,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z80,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z79,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W79,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y79,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A74),\"\",InfoPro!A74)","v":""},{"$f":"IF(ISBLANK(InfoPro!H74),\"\",InfoPro!H74)","v":""},{"$f":"IF(ISBLANK(InfoPro!B74),\"\",InfoPro!B74)","v":""},{"$f":"IF(ISBLANK(InfoPro!E74),\"\",InfoPro!E74)","v":""},{"$f":"IF(ISBLANK(InfoPro!C74),\"\",InfoPro!C74)","v":""},{"$f":"IF(ISBLANK(InfoPro!D74),\"\",InfoPro!D74)","v":""},{"$f":"IF(ISBLANK(InfoPro!L74),\"\",InfoPro!L74)","v":""},{"$f":"'IT-TA'!H74","v":""},{"$f":"IFERROR('BT-Confi'!Y81,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y81,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z81,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z80,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W80,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y80,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A75),\"\",InfoPro!A75)","v":""},{"$f":"IF(ISBLANK(InfoPro!H75),\"\",InfoPro!H75)","v":""},{"$f":"IF(ISBLANK(InfoPro!B75),\"\",InfoPro!B75)","v":""},{"$f":"IF(ISBLANK(InfoPro!E75),\"\",InfoPro!E75)","v":""},{"$f":"IF(ISBLANK(InfoPro!C75),\"\",InfoPro!C75)","v":""},{"$f":"IF(ISBLANK(InfoPro!D75),\"\",InfoPro!D75)","v":""},{"$f":"IF(ISBLANK(InfoPro!L75),\"\",InfoPro!L75)","v":""},{"$f":"'IT-TA'!H75","v":""},{"$f":"IFERROR('BT-Confi'!Y82,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y82,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z82,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z81,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W81,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y81,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A76),\"\",InfoPro!A76)","v":""},{"$f":"IF(ISBLANK(InfoPro!H76),\"\",InfoPro!H76)","v":""},{"$f":"IF(ISBLANK(InfoPro!B76),\"\",InfoPro!B76)","v":""},{"$f":"IF(ISBLANK(InfoPro!E76),\"\",InfoPro!E76)","v":""},{"$f":"IF(ISBLANK(InfoPro!C76),\"\",InfoPro!C76)","v":""},{"$f":"IF(ISBLANK(InfoPro!D76),\"\",InfoPro!D76)","v":""},{"$f":"IF(ISBLANK(InfoPro!L76),\"\",InfoPro!L76)","v":""},{"$f":"'IT-TA'!H76","v":""},{"$f":"IFERROR('BT-Confi'!Y83,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y83,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z83,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z82,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W82,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y82,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A77),\"\",InfoPro!A77)","v":""},{"$f":"IF(ISBLANK(InfoPro!H77),\"\",InfoPro!H77)","v":""},{"$f":"IF(ISBLANK(InfoPro!B77),\"\",InfoPro!B77)","v":""},{"$f":"IF(ISBLANK(InfoPro!E77),\"\",InfoPro!E77)","v":""},{"$f":"IF(ISBLANK(InfoPro!C77),\"\",InfoPro!C77)","v":""},{"$f":"IF(ISBLANK(InfoPro!D77),\"\",InfoPro!D77)","v":""},{"$f":"IF(ISBLANK(InfoPro!L77),\"\",InfoPro!L77)","v":""},{"$f":"'IT-TA'!H77","v":""},{"$f":"IFERROR('BT-Confi'!Y84,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y84,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z84,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z83,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W83,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y83,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A78),\"\",InfoPro!A78)","v":""},{"$f":"IF(ISBLANK(InfoPro!H78),\"\",InfoPro!H78)","v":""},{"$f":"IF(ISBLANK(InfoPro!B78),\"\",InfoPro!B78)","v":""},{"$f":"IF(ISBLANK(InfoPro!E78),\"\",InfoPro!E78)","v":""},{"$f":"IF(ISBLANK(InfoPro!C78),\"\",InfoPro!C78)","v":""},{"$f":"IF(ISBLANK(InfoPro!D78),\"\",InfoPro!D78)","v":""},{"$f":"IF(ISBLANK(InfoPro!L78),\"\",InfoPro!L78)","v":""},{"$f":"'IT-TA'!H78","v":""},{"$f":"IFERROR('BT-Confi'!Y85,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y85,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z85,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z84,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W84,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y84,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A79),\"\",InfoPro!A79)","v":""},{"$f":"IF(ISBLANK(InfoPro!H79),\"\",InfoPro!H79)","v":""},{"$f":"IF(ISBLANK(InfoPro!B79),\"\",InfoPro!B79)","v":""},{"$f":"IF(ISBLANK(InfoPro!E79),\"\",InfoPro!E79)","v":""},{"$f":"IF(ISBLANK(InfoPro!C79),\"\",InfoPro!C79)","v":""},{"$f":"IF(ISBLANK(InfoPro!D79),\"\",InfoPro!D79)","v":""},{"$f":"IF(ISBLANK(InfoPro!L79),\"\",InfoPro!L79)","v":""},{"$f":"'IT-TA'!H79","v":""},{"$f":"IFERROR('BT-Confi'!Y86,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y86,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z86,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z85,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W85,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y85,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A80),\"\",InfoPro!A80)","v":""},{"$f":"IF(ISBLANK(InfoPro!H80),\"\",InfoPro!H80)","v":""},{"$f":"IF(ISBLANK(InfoPro!B80),\"\",InfoPro!B80)","v":""},{"$f":"IF(ISBLANK(InfoPro!E80),\"\",InfoPro!E80)","v":""},{"$f":"IF(ISBLANK(InfoPro!C80),\"\",InfoPro!C80)","v":""},{"$f":"IF(ISBLANK(InfoPro!D80),\"\",InfoPro!D80)","v":""},{"$f":"IF(ISBLANK(InfoPro!L80),\"\",InfoPro!L80)","v":""},{"$f":"'IT-TA'!H80","v":""},{"$f":"IFERROR('BT-Confi'!Y87,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y87,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z87,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z86,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W86,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y86,\"\")","v":""},{"$f":"IF(C83=\"\",\"\",(SUMIF(I83:N83,\">0\"))*(H83/100))","v":""},{"$f":"IF(C83=\"\",\"\",I83+$B$1)","v":""},{"$f":"IF(D83=\"\",\"\",J83+$B$1)","v":""},{"$f":"IF(E83=\"\",\"\",K83+$B$1)","v":""},{"$f":"IF(F83=\"\",\"\",L83+$B$1)","v":""},{"$f":"IF(G83=\"\",\"\",M83+$B$1)","v":""},{"$f":"IF(H83=\"\",\"\",N83+$B$1)","v":""},{"$f":"IF(I83=\"\",\"\",O83+$B$1)","v":""},{"$f":"IFERROR((+$P$1*P83+$Q$1*Q83+$R$1*R83+$S$1*S83+$T$1*T83+U83*$U$1+$V$1*V83),\"\")","v":""}]
[{"$f":"IF(ISBLANK(InfoPro!A81),\"\",InfoPro!A81)","v":""},{"$f":"IF(ISBLANK(InfoPro!H81),\"\",InfoPro!H81)","v":""},{"$f":"IF(ISBLANK(InfoPro!B81),\"\",InfoPro!B81)","v":""},{"$f":"IF(ISBLANK(InfoPro!E81),\"\",InfoPro!E81)","v":""},{"$f":"IF(ISBLANK(InfoPro!C81),\"\",InfoPro!C81)","v":""},{"$f":"IF(ISBLANK(InfoPro!D81),\"\",InfoPro!D81)","v":""},{"$f":"IF(ISBLANK(InfoPro!L81),\"\",InfoPro!L81)","v":""},{"$f":"'IT-TA'!H81","v":""},{"$f":"IFERROR('BT-Confi'!Y88,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y88,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z88,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z87,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W87,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y87,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A82),\"\",InfoPro!A82)","v":""},{"$f":"IF(ISBLANK(InfoPro!H82),\"\",InfoPro!H82)","v":""},{"$f":"IF(ISBLANK(InfoPro!B82),\"\",InfoPro!B82)","v":""},{"$f":"IF(ISBLANK(InfoPro!E82),\"\",InfoPro!E82)","v":""},{"$f":"IF(ISBLANK(InfoPro!C82),\"\",InfoPro!C82)","v":""},{"$f":"IF(ISBLANK(InfoPro!D82),\"\",InfoPro!D82)","v":""},{"$f":"IF(ISBLANK(InfoPro!L82),\"\",InfoPro!L82)","v":""},{"$f":"'IT-TA'!H82","v":""},{"$f":"IFERROR('BT-Confi'!Y89,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y89,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z89,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z88,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W88,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y88,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A83),\"\",InfoPro!A83)","v":""},{"$f":"IF(ISBLANK(InfoPro!H83),\"\",InfoPro!H83)","v":""},{"$f":"IF(ISBLANK(InfoPro!B83),\"\",InfoPro!B83)","v":""},{"$f":"IF(ISBLANK(InfoPro!E83),\"\",InfoPro!E83)","v":""},{"$f":"IF(ISBLANK(InfoPro!C83),\"\",InfoPro!C83)","v":""},{"$f":"IF(ISBLANK(InfoPro!D83),\"\",InfoPro!D83)","v":""},{"$f":"IF(ISBLANK(InfoPro!L83),\"\",InfoPro!L83)","v":""},{"$f":"'IT-TA'!H83","v":""},{"$f":"IFERROR('BT-Confi'!Y90,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y90,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z90,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z89,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W89,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y89,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A84),\"\",InfoPro!A84)","v":""},{"$f":"IF(ISBLANK(InfoPro!H84),\"\",InfoPro!H84)","v":""},{"$f":"IF(ISBLANK(InfoPro!B84),\"\",InfoPro!B84)","v":""},{"$f":"IF(ISBLANK(InfoPro!E84),\"\",InfoPro!E84)","v":""},{"$f":"IF(ISBLANK(InfoPro!C84),\"\",InfoPro!C84)","v":""},{"$f":"IF(ISBLANK(InfoPro!D84),\"\",InfoPro!D84)","v":""},{"$f":"IF(ISBLANK(InfoPro!L84),\"\",InfoPro!L84)","v":""},{"$f":"'IT-TA'!H84","v":""},{"$f":"IFERROR('BT-Confi'!Y91,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y91,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z91,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z90,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W90,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y90,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A85),\"\",InfoPro!A85)","v":""},{"$f":"IF(ISBLANK(InfoPro!H85),\"\",InfoPro!H85)","v":""},{"$f":"IF(ISBLANK(InfoPro!B85),\"\",InfoPro!B85)","v":""},{"$f":"IF(ISBLANK(InfoPro!E85),\"\",InfoPro!E85)","v":""},{"$f":"IF(ISBLANK(InfoPro!C85),\"\",InfoPro!C85)","v":""},{"$f":"IF(ISBLANK(InfoPro!D85),\"\",InfoPro!D85)","v":""},{"$f":"IF(ISBLANK(InfoPro!L85),\"\",InfoPro!L85)","v":""},{"$f":"'IT-TA'!H85","v":""},{"$f":"IFERROR('BT-Confi'!Y92,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y92,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z92,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z91,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W91,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y91,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A86),\"\",InfoPro!A86)","v":""},{"$f":"IF(ISBLANK(InfoPro!H86),\"\",InfoPro!H86)","v":""},{"$f":"IF(ISBLANK(InfoPro!B86),\"\",InfoPro!B86)","v":""},{"$f":"IF(ISBLANK(InfoPro!E86),\"\",InfoPro!E86)","v":""},{"$f":"IF(ISBLANK(InfoPro!C86),\"\",InfoPro!C86)","v":""},{"$f":"IF(ISBLANK(InfoPro!D86),\"\",InfoPro!D86)","v":""},{"$f":"IF(ISBLANK(InfoPro!L86),\"\",InfoPro!L86)","v":""},{"$f":"'IT-TA'!H86","v":""},{"$f":"IFERROR('BT-Confi'!Y93,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y93,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z93,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z92,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W92,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y92,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A87),\"\",InfoPro!A87)","v":""},{"$f":"IF(ISBLANK(InfoPro!H87),\"\",InfoPro!H87)","v":""},{"$f":"IF(ISBLANK(InfoPro!B87),\"\",InfoPro!B87)","v":""},{"$f":"IF(ISBLANK(InfoPro!E87),\"\",InfoPro!E87)","v":""},{"$f":"IF(ISBLANK(InfoPro!C87),\"\",InfoPro!C87)","v":""},{"$f":"IF(ISBLANK(InfoPro!D87),\"\",InfoPro!D87)","v":""},{"$f":"IF(ISBLANK(InfoPro!L87),\"\",InfoPro!L87)","v":""},{"$f":"'IT-TA'!H87","v":""},{"$f":"IFERROR('BT-Confi'!Y94,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y94,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z94,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z93,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W93,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y93,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A88),\"\",InfoPro!A88)","v":""},{"$f":"IF(ISBLANK(InfoPro!H88),\"\",InfoPro!H88)","v":""},{"$f":"IF(ISBLANK(InfoPro!B88),\"\",InfoPro!B88)","v":""},{"$f":"IF(ISBLANK(InfoPro!E88),\"\",InfoPro!E88)","v":""},{"$f":"IF(ISBLANK(InfoPro!C88),\"\",InfoPro!C88)","v":""},{"$f":"IF(ISBLANK(InfoPro!D88),\"\",InfoPro!D88)","v":""},{"$f":"IF(ISBLANK(InfoPro!L88),\"\",InfoPro!L88)","v":""},{"$f":"'IT-TA'!H88","v":""},{"$f":"IFERROR('BT-Confi'!Y95,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y95,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z95,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z94,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W94,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y94,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A89),\"\",InfoPro!A89)","v":""},{"$f":"IF(ISBLANK(InfoPro!H89),\"\",InfoPro!H89)","v":""},{"$f":"IF(ISBLANK(InfoPro!B89),\"\",InfoPro!B89)","v":""},{"$f":"IF(ISBLANK(InfoPro!E89),\"\",InfoPro!E89)","v":""},{"$f":"IF(ISBLANK(InfoPro!C89),\"\",InfoPro!C89)","v":""},{"$f":"IF(ISBLANK(InfoPro!D89),\"\",InfoPro!D89)","v":""},{"$f":"IF(ISBLANK(InfoPro!L89),\"\",InfoPro!L89)","v":""},{"$f":"'IT-TA'!H89","v":""},{"$f":"IFERROR('BT-Confi'!Y96,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y96,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z96,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z95,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W95,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y95,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A90),\"\",InfoPro!A90)","v":""},{"$f":"IF(ISBLANK(InfoPro!H90),\"\",InfoPro!H90)","v":""},{"$f":"IF(ISBLANK(InfoPro!B90),\"\",InfoPro!B90)","v":""},{"$f":"IF(ISBLANK(InfoPro!E90),\"\",InfoPro!E90)","v":""},{"$f":"IF(ISBLANK(InfoPro!C90),\"\",InfoPro!C90)","v":""},{"$f":"IF(ISBLANK(InfoPro!D90),\"\",InfoPro!D90)","v":""},{"$f":"IF(ISBLANK(InfoPro!L90),\"\",InfoPro!L90)","v":""},{"$f":"'IT-TA'!H90","v":""},{"$f":"IFERROR('BT-Confi'!Y97,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y97,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z97,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z96,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W96,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y96,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A91),\"\",InfoPro!A91)","v":""},{"$f":"IF(ISBLANK(InfoPro!H91),\"\",InfoPro!H91)","v":""},{"$f":"IF(ISBLANK(InfoPro!B91),\"\",InfoPro!B91)","v":""},{"$f":"IF(ISBLANK(InfoPro!E91),\"\",InfoPro!E91)","v":""},{"$f":"IF(ISBLANK(InfoPro!C91),\"\",InfoPro!C91)","v":""},{"$f":"IF(ISBLANK(InfoPro!D91),\"\",InfoPro!D91)","v":""},{"$f":"IF(ISBLANK(InfoPro!L91),\"\",InfoPro!L91)","v":""},{"$f":"'IT-TA'!H91","v":""},{"$f":"IFERROR('BT-Confi'!Y98,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y98,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z98,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z97,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W97,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y97,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A92),\"\",InfoPro!A92)","v":""},{"$f":"IF(ISBLANK(InfoPro!H92),\"\",InfoPro!H92)","v":""},{"$f":"IF(ISBLANK(InfoPro!B92),\"\",InfoPro!B92)","v":""},{"$f":"IF(ISBLANK(InfoPro!E92),\"\",InfoPro!E92)","v":""},{"$f":"IF(ISBLANK(InfoPro!C92),\"\",InfoPro!C92)","v":""},{"$f":"IF(ISBLANK(InfoPro!D92),\"\",InfoPro!D92)","v":""},{"$f":"IF(ISBLANK(InfoPro!L92),\"\",InfoPro!L92)","v":""},{"$f":"'IT-TA'!H92","v":""},{"$f":"IFERROR('BT-Confi'!Y99,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y99,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z99,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z98,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W98,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y98,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A93),\"\",InfoPro!A93)","v":""},{"$f":"IF(ISBLANK(InfoPro!H93),\"\",InfoPro!H93)","v":""},{"$f":"IF(ISBLANK(InfoPro!B93),\"\",InfoPro!B93)","v":""},{"$f":"IF(ISBLANK(InfoPro!E93),\"\",InfoPro!E93)","v":""},{"$f":"IF(ISBLANK(InfoPro!C93),\"\",InfoPro!C93)","v":""},{"$f":"IF(ISBLANK(InfoPro!D93),\"\",InfoPro!D93)","v":""},{"$f":"IF(ISBLANK(InfoPro!L93),\"\",InfoPro!L93)","v":""},{"$f":"'IT-TA'!H93","v":""},{"$f":"IFERROR('BT-Confi'!Y100,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y100,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z100,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z99,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W99,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y99,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A94),\"\",InfoPro!A94)","v":""},{"$f":"IF(ISBLANK(InfoPro!H94),\"\",InfoPro!H94)","v":""},{"$f":"IF(ISBLANK(InfoPro!B94),\"\",InfoPro!B94)","v":""},{"$f":"IF(ISBLANK(InfoPro!E94),\"\",InfoPro!E94)","v":""},{"$f":"IF(ISBLANK(InfoPro!C94),\"\",InfoPro!C94)","v":""},{"$f":"IF(ISBLANK(InfoPro!D94),\"\",InfoPro!D94)","v":""},{"$f":"IF(ISBLANK(InfoPro!L94),\"\",InfoPro!L94)","v":""},{"$f":"'IT-TA'!H94","v":""},{"$f":"IFERROR('BT-Confi'!Y101,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y101,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z101,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z100,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W100,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y100,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A95),\"\",InfoPro!A95)","v":""},{"$f":"IF(ISBLANK(InfoPro!H95),\"\",InfoPro!H95)","v":""},{"$f":"IF(ISBLANK(InfoPro!B95),\"\",InfoPro!B95)","v":""},{"$f":"IF(ISBLANK(InfoPro!E95),\"\",InfoPro!E95)","v":""},{"$f":"IF(ISBLANK(InfoPro!C95),\"\",InfoPro!C95)","v":""},{"$f":"IF(ISBLANK(InfoPro!D95),\"\",InfoPro!D95)","v":""},{"$f":"IF(ISBLANK(InfoPro!L95),\"\",InfoPro!L95)","v":""},{"$f":"'IT-TA'!H95","v":""},{"$f":"IFERROR('BT-Confi'!Y102,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y102,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z102,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z101,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W101,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y101,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A96),\"\",InfoPro!A96)","v":""},{"$f":"IF(ISBLANK(InfoPro!H96),\"\",InfoPro!H96)","v":""},{"$f":"IF(ISBLANK(InfoPro!B96),\"\",InfoPro!B96)","v":""},{"$f":"IF(ISBLANK(InfoPro!E96),\"\",InfoPro!E96)","v":""},{"$f":"IF(ISBLANK(InfoPro!C96),\"\",InfoPro!C96)","v":""},{"$f":"IF(ISBLANK(InfoPro!D96),\"\",InfoPro!D96)","v":""},{"$f":"IF(ISBLANK(InfoPro!L96),\"\",InfoPro!L96)","v":""},{"$f":"'IT-TA'!H96","v":""},{"$f":"IFERROR('BT-Confi'!Y103,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y103,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z103,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z102,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W102,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y102,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A97),\"\",InfoPro!A97)","v":""},{"$f":"IF(ISBLANK(InfoPro!H97),\"\",InfoPro!H97)","v":""},{"$f":"IF(ISBLANK(InfoPro!B97),\"\",InfoPro!B97)","v":""},{"$f":"IF(ISBLANK(InfoPro!E97),\"\",InfoPro!E97)","v":""},{"$f":"IF(ISBLANK(InfoPro!C97),\"\",InfoPro!C97)","v":""},{"$f":"IF(ISBLANK(InfoPro!D97),\"\",InfoPro!D97)","v":""},{"$f":"IF(ISBLANK(InfoPro!L97),\"\",InfoPro!L97)","v":""},{"$f":"'IT-TA'!H97","v":""},{"$f":"IFERROR('BT-Confi'!Y104,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y104,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z104,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z103,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W103,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y103,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A98),\"\",InfoPro!A98)","v":""},{"$f":"IF(ISBLANK(InfoPro!H98),\"\",InfoPro!H98)","v":""},{"$f":"IF(ISBLANK(InfoPro!B98),\"\",InfoPro!B98)","v":""},{"$f":"IF(ISBLANK(InfoPro!E98),\"\",InfoPro!E98)","v":""},{"$f":"IF(ISBLANK(InfoPro!C98),\"\",InfoPro!C98)","v":""},{"$f":"IF(ISBLANK(InfoPro!D98),\"\",InfoPro!D98)","v":""},{"$f":"IF(ISBLANK(InfoPro!L98),\"\",InfoPro!L98)","v":""},{"$f":"'IT-TA'!H98","v":""},{"$f":"IFERROR('BT-Confi'!Y105,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y105,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z105,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z104,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W104,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y104,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A99),\"\",InfoPro!A99)","v":""},{"$f":"IF(ISBLANK(InfoPro!H99),\"\",InfoPro!H99)","v":""},{"$f":"IF(ISBLANK(InfoPro!B99),\"\",InfoPro!B99)","v":""},{"$f":"IF(ISBLANK(InfoPro!E99),\"\",InfoPro!E99)","v":""},{"$f":"IF(ISBLANK(InfoPro!C99),\"\",InfoPro!C99)","v":""},{"$f":"IF(ISBLANK(InfoPro!D99),\"\",InfoPro!D99)","v":""},{"$f":"IF(ISBLANK(InfoPro!L99),\"\",InfoPro!L99)","v":""},{"$f":"'IT-TA'!H99","v":""},{"$f":"IFERROR('BT-Confi'!Y106,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y106,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z106,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z105,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W105,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y105,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A100),\"\",InfoPro!A100)","v":""},{"$f":"IF(ISBLANK(InfoPro!H100),\"\",InfoPro!H100)","v":""},{"$f":"IF(ISBLANK(InfoPro!B100),\"\",InfoPro!B100)","v":""},{"$f":"IF(ISBLANK(InfoPro!E100),\"\",InfoPro!E100)","v":""},{"$f":"IF(ISBLANK(InfoPro!C100),\"\",InfoPro!C100)","v":""},{"$f":"IF(ISBLANK(InfoPro!D100),\"\",InfoPro!D100)","v":""},{"$f":"IF(ISBLANK(InfoPro!L100),\"\",InfoPro!L100)","v":""},{"$f":"'IT-TA'!H100","v":""},{"$f":"IFERROR('BT-Confi'!Y107,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y107,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z107,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z106,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W106,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y106,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A101),\"\",InfoPro!A101)","v":""},{"$f":"IF(ISBLANK(InfoPro!H101),\"\",InfoPro!H101)","v":""},{"$f":"IF(ISBLANK(InfoPro!B101),\"\",InfoPro!B101)","v":""},{"$f":"IF(ISBLANK(InfoPro!E101),\"\",InfoPro!E101)","v":""},{"$f":"IF(ISBLANK(InfoPro!C101),\"\",InfoPro!C101)","v":""},{"$f":"IF(ISBLANK(InfoPro!D101),\"\",InfoPro!D101)","v":""},{"$f":"IF(ISBLANK(InfoPro!L101),\"\",InfoPro!L101)","v":""},{"$f":"'IT-TA'!H101","v":""},{"$f":"IFERROR('BT-Confi'!Y108,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y108,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z108,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z107,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W107,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y107,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A102),\"\",InfoPro!A102)","v":""},{"$f":"IF(ISBLANK(InfoPro!H102),\"\",InfoPro!H102)","v":""},{"$f":"IF(ISBLANK(InfoPro!B102),\"\",InfoPro!B102)","v":""},{"$f":"IF(ISBLANK(InfoPro!E102),\"\",InfoPro!E102)","v":""},{"$f":"IF(ISBLANK(InfoPro!C102),\"\",InfoPro!C102)","v":""},{"$f":"IF(ISBLANK(InfoPro!D102),\"\",InfoPro!D102)","v":""},{"$f":"IF(ISBLANK(InfoPro!L102),\"\",InfoPro!L102)","v":""},{"$f":"'IT-TA'!H102","v":""},{"$f":"IFERROR('BT-Confi'!Y109,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y109,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z109,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z108,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W108,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y108,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A103),\"\",InfoPro!A103)","v":""},{"$f":"IF(ISBLANK(InfoPro!H103),\"\",InfoPro!H103)","v":""},{"$f":"IF(ISBLANK(InfoPro!B103),\"\",InfoPro!B103)","v":""},{"$f":"IF(ISBLANK(InfoPro!E103),\"\",InfoPro!E103)","v":""},{"$f":"IF(ISBLANK(InfoPro!C103),\"\",InfoPro!C103)","v":""},{"$f":"IF(ISBLANK(InfoPro!D103),\"\",InfoPro!D103)","v":""},{"$f":"IF(ISBLANK(InfoPro!L103),\"\",InfoPro!L103)","v":""},{"$f":"'IT-TA'!H103","v":""},{"$f":"IFERROR('BT-Confi'!Y110,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y110,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z110,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z109,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W109,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y109,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A104),\"\",InfoPro!A104)","v":""},{"$f":"IF(ISBLANK(InfoPro!H104),\"\",InfoPro!H104)","v":""},{"$f":"IF(ISBLANK(InfoPro!B104),\"\",InfoPro!B104)","v":""},{"$f":"IF(ISBLANK(InfoPro!E104),\"\",InfoPro!E104)","v":""},{"$f":"IF(ISBLANK(InfoPro!C104),\"\",InfoPro!C104)","v":""},{"$f":"IF(ISBLANK(InfoPro!D104),\"\",InfoPro!D104)","v":""},{"$f":"IF(ISBLANK(InfoPro!L104),\"\",InfoPro!L104)","v":""},{"$f":"'IT-TA'!H104","v":""},{"$f":"IFERROR('BT-Confi'!Y111,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y111,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z111,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z110,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W110,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y110,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A105),\"\",InfoPro!A105)","v":""},{"$f":"IF(ISBLANK(InfoPro!H105),\"\",InfoPro!H105)","v":""},{"$f":"IF(ISBLANK(InfoPro!B105),\"\",InfoPro!B105)","v":""},{"$f":"IF(ISBLANK(InfoPro!E105),\"\",InfoPro!E105)","v":""},{"$f":"IF(ISBLANK(InfoPro!C105),\"\",InfoPro!C105)","v":""},{"$f":"IF(ISBLANK(InfoPro!D105),\"\",InfoPro!D105)","v":""},{"$f":"IF(ISBLANK(InfoPro!L105),\"\",InfoPro!L105)","v":""},{"$f":"'IT-TA'!H105","v":""},{"$f":"IFERROR('BT-Confi'!Y112,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y112,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z112,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z111,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W111,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y111,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A106),\"\",InfoPro!A106)","v":""},{"$f":"IF(ISBLANK(InfoPro!H106),\"\",InfoPro!H106)","v":""},{"$f":"IF(ISBLANK(InfoPro!B106),\"\",InfoPro!B106)","v":""},{"$f":"IF(ISBLANK(InfoPro!E106),\"\",InfoPro!E106)","v":""},{"$f":"IF(ISBLANK(InfoPro!C106),\"\",InfoPro!C106)","v":""},{"$f":"IF(ISBLANK(InfoPro!D106),\"\",InfoPro!D106)","v":""},{"$f":"IF(ISBLANK(InfoPro!L106),\"\",InfoPro!L106)","v":""},{"$f":"'IT-TA'!H106","v":""},{"$f":"IFERROR('BT-Confi'!Y113,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y113,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z113,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z112,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W112,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y112,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A107),\"\",InfoPro!A107)","v":""},{"$f":"IF(ISBLANK(InfoPro!H107),\"\",InfoPro!H107)","v":""},{"$f":"IF(ISBLANK(InfoPro!B107),\"\",InfoPro!B107)","v":""},{"$f":"IF(ISBLANK(InfoPro!E107),\"\",InfoPro!E107)","v":""},{"$f":"IF(ISBLANK(InfoPro!C107),\"\",InfoPro!C107)","v":""},{"$f":"IF(ISBLANK(InfoPro!D107),\"\",InfoPro!D107)","v":""},{"$f":"IF(ISBLANK(InfoPro!L107),\"\",InfoPro!L107)","v":""},{"$f":"'IT-TA'!H107","v":""},{"$f":"IFERROR('BT-Confi'!Y114,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y114,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z114,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z113,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W113,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y113,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A108),\"\",InfoPro!A108)","v":""},{"$f":"IF(ISBLANK(InfoPro!H108),\"\",InfoPro!H108)","v":""},{"$f":"IF(ISBLANK(InfoPro!B108),\"\",InfoPro!B108)","v":""},{"$f":"IF(ISBLANK(InfoPro!E108),\"\",InfoPro!E108)","v":""},{"$f":"IF(ISBLANK(InfoPro!C108),\"\",InfoPro!C108)","v":""},{"$f":"IF(ISBLANK(InfoPro!D108),\"\",InfoPro!D108)","v":""},{"$f":"IF(ISBLANK(InfoPro!L108),\"\",InfoPro!L108)","v":""},{"$f":"'IT-TA'!H108","v":""},{"$f":"IFERROR('BT-Confi'!Y115,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y115,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z115,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z114,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W114,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y114,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A109),\"\",InfoPro!A109)","v":""},{"$f":"IF(ISBLANK(InfoPro!H109),\"\",InfoPro!H109)","v":""},{"$f":"IF(ISBLANK(InfoPro!B109),\"\",InfoPro!B109)","v":""},{"$f":"IF(ISBLANK(InfoPro!E109),\"\",InfoPro!E109)","v":""},{"$f":"IF(ISBLANK(InfoPro!C109),\"\",InfoPro!C109)","v":""},{"$f":"IF(ISBLANK(InfoPro!D109),\"\",InfoPro!D109)","v":""},{"$f":"IF(ISBLANK(InfoPro!L109),\"\",InfoPro!L109)","v":""},{"$f":"'IT-TA'!H109","v":""},{"$f":"IFERROR('BT-Confi'!Y116,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y116,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z116,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z115,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W115,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y115,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A110),\"\",InfoPro!A110)","v":""},{"$f":"IF(ISBLANK(InfoPro!H110),\"\",InfoPro!H110)","v":""},{"$f":"IF(ISBLANK(InfoPro!B110),\"\",InfoPro!B110)","v":""},{"$f":"IF(ISBLANK(InfoPro!E110),\"\",InfoPro!E110)","v":""},{"$f":"IF(ISBLANK(InfoPro!C110),\"\",InfoPro!C110)","v":""},{"$f":"IF(ISBLANK(InfoPro!D110),\"\",InfoPro!D110)","v":""},{"$f":"IF(ISBLANK(InfoPro!L110),\"\",InfoPro!L110)","v":""},{"$f":"'IT-TA'!H110","v":""},{"$f":"IFERROR('BT-Confi'!Y117,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y117,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z117,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z116,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W116,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y116,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A111),\"\",InfoPro!A111)","v":""},{"$f":"IF(ISBLANK(InfoPro!H111),\"\",InfoPro!H111)","v":""},{"$f":"IF(ISBLANK(InfoPro!B111),\"\",InfoPro!B111)","v":""},{"$f":"IF(ISBLANK(InfoPro!E111),\"\",InfoPro!E111)","v":""},{"$f":"IF(ISBLANK(InfoPro!C111),\"\",InfoPro!C111)","v":""},{"$f":"IF(ISBLANK(InfoPro!D111),\"\",InfoPro!D111)","v":""},{"$f":"IF(ISBLANK(InfoPro!L111),\"\",InfoPro!L111)","v":""},{"$f":"'IT-TA'!H111","v":""},{"$f":"IFERROR('BT-Confi'!Y118,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y118,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z118,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z117,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W117,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y117,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A112),\"\",InfoPro!A112)","v":""},{"$f":"IF(ISBLANK(InfoPro!H112),\"\",InfoPro!H112)","v":""},{"$f":"IF(ISBLANK(InfoPro!B112),\"\",InfoPro!B112)","v":""},{"$f":"IF(ISBLANK(InfoPro!E112),\"\",InfoPro!E112)","v":""},{"$f":"IF(ISBLANK(InfoPro!C112),\"\",InfoPro!C112)","v":""},{"$f":"IF(ISBLANK(InfoPro!D112),\"\",InfoPro!D112)","v":""},{"$f":"IF(ISBLANK(InfoPro!L112),\"\",InfoPro!L112)","v":""},{"$f":"'IT-TA'!H112","v":""},{"$f":"IFERROR('BT-Confi'!Y119,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y119,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z119,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z118,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W118,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y118,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A113),\"\",InfoPro!A113)","v":""},{"$f":"IF(ISBLANK(InfoPro!H113),\"\",InfoPro!H113)","v":""},{"$f":"IF(ISBLANK(InfoPro!B113),\"\",InfoPro!B113)","v":""},{"$f":"IF(ISBLANK(InfoPro!E113),\"\",InfoPro!E113)","v":""},{"$f":"IF(ISBLANK(InfoPro!C113),\"\",InfoPro!C113)","v":""},{"$f":"IF(ISBLANK(InfoPro!D113),\"\",InfoPro!D113)","v":""},{"$f":"IF(ISBLANK(InfoPro!L113),\"\",InfoPro!L113)","v":""},{"$f":"'IT-TA'!H113","v":""},{"$f":"IFERROR('BT-Confi'!Y120,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y120,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z120,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z119,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W119,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y119,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A114),\"\",InfoPro!A114)","v":""},{"$f":"IF(ISBLANK(InfoPro!H114),\"\",InfoPro!H114)","v":""},{"$f":"IF(ISBLANK(InfoPro!B114),\"\",InfoPro!B114)","v":""},{"$f":"IF(ISBLANK(InfoPro!E114),\"\",InfoPro!E114)","v":""},{"$f":"IF(ISBLANK(InfoPro!C114),\"\",InfoPro!C114)","v":""},{"$f":"IF(ISBLANK(InfoPro!D114),\"\",InfoPro!D114)","v":""},{"$f":"IF(ISBLANK(InfoPro!L114),\"\",InfoPro!L114)","v":""},{"$f":"'IT-TA'!H114","v":""},{"$f":"IFERROR('BT-Confi'!Y121,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y121,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z121,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z120,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W120,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y120,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A115),\"\",InfoPro!A115)","v":""},{"$f":"IF(ISBLANK(InfoPro!H115),\"\",InfoPro!H115)","v":""},{"$f":"IF(ISBLANK(InfoPro!B115),\"\",InfoPro!B115)","v":""},{"$f":"IF(ISBLANK(InfoPro!E115),\"\",InfoPro!E115)","v":""},{"$f":"IF(ISBLANK(InfoPro!C115),\"\",InfoPro!C115)","v":""},{"$f":"IF(ISBLANK(InfoPro!D115),\"\",InfoPro!D115)","v":""},{"$f":"IF(ISBLANK(InfoPro!L115),\"\",InfoPro!L115)","v":""},{"$f":"'IT-TA'!H115","v":""},{"$f":"IFERROR('BT-Confi'!Y122,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y122,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z122,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z121,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W121,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y121,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A116),\"\",InfoPro!A116)","v":""},{"$f":"IF(ISBLANK(InfoPro!H116),\"\",InfoPro!H116)","v":""},{"$f":"IF(ISBLANK(InfoPro!B116),\"\",InfoPro!B116)","v":""},{"$f":"IF(ISBLANK(InfoPro!E116),\"\",InfoPro!E116)","v":""},{"$f":"IF(ISBLANK(InfoPro!C116),\"\",InfoPro!C116)","v":""},{"$f":"IF(ISBLANK(InfoPro!D116),\"\",InfoPro!D116)","v":""},{"$f":"IF(ISBLANK(InfoPro!L116),\"\",InfoPro!L116)","v":""},{"$f":"'IT-TA'!H116","v":""},{"$f":"IFERROR('BT-Confi'!Y123,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y123,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z123,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z122,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W122,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y122,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A117),\"\",InfoPro!A117)","v":""},{"$f":"IF(ISBLANK(InfoPro!H117),\"\",InfoPro!H117)","v":""},{"$f":"IF(ISBLANK(InfoPro!B117),\"\",InfoPro!B117)","v":""},{"$f":"IF(ISBLANK(InfoPro!E117),\"\",InfoPro!E117)","v":""},{"$f":"IF(ISBLANK(InfoPro!C117),\"\",InfoPro!C117)","v":""},{"$f":"IF(ISBLANK(InfoPro!D117),\"\",InfoPro!D117)","v":""},{"$f":"IF(ISBLANK(InfoPro!L117),\"\",InfoPro!L117)","v":""},{"$f":"'IT-TA'!H117","v":""},{"$f":"IFERROR('BT-Confi'!Y124,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y124,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z124,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z123,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W123,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y123,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A118),\"\",InfoPro!A118)","v":""},{"$f":"IF(ISBLANK(InfoPro!H118),\"\",InfoPro!H118)","v":""},{"$f":"IF(ISBLANK(InfoPro!B118),\"\",InfoPro!B118)","v":""},{"$f":"IF(ISBLANK(InfoPro!E118),\"\",InfoPro!E118)","v":""},{"$f":"IF(ISBLANK(InfoPro!C118),\"\",InfoPro!C118)","v":""},{"$f":"IF(ISBLANK(InfoPro!D118),\"\",InfoPro!D118)","v":""},{"$f":"IF(ISBLANK(InfoPro!L118),\"\",InfoPro!L118)","v":""},{"$f":"'IT-TA'!H118","v":""},{"$f":"IFERROR('BT-Confi'!Y125,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y125,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z125,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z124,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W124,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y124,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A119),\"\",InfoPro!A119)","v":""},{"$f":"IF(ISBLANK(InfoPro!H119),\"\",InfoPro!H119)","v":""},{"$f":"IF(ISBLANK(InfoPro!B119),\"\",InfoPro!B119)","v":""},{"$f":"IF(ISBLANK(InfoPro!E119),\"\",InfoPro!E119)","v":""},{"$f":"IF(ISBLANK(InfoPro!C119),\"\",InfoPro!C119)","v":""},{"$f":"IF(ISBLANK(InfoPro!D119),\"\",InfoPro!D119)","v":""},{"$f":"IF(ISBLANK(InfoPro!L119),\"\",InfoPro!L119)","v":""},{"$f":"'IT-TA'!H119","v":""},{"$f":"IFERROR('BT-Confi'!Y126,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y126,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z126,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z125,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W125,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y125,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A120),\"\",InfoPro!A120)","v":""},{"$f":"IF(ISBLANK(InfoPro!H120),\"\",InfoPro!H120)","v":""},{"$f":"IF(ISBLANK(InfoPro!B120),\"\",InfoPro!B120)","v":""},{"$f":"IF(ISBLANK(InfoPro!E120),\"\",InfoPro!E120)","v":""},{"$f":"IF(ISBLANK(InfoPro!C120),\"\",InfoPro!C120)","v":""},{"$f":"IF(ISBLANK(InfoPro!D120),\"\",InfoPro!D120)","v":""},{"$f":"IF(ISBLANK(InfoPro!L120),\"\",InfoPro!L120)","v":""},{"$f":"'IT-TA'!H120","v":""},{"$f":"IFERROR('BT-Confi'!Y127,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y127,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z127,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z126,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W126,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y126,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A121),\"\",InfoPro!A121)","v":""},{"$f":"IF(ISBLANK(InfoPro!H121),\"\",InfoPro!H121)","v":""},{"$f":"IF(ISBLANK(InfoPro!B121),\"\",InfoPro!B121)","v":""},{"$f":"IF(ISBLANK(InfoPro!E121),\"\",InfoPro!E121)","v":""},{"$f":"IF(ISBLANK(InfoPro!C121),\"\",InfoPro!C121)","v":""},{"$f":"IF(ISBLANK(InfoPro!D121),\"\",InfoPro!D121)","v":""},{"$f":"IF(ISBLANK(InfoPro!L121),\"\",InfoPro!L121)","v":""},{"$f":"'IT-TA'!H121","v":""},{"$f":"IFERROR('BT-Confi'!Y128,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y128,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z128,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z127,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W127,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y127,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A122),\"\",InfoPro!A122)","v":""},{"$f":"IF(ISBLANK(InfoPro!H122),\"\",InfoPro!H122)","v":""},{"$f":"IF(ISBLANK(InfoPro!B122),\"\",InfoPro!B122)","v":""},{"$f":"IF(ISBLANK(InfoPro!E122),\"\",InfoPro!E122)","v":""},{"$f":"IF(ISBLANK(InfoPro!C122),\"\",InfoPro!C122)","v":""},{"$f":"IF(ISBLANK(InfoPro!D122),\"\",InfoPro!D122)","v":""},{"$f":"IF(ISBLANK(InfoPro!L122),\"\",InfoPro!L122)","v":""},{"$f":"'IT-TA'!H122","v":""},{"$f":"IFERROR('BT-Confi'!Y129,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y129,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z129,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z128,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W128,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y128,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A123),\"\",InfoPro!A123)","v":""},{"$f":"IF(ISBLANK(InfoPro!H123),\"\",InfoPro!H123)","v":""},{"$f":"IF(ISBLANK(InfoPro!B123),\"\",InfoPro!B123)","v":""},{"$f":"IF(ISBLANK(InfoPro!E123),\"\",InfoPro!E123)","v":""},{"$f":"IF(ISBLANK(InfoPro!C123),\"\",InfoPro!C123)","v":""},{"$f":"IF(ISBLANK(InfoPro!D123),\"\",InfoPro!D123)","v":""},{"$f":"IF(ISBLANK(InfoPro!L123),\"\",InfoPro!L123)","v":""},{"$f":"'IT-TA'!H123","v":""},{"$f":"IFERROR('BT-Confi'!Y130,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y130,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z130,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z129,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W129,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y129,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A124),\"\",InfoPro!A124)","v":""},{"$f":"IF(ISBLANK(InfoPro!H124),\"\",InfoPro!H124)","v":""},{"$f":"IF(ISBLANK(InfoPro!B124),\"\",InfoPro!B124)","v":""},{"$f":"IF(ISBLANK(InfoPro!E124),\"\",InfoPro!E124)","v":""},{"$f":"IF(ISBLANK(InfoPro!C124),\"\",InfoPro!C124)","v":""},{"$f":"IF(ISBLANK(InfoPro!D124),\"\",InfoPro!D124)","v":""},{"$f":"IF(ISBLANK(InfoPro!L124),\"\",InfoPro!L124)","v":""},{"$f":"'IT-TA'!H124","v":""},{"$f":"IFERROR('BT-Confi'!Y131,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y131,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z131,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z130,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W130,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y130,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A125),\"\",InfoPro!A125)","v":""},{"$f":"IF(ISBLANK(InfoPro!H125),\"\",InfoPro!H125)","v":""},{"$f":"IF(ISBLANK(InfoPro!B125),\"\",InfoPro!B125)","v":""},{"$f":"IF(ISBLANK(InfoPro!E125),\"\",InfoPro!E125)","v":""},{"$f":"IF(ISBLANK(InfoPro!C125),\"\",InfoPro!C125)","v":""},{"$f":"IF(ISBLANK(InfoPro!D125),\"\",InfoPro!D125)","v":""},{"$f":"IF(ISBLANK(InfoPro!L125),\"\",InfoPro!L125)","v":""},{"$f":"'IT-TA'!H125","v":""},{"$f":"IFERROR('BT-Confi'!Y132,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y132,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z132,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z131,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W131,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y131,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A126),\"\",InfoPro!A126)","v":""},{"$f":"IF(ISBLANK(InfoPro!H126),\"\",InfoPro!H126)","v":""},{"$f":"IF(ISBLANK(InfoPro!B126),\"\",InfoPro!B126)","v":""},{"$f":"IF(ISBLANK(InfoPro!E126),\"\",InfoPro!E126)","v":""},{"$f":"IF(ISBLANK(InfoPro!C126),\"\",InfoPro!C126)","v":""},{"$f":"IF(ISBLANK(InfoPro!D126),\"\",InfoPro!D126)","v":""},{"$f":"IF(ISBLANK(InfoPro!L126),\"\",InfoPro!L126)","v":""},{"$f":"'IT-TA'!H126","v":""},{"$f":"IFERROR('BT-Confi'!Y133,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y133,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z133,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z132,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W132,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y132,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A127),\"\",InfoPro!A127)","v":""},{"$f":"IF(ISBLANK(InfoPro!H127),\"\",InfoPro!H127)","v":""},{"$f":"IF(ISBLANK(InfoPro!B127),\"\",InfoPro!B127)","v":""},{"$f":"IF(ISBLANK(InfoPro!E127),\"\",InfoPro!E127)","v":""},{"$f":"IF(ISBLANK(InfoPro!C127),\"\",InfoPro!C127)","v":""},{"$f":"IF(ISBLANK(InfoPro!D127),\"\",InfoPro!D127)","v":""},{"$f":"IF(ISBLANK(InfoPro!L127),\"\",InfoPro!L127)","v":""},{"$f":"'IT-TA'!H127","v":""},{"$f":"IFERROR('BT-Confi'!Y134,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y134,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z134,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z133,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W133,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y133,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A128),\"\",InfoPro!A128)","v":""},{"$f":"IF(ISBLANK(InfoPro!H128),\"\",InfoPro!H128)","v":""},{"$f":"IF(ISBLANK(InfoPro!B128),\"\",InfoPro!B128)","v":""},{"$f":"IF(ISBLANK(InfoPro!E128),\"\",InfoPro!E128)","v":""},{"$f":"IF(ISBLANK(InfoPro!C128),\"\",InfoPro!C128)","v":""},{"$f":"IF(ISBLANK(InfoPro!D128),\"\",InfoPro!D128)","v":""},{"$f":"IF(ISBLANK(InfoPro!L128),\"\",InfoPro!L128)","v":""},{"$f":"'IT-TA'!H128","v":""},{"$f":"IFERROR('BT-Confi'!Y135,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y135,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z135,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z134,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W134,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y134,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A129),\"\",InfoPro!A129)","v":""},{"$f":"IF(ISBLANK(InfoPro!H129),\"\",InfoPro!H129)","v":""},{"$f":"IF(ISBLANK(InfoPro!B129),\"\",InfoPro!B129)","v":""},{"$f":"IF(ISBLANK(InfoPro!E129),\"\",InfoPro!E129)","v":""},{"$f":"IF(ISBLANK(InfoPro!C129),\"\",InfoPro!C129)","v":""},{"$f":"IF(ISBLANK(InfoPro!D129),\"\",InfoPro!D129)","v":""},{"$f":"IF(ISBLANK(InfoPro!L129),\"\",InfoPro!L129)","v":""},{"$f":"'IT-TA'!H129","v":""},{"$f":"IFERROR('BT-Confi'!Y136,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y136,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z136,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z135,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W135,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y135,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A130),\"\",InfoPro!A130)","v":""},{"$f":"IF(ISBLANK(InfoPro!H130),\"\",InfoPro!H130)","v":""},{"$f":"IF(ISBLANK(InfoPro!B130),\"\",InfoPro!B130)","v":""},{"$f":"IF(ISBLANK(InfoPro!E130),\"\",InfoPro!E130)","v":""},{"$f":"IF(ISBLANK(InfoPro!C130),\"\",InfoPro!C130)","v":""},{"$f":"IF(ISBLANK(InfoPro!D130),\"\",InfoPro!D130)","v":""},{"$f":"IF(ISBLANK(InfoPro!L130),\"\",InfoPro!L130)","v":""},{"$f":"'IT-TA'!H130","v":""},{"$f":"IFERROR('BT-Confi'!Y137,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y137,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z137,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z136,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W136,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y136,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A131),\"\",InfoPro!A131)","v":""},{"$f":"IF(ISBLANK(InfoPro!H131),\"\",InfoPro!H131)","v":""},{"$f":"IF(ISBLANK(InfoPro!B131),\"\",InfoPro!B131)","v":""},{"$f":"IF(ISBLANK(InfoPro!E131),\"\",InfoPro!E131)","v":""},{"$f":"IF(ISBLANK(InfoPro!C131),\"\",InfoPro!C131)","v":""},{"$f":"IF(ISBLANK(InfoPro!D131),\"\",InfoPro!D131)","v":""},{"$f":"IF(ISBLANK(InfoPro!L131),\"\",InfoPro!L131)","v":""},{"$f":"'IT-TA'!H131","v":""},{"$f":"IFERROR('BT-Confi'!Y138,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y138,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z138,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z137,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W137,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y137,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A132),\"\",InfoPro!A132)","v":""},{"$f":"IF(ISBLANK(InfoPro!H132),\"\",InfoPro!H132)","v":""},{"$f":"IF(ISBLANK(InfoPro!B132),\"\",InfoPro!B132)","v":""},{"$f":"IF(ISBLANK(InfoPro!E132),\"\",InfoPro!E132)","v":""},{"$f":"IF(ISBLANK(InfoPro!C132),\"\",InfoPro!C132)","v":""},{"$f":"IF(ISBLANK(InfoPro!D132),\"\",InfoPro!D132)","v":""},{"$f":"IF(ISBLANK(InfoPro!L132),\"\",InfoPro!L132)","v":""},{"$f":"'IT-TA'!H132","v":""},{"$f":"IFERROR('BT-Confi'!Y139,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y139,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z139,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z138,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W138,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y138,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A133),\"\",InfoPro!A133)","v":""},{"$f":"IF(ISBLANK(InfoPro!H133),\"\",InfoPro!H133)","v":""},{"$f":"IF(ISBLANK(InfoPro!B133),\"\",InfoPro!B133)","v":""},{"$f":"IF(ISBLANK(InfoPro!E133),\"\",InfoPro!E133)","v":""},{"$f":"IF(ISBLANK(InfoPro!C133),\"\",InfoPro!C133)","v":""},{"$f":"IF(ISBLANK(InfoPro!D133),\"\",InfoPro!D133)","v":""},{"$f":"IF(ISBLANK(InfoPro!L133),\"\",InfoPro!L133)","v":""},{"$f":"'IT-TA'!H133","v":""},{"$f":"IFERROR('BT-Confi'!Y140,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y140,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z140,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z139,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W139,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y139,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A134),\"\",InfoPro!A134)","v":""},{"$f":"IF(ISBLANK(InfoPro!H134),\"\",InfoPro!H134)","v":""},{"$f":"IF(ISBLANK(InfoPro!B134),\"\",InfoPro!B134)","v":""},{"$f":"IF(ISBLANK(InfoPro!E134),\"\",InfoPro!E134)","v":""},{"$f":"IF(ISBLANK(InfoPro!C134),\"\",InfoPro!C134)","v":""},{"$f":"IF(ISBLANK(InfoPro!D134),\"\",InfoPro!D134)","v":""},{"$f":"IF(ISBLANK(InfoPro!L134),\"\",InfoPro!L134)","v":""},{"$f":"'IT-TA'!H134","v":""},{"$f":"IFERROR('BT-Confi'!Y141,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y141,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z141,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z140,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W140,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y140,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A135),\"\",InfoPro!A135)","v":""},{"$f":"IF(ISBLANK(InfoPro!H135),\"\",InfoPro!H135)","v":""},{"$f":"IF(ISBLANK(InfoPro!B135),\"\",InfoPro!B135)","v":""},{"$f":"IF(ISBLANK(InfoPro!E135),\"\",InfoPro!E135)","v":""},{"$f":"IF(ISBLANK(InfoPro!C135),\"\",InfoPro!C135)","v":""},{"$f":"IF(ISBLANK(InfoPro!D135),\"\",InfoPro!D135)","v":""},{"$f":"IF(ISBLANK(InfoPro!L135),\"\",InfoPro!L135)","v":""},{"$f":"'IT-TA'!H135","v":""},{"$f":"IFERROR('BT-Confi'!Y142,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y142,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z142,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z141,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W141,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y141,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A136),\"\",InfoPro!A136)","v":""},{"$f":"IF(ISBLANK(InfoPro!H136),\"\",InfoPro!H136)","v":""},{"$f":"IF(ISBLANK(InfoPro!B136),\"\",InfoPro!B136)","v":""},{"$f":"IF(ISBLANK(InfoPro!E136),\"\",InfoPro!E136)","v":""},{"$f":"IF(ISBLANK(InfoPro!C136),\"\",InfoPro!C136)","v":""},{"$f":"IF(ISBLANK(InfoPro!D136),\"\",InfoPro!D136)","v":""},{"$f":"IF(ISBLANK(InfoPro!L136),\"\",InfoPro!L136)","v":""},{"$f":"'IT-TA'!H136","v":""},{"$f":"IFERROR('BT-Confi'!Y143,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y143,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z143,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z142,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W142,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y142,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A137),\"\",InfoPro!A137)","v":""},{"$f":"IF(ISBLANK(InfoPro!H137),\"\",InfoPro!H137)","v":""},{"$f":"IF(ISBLANK(InfoPro!B137),\"\",InfoPro!B137)","v":""},{"$f":"IF(ISBLANK(InfoPro!E137),\"\",InfoPro!E137)","v":""},{"$f":"IF(ISBLANK(InfoPro!C137),\"\",InfoPro!C137)","v":""},{"$f":"IF(ISBLANK(InfoPro!D137),\"\",InfoPro!D137)","v":""},{"$f":"IF(ISBLANK(InfoPro!L137),\"\",InfoPro!L137)","v":""},{"$f":"'IT-TA'!H137","v":""},{"$f":"IFERROR('BT-Confi'!Y144,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y144,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z144,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z143,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W143,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y143,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A138),\"\",InfoPro!A138)","v":""},{"$f":"IF(ISBLANK(InfoPro!H138),\"\",InfoPro!H138)","v":""},{"$f":"IF(ISBLANK(InfoPro!B138),\"\",InfoPro!B138)","v":""},{"$f":"IF(ISBLANK(InfoPro!E138),\"\",InfoPro!E138)","v":""},{"$f":"IF(ISBLANK(InfoPro!C138),\"\",InfoPro!C138)","v":""},{"$f":"IF(ISBLANK(InfoPro!D138),\"\",InfoPro!D138)","v":""},{"$f":"IF(ISBLANK(InfoPro!L138),\"\",InfoPro!L138)","v":""},{"$f":"'IT-TA'!H138","v":""},{"$f":"IFERROR('BT-Confi'!Y145,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y145,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z145,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z144,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W144,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y144,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A139),\"\",InfoPro!A139)","v":""},{"$f":"IF(ISBLANK(InfoPro!H139),\"\",InfoPro!H139)","v":""},{"$f":"IF(ISBLANK(InfoPro!B139),\"\",InfoPro!B139)","v":""},{"$f":"IF(ISBLANK(InfoPro!E139),\"\",InfoPro!E139)","v":""},{"$f":"IF(ISBLANK(InfoPro!C139),\"\",InfoPro!C139)","v":""},{"$f":"IF(ISBLANK(InfoPro!D139),\"\",InfoPro!D139)","v":""},{"$f":"IF(ISBLANK(InfoPro!L139),\"\",InfoPro!L139)","v":""},{"$f":"'IT-TA'!H139","v":""},{"$f":"IFERROR('BT-Confi'!Y146,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y146,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z146,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z145,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W145,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y145,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A140),\"\",InfoPro!A140)","v":""},{"$f":"IF(ISBLANK(InfoPro!H140),\"\",InfoPro!H140)","v":""},{"$f":"IF(ISBLANK(InfoPro!B140),\"\",InfoPro!B140)","v":""},{"$f":"IF(ISBLANK(InfoPro!E140),\"\",InfoPro!E140)","v":""},{"$f":"IF(ISBLANK(InfoPro!C140),\"\",InfoPro!C140)","v":""},{"$f":"IF(ISBLANK(InfoPro!D140),\"\",InfoPro!D140)","v":""},{"$f":"IF(ISBLANK(InfoPro!L140),\"\",InfoPro!L140)","v":""},{"$f":"'IT-TA'!H140","v":""},{"$f":"IFERROR('BT-Confi'!Y147,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y147,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z147,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z146,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W146,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y146,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A141),\"\",InfoPro!A141)","v":""},{"$f":"IF(ISBLANK(InfoPro!H141),\"\",InfoPro!H141)","v":""},{"$f":"IF(ISBLANK(InfoPro!B141),\"\",InfoPro!B141)","v":""},{"$f":"IF(ISBLANK(InfoPro!E141),\"\",InfoPro!E141)","v":""},{"$f":"IF(ISBLANK(InfoPro!C141),\"\",InfoPro!C141)","v":""},{"$f":"IF(ISBLANK(InfoPro!D141),\"\",InfoPro!D141)","v":""},{"$f":"IF(ISBLANK(InfoPro!L141),\"\",InfoPro!L141)","v":""},{"$f":"'IT-TA'!H141","v":""},{"$f":"IFERROR('BT-Confi'!Y148,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y148,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z148,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z147,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W147,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y147,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A142),\"\",InfoPro!A142)","v":""},{"$f":"IF(ISBLANK(InfoPro!H142),\"\",InfoPro!H142)","v":""},{"$f":"IF(ISBLANK(InfoPro!B142),\"\",InfoPro!B142)","v":""},{"$f":"IF(ISBLANK(InfoPro!E142),\"\",InfoPro!E142)","v":""},{"$f":"IF(ISBLANK(InfoPro!C142),\"\",InfoPro!C142)","v":""},{"$f":"IF(ISBLANK(InfoPro!D142),\"\",InfoPro!D142)","v":""},{"$f":"IF(ISBLANK(InfoPro!L142),\"\",InfoPro!L142)","v":""},{"$f":"'IT-TA'!H142","v":""},{"$f":"IFERROR('BT-Confi'!Y149,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y149,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z149,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z148,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W148,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y148,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A143),\"\",InfoPro!A143)","v":""},{"$f":"IF(ISBLANK(InfoPro!H143),\"\",InfoPro!H143)","v":""},{"$f":"IF(ISBLANK(InfoPro!B143),\"\",InfoPro!B143)","v":""},{"$f":"IF(ISBLANK(InfoPro!E143),\"\",InfoPro!E143)","v":""},{"$f":"IF(ISBLANK(InfoPro!C143),\"\",InfoPro!C143)","v":""},{"$f":"IF(ISBLANK(InfoPro!D143),\"\",InfoPro!D143)","v":""},{"$f":"IF(ISBLANK(InfoPro!L143),\"\",InfoPro!L143)","v":""},{"$f":"'IT-TA'!H143","v":""},{"$f":"IFERROR('BT-Confi'!Y150,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y150,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z150,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z149,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W149,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y149,\"\")","v":""},"","","","","","","","",""]
[{"$f":"IF(ISBLANK(InfoPro!A144),\"\",InfoPro!A144)","v":""},{"$f":"IF(ISBLANK(InfoPro!H144),\"\",InfoPro!H144)","v":""},{"$f":"IF(ISBLANK(InfoPro!B144),\"\",InfoPro!B144)","v":""},{"$f":"IF(ISBLANK(InfoPro!E144),\"\",InfoPro!E144)","v":""},{"$f":"IF(ISBLANK(InfoPro!C144),\"\",InfoPro!C144)","v":""},{"$f":"IF(ISBLANK(InfoPro!D144),\"\",InfoPro!D144)","v":""},{"$f":"IF(ISBLANK(InfoPro!L144),\"\",InfoPro!L144)","v":""},{"$f":"'IT-TA'!H144","v":""},{"$f":"IFERROR('BT-Confi'!Y151,\"\")","v":""},{"$f":"IFERROR('BT-Flex'!Y151,\"\")","v":""},{"$f":"IFERROR('EC-RE'!Z151,\"\")","v":""},{"$f":"IFERROR('EC-RP'!Z150,\"\")","v":""},{"$f":"IFERROR('EC-Per'!W150,\"\")","v":""},{"$f":"IFERROR('EC-Mar'!Y150,\"\")","v":""},{"$f":"IF(C147=\"\",\"\",(SUMIF(I147:N147,\">0\"))*(H147/100))","v":""},{"$f":"IF(C147=\"\",\"\",I147+$B$1)","v":""},{"$f":"IF(D147=\"\",\"\",J147+$B$1)","v":""},{"$f":"IF(E147=\"\",\"\",K147+$B$1)","v":""},{"$f":"IF(F147=\"\",\"\",L147+$B$1)","v":""},{"$f":"IF(G147=\"\",\"\",M147+$B$1)","v":""},{"$f":"IF(H147=\"\",\"\",N147+$B$1)","v":""},{"$f":"IF(I147=\"\",\"\",O147+$B$1)","v":""},{"$f":"IFERROR((+$P$1*P147+$Q$1*Q147+$R$1*R147+$S$1*S147+$T$1*T147+U147*$U$1+$V$1*V147),\"\")","v":""}]